Furnace Shipments

Document Sample
Furnace Shipments Powered By Docstoc
					Furnace and Boilers National Energy Savings Spreadsheet
Author: Michael McNeil
Lawrence Berkeley National Laboratory

          COLOR SCHEME
                                Reference
                                Extrapolation
                                Assumption
                                Input from LCC Analysis


          WORKSHEET                           DESCRIPTION
          Summary of Results                  Tables and Charts of Primary Energy Savings and Financial Impacts for All P
          NES Gas Furnace -NW                 Calculation of Primary Energy Savings and Financial Impacts for Non-Weath
          NES Gas Furnace - W                 Calculation of Primary Energy Savings and Financial Impacts for Weatherized
          NES Oil Furnace                     Calculation of Primary Energy Savings and Financial Impacts for Oil Furnace
          NES Gas Boiler                      Calculation of Primary Energy Savings and Financial Impacts for Gas Boilers
          NES Oil Boiler                      Calculation of Primary Energy Savings and Financial Impacts for Oil Boilers
          Base Case Shipments                 Summary of Base Case Shipments for all Product Classes
          Change in Shipments                 Impacts of Standards on Market Shares (Non-Weatherized Gas Furnaces on
          New Housing Market Share            Calculation and Forecast of Market Shares to New Construction
          Market Shares Data                  Heating Fuel and Equipment Data (U.S. Census)
          Installed Equipment Cost            Equipment Installed Cost Estimates and Forecast (non-weatherized gas furna
          Design Options                      Trial Design Options and Associated Costs and Unit Energy Consumption
          Retirement Function                 Probability Function determining Replacement of Installed Equipment
          Housing-Fuel Prices-Heat Rates      Data and Forecasts of Construction, Prices and Site-Source Conversions
          Heat Load-South                     Calculation of Heating Load of Housing Likely to use Gas in Baseline, Electric

          Chart GF Historical                 Chart of Historical Gas Furnace Shipments and Modeled Shipments for the S
          Chart GF Market Share               Chart of Historical Market Share - Historical and Model Forecast
          ChartShipments                      Charts of Shipments forceast for Gas Furnaces, Oil Furnaces, Gas Boilers an
          ChartImpacts                        Charts of Incremental Equipment Costs, Operating Cost Savings and Net Sa
gs and Financial Impacts for All Product Classes
Financial Impacts for Non-Weatherized Gas Furnaces
Financial Impacts for Weatherized Gas Furnaces
Financial Impacts for Oil Furnaces
Financial Impacts for Gas Boilers
Financial Impacts for Oil Boilers
 oduct Classes
 n-Weatherized Gas Furnaces only)
 o New Construction

ecast (non-weatherized gas furnace)
and Unit Energy Consumption
 nt of Installed Equipment
and Site-Source Conversions
 y to use Gas in Baseline, Electricity in Standards Cases

and Modeled Shipments for the Same Period
and Model Forecast
ces, Oil Furnaces, Gas Boilers and Oil Boilers
erating Cost Savings and Net Savings for Gas Furnaces
                                                                  Design Option Input from LCC :
         Shipments                                                       Equipment Cost
                                                                   Annual Energy Consumption
 Equipment Price Forecast
                                                                        (Design Options)
 (Installed Equipment Cost)

                                Gas Furnace Market
    Fuel Price Forecast               Share
 (Housing-Fuel Prices-Heat     (New Housing Market
                                                                  New Construction SHIPMENTS
                                                                     (Base Case Shipments)
   Fuel Price Elasticity,
 Equipment Price Elasticity
                                                                          Replacements
                                                                      (Base Case Shipments)
       MS_Model.xls

  Housing Starts Forecast                                                  Conversions
 (Housing-Fuel Prices-Heat       Retirements                          (Base Case Shipments)
                              (Base Case Shipments)


Retirement Function (RF)
 (Retirement Function)
                                                 Conversion Rates
                                                    Oil-Gas %
                                                  Electric-Gas %
                                              (Base Case Shipments)
n Option Input from LCC :
   Equipment Cost
                                                   National Impacts
ual Energy Consumption
  (Design Options)                                 National Incremental Cost
                                                             (NES)


                                                                                (Summary of Results)

Construction SHIPMENTS
Base Case Shipments)
                                                                               Marginal Energy Prices
                                                      National Site Energy     (Housing
                                                        Savings (NES)
                            Total Shipments
   Replacements               (Base Case
Base Case Shipments)          Shipments)


    Conversions                                                                  Marginal Heat Rates
Base Case Shipments)                                                            (Housing
                                              Product Stock
                                                 (NES)
                                              Net Present Value
                                                    (NES)
    Discount Rate
 (Summary of Results)



Marginal Energy Prices
(Housing-Fuel Prices-    National Operating Cost
     Heat Rates)




                                          Source Energy Savings
  Marginal Heat Rates
                                                  (NES)
 (Housing-Fuel Prices-
     Heat Rates)
Discount Rate                                                7% Reference Case            1
Current Year                                                2002 Low Economic Growth      3
Economic Growth                    Reference Case                High Economic Growth
                                                                 Canadian Data
Furnace Installation Costs         RS Mean Data                  GTI Data
                                                                 RS Mean Data


Source Energy Savings Matrix (Quads)
                                                        D.O. 1     D.O. 2        D.O. 3         D.O. 4            D.O. 5    D.O. 6
Gas Furnace - Non W.                                  #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
Gas Furnace - Weath.                                  #NAME?      #NAME?         #NAME?        #NAME?
Oil Furnace                                           #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
Gas Boiler                                            #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
Oil Boiler                                            #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?


Net Present Value Matrix (Billions $2001)
                                                        D.O. 1     D.O. 2        D.O. 3         D.O. 4            D.O. 5    D.O. 6
Gas Furnace - Non W.                                  #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
Gas Furnace - Weath.                                  #NAME?      #NAME?         #NAME?        #NAME?
Oil Furnace                                           #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
Gas Boiler                                            #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
Oil Boiler                                            #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?


Non-Weatherized Gas Furnaces
                                                                                           DESIGN OPTION
                                                                                              81% 2-stage                   90%
                                                                             81% with 8%                                              92%Incr. HX
                                                     Base Case      80%                        Mod (b) no          82%     Baseline
                                                                               Cat. III                                                  Area
                                                                                                Cat. III                    Cond.
Shipments 2012-2035 (Millions)                        #NAME?      #NAME?         #NAME?        #NAME?         #NAME?       #NAME?      #NAME?
Net Savings, not discounted ($ Billions)                          #NAME?         #NAME?        #NAME?         #NAME?       #NAME?      #NAME?
Net Present Value ($ Billions)                                    #NAME?         #NAME?        #NAME?         #NAME?       #NAME?      #NAME?
Source Savings 2012- 2035 (Quads)                                 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?      #NAME?



                 10                                                                                         5.0

                  8          Source Energy Savings (Quads)                                                  4.0

                  6          Net Present Value (Billions)                                                   3.0

                  4                                                                                         2.0

                  2                                                                                         1.0
        Quads




                  0                                                                                         0.0
                      80%        81% with 8% 81% 2-stage           82%      90% Baseline 92%Incr. HX
                -2                 Cat. III   Mod (b) no                       Cond.        Area            -1.0
                                               Cat. III
                -4                                                                                          -2.0

                -6                                                                                          -3.0

                -8                                                                                          -4.0

                -10                                                                                         -5.0
Shipments - Gas Furnaces
                                               All GF - New Housing                        Non-Weatherized - All Sources

                                                   Gas Furnace                  New Housing Replacements      Conversions    Total
                 Year               Completions      Share            Total
2010                                   1.62           54.6%           0.884      #NAME?       #NAME?           #NAME?       #NAME?
2020
   Base                                               54.9%           0.944      #NAME?       #NAME?                        #NAME?
   80%                                                54.9%           0.944      #NAME?       #NAME?                        #NAME?
   81% with 8% Cat. III                1.72           54.7%           0.941      #NAME?       #NAME?           #NAME?       #NAME?
   90% Baseline Cond.                                 53.4%           0.919      #NAME?       #NAME?                        #NAME?
   92%Incr. HX Area                                   53.0%           0.911      #NAME?       #NAME?                        #NAME?


Shipments - Other Product Classes
                                                  New Housing                               Total Shipments
                                      M.S. %           2020           2030         2012         2020             2030
Oil Furnaces                           0.7%            12.1           12.7       #NAME?       #NAME?           #NAME?
Gas Boilers                            2.5%            43.8           46.1       #NAME?       #NAME?           #NAME?
Oil Boilers                            1.8%            30.8           32.3       #NAME?       #NAME?           #NAME?




NWGF Savings Breakdown
                                                              PRIMARY ENERGY SAVINGS (QUADS)
    Non-Weatherized Gas Furnace                                   81% 2-stage
                                                   81% with 8%                              90% Baseline      92%Incr. HX
                                        0.8                        Mod (b) no      0.82
                                                     Cat. III                                  Cond.             Area
                                                                    Cat. III
New Housing Share - Gas - 2010        54.6%           54.6%         54.6%         54.6%        54.6%            54.6%
New Housing Share - Gas - 2012        54.4%           54.2%         54.2%         53.7%        52.9%            52.4%
New Housing Share - Gas - 2020        55.2%           55.0%         55.0%         54.5%        53.7%            53.3%
New Housing Share - Gas - 2030        53.7%           53.6%         53.5%         53.1%        52.4%            52.0%
Gas Efficiency Savings (Quads)       #NAME?          #NAME?        #NAME?        #NAME?       #NAME?           #NAME?
Elec, Eff. Savings (Quads)           #NAME?          #NAME?        #NAME?        #NAME?       #NAME?           #NAME?
Market Shift Gas Savings (Quads)     #NAME?          #NAME?        #NAME?        #NAME?       #NAME?           #NAME?
Market Shift Elec Savings (Quads)    #NAME?          #NAME?        #NAME?        #NAME?       #NAME?           #NAME?
Total Primary (Quads)                #NAME?          #NAME?        #NAME?        #NAME?       #NAME?           #NAME?
Weatherized Gas Furnaces
                                                                            DESIGN OPTION

                                                               80% AFUE - 81% AFUE -
                                                                                      82% AFUE - 83% AFUE -
                                                     Base Case   Incr. HX   Incr. HX
                                                                                     Incr. HX Area Incr. HX Area
                                                                   Area       Area

Shipments 2012-2035 (Millions)                            #NAME?   #NAME?     #NAME?      #NAME?      #NAME?
Net Savings, not discounted ($ Billions)                           #NAME?     #NAME?      #NAME?      #NAME?
Net Present Value ($ Billions)                                     #NAME?     #NAME?      #NAME?      #NAME?
Source Savings 2012- 2035 (Quads)                                  #NAME?     #NAME?      #NAME?      #NAME?




