Docstoc

MTA

Document Sample
MTA Powered By Docstoc
					            MTA 2006
       Preliminary Budget
                    July Financial Plan 2006 – 2009




                                                              DJC




                                   July 27, 2005


Metropolitan Transportation Authority                          July
                            Metropolitan Transportation Authority Financial Plan 2006-2009
                                                                                             1
                 Where the Dollars Come From
                          Before Gap Closing and Other Actions

                        2005
                                                                                   2006

 State &                                                    State &
  Local                         Farebox                      Local
Subsidies                       Revenue                    Subsidies                      Farebox
   7%                             43%                         7%                          Revenue
                                                                                            43%




            Dedicated                    Toll                      Dedicated
                                                                                                   Toll
              Taxes                    Revenue                       Taxes
                                                                                                 Revenue
              31%                        14%                          30%
                                                                                                   15%


                                                  Other                                                     Other
                                                 Revenue                                                   Revenue
                                                   5%                                                        5%


            By Revenue Source (in millions)                            By Revenue Source (in millions)

    Farebox Revenue                       $3,623               Farebox Revenue                           $3,694

    Toll Revenue                              1207             Toll Revenue                               1,244

    Other Revenue                              410             Other Revenue                               425

    Dedicated Taxes                           2,613            Dedicated Taxes                            2,569

    State & Local Subsidies                    613             State & Local Subsidies                     583

                            Total         $8,466                                         Total           $8,515




Metropolitan Transportation Authority                                     July Financial Plan 2006-2009
                                                                                                                     2
                               Where the Dollars Go
                         Before Gap Closing and Other Actions
                         2005                                                       2006
       Other                                                       Other
      Expenses
                                                                  Expenses
        2%
                                                                    2%



                                       Payroll                    Non-Labor                      Payroll
      Non-Labor
                                        40%                       Expenses                        39%
      Expenses
        23%                                                         22%




    Debt Service                                                Debt Service
       13%                                                         15%
                                 Health &                                                      Health &
                     Pension     Welfare                                          Pension      Welfare
                       8%                            Overtime                       8%                            Overtime
                                   10%                                                          10%
                                                       4%                                                           4%



             By Expense Category (in millions)                            By Expense Category (in millions)

      Payroll                                    $3,375            Payroll                                 $3,481
      Overtime                                     353             Overtime                                    349
      Health & Welfare                             806             Health & Welfare                            883
      Pension                                      643             Pension                                     737
      Debt Service                                1,080            Debt Service                               1,342
      Non-Labor Expenses                          1,917            Non-Labor Expenses                         1,990
      Other Expenses                               161             Other Expenses                              173
                                 Total           $8,335                                       Total        $8,955
      Expenses exclude depreciation.                               Expenses exclude depreciation.




Metropolitan Transportation Authority                                          July Financial Plan 2006-2009
                                                                                                                             3
                           February Financial Plan
                                Closing Cash Balance
                        Before Gap Closing and Other Actions
                                    ($ in millions)


    $500
                    $466
                                                $76
       $0



    -$500
                                                                    -$737


  -$1,000                                                                                  -$1,105

                                                                                                                   -$1,398

  -$1,500



  -$2,000
                    2004                    2005                    2006                    2007                    2008

    The 2004 closing balance has been adjusted downward to $466 million to reflect the establishment of the $200 million Real Estate
    Stabilization Reserve.




Metropolitan Transportation Authority                                                                July Financial Plan 2006-2009
                                                                                                                                       4
                                  July Financial Plan
            Baseline Before Gap Closing and Other Actions
                            ($ in millions)

   $1,000


    $500                              $833
                  $507                                   $461
      $0
                                                                              -$194
                                                                                                 -$1,077
   -$500                                                                                                             -$1,453

  -$1,000


  -$1,500


  -$2,000


  -$2,500
                  2004                2005                2006                 2007                2008                2009

    The 2004 closing balance has been adjusted downward to $507 million to reflect the establishment of the $200 million Real Estate
    Stabilization Reserve.




