Wholesaler Income Statement Pro Forma 5 years

VIEWS: 260 PAGES: 2

More Info
									Pro Forma Income Statement
                                                    [COMPANY NAME]
                                                    For [Year 1] to [Year 2]
                                                     (Figures are in 000's)

                                     Year 1            Year 2                  Year 3       Year 4       Year 5
REVENUES
 Operating Income                    $          -       $            -         $        -   $        -   $        -
 Shipping and Delivery Income                   -                    -                  -            -            -
 Warehouse Equipment Rental Income              -                    -                  -            -            -
 Proceeds from Sale of Assets                   -                    -                  -            -            -
 Interest Income                                -                    -                  -            -            -
                                                -                    -                  -            -            -
COST OF SALES
 Direct Labor                                   -                    -                  -            -            -
 Merchant Account Fees                          -                    -                  -            -            -
 Sales Commissions                              -                    -                  -            -            -
 Inventory Sold                                 -                    -                  -            -            -
 Freight and Shipping Costs                     -                    -                  -            -            -
 Warehousing and Storage Costs                  -                    -                  -            -            -
 Equipment Rental                               -                    -                  -            -            -
                                                -                    -                  -            -            -
GROSS PROFIT (LOSS)                             -                    -                  -            -            -
GENERAL & ADMINISTRATIVE EXPENSES
 Advertising and Promotion                      -                    -                  -            -            -
 Automobile Expense                             -                    -                  -            -            -
 Bank Service Charges                           -                    -                  -            -            -
 Business Licenses and Permits                  -                    -                  -            -            -
 Charitable Contributions                       -                    -                  -            -            -
 Computer and Internet Expenses                 -                    -                  -            -            -
                                                   Pro Forma Income Statement
                                                         [COMPANY NAME]
                                                         For [Year 1] to [Year 2]
                                                          (Figures are in 000's)

                                          Year 1            Year 2                  Year 3       Year 4       Year 5
 Continuing Education                                -                    -                  -            -            -
 Depreciation Expense                                -                    -                  -            -            -
 Dues and Subscriptions                              -                    -                  -            -            -
 Foreign Exchange Gain/ Loss                         -                    -                  -            -            -
 Insurance Expense                                   -                    -                  -            -            -
 Interest Expense                                    -                    -                  -            -            -
 Meals and Entertainment                             -                    -                  -            -            -
 Miscellaneous Expense                               -                    -                  -            -            -
 Networking/ Bus. Development                        -                    -                  -            -            -
 Office Supplies                                     -                    -                  -            -            -
 Payroll Expenses                                    -                    -                  -            -            -
 Postage and Delivery                                -                    -                  -            -            -
 Printing and Reproduction                           -                    -                  -            -            -
 Professional Services (Legal, Accounting)           -                    -                  -            -            -
 Property Tax                                        -                    -                  -            -            -
 Rent Expense                                        -                    -                  -            -            -
 Repairs and Maintenance                             -                    -                  -            -            -
 Telephone Expense                                   -                    -                  -            -            -
 Travel Expense                                      -                    -                  -            -            -
 Utilities                                           -                    -                  -            -            -
 Website Development                                 -                    -                  -            -            -
                                                     -                    -                  -            -            -

NET INCOME (LOSS)                         $          -       $            -         $        -   $        -   $        -
								
To top