          0.50                                                                                      0.50

          0.45             Source Energy Savings (Quads)                                            0.45

          0.40             Net Present Value (Billions)                                             0.40

          0.35                                                                                      0.35

          0.30                                                                                      0.30




                                                                                                           $Billions
  Quads




          0.25                                                                                      0.25

          0.20                                                                                      0.20

          0.15                                                                                      0.15

          0.10                                                                                      0.10

          0.05                                                                                      0.05

          0.00                                                                                      0.00
                 80% AFUE - Incr. HX 81% AFUE - Incr. HX 82% AFUE - Incr. HX 83% AFUE - Incr. HX
                       Area                Area                Area                Area
Oil Furnaces
                                                                                          DESIGN OPTION

                                                              80% AFUE-     81% AFUE- 82% AFUE-           83% AFUE-                    84% AFUE-     85% AFUE-
                                                             Incr. HX Area Incr. HX Area Incr. HX Area   Incr. HX Area                Incr. HX Area Incr. HX Area
                                              Base Case
Shipments 2012-2035 (Millions)                  #NAME?            #NAME?       #NAME?        #NAME?         #NAME?                      #NAME?        #NAME?
Net Savings, not discounted ($ Billions)                          #NAME?       #NAME?        #NAME?         #NAME?                      #NAME?        #NAME?
Net Present Value ($ Billions)                                    #NAME?       #NAME?        #NAME?         #NAME?                      #NAME?        #NAME?
Source Savings 2012- 2035 (Quads)                                 #NAME?       #NAME?        #NAME?         #NAME?                      #NAME?        #NAME?



          0.50                                                                                                    0.50

          0.40              Source Energy Savings (Quads)                                                         0.40

                            Net Present Value (Billions)
          0.30                                                                                                    0.30

          0.20                                                                                                    0.20

          0.10                                                                                                    0.10




                                                                                                                          $Billions
 Quads




          0.00                                                                                                    0.00
                                                                                                     85%
                  80% AFUE-       81% AFUE-        82% AFUE-        83% AFUE-       84% AFUE-
                                                                                                 AFUE- Incr. HX
         -0.10   Incr. HX Area   Incr. HX Area    Incr. HX Area    Incr. HX Area   Incr. HX Area                  -0.10
                                                                                                     Area
         -0.20                                                                                                    -0.20

         -0.30                                                                                                    -0.30

         -0.40                                                                                                    -0.40

         -0.50                                                                                                    -0.50
Gas Hot Water Boilers
                                                                                            DESIGN OPTION

                                                                    0.81       0.82            0.83           0.84                0.88     0.99
                                                       Base Case
Shipments 2012-2035 (Millions)                          #NAME?     #NAME?    #NAME?          #NAME?          #NAME?              #NAME?   #NAME?
Net Savings, not discounted ($ Billions)                           #NAME?    #NAME?          #NAME?          #NAME?              #NAME?   #NAME?
Net Present Value ($ Billions)                                     #NAME?    #NAME?          #NAME?          #NAME?              #NAME?   #NAME?
Source Savings 2012- 2035 (Quads)                                  #NAME?    #NAME?          #NAME?          #NAME?              #NAME?   #NAME?




           2.00                                                                                              2.00

                             Source Energy Savings (Quads)
           1.50                                                                                              1.50
                             Net Present Value (Billions)

           1.00                                                                                              1.00


           0.50                                                                                              0.50




                                                                                                                     $Billions
  Quads




           0.00                                                                                              0.00
                    80%            81%
                                               82% AFUE-     83% AFUE-       84% AFUE-        85% AFUE-
                AFUE- Incr. HX AFUE- Incr. HX
                                              Incr. HX Area Incr. HX Area   Incr. HX Area    Incr. HX Area
          -0.50     Area           Area                                                                      -0.50


          -1.00                                                                                              -1.00


          -1.50                                                                                              -1.50


          -2.00                                                                                              -2.00
Oil Hot Water Boilers
                                                                                         DESIGN OPTION

                                                              81%AFUE        82%AFUE       83%AFUE        84%AFUE                  86%AFUE      90%AFUE
                                             Base Case
Shipments 2012-2035 (Millions)                 #NAME?          #NAME?         #NAME?        #NAME?         #NAME?                      #NAME?   #NAME?
Net Savings, not discounted ($ Billions)                       #NAME?         #NAME?        #NAME?         #NAME?                      #NAME?   #NAME?
Net Present Value ($ Billions)                                 #NAME?         #NAME?        #NAME?         #NAME?                      #NAME?   #NAME?
Source Savings 2012- 2035 (Quads)                              #NAME?         #NAME?        #NAME?         #NAME?                      #NAME?   #NAME?




            1.00                                                                                                   1.00

            0.80             Source Energy Savings (Quads)                                                         0.80

            0.60             Net Present Value (Billions)                                                          0.60

            0.40                                                                                                   0.40

            0.20                                                                                                   0.20




                                                                                                                           $Billions
   Quads




            0.00                                                                                                   0.00
                                                                                                      85%
                    80% AFUE-       81% AFUE-        82% AFUE-       83% AFUE-       84% AFUE-
                                                                                                  AFUE- Incr. HX
           -0.20   Incr. HX Area   Incr. HX Area    Incr. HX Area   Incr. HX Area   Incr. HX Area                  -0.20
                                                                                                      Area

           -0.40                                                                                                   -0.40

           -0.60                                                                                                   -0.60

           -0.80                                                                                                   -0.80

           -1.00                                                                                                   -1.00
        Gas Furnace NES - Non Weatherized

                              Fraction Condensing: extrapolated using growth rate from 1991-2000 (GAMA data)
                               Base Case                                                                                                                          0.8                                                                                                                                                          81% w ith 8% Cat. III                                                                                                                                          81% 2-stage Mod (b) no Cat. III                                                                                                                                                    0.82                                                                                                                                            90% Baseline Cond.                                                                                                                                   92%Incr. HX Area

                                                                                            Shipments & Stock                                                 Energy Sav ings                                         Net Present Value                               Shipments & Stock                                             Energy Sav ings                                            Net Present Value                                Shipments & Stock                                          Energy Sav ings                                    Net Present Value                                 Shipments & Stock                                          Energy Sav ings                                      Net Present Value                                Shipments & Stock                                    Energy Sav ings                                    Net Present Value                            Shipments & Stock                                 Energy Sav ings                                    Net Present Value