Metropolitan Transportation Authority                                                                July Financial Plan 2006-2009
                                                                                                                                       5
                          February vs. July Plans
                                 Closing Cash Balances
                          Before Gap Closing and Other Actions
                                      ($ in millions)

$1,000
                                                                    Closing Cash Balance, July Financial Plan
                                  $833                              Closing Cash Balance, February Financial Plan
  $500
          $466     $507
                                                   $461
                            $76

    $0
                                                                     -$194


 -$500
                                         -$737


-$1,000                                                   -$1,105                           -$1,077


                                                                                  -$1,398
                                                                                                              -$1,453
-$1,500


-$2,000
            2004             2005                2006               2007               2008                2009



     Metropolitan Transportation Authority                                     July Financial Plan 2006-2009
                                                                                                                        6
                            July Financial Plan
                     Reasons for Baseline Net Improvements
                                  ($ in millions)

                                              2005    2006      2007       2008       2009

February Plan Baseline                         $76    ($737)   ($1,105)   ($1,398)   ($1,751)

Changes to the July Plan
  Effect of 2004 Results                       $85       $0        $0         $0         $0
  Real Estate Tax Yields                       365       31        34         52         80
  Debt Service                                 128       59        58         29        (24)
  New State Revenues (Sales, MRT, DMV)         170      457       458        415        437
  Service & Cleaning Enhancements               (2)     (10)      (10)       (10)       (10)
  2005 Security Measures (MTA, B&T, NYPD)      (10)       0         0          0          0
  Additional Agency Changes / Other            (21)     (97)      (90)      (166)      (187)

  Change in Cash Balance from Previous Year     42       757      461          0          0
     Total Changes                            $757    $1,198     $911       $321       $297
July Plan Baseline                            $833     $461     ($194)    ($1,077)   ($1,454)




     Metropolitan Transportation Authority                      July Financial Plan 2006-2009
                                                                                                7
     Annual Real Estate Tax Collections
 Millions
                                            February Financial Plan
  $1,200
                   Mortgage Recording Tax            Urban Tax


  $1,000




   $800




   $600




   $400




   $200




      $0
            1994    1995     1996    1997    1998    1999    2000     2001    2002    2003    2004    2005     2006 2007 2008 2009
                                                                                                             February Financial Plan
            These figures represent gross collections. They do not include the MRT-1 increase, and they do not reflect transfers from MTA to
            suburban accounts.


Metropolitan Transportation Authority                                                                  July Financial Plan 2006-2009
                                                                                                                                               8
           Monthly Real Estate Tax Collections
Millions
                               February Financial Plan
   $140
                                                                    Budget - MRT & Urban
                                                                    Actual - MRT & Urban
   $120



   $100



    $80




    $60



    $40




    $20



     $0
            Jan   Feb   Mar    Apr    May   Jun   Jul   Aug   Sep     Oct     Nov     Dec



    Metropolitan Transportation Authority                     July Financial Plan 2006-2009
                                                                                              9
           2005 Real Estate Tax Collections
                                February vs. July Financial Plan
 Millions
  $1,200
                  Mortgage Recording Tax              Urban Tax
                                                                                                                                     $996
  $1,000




    $800
                                                                                                                    $631
                                  $606
    $600

                 $421                                                              $434

    $400

                                                                   $227

    $200




      $0
             Feb Plan         Actual                          Feb Plan        July Plan                        Feb Plan        July Plan
                  Jan - June                                        July - Dec                                        Jan - Dec
       These figures do not include the MRT-1 rate increase. The reduction for the suburban transfer allocation (net -$26 million change) is
       reflected in the annual figure but not in the first and second half of the year figures.