                                                                                                                                                                                                                                                                                                                                                                                                                                                                                    Gas                                                                                                                                                            Gas                                                                                                                                                               Gas                    Market                                                                                                                     Gas
                                                                                                                                       Gas       Elec, Eff.       Market        Market      Total                                             Net                                                          Gas                                                        Total                                                                                                                   Elec, Eff.      Market         Market      Total    Operating                                                                                                                     Market       Market      Total    Operating                                                                                                    Elec, Eff.               Market      Total    Operating                            Net                                                           Elec, Eff.     Market     Market      Total    Operating                           Net
                   Affected                                                                Affected                                                                                                   Operating     Equipment      Net                             Affected                                           Elec, Eff.     Market Shift     Market Shift              Operating     Equipme      Net      Net Present               Affected                           Efficiency                                                                   Equipme      Net      Net Present               Affecte                           Efficiency   Elec, Eff. Site                                                  Equipment      Net      Net Present               Affecte                           Efficiency                 Shift                                       Equipmen      Net                 Shipment   Affected     UEC     UEC      Efficienc                                                              Equipme      Net
       Shipments                                            UEC Stock      Shipments                                  UEC Stock    Efficiency      Site          Shift from     Shift to   Primary                                          Present    Shipments                          UEC Stock    Efficiency                                                    Primary                                                      Shipments                          UEC Stock                  Site         Shift from      Shift to   Primary     Cost                                          Shipments                         UEC Stock                                  Shift from    Shift to   Primary     Cost                                            Shipments                         UEC Stock                  Site                   Shift to   Primary     Cost                             Present                                                           Site          Shift     Shift to   Primary     Cost                            Present
                    Stock      Fraction       UEC of                                        Stock          UEC                                                                                       Cost Savings      Cost      Savings                            Stock        UEC                                 Site Savings     from Gas          to Elec                Cost Savings    nt Cost   Savings      Value                    Stock        UEC                     Site                                                                       nt Cost   Savings      Value                   d Stock      UEC                     Site         Savings                                                          Cost      Savings      Value                   d Stock      UEC                     Site                    from                                          t Cost    Savings                   s       Stock     Shipmen   Stock     y Site                                                                 nt Cost   Savings
                                                                                                                                  Site Savings   Savings           Gas           Elec      Savings                                           Value                                                    Site Savings                                                   Savings                                                                                                                  Savings          Gas            Elec      Savings    Savings                                                                                                                       Gas          Elec      Savings    Savings                                                                                                     Savings                   Elec      Savings    Savings                            Value                                                          Savings      from Gas      Elec      Savings    Savings                           Value
                              Condensing     Shipments                                                  Shipments                                                                                                                                                             Shipments                                                                                                                                                                  Shipments                Savings                                                                                                                               Shipments                Savings                                                                                                                                  Shipments                Savings                    Gas                                                                                                   ts              Savings
                                                                                                                                                                                                       Billions      Billions    Billions   Billions                                                                                                                             Billions     Billions   Billions     Billions                                                                                                                     Billions   Billions   Billions     Billions                Million                                                                                              Billions    Billions    Billions     Billions                Million                                                                                       Billions    Billions   Billions   Billions                                                                                                        Billions   Billions   Billions   Billions
        Millions   Millions     Percent        MMBtu          MMBtu         Millions       Millions       MMBtu        MMBtu        Quads          TWh            Quads          TWh       Quads                                                        Millions   Millions     MMBtu      MMBtu         Quads          TWh            Quads             TWh         Quads                                                         Millions   Millions    MMBtu       MMBtu       Quads         TWh            Quads          TWh       Quads                                                      Millions              MMBtu       MMBtu       Quads           TWh            Quads         TWh       Quads                                                        Millions              MMBtu       MMBtu       Quads         TWh        Quads        TWh       Quads                                                   Millions   Millions   MMBtu     MMBtu     Quads        TWh         Quads        TWh       Quads
                                                                                                                                                                                                       $2001         $2001       $2001      $2001                                                                                                                                $2001        $2001      $2001        $2001                                                                                                                        $2001      $2001      $2001        $2001                      s                                                                                                 $2001       $2001       $2001        $2001                      s                                                                                          $2001       $2001      $2001      $2001                                                                                                           $2001      $2001      $2001      $2001
2012    #NAME?       0.00         27.4%          62.4          62.44         #NAME?          0.00              62.4     62.40        0.0000        0.00            0.0000        0.000      0.0000      $0.00        #NAME?      #NAME?     #NAME?      #NAME?       0.00        61.9       61.91        0.0000         0.000           0.0000            0.00        0.0000      $0.00       #NAME?     #NAME?      #NAME?        #NAME?       0.00        61.0       61.02       0.0000       0.000          0.0000         0.0000     0.0000     $0.00     #NAME?     ######      #NAME?        #NAME?       0.00       61.4       61.39       0.0000         0.000           0.0000       0.0000     0.0000     $0.000     #NAME?      #NAME?      #NAME?        #NAME?       0.00       57.6       57.58       0.0000      0.000       0.0000      0.0000     0.0000     $0.00       #NAME?     ######     ######     #NAME?       0.00       56.6     56.56    0.0000      0.000        0.0000      0.0000     0.0000      $0.00     #NAME?     ######     ######
2013    #NAME?     #NAME?         27.7%          62.4         #NAME?         #NAME?        #NAME?              62.4    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.9      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        61.0      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.4      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2014    #NAME?     #NAME?         28.1%          62.4         #NAME?         #NAME?        #NAME?              62.3    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.9      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        61.0      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.3      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2015    #NAME?     #NAME?         28.5%          62.3         #NAME?         #NAME?        #NAME?              62.3    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.8      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        61.0      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.3      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2016    #NAME?     #NAME?         28.8%          62.3         #NAME?         #NAME?        #NAME?              62.3    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.8      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.9      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.3      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2017    #NAME?     #NAME?         29.2%          62.3         #NAME?         #NAME?        #NAME?              62.2    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.8      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.9      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.3      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2018    #NAME?     #NAME?         29.6%          62.2         #NAME?         #NAME?        #NAME?              62.2    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.7      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.9      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.2      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2019    #NAME?     #NAME?         30.0%          62.2         #NAME?         #NAME?        #NAME?              62.2    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.7      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.9      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.2      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.6      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2020    #NAME?     #NAME?         30.4%          62.2         #NAME?         #NAME?        #NAME?              62.2    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.7      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.8      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.2      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2021    #NAME?     #NAME?         30.8%          62.1         #NAME?         #NAME?        #NAME?              62.1    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.6      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.8      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.2      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2022    #NAME?     #NAME?         31.2%          62.1         #NAME?         #NAME?        #NAME?              62.1    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.6      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.8      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.1      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2023    #NAME?     #NAME?         31.6%          62.1         #NAME?         #NAME?        #NAME?              62.0    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.6      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.8      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.1      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.6    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2024    #NAME?     #NAME?         32.0%          62.0         #NAME?         #NAME?        #NAME?              62.0    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.6      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.7      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.1      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2025    #NAME?     #NAME?         32.4%          62.0         #NAME?         #NAME?        #NAME?              62.0    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.5      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.7      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.0      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2026    #NAME?     #NAME?         32.9%          62.0         #NAME?         #NAME?        #NAME?              61.9    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.5      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.7      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.0      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2027    #NAME?     #NAME?         33.3%          61.9         #NAME?         #NAME?        #NAME?              61.9    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.5      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.7      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.0      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2028    #NAME?     #NAME?         33.7%          61.9         #NAME?         #NAME?        #NAME?              61.9    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.4      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.6      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       61.0      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2029    #NAME?     #NAME?         34.2%          61.9         #NAME?         #NAME?        #NAME?              61.8    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.4      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.6      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.9      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2030    #NAME?     #NAME?         34.6%          61.8         #NAME?         #NAME?        #NAME?              61.8    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.4      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.6      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.9      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2031    #NAME?     #NAME?         35.1%          61.8         #NAME?         #NAME?        #NAME?              61.8    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.3      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.5      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.9      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2032    #NAME?     #NAME?         35.6%          61.7         #NAME?         #NAME?        #NAME?              61.7    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.3      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.5      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.8      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2033    #NAME?     #NAME?         36.0%          61.7         #NAME?         #NAME?        #NAME?              61.7    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.3      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.5      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.8      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2034    #NAME?     #NAME?         36.5%          61.7         #NAME?         #NAME?        #NAME?              61.6    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.2      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.5      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.8      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2035    #NAME?     #NAME?         37.0%          61.6         #NAME?         #NAME?        #NAME?              61.6    #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?        #NAME?      #NAME?     #NAME?      #NAME?     #NAME?        61.2      #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?       #NAME?     #NAME?      #NAME?        #NAME?     #NAME?        60.4      #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?     #NAME?     ######      #NAME?        #NAME?      #####       60.7      #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?      #NAME?      #NAME?      #NAME?        #NAME?      #####       57.5      #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?       #NAME?     ######     ######     #NAME?     #NAME?       56.5    #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?     #NAME?     ######     ######
2036               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?       $0.00      #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?        $0.00     ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?      $0.00     ######     ######
2037               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?       $0.00      #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?        $0.00     ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?      $0.00     ######     ######
2038               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?       $0.00      #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?        $0.00     ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?      $0.00     ######     ######
2039               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?       $0.00      #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?        $0.00     ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?      $0.00     ######     ######
2040               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?       $0.00      #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?        $0.00     ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?      $0.00     ######     ######
2041               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?       $0.00      #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?        $0.00     ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?      $0.00     ######     ######
2042               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2043               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2044               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2045               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2046               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2047               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2048               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2049               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2050               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2051               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2052               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2053               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2054               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2055               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2056               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2057               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2058               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2059               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2060               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2061               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2062               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
2063               #NAME?                                     #NAME?                       #NAME?                      #NAME?       #NAME?       #NAME?           #NAME?        #NAME?     #NAME?      #NAME?                    #NAME?     #NAME?                 #NAME?                  #NAME?       #NAME?         #NAME?          #NAME?           #NAME?       #NAME?      #NAME?                  #NAME?      #NAME?                   #NAME?                  #NAME?      #NAME?       #NAME?         #NAME?         #NAME?     #NAME?     #NAME?                ######      #NAME?                    #####                 #NAME?      #NAME?         #NAME?          #NAME?       #NAME?     #NAME?     #NAME?                  #NAME?      #NAME?                    #####                 #NAME?      #NAME?      #NAME?       ######      ######     ######    #NAME?                  ######     ######                #NAME?               #NAME?    ######     #NAME?       #NAME?       ######     ######     #NAME?                ######     ######
    Gas Furnace NES - Weatherized
NO MARKET SHIFT FOR WEATHERIZED FURNACES



                Base Case                                       80% AFUE - Incr. HX Area

                                     Gas                               Operating
                      Affected                 Elec, Eff.     Total                 Equipment
          Shipments               Efficiency                             Cost
                       Stock                  Site Savings   Primary                  Cost
                                 Site Savings                           Savings
                                                                         Billions    Billions
           Millions   Millions     Quads         TWh         Quads
                                                                         $2001       $2001
  2012    #NAME?        0.00       0.0000       0.0000        0.0000      $0.00     #NAME?
  2013    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2014    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2015    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2016    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2017    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2018    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2019    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2020    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2021    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2022    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2023    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2024    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2025    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2026    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2027    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2028    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2029    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2030    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2031    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2032    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2033    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2034    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2035    #NAME?      #NAME?      #NAME?       #NAME?        #NAME?     #NAME?      #NAME?
  2036                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2037                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2038                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2039                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2040                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2041                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2042                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2043                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2044                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2045                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2046                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2047                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2048                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2049                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
  2050                #NAME?      #NAME?       #NAME?        #NAME?     #NAME?
2051   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2052   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2053   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2054   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2055   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2056   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2057   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2058   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2059   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2060   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2061   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2062   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2063   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
X Area                                                              81% AFUE - Incr. HX Area

                                         Gas                               Operating
                       Net Present                 Elec, Eff.     Total                 Equipment
         Net Savings                  Efficiency                             Cost                 Net Savings
                         Value                    Site Savings   Primary                  Cost
                                     Site Savings                           Savings
           Billions      Billions                                            Billions    Billions    Billions
                                       Quads         TWh         Quads
           $2001         $2001                                               $2001       $2001       $2001
          #NAME?        #NAME?         0.0000       0.0000        0.0000      $0.00     #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
          #NAME?        #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?
                                             82% AFUE - Incr. HX Area

                  Gas                               Operating
Net Present                 Elec, Eff.     Total                 Equipment             Net Present
               Efficiency                             Cost                 Net Savings
  Value                    Site Savings   Primary                  Cost                  Value
              Site Savings                           Savings
  Billions                                            Billions    Billions    Billions    Billions
                Quads         TWh         Quads
  $2001                                               $2001       $2001       $2001       $2001
 #NAME?         0.0000       0.0000        0.0000      $0.00     #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?        #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
                               83% AFUE - Incr. HX Area

    Gas                               Operating
              Elec, Eff.     Total                 Equipment             Net Present
 Efficiency                             Cost                 Net Savings
             Site Savings   Primary                  Cost                  Value
Site Savings                           Savings
                                        Billions    Billions    Billions    Billions
  Quads         TWh         Quads
                                        $2001       $2001       $2001       $2001
  0.0000       0.0000        0.0000      $0.00     #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?        #NAME?     #NAME?      $0.0000     #NAME?      #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
       Fraction of New Housing Shipments
       of Gas Furnaces that are Weatherized

        #NAME?


                                                                       All GF
                                                 WGF -     WGF - New Shipments
            Historical Shipments Data
                                              Replacements  Housing   to New
                                                                      Housing

          Total    Non-Weath     Weath.            W          w      All GF NH
1951      0.428      0.385       0.043           0.000      0.043     0.000
1952      0.383      0.345       0.038          #NAME?     #NAME?     0.000
1953      0.416      0.375        0.0414        #NAME?     #NAME?     0.000
1954      0.520      0.214        0.3061        #NAME?     #NAME?     0.000
1955      0.735      0.663        0.0719        #NAME?     #NAME?     0.000
1956      0.811      0.741        0.0703        #NAME?     #NAME?     0.000
1957      0.724      0.673        0.0511        #NAME?     #NAME?     0.000
1958      0.774      0.727        0.0469        #NAME?     #NAME?     0.000
1959      0.910      0.860        0.0495        #NAME?     #NAME?     0.000
1960      0.888      0.838        0.0498        #NAME?     #NAME?     0.000
1961      0.847      0.805        0.0421        #NAME?     #NAME?     0.000
1962      0.883      0.839        0.0438        #NAME?     #NAME?     0.000
1963      0.962      0.913        0.0490        #NAME?     #NAME?     0.000
1964      1.034      0.986        0.0479        #NAME?     #NAME?     0.000
1965      1.087      1.027        0.0605        #NAME?     #NAME?     0.000
1966      1.084      1.019        0.0658        #NAME?     #NAME?     0.000
1967      1.024      0.956        0.0680        #NAME?     #NAME?     0.000
1968      1.276      1.205        0.0708        #NAME?     #NAME?     0.584
1969      1.361      1.271        0.0897        #NAME?     #NAME?     0.606
1970      1.293      1.180        0.1129        #NAME?     #NAME?     0.602
1971      1.576      1.392        0.1849        #NAME?     #NAME?     0.708
1972      1.815      1.557        0.2571        #NAME?     #NAME?     0.813
1973      1.470      1.151        0.3182        #NAME?     #NAME?     0.812
1974      1.327      1.037        0.2894        #NAME?     #NAME?     0.562
1975      1.084      0.925        0.1585        #NAME?     #NAME?     0.421
1976      1.433      1.202        0.2312        #NAME?     #NAME?     0.448
1977      1.373      1.155        0.2180        #NAME?     #NAME?     0.513
1978      1.492      1.239        0.2529        #NAME?     #NAME?     0.561
1979      1.712      1.464        0.2482        #NAME?     #NAME?     0.582
1980      1.311      1.177        0.1340        #NAME?     #NAME?     0.495
1981      1.266      1.145        0.1215        #NAME?     #NAME?     0.427
1982      0.997      0.885        0.1115        #NAME?     #NAME?     0.316
1983      1.466      1.273        0.1921        #NAME?     #NAME?     0.475
1984      1.637      1.448        0.1895        #NAME?     #NAME?     0.559
1985      1.600      1.397        0.2033        #NAME?     #NAME?     0.594
1986      1.885      1.682        0.2028        #NAME?     #NAME?     0.675
1987      1.846      1.608        0.2375        #NAME?     #NAME?     0.731
1988      1.863      1.616        0.2473        #NAME?     #NAME?     0.716
1989      1.936      1.669        0.2665        #NAME?     #NAME?     0.703
1990   1.724    1.501    0.2231   #NAME?   #NAME?   0.670
1991   1.826    1.596    0.2297   #NAME?   #NAME?   0.538
1992   1.867    1.644    0.2226   #NAME?   #NAME?   0.680
1993   2.359    2.115    0.2435   #NAME?   #NAME?   0.678
1994   2.457    2.160    0.2970   #NAME?   #NAME?   0.807
1995   2.311    2.000    0.3104   #NAME?   #NAME?   0.748
1996   2.611    2.265    0.3455   #NAME?   #NAME?   0.859
1997   2.548    2.225    0.3231   #NAME?   #NAME?   0.839
1998   2.708   #NAME?   #NAME?    #NAME?   #NAME?   0.873
1999   2.865   #NAME?   #NAME?    #NAME?   #NAME?   0.967
2000   2.900   #NAME?   #NAME?    #NAME?   #NAME?   0.932
     Oil Furnace NES
NO MARKET SHIFT FOR OIL FURNACES



                Base Case                                       80% AFUE- Incr. HX Area

                                      Oil                              Operating
                      Affected                 Elec, Eff.     Total                Equipment
          Shipments               Efficiency                              Cost
                       Stock                  Site Savings   Primary                 Cost
                                 Site Savings                           Savings
                                                                        Billions    Billions
           Millions   Millions     Quads         TWh         Quads
                                                                         $2001      $2001
  2012     #NAME?       0.00       0.0000       0.0000        0.0000     $0.00     #NAME?
  2013     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2014     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2015     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2016     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2017     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2018     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2019     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2020     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2021     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2022     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2023     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2024     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2025     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2026     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2027     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2028     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2029     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2030     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2031     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2032     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2033     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2034     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2035     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2036                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2037                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2038                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2039                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2040                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2041                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2042                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2043                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2044                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2045                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2046                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2047                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2048                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2049                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2050                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
2051   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2052   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2053   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2054   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2055   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2056   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2057   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2058   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2059   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2060   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2061   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2062   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2063   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2064   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2065   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2066   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2067   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2068   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2069   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2070   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2071   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2072   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
X Area                                                            81% AFUE- Incr. HX Area

                                                                         Operating
                       Net Present oil Efficiency Elec, Eff.    Total                Equipment
         Net Savings                                                        Cost               Net Savings
                         Value     Site Savings Site Savings   Primary                 Cost
                                                                          Savings
           Billions      Billions                                         Billions    Billions    Billions
                                      Quads        TWh         Quads
           $2001         $2001                                             $2001      $2001       $2001
          #NAME?        #NAME?        0.0000      0.0000        0.0000     $0.00     #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
          #NAME?        #NAME?       #NAME?      #NAME?        #NAME?    #NAME?                  #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
                                           82% AFUE- Incr. HX Area

                                                  Operating
Net Present oil Efficiency Elec, Eff.    Total                Equipment             Net Present
                                                     Cost               Net Savings
  Value     Site Savings Site Savings   Primary                 Cost                  Value
                                                   Savings
  Billions                                         Billions    Billions    Billions    Billions
               Quads        TWh         Quads
  $2001                                             $2001      $2001       $2001       $2001
 #NAME?        0.0000      0.0000        0.0000     $0.00     #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?       #NAME?      #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
                               83% AFUE- Incr. HX Area

                                      Operating
oil Efficiency Elec, Eff.    Total                Equipment             Net Present oil Efficiency
                                         Cost               Net Savings
Site Savings Site Savings   Primary                 Cost                  Value     Site Savings
                                       Savings
                                       Billions    Billions     Billions    Billions
  Quads         TWh         Quads                                                        Quads
                                        $2001      $2001        $2001       $2001
  0.0000       0.0000        0.0000     $0.00     #NAME?       #NAME?      #NAME?        0.0000
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?       #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
                  84% AFUE- Incr. HX Area                                                          85% AFUE-

                         Operating
 Elec, Eff.     Total                Equipment             Net Present oil Efficiency Elec, Eff.
                            Cost               Net Savings
Site Savings   Primary                 Cost                  Value     Site Savings Site Savings
                          Savings
                          Billions    Billions     Billions    Billions
   TWh         Quads                                                       Quads        TWh
                           $2001      $2001        $2001       $2001
  0.0000        0.0000     $0.00     #NAME?       #NAME?      #NAME?       0.0000      0.0000
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?       #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000      #NAME?      #NAME?      #NAME?      #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
   85% AFUE- Incr. HX Area

          Operating
 Total                Equipment             Net Present
             Cost               Net Savings
Primary                 Cost                  Value
           Savings
           Billions    Billions    Billions    Billions
Quads
            $2001      $2001       $2001       $2001
 0.0000     $0.00     #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
      Gas Boiler NES
NO MARKET SHIFT FOR GAS BOILERS



                Base Case                                                0.81

                                                                       Operating
                      Affected     Gas Eff.    Elec, Eff.     Total                Equipment
          Shipments                                                      Cost
                       Stock     Site Savings Site Savings   Primary                 Cost
                                                                        Savings
                                                                        Billions    Billions
           Millions   Millions     Quads         TWh         Quads
                                                                        $2001       $2001
  2012     #NAME?       0.00       0.0000       0.0000        0.0000     $0.00     #NAME?
  2013     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2014     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2015     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2016     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2017     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2018     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2019     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2020     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2021     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2022     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2023     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2024     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2025     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2026     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2027     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2028     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2029     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2030     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2031     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2032     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2033     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2034     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2035     #NAME?     #NAME?      #NAME?       #NAME?        #NAME?    #NAME?      #NAME?
  2036                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2037                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2038                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2039                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2040                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2041                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2042                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2043                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2044                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2045                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2046                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2047                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2048                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2049                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
  2050                #NAME?      #NAME?       #NAME?        #NAME?    #NAME?
2051   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2052   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2053   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2054   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2055   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2056   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2057   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2058   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2059   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2060   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2061   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2062   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2063   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2064   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2065   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2066   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2067   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2068   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2069   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2070   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2071   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2072   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
                                                                 0.82

                                                               Operating
              Net Present Gas Eff.     Elec, Eff.     Total                Equipment
Net Savings                                                      Cost                Net Savings
                Value    Site Savings Site Savings   Primary                 Cost
                                                                Savings
  Billions      Billions                                        Billions    Billions    Billions
                            Quads        TWh         Quads
  $2001         $2001                                           $2001       $2001       $2001
 #NAME?        #NAME?       0.0000       0.0000       0.0000     $0.00     #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
 #NAME?        #NAME?      #NAME?       #NAME?       #NAME?    #NAME?                  #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
                                                   0.83