Metropolitan Transportation Authority                                                                  July Financial Plan 2006-2009
                                                                                                                                               10
     Annual Real Estate Tax Collections
 Millions                                        July Financial Plan
  $1,200
                   Mortgage Recording Tax            Urban Tax


  $1,000




   $800




   $600




   $400




   $200




      $0
            1994     1995    1996    1997    1998    1999     2000    2001    2002    2003     2004    2005    2006 2007 2008           2009
                                                                                                               July Financial Plan
            These figures represent gross collections. They do not include the MRT-1 increase, and they do not reflect transfers from MTA to
            suburban accounts.


Metropolitan Transportation Authority                                                                  July Financial Plan 2006-2009
                                                                                                                                               11
                              TUESDAY, JULY 26, 2005



                                             “There is no sign of it
                                             ending anytime soon.”
                                             Joshua Shapiro, Chief US
                                             Economist, MFR Inc.



                                             “The longer bubbles are
                                             allowed to go
                                             unchecked the more
                                             painful they are.”
                                             Stephen S. Roach, Chief
                                             Economist, Morgan Stanley

Metropolitan Transportation Authority                  July Financial Plan 2006-2009
                                                                                       12
                            New State Revenues
                            Changes Since February Plan
                                  ($ in millions)



                                                       Favorable / (Unfavorable)

                                             2005    2006       2007        2008        2009
New Sales Tax                                 149      184         188        190         191
Increase in MRT-1                              24       46          47             47      46

New Motor Vehicle Fees                         $0      $86         $71        $71         $71
Re-Estimate of Base Taxes                      (3)      91         102        107         129
State Appropriation of 2005 Tax Receipts        0       50          50             0           0

      Total Changes                          $170     $457       $458        $415        $438




     Metropolitan Transportation Authority                     July Financial Plan 2006-2009
                                                                                                   13
                              Debt Service
                       Changes Since February Plan
                             ($ in millions)


                                                Favorable / (Unfavorable)

                                    2005       2006       2007         2008       2009

 Refunding Savings                        $8      $9         $9          $10         $10
 Variable Rate Interest Savings           76          0          0            0          0
 Capital Expense Timing                   18      49         49           19         (34)
  Cost of Issuance Savings                26          0          0            0          0
     Total Changes                      $128     $59        $58          $29        ($24)




Metropolitan Transportation Authority                            July Financial Plan 2006-2009
                                                                                                 14
     Service & Cleaning Enhancements
             Funded By Recurring Debt Service Savings
                          ($ in millions)

                                         2005    2006    2007    2008     2009
     Debt Service Refunding Savings       $8      $9      $9     $10      $10

    NYCT Subway
     Cleaning Initiatives: Track, Infrastructure and Stations             $6.4
    NYCT Bus / SIR
     Additional Service to match increased SI Ferry Service               $0.3
    LIRR
     Additional AM Peak Service and Early Afternoon Service               $1.5
     from Penn Station
    MNR
     Expanded Late-Night Service                                          $1.5

                                                           TOTAL:         $9.7

Metropolitan Transportation Authority                      July Financial Plan 2006-2009
                                                                                           15
                 2005 Security Measures


       Heightened MTA-Wide Security Costs in 2005: $10 million


• Enhanced Police Visibility
          • NYPD, MTAPD and B&T BTO

• Increase in Subway Station Personnel At Prime Locations Trained
  in Evacuation Procedures

• Continued Employee and Customer Awareness Education
          • e.g. “See Something, Say Something” and “Eyes and Ears”




Metropolitan Transportation Authority                      July Financial Plan 2006-2009
                                                                                           16
             Additional Agency Changes
                         Changes Since February Plan
                               ($ in millions)


                                    2005        2006     2007         2008       2009


Inflation and Energy Adjustments        ($15)    ($74)   ($121)       ($155)     ($209)

New Needs/Investments:
 Maintenance                             (26)     (71)     (42)         (85)        (75)
 Other New Needs                         (11)      (9)      (8)         (10)        (10)

2005 PEG Program Re-Forecast              (3)     (20)     (11)         (12)        (11)

Toll/Farebox Revenue                     20       26       28            35         34

Baseline Re-Estimates                      5      39       62            55         80

   Other                                   7      13         2            6          4