                                                 Operating
Net Present Gas Eff.     Elec, Eff.     Total                Equipment             Net Present
                                                   Cost                Net Savings
  Value    Site Savings Site Savings   Primary                 Cost                  Value
                                                  Savings
  Billions                                        Billions    Billions    Billions    Billions
              Quads        TWh         Quads
  $2001                                           $2001       $2001       $2001       $2001
 #NAME?       0.0000       0.0000       0.0000     $0.00     #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
 #NAME?      #NAME?       #NAME?       #NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
                                        0.84

    Gas                               Operating                                           Gas
              Elec, Eff.     Total                Equipment             Net Present
 Efficiency                             Cost                Net Savings                Efficiency
             Site Savings   Primary                 Cost                  Value
Site Savings                           Savings                                        Site Savings
                                       Billions    Billions    Billions    Billions
  Quads         TWh         Quads                                                       Quads
                                       $2001       $2001       $2001       $2001
  0.0000       0.0000        0.0000     $0.00     #NAME?      #NAME?      #NAME?        0.0000
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
 #NAME?       #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?       #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
                           0.88                                                                   0

                         Operating
 Elec, Eff.     Total                Equipment             Net Present Gas Eff.     Elec, Eff.
                           Cost                Net Savings
Site Savings   Primary                 Cost                  Value    Site Savings Site Savings
                          Savings
                          Billions    Billions    Billions    Billions
   TWh         Quads                                                      Quads        TWh
                          $2001       $2001       $2001       $2001
  0.0000        0.0000     $0.00     #NAME?      #NAME?      #NAME?       0.0000      0.0000
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      #NAME?      #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
 #NAME?        #NAME?    #NAME?      $0.0000     #NAME?      #NAME?      #NAME?      #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
            0.99

          Operating
 Total                Equipment             Net Present
            Cost                Net Savings
Primary                 Cost                  Value
           Savings
           Billions    Billions    Billions    Billions
Quads
           $2001       $2001       $2001       $2001
 0.0000     $0.00     #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      #NAME?      #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?    #NAME?      $0.0000     #NAME?      #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
         Oil Boiler NES

NO MARKET SHIFT FOR OIL BOILERS


                  Base Case                                                     81%AFUE

                        Affected   Oil Eff. Site   Elec, Eff. Site                Operating     Equipment
            Shipments                                              Total Primary
                         Stock      Savings           Savings                    Cost Savings     Cost
                                                                                  Billions       Billions
             Millions   Millions     Quads            TWh           Quads
                                                                                  $2001          $2001
  2012       #NAME?       0.00      0.0000           0.0000         0.0000         $0.00        #NAME?
  2013       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2014       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2015       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2016       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2017       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2018       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2019       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2020       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2021       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2022       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2023       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2024       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2025       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2026       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2027       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2028       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2029       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2030       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2031       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2032       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2033       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2034       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2035       #NAME?     #NAME?     #NAME?           #NAME?         #NAME?        #NAME?         #NAME?
  2036                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2037                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2038                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2039                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2040                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2041                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2042                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2043                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2044                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2045                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2046                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2047                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2048                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2049                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2050                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
  2051                  #NAME?     #NAME?           #NAME?         #NAME?        #NAME?
2052   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2053   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2054   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2055   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2056   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2057   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2058   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2059   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2060   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2061   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2062   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2063   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2064   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2065   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2066   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2067   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2068   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2069   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2070   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2071   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
2072   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
                                                                         82%AFUE

              Net Present   Oil Eff. Site   Elec, Eff. Site                Operating     Equipment
Net Savings                                                 Total Primary                            Net Savings
                Value        Savings           Savings                    Cost Savings     Cost
  Billions      Billions                                                   Billions       Billions     Billions
                              Quads            TWh           Quads
  $2001         $2001                                                      $2001          $2001        $2001
 #NAME?        #NAME?        0.0000           0.0000         0.0000         $0.00        #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
 #NAME?        #NAME?       #NAME?           #NAME?         #NAME?        #NAME?                      #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?   #NAME?
                                                           83%AFUE

Net Present   Oil Eff. Site   Elec, Eff. Site                Operating     Equipment                 Net Present
                                              Total Primary                            Net Savings
  Value        Savings           Savings                    Cost Savings     Cost                      Value
  Billions                                                   Billions       Billions     Billions      Billions
                Quads            TWh           Quads
  $2001                                                      $2001          $2001        $2001         $2001
 #NAME?        0.0000           0.0000         0.0000         $0.00        #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
 #NAME?       #NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?
                                             84%AFUE

Oil Eff. Site   Elec, Eff. Site                Operating     Equipment                 Net Present   Oil Eff. Site
                                Total Primary                            Net Savings
 Savings           Savings                    Cost Savings     Cost                      Value        Savings
                                               Billions       Billions     Billions      Billions
  Quads            TWh           Quads                                                                 Quads
                                               $2001          $2001        $2001         $2001
 0.0000           0.0000         0.0000         $0.00        #NAME?       #NAME?        #NAME?        0.0000
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?           #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?
                             86%AFUE                                                                                   90%

Elec. Eff. Site                Operating     Equipment                 Net Present   Oil Eff. Site   Elec, Eff. Site
                Total Primary                            Net Savings
   Savings                    Cost Savings     Cost                      Value        Savings           Savings
                               Billions       Billions     Billions      Billions
   TWh           Quads                                                                 Quads             TWh
                               $2001          $2001        $2001         $2001
  0.0000         0.0000         $0.00        #NAME?       #NAME?        #NAME?        0.0000            0.0000
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         #NAME?       #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
 #NAME?         #NAME?        #NAME?         $0.0000      #NAME?        #NAME?       #NAME?            #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
#NAME?   #NAME?   #NAME?   $0.0000   #NAME?   #NAME?   #NAME?   #NAME?
                90%AFUE