Net Change to Baseline                  ($21)    ($96)    ($90)       ($166)     ($187)




Metropolitan Transportation Authority                           July Financial Plan 2006-2009
                                                                                                17
         Reductions in Agency Budgets
                                 July Financial Plan
                                   ($ in millions)

                     2006                                     2007



                                                                     2007
                            2006                                     PEGs
                            PEGs
                                                 Baseline             $46
        Baseline             $42
                                               Re-Estimates
      Re-Estimates
                                                   $62
          $39




            Total Savings: $81                      Total Savings: $108




Metropolitan Transportation Authority                     July Financial Plan 2006-2009
                                                                                          18
               Examples of Agency PEGs

  ● NYCT
    – Health, Welfare Savings: Elimination of Ineligible Employees, Retirees & Dependents
    – Central Electronics Shop Productivity Savings from Streamlining Operations,
      Use of Technology & Consolidation

  ● LIRR
    – Revaluation of Right-Of-Way Leased Line Fees
    – Crew Efficiencies Stemming from Reduction in On-Board Ticket Sales

  ● MNR
    – Increase Revenue Collection Through Expansion of Ticket Vending Machine Network
    – Process Review for Productivity Savings




Metropolitan Transportation Authority                             July Financial Plan 2006-2009
                                                                                                  19
              Examples of Agency PEGs
                                 (continued)


   ● B&T
        – Reduce Arrest Processing Overtime
        – Reduce Administrative Positions

   ● MTAHQ
        – Administrative Savings from Headcount and Contractual Service Reductions
        – Police Overtime Efficiencies

   ● SIR
        – Operational Efficiencies Result from New Rail Control Center in October 2005




Metropolitan Transportation Authority                            July Financial Plan 2006-2009
                                                                                                 20
                      Reinvestment Fund


          Proposed Amount: $481 million

          2 Recommended Possible Uses:

           • Platform Over the West Side Rail Yards to
             Support Mixed-Use Development

           • Reduction in Pension Liabilities




Metropolitan Transportation Authority       July Financial Plan 2006-2009
                                                                            21
                                           July Financial Plan
                                  With Gap Closing and Other Actions
                                            ($ in millions)


                                                                2004             2005            2006            2007             2008               2009

July Plan Baseline                                                $507            $833             $461           ($194)        ($1,077)        ($1,453)

Gap Closing Actions:
  Reinvestment Fund                                                  $0          ($481)              $0               $0              $0                $0
  Real Estate Tax Stabilization Account                               0              0              200                0               0                 0
  2006 Program to Eliminate the Gap                                   0             18               42               46              63                73
  2007 Increased Fare and Toll Yields                                 0              0                0              241             243               244
  2009 Increased Fare and Toll Yields                                 0              0                0                0               0               256

  Change in Cash Balance from Previous Year                           0              0             (463)            (222)              0                 0
     Total Changes                                                   $0          ($463)           ($221)             $66            $306              $573

July Plan Closing Cash Balance                                    $507            $370             $239           ($128)          ($771)             ($880)



   The 2004 closing balance of $507 has been adjusted downward to reflect the establishment of the $200 million Real Estate Stabilization Reserve.




   Metropolitan Transportation Authority                                                                    July Financial Plan 2006-2009
                                                                                                                                                              22
                                     July Financial Plan
 Closing Cash Balance After Gap Closing and Other Actions
                      ($ in millions)


    $1,000


       $500

                       $370
                                                 $239
          $0                                                           -$128


      -$500
                                                                                              -$771
                                                                                                               -$880
   -$1,000

                        Closing Cash Balance - After Gap Closing Actions *
   -$1,500


   -$2,000
                       2005                     2006                     2007                 2008             2009
  * Includes additional 5% revenue increases in 2007 and 2009, consistent with prior plans.



Metropolitan Transportation Authority                                                                July Financial Plan 2006-2009
                                                                                                                                     23

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:4
posted:10/11/2011
language:English
pages:23
yanyan yan yanyan yan
About