                 Operating     Equipment                 Net Present
Total Primary                              Net Savings
                Cost Savings     Cost                      Value
                  Billions      Billions     Billions      Billions
  Quads
                  $2001         $2001        $2001         $2001
  0.0000           $0.00       #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        #NAME?       #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
 #NAME?          #NAME?        $0.0000      #NAME?        #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
#NAME?   #NAME?   $0.0000   #NAME?   #NAME?
Source: Historical Shipments: Furnaces and Boilers: GAMA Statistical Highlights 1969-1997 + Recent Data provided by GAMA
Source: Historical Shipments: Heat Pumps - American Refrigeration Institute                                                                                                                                                      Conversion Rates From AGA Househeating Survey
Source: Historical Shipments: Weatherized Furnaces from Package AC - American Refrigeration Institute                                                                                                                            Rate of Retirements resulting in a conversion remains constant                                                                                                                                                                                                                                                                                                                                              MH Market Share Estimates from American Housing Survey
                                                                                                                                                                                                                                         Conversion Rates                                                     Historical Housing Census Data: ftp://ftp.census.gov/pub/const/C22/compann.xls                                                                                                                                                                                                                                                 Assume no MH Furnace Replacements
                         Frac. Weath   Weatherized Gas Furnace shipments are equal to packaged AC shipments                                                                                                                         Oil to Gas      Elec to Gas                                               Housing Forecast AEO2002                                                                                                                                                                                                                                                                                                       MH Placements from Census Construction Data
                            #NAME?                                                                                                                                                                                                    32.7%            26.20%                                                                                                                                                                                                                                                                                                                                                                                     Manufactured Housing
                                              Historical Shipments (million)                                    Total                                   Modeled Replacements (mllion)                                 Total                                     Conversions from (million)                                New Housing (million)                                                             Modeled New Construction Installations (million)                                                      Modeled Shipments -- sum of Replacements, Conversions, and New Housing (million)              Total   Modeled Historical        Shipments Estimates                          Totals Including MH        Oil Replacements
                        Gas Furnace                   Oil      Electric       Gas        Oil         Heat     Historical             Gas Furnace            Oil       Electric        Gas        Oil       Heat     Modeled             Oil            Electric             Oil             Total     Total      SF + MF        Mobile                                               Gas Furnace                 Oil          Electric           Gas            Oil      Heat    Central            Gas Furnace                          Oil          Electric        Gas             Oil             Heat     Modeled   All Gas  All Gas       Gas      Electric    Heat                  Gas       Electric     Heat    Less Conversions
                Total    Non-Weath       Weath.     Furnace    Furnace       Boiler    Boiler       Pump      Shipments      Total       NW       W       Furnace     Furnace       Boilers    Boilers    Pump    Replacements       Furnace           Furnace            Boiler           Furnace              Completions     Homes           Total                   Total            NW          W         Furnace       Furnace            Boilers        Boilers   Pump    Heating    Total       NW               W             Furnace        Furnace        Boilers         Boiler           Pump    Shipments Furnaces Furnaces     Furnace Furnace       Pump                Furnace Furnace          Pump    Furnace     Boiler
   1951        0.428        0.385        0.043       0.135      0.000        0.000     0.000       0.000       0.56         0.00         0.00    0.00      0.00        0.00           0.00      0.00     #NAME?    #NAME?             0.000             0.00               0.00             0.00       0.00                                                                                                                                                                                                                                                                                                               0.000    0.428       0.000      0.000      0.000                0.000       0.000      0.000     0.000     0.000
   1952        0.383        0.345        0.038       0.270                                         0.000       0.65        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000    0.383       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1953        0.416        0.375        0.0414      0.356                                         0.000       0.77        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000    0.416       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1954        0.520        0.214        0.3061      0.362                                         0.000       0.88        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000     0.52       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1955        0.735        0.663        0.0719      0.410                                         0.000       1.15        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000    0.735       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1956        0.811        0.741        0.0703      0.384                                         0.000       1.20        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000    0.811       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1957        0.724        0.673        0.0511      0.321                                         0.008       1.05        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000    0.724       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1958        0.774        0.727        0.0469      0.300                                         0.021       1.10        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.000    0.774       0.000      0.000      0.000                0.000       0.000      0.000   #NAME? #NAME?
   1959        0.910        0.860        0.0495      0.301                                         0.033       1.24        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.050     0.96       0.050      0.015      0.009                0.050       0.015      0.009   #NAME? #NAME?
   1960        0.888        0.838        0.0498      0.264                                         0.039       1.19        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.044    0.932       0.044      0.013      0.007                0.044       0.013      0.007   #NAME? #NAME?
   1961        0.847        0.805        0.0421      0.218                                         0.042       1.11        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.039    0.886       0.039      0.012      0.006                0.039       0.012      0.006   #NAME? #NAME?
   1962        0.883        0.839        0.0438      0.207                                         0.050       1.14        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.052    0.935       0.052      0.016      0.007                0.052       0.016      0.007   #NAME? #NAME?
   1963        0.962        0.913        0.0490      0.225                                         0.062       1.25        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.068     1.03       0.068      0.020      0.008                0.068       0.020      0.008   #NAME? #NAME?
   1964        1.034        0.986        0.0479      0.293                                         0.063       1.39        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.088    1.122       0.088      0.026      0.010                0.088       0.026      0.010   #NAME? #NAME?
   1965        1.087        1.027        0.0605      0.314                                         0.059       1.46        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.102    1.189       0.102      0.030      0.010                0.102       0.030      0.010   #NAME? #NAME?
   1966        1.084        1.019        0.0658      0.296                                         0.067       1.45        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.101    1.185       0.101      0.032      0.011                0.101       0.032      0.011   #NAME? #NAME?
   1967        1.024        0.956        0.0680      0.286                                         0.065       1.37        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?                                                                                                                                                                                                                                                                                                               0.110    1.134       0.110      0.038      0.013                0.110       0.038      0.013   #NAME? #NAME?
   1968        1.276        1.205        0.0708      0.301                                         0.072       1.65        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.320             0.318            1.638            0.584           #NAME?      #NAME?        0.040           0.180            0.072        0.052     0.126   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.42       0.144      0.054      0.018              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1969        1.361        1.271        0.0897      0.305                   0.176                 0.079       1.92        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.399             0.413            1.812            0.606           #NAME?      #NAME?        0.041           0.205            0.074        0.050     0.143   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?       1.546       0.185      0.074      0.025              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1970        1.293        1.180        0.1129      0.304                   0.164                 0.080       1.84        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.418             0.401            1.820            0.602           #NAME?      #NAME?        0.041           0.223            0.073        0.046     0.154   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?       1.471       0.178      0.076      0.026              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1971        1.576        1.392        0.1849      0.333      0.201        0.157                 0.067       2.33        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.706             0.497            2.203            0.708           #NAME?      #NAME?        0.048           0.285            0.084        0.049     0.196   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?       1.795       0.219      0.100      0.033              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1972        1.815        1.557        0.2571      0.311      0.301        0.156     0.134       0.079       2.80        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        2.004             0.576            2.580            0.813           #NAME?      #NAME?        0.055           0.355            0.095        0.050     0.243   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?       2.066       0.251      0.122      0.041              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1973        1.470        1.151        0.3182      0.328      0.392        0.147     0.130       0.098       2.56        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        2.101             0.567            2.667            0.812           #NAME?      #NAME?        0.061           0.392            0.090        0.061     0.289   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?       1.719       0.249      0.127      0.043              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1974        1.327        1.037        0.2894      0.209      0.411        0.123     0.091       0.113       2.27        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.729             0.329            2.058            0.562           #NAME?      #NAME?        0.041           0.373            0.050        0.049     0.321   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?       1.476       0.149      0.080      0.029              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1975        1.084        0.925        0.1585      0.213      0.194        0.088     0.099       0.136       1.81        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.317             0.213            1.530            0.421           #NAME?      #NAME?        0.036           0.271            0.035        0.046     0.246   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.19       0.102      0.058      0.022              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1976        1.433        1.202        0.2312      0.236      0.247        0.113     0.132       0.264       2.42        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.377             0.246            1.623            0.448           #NAME?      #NAME?        0.058           0.283            0.035        0.074     0.256   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.55       0.121      0.071      0.027              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1977        1.373        1.155        0.2180      0.228      0.311        0.113     0.134       0.402       2.56        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.657             0.267            1.924            0.513           #NAME?      #NAME?        0.060           0.371            0.038        0.075     0.334   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.51       0.135      0.082      0.031              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1978        1.492        1.239        0.2529      0.263      0.349        0.126     0.108       0.486       2.82        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.868             0.276            2.143            0.561           #NAME?      #NAME?        0.059           0.445            0.039        0.072     0.399   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.64       0.144      0.089      0.036              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1979        1.712        1.464        0.2482      0.158      0.283        0.221     0.085       0.482       2.94        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.871             0.277            2.148            0.582           #NAME?      #NAME?        0.051           0.456            0.037        0.061     0.406   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.86       0.151      0.095      0.040              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1980        1.311        1.177        0.1340      0.064      0.227        0.293     0.052       0.354       2.30        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.502             0.222            1.723            0.495           #NAME?      #NAME?        0.019           0.376            0.029        0.022     0.333   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.45       0.135      0.085      0.039              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1981        1.266        1.145        0.1215      0.081      0.235        0.162     0.067       0.414       2.23        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.266             0.241            1.507            0.427           #NAME?      #NAME?        0.010           0.300            0.026        0.012     0.286   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.42       0.151      0.097      0.046              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1982        0.997        0.885        0.1115      0.104      0.177        0.148     0.073       0.316       1.81        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.006             0.239            1.244            0.316           #NAME?      #NAME?        0.011           0.236            0.019        0.014     0.241   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.16       0.159      0.103      0.050              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1983        1.466        1.273        0.1921      0.127      0.339        0.148     0.083       0.627       2.79        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.390             0.295            1.685            0.475           #NAME?      #NAME?        0.011           0.308            0.030        0.014     0.339   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.66       0.196      0.124      0.060              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1984        1.637        1.448        0.1895      0.148      0.354        0.180     0.091       0.745       3.16        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.652             0.295            1.947            0.559           #NAME?      #NAME?        0.012           0.360            0.036        0.016     0.427   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.85       0.212      0.131      0.062              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1985        1.600        1.397        0.2033      0.147      0.366        0.192     0.104       0.821       3.23        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.703             0.283            1.987            0.594           #NAME?      #NAME?        0.016           0.349            0.038        0.022     0.444   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.82       0.222      0.136      0.063              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1986        1.885        1.682        0.2028      0.201      0.383        0.196     0.126       0.884       3.67        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.756             0.245            2.001            0.675           #NAME?      #NAME?        0.024           0.331            0.040        0.034     0.419   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.11       0.220      0.134      0.059              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1987        1.846        1.608        0.2375      0.206      0.375        0.190     0.135       0.918       3.67        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.669             0.233            1.901            0.731           #NAME?      #NAME?        0.026           0.280            0.040        0.036     0.351   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.07       0.227      0.137      0.058              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1988        1.863        1.616        0.2473      0.204      0.293        0.192     0.170       0.835       3.56        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.530             0.218            1.748            0.716           #NAME?      #NAME?        0.026           0.240            0.036        0.037     0.299   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.09       0.229      0.140      0.050              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1989        1.936        1.669        0.2665      0.179      0.298        0.182     0.151       0.835       3.58        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.423             0.198            1.621            0.703           #NAME?      #NAME?        0.022           0.215            0.032        0.033     0.265   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.16       0.226      0.139      0.042              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1990        1.724        1.501        0.2231      0.138      0.280        0.196     0.130       0.809       3.28        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.308             0.188            1.496            0.670           #NAME?      #NAME?        0.021           0.191            0.028        0.030     0.234   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        1.95       0.226      0.137      0.036              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1991        1.826        1.596        0.2297      0.131      0.245        0.177     0.118       0.764       3.26        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.091             0.171            1.262            0.538           #NAME?      #NAME?        0.002           0.130            0.038        0.027     0.185   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.06       0.231      0.156      0.045              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1992        1.867        1.644        0.2226      0.141      0.290        0.176     0.144       0.799       3.42        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.158             0.211            1.368            0.680           #NAME?      #NAME?        0.011           0.118            0.019        0.026     0.208   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.11       0.240      0.156      0.074              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1993        2.359        2.115        0.2435      0.149      0.348        0.196     0.150       0.882       4.08        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.193             0.254            1.447            0.678           #NAME?      #NAME?        0.014           0.182            0.041        0.020     0.159   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.58       0.226      0.166      0.101              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1994        2.457        2.160        0.2970      0.164      0.401        0.216     0.169       1.008       4.42        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.347             0.304            1.651            0.807           #NAME?      #NAME?        0.013           0.114            0.031        0.024     0.252   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.70       0.239      0.176      0.077              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1995        2.311        2.000        0.3104      0.135      0.402        0.188     0.149       1.025       4.21        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.313             0.340            1.653            0.748           #NAME?      #NAME?        0.013           0.155            0.039        0.025     0.230   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.60       0.290      0.157      0.103              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1996        2.611        2.265        0.3455      0.152      0.471        0.198     0.160       1.148       4.74        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.413             0.363            1.776            0.859           #NAME?      #NAME?        0.015           0.167            0.025        0.022     0.238   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.87       0.260      0.174      0.128              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1997        2.548        2.225        0.3231      0.124      0.403        0.206     0.158       1.130       4.57        #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.401             0.354            1.754            0.839           #NAME?      #NAME?        0.015           0.166            0.025        0.023     0.244   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.78       0.231      0.205      0.124              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1998        2.708      #NAME?        #NAME?       0.128      0.414        0.208     0.159       1.260      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.474             0.373            1.847            0.873           #NAME?      #NAME?        0.015           0.179            0.038        0.021     0.271   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        2.98       0.269      0.213      0.103              #NAME? #NAME? #NAME?             #NAME? #NAME?
   1999        2.865      #NAME?        #NAME?       0.125      0.425        0.210     0.161       1.293      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.641             0.350            1.991            0.967           #NAME?      #NAME?        0.000           0.192            0.054        0.038     0.296   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        3.13       0.261      0.222      0.079              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2000        2.900      #NAME?        #NAME?       0.121      0.436        0.212     0.162       1.360      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.569             0.250            1.819            0.932           #NAME?      #NAME?        0.011           0.180            0.040        0.028     0.277   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME? #NAME?        3.10       0.204      0.172      0.080              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2001       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.602             0.190            1.792            0.958           #NAME?      #NAME?        0.011           0.182            0.041        0.029     0.280   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.174      0.151      0.069              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2002       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.570             0.210            1.770            0.896           #NAME?      #NAME?        0.011           0.201            0.040        0.028     0.298   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.221      0.134      0.063              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2003       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.540             0.240            1.780            0.840           #NAME?      #NAME?        0.011           0.214            0.039        0.028     0.317   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.223      0.148      0.073              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2004       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.550             0.260            1.800            0.860           #NAME?      #NAME?        0.011           0.211            0.040        0.028     0.313   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.226      0.155      0.081              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2005       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.560             0.270            1.840            0.871           #NAME?      #NAME?        0.011           0.212            0.040        0.028     0.314   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.231      0.163      0.091              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2006       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.550             0.280            1.830            0.864           #NAME?      #NAME?        0.011           0.212            0.040        0.028     0.314   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.235      0.167      0.098              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2007       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.560             0.300            1.860            0.865           #NAME?      #NAME?        0.011           0.217            0.040        0.028     0.321   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.239      0.172      0.105              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2008       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.580             0.310            1.890            0.869           #NAME?      #NAME?        0.011           0.223            0.040        0.028     0.331   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.242      0.181      0.112              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2009       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.600             0.310            1.910            0.881           #NAME?      #NAME?        0.011           0.227            0.041        0.029     0.337   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.238      0.184      0.115              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2010       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?     #NAME? #NAME?      #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?            #NAME?           #NAME?      #NAME?        1.620             0.300            1.930            0.884           #NAME?      #NAME?        0.011           0.234            0.041        0.029     0.347   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?   #NAME?                           0.239      0.192      0.119              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2011       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.650             0.300            1.950            0.901           #NAME?      #NAME?        0.012           0.239            0.042        0.030     0.355   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.240      0.201      0.121              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2012       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.610             0.290            1.910            0.875           #NAME?      #NAME?        0.011           0.236            0.041        0.029     0.350   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.229      0.204      0.119              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2013       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.590             0.280            1.870            0.867           #NAME?      #NAME?        0.011           0.233            0.041        0.028     0.346   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.225      0.209      0.118              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2014       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.610             0.270            1.880            0.875           #NAME?      #NAME?        0.011           0.238            0.041        0.029     0.353   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.221      0.214      0.118              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2015       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.620             0.270            1.900            0.880           #NAME?      #NAME?        0.011           0.241            0.041        0.029     0.357   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.224      0.221      0.120              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2016       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.640             0.270            1.910            0.893           #NAME?      #NAME?        0.012           0.244            0.042        0.029     0.362   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.227      0.226      0.123              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2017       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.680             0.280            1.950            0.915           #NAME?      #NAME?        0.012           0.251            0.043        0.030     0.372   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.234      0.234      0.129              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2018       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.700             0.280            1.980            0.932           #NAME?      #NAME?        0.012           0.252            0.043        0.030     0.373   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.237      0.239      0.134              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2019       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.720             0.280            2.000            0.944           #NAME?      #NAME?        0.012           0.256            0.044        0.031     0.379   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.239      0.244      0.140              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2020       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?     #NAME? #NAME?      #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?            #NAME?           #NAME?      #NAME?        1.720             0.280            2.010            0.944           #NAME?      #NAME?       0.0121           0.256           0.0438        0.031     0.380   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?   #NAME?                           0.240      0.250      0.146              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2021       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.729             0.280            2.010            0.951           #NAME?      #NAME?        0.012           0.258            0.044        0.031     0.382   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.242      0.255      0.152              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2022       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.737             0.280            2.010            0.959           #NAME?      #NAME?        0.012           0.259            0.044        0.031     0.383   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.245      0.261      0.156              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2023       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.746             0.280            2.010            0.957           #NAME?      #NAME?        0.012           0.263            0.045        0.031     0.390   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.248      0.268      0.160              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2024       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.755             0.280            2.010            0.960           #NAME?      #NAME?        0.012           0.266            0.045        0.031     0.394   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.250      0.274      0.164              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2025       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.763             0.280            2.010            0.955           #NAME?      #NAME?        0.012           0.272            0.045        0.032     0.403   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.253      0.281      0.166              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2026       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.772             0.280            2.010            0.959           #NAME?      #NAME?        0.012           0.274            0.045        0.032     0.407   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.255      0.287      0.168              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2027       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.781             0.280            2.010            0.963           #NAME?      #NAME?        0.012           0.277            0.045        0.032     0.410   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.257      0.293      0.170              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2028       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.790             0.280            2.010            0.966           #NAME?      #NAME?        0.013           0.279            0.046        0.032     0.414   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.258      0.299      0.173              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2029       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.799             0.280            2.010            0.970           #NAME?      #NAME?        0.013           0.282            0.046        0.032     0.417   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.259      0.305      0.175              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2030       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?     #NAME? #NAME?      #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?            #NAME?           #NAME?      #NAME?        1.808             0.280            2.010            0.974           #NAME?      #NAME?        0.013           0.284            0.046        0.032     0.421   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?   #NAME?                           0.260      0.311      0.179              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2031       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.817             0.280            2.010            0.978           #NAME?      #NAME?        0.013           0.287            0.046        0.032     0.425   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.260      0.316      0.182              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2032       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.826             0.280            2.010            0.981           #NAME?      #NAME?        0.013           0.289            0.047        0.033     0.428   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.259      0.322      0.186              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2033       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.835             0.280            2.010            0.985           #NAME?      #NAME?        0.013           0.292            0.047        0.033     0.432   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.258      0.328      0.191              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2034       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.844             0.280            2.010            0.989           #NAME?      #NAME?        0.013           0.294            0.047        0.033     0.436   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.257      0.334      0.195              #NAME? #NAME? #NAME?             #NAME? #NAME?
   2035       #NAME?      #NAME?        #NAME? #NAME? #NAME? #NAME?                   #NAME?      #NAME?      #NAME?       #NAME?      #NAME? #NAME?     #NAME?      #NAME?        #NAME?     #NAME?     #NAME?    #NAME?           #NAME?            #NAME?             #NAME?           #NAME?     #NAME?        1.854             0.280            2.010            0.992           #NAME?      #NAME?        0.013           0.297            0.047        0.033     0.440   #NAME?    #NAME?    #NAME?           #NAME?          #NAME?          #NAME?         #NAME?          #NAME?          #NAME?    #NAME?                          0.256      0.340      0.200              #NAME? #NAME? #NAME?             #NAME? #NAME?
  Change in Shipments - NW Gas Furnaces

                                   80%                                                 81% with 8% Cat. III                                  81% 2-stage Mod (b) no Cat. III                                        82%                                                 90% Baseline Cond.                                          92%Incr. HX Area
                      Incremental Shipments (Millions)                           Incremental Shipments (Millions)                           Incremental Shipments (Millions)                           Incremental Shipments (Millions)                           Incremental Shipments (Millions)                            Incremental Shipments (Millions)
       New Housing         New                                    New Housing         New                                    New Housing         New                                    New Housing         New                                    New Housing       New                                       New Housing          New
                                       Replacements       Total                                   Replacements       Total                                   Replacements       Total                                   Replacements       Total                                  Replacements        Total                                     Replacements      Total
       Market Shift     Construction                              Market Shift     Construction                              Market Shift     Construction                              Market Shift     Construction                              Market Shift   Construction                                 Market Shift      Construction

2012     0.00%            0.0000         0.000            0.000     -0.20%           -0.003         0.000             0.00     -0.23%           -0.004         0.000             0.00     -0.67%           -0.011         0.000            -0.01     -1.51%          -0.024          0.000             -0.02     -1.97%           #NAME?          0.000          #NAME?
2013     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.23%           -0.004        #NAME?           #NAME?     -0.67%           -0.011        #NAME?           #NAME?     -1.51%          -0.024         #NAME?           #NAME?      -1.96%           #NAME?         #NAME?          #NAME?
2014     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.23%           -0.004        #NAME?           #NAME?     -0.66%           -0.011        #NAME?           #NAME?     -1.50%          -0.024         #NAME?           #NAME?      -1.96%           #NAME?         #NAME?          #NAME?
2015     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.66%           -0.011        #NAME?           #NAME?     -1.50%          -0.025         #NAME?           #NAME?      -1.95%           #NAME?         #NAME?          #NAME?
2016     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.66%           -0.011        #NAME?           #NAME?     -1.49%          -0.025         #NAME?           #NAME?      -1.94%           #NAME?         #NAME?          #NAME?
2017     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.65%           -0.011        #NAME?           #NAME?     -1.48%          -0.025         #NAME?           #NAME?      -1.93%           #NAME?         #NAME?          #NAME?
2018     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.65%           -0.011        #NAME?           #NAME?     -1.47%          -0.026         #NAME?           #NAME?      -1.92%           #NAME?         #NAME?          #NAME?
2019     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.65%           -0.012        #NAME?           #NAME?     -1.47%          -0.026         #NAME?           #NAME?      -1.91%           #NAME?         #NAME?          #NAME?
2020    -0.001%           0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.64%           -0.012        #NAME?           #NAME?     -1.46%          -0.026         #NAME?           #NAME?      -1.90%           #NAME?         #NAME?          #NAME?
2021     0.00%            0.0000        #NAME?           #NAME?     -0.20%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.64%           -0.012        #NAME?           #NAME?     -1.45%          -0.026         #NAME?           #NAME?      -1.89%           #NAME?         #NAME?          #NAME?
2022     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.22%           -0.004        #NAME?           #NAME?     -0.64%           -0.012        #NAME?           #NAME?     -1.44%          -0.026         #NAME?           #NAME?      -1.88%           #NAME?         #NAME?          #NAME?
2023     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.63%           -0.012        #NAME?           #NAME?     -1.43%          -0.026         #NAME?           #NAME?      -1.87%           #NAME?         #NAME?          #NAME?
2024     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.63%           -0.012        #NAME?           #NAME?     -1.42%          -0.027         #NAME?           #NAME?      -1.86%           #NAME?         #NAME?          #NAME?
2025     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.62%           -0.012        #NAME?           #NAME?     -1.41%          -0.027         #NAME?           #NAME?      -1.85%           #NAME?         #NAME?          #NAME?
2026     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.62%           -0.012        #NAME?           #NAME?     -1.40%          -0.027         #NAME?           #NAME?      -1.84%           #NAME?         #NAME?          #NAME?
2027     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.62%           -0.012        #NAME?           #NAME?     -1.39%          -0.027         #NAME?           #NAME?      -1.83%           #NAME?         #NAME?          #NAME?
2028     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.61%           -0.012        #NAME?           #NAME?     -1.38%          -0.027         #NAME?           #NAME?      -1.82%           #NAME?         #NAME?          #NAME?
2029     0.00%            0.0000        #NAME?           #NAME?     -0.19%           -0.003        #NAME?           #NAME?     -0.21%           -0.004        #NAME?           #NAME?     -0.61%           -0.012        #NAME?           #NAME?     -1.37%          -0.027         #NAME?           #NAME?      -1.81%           #NAME?         #NAME?          #NAME?
2030     0.00%            0.0000        #NAME?           #NAME?     -0.18%           -0.003        #NAME?           #NAME?     -0.20%           -0.004        #NAME?           #NAME?     -0.60%           -0.012        #NAME?           #NAME?     -1.36%          -0.027         #NAME?           #NAME?      -1.80%           #NAME?         #NAME?          #NAME?
2031     0.00%            0.0000        #NAME?           #NAME?     -0.18%           -0.003        #NAME?           #NAME?     -0.20%           -0.004        #NAME?           #NAME?     -0.60%           -0.012        #NAME?           #NAME?     -1.35%          -0.028         #NAME?           #NAME?      -1.78%           #NAME?         #NAME?          #NAME?
2032     0.00%            0.0000        #NAME?           #NAME?     -0.18%           -0.003        #NAME?           #NAME?     -0.20%           -0.004        #NAME?           #NAME?     -0.59%           -0.012        #NAME?           #NAME?     -1.34%          -0.028         #NAME?           #NAME?      -1.77%           #NAME?         #NAME?          #NAME?
2033     0.00%            0.0000        #NAME?           #NAME?     -0.18%           -0.003        #NAME?           #NAME?     -0.20%           -0.004        #NAME?           #NAME?     -0.59%           -0.012        #NAME?           #NAME?     -1.33%          -0.028         #NAME?           #NAME?      -1.76%           #NAME?         #NAME?          #NAME?
2034     0.00%            0.0000        #NAME?           #NAME?     -0.18%           -0.003        #NAME?           #NAME?     -0.20%           -0.004        #NAME?           #NAME?     -0.58%           -0.012        #NAME?           #NAME?     -1.32%          -0.028         #NAME?           #NAME?      -1.75%           #NAME?         #NAME?          #NAME?
2035     0.00%            0.0000        #NAME?           #NAME?     -0.18%           -0.003        #NAME?           #NAME?     -0.20%           -0.004        #NAME?           #NAME?     -0.58%           -0.012        #NAME?           #NAME?     -1.31%          -0.028         #NAME?           #NAME?      -1.73%           #NAME?         #NAME?          #NAME?
                                                                            Central Heating Growth
New Housing Market Shares (excl Manuf Homes)
                                                                              Rate 1994-1999                                                                                                                                                      Southern Region Only                                                       All Regions Excluding South
       Percent Electric Central Heating which is Electric Furnace                    0.47%
                    40.3%                                                   No Central Heating Growth 1996-2001
                                                                             96.2%                                                                                                                                       Model Parameters                                                            Model Parameters
                            Base Case Market Shares                           Total    Gas share of                                                                                                                          Fuel     Equipment   Constant                                              Fuel     Equipment     Constant
          Gas         Oil      Electric   Gas       Oil             Heat     Central   Gas + Electric                                                                                                                       -0.83       -0.37      43.2%                                               -0.38       -0.02        86.8%                                             Source: AEO 2002                                         National (weighted average) Gas Furnace Share of Gas Furnace + Electric
        Furnace     Furnace    Furnace      Boilers    Boilers      Pump     Heating Central Heating                     Fuel Price Index                  Differential Gas Furnace Price Relative to 1999                    Gas Furnace Share of Gas Furnace + Electric Central Heating                Gas Furnace Share of Gas Furnace + Electric Central Heating                   Housing Starts - Single and Multi-Family Only                                    Central Heating                                  OVERALL GAS FURNACE SHARE OF TOTAL NEW HOUSING
1951     50.0%       5.5%       6.1%         5.9%       7.0%        4.2%     78.7%        83.0%                                             Base Case   Design1   Design2   Design3     Design4      Design5   Design6    Base Case   Design1     Design2    Design3   Design4   Design5   Design6   Base Case   Design1       Design2    Design3   Design4   Design5   Design6      NE       MW          S          W         Percent S   Base Case   Design1    Design2    Design3     Design4   Design5   Design6   Base Case   Design1   Design2   Design3   Design4   Design5   Design6
1952     50.0%       5.5%       6.1%         5.9%       7.0%        4.2%     78.7%        83.0%                   1999         0%              0%         0%        0%         0%          0%           0%       0%         43.2%      43.2%       43.2%     43.2%     43.2%     43.2%     43.2%       86.8%      86.8%         86.8%     86.8%     86.8%     86.8%     86.8%       0.170    0.328      0.747       0.422       44.8%        67.3%      67.3%      67.3%      67.3%      67.3%      67.3%    67.3%       59.6%      59.6%    59.6%     59.6%     59.6%     59.6%     59.6%
1953     50.0%       5.5%       6.1%         5.9%       7.0%        4.2%     78.7%        83.0%                   2000         16%             0%         0%        0%         0%          0%           0%       0%         37.6%      37.6%       37.6%     37.6%     37.6%     37.6%     37.6%       81.6%      81.6%         81.6%     81.6%     81.6%     81.6%     81.6%       0.176    0.302      0.697       0.426       43.5%        62.4%      62.4%      62.4%      62.4%      62.4%      62.4%    62.4%       55.3%      55.3%    55.3%     55.3%     55.3%     55.3%     55.3%
1954     50.0%       5.5%       6.1%         5.9%       7.0%        4.2%     78.7%        83.0%                   2001         36%             0%         0%        0%         0%          0%           0%       0%         30.4%      30.4%       30.4%     30.4%     30.4%     30.4%     30.4%       74.9%      74.9%         74.9%     74.9%     74.9%     74.9%     74.9%       0.181    0.299      0.693       0.442       42.9%        55.8%      55.8%      55.8%      55.8%      55.8%      55.8%    55.8%       49.4%      49.4%    49.4%     49.4%     49.4%     49.4%     49.4%
1955     50.0%       5.5%       6.1%         5.9%       7.0%        4.2%     78.7%        83.0%                   2002         11%             0%         0%        0%         0%          0%           0%       0%         39.2%      39.2%       39.2%     39.2%     39.2%     39.2%     39.2%       83.0%      83.0%         83.0%     83.0%     83.0%     83.0%     83.0%       0.182    0.305      0.706       0.455       42.8%        64.2%      64.2%      64.2%      64.2%      64.2%      64.2%    64.2%       57.1%      57.1%    57.1%     57.1%     57.1%     57.1%     57.1%
1956     49.7%       5.3%       6.5%         5.9%       6.8%        4.5%     78.7%        81.8%                   2003         20%             0%         0%        0%         0%          0%           0%       0%         36.1%      36.1%       36.1%     36.1%     36.1%     36.1%     36.1%       80.2%      80.2%         80.2%     80.2%     80.2%     80.2%     80.2%       0.186    0.311      0.718       0.460       42.9%        61.3%      61.3%      61.3%      61.3%      61.3%      61.3%    61.3%       54.6%      54.6%    54.6%     54.6%     54.6%     54.6%     54.6%
1957     49.4%       5.0%       7.0%         5.9%       6.6%        4.9%     78.8%        80.6%                   2004         18%             0%         0%        0%         0%          0%           0%       0%         36.9%      36.9%       36.9%     36.9%     36.9%     36.9%     36.9%       80.9%      80.9%         80.9%     80.9%     80.9%     80.9%     80.9%       0.188    0.313      0.718       0.463       42.7%        62.1%      62.1%      62.1%      62.1%      62.1%      62.1%    62.1%       55.5%      55.5%    55.5%     55.5%     55.5%     55.5%     55.5%
1958     49.1%       4.8%       7.4%         5.9%       6.4%        5.2%     78.9%        79.5%                   2005         17%             0%         0%        0%         0%          0%           0%       0%         37.1%      37.1%       37.1%     37.1%     37.1%     37.1%     37.1%       81.1%      81.1%         81.1%     81.1%     81.1%     81.1%     81.1%       0.184    0.301      0.691       0.445       42.6%        62.4%      62.4%      62.4%      62.4%      62.4%      62.4%    62.4%       55.8%      55.8%    55.8%     55.8%     55.8%     55.8%     55.8%
1959     48.8%       4.6%       7.9%         5.9%       6.2%        5.6%     79.0%        78.4%                   2006         18%             0%         0%        0%         0%          0%           0%       0%         36.8%      36.8%       36.8%     36.8%     36.8%     36.8%     36.8%       80.9%      80.9%         80.9%     80.9%     80.9%     80.9%     80.9%       0.178    0.290      0.661       0.424       42.6%        62.1%      62.1%      62.1%      62.1%      62.1%      62.1%    62.1%       55.7%      55.7%    55.7%     55.7%     55.7%     55.7%     55.7%
1960     48.5%       4.4%       8.4%         5.9%       6.0%        5.9%     79.1%        77.3%                   2007         19%             0%         0%        0%         0%          0%           0%       0%         36.4%      36.4%       36.4%     36.4%     36.4%     36.4%     36.4%       80.5%      80.5%         80.5%     80.5%     80.5%     80.5%     80.5%       0.175    0.284      0.650       0.413       42.7%        61.7%      61.7%      61.7%      61.7%      61.7%      61.7%    61.7%       55.5%      55.5%    55.5%     55.5%     55.5%     55.5%     55.5%
1961     48.2%       4.1%       8.8%         6.0%       5.8%        6.3%     79.2%        76.2%                   2008         21%             0%         0%        0%         0%          0%           0%       0%         35.8%      35.8%       35.8%     35.8%     35.8%     35.8%     35.8%       79.9%      79.9%         79.9%     79.9%     79.9%     79.9%     79.9%       0.173    0.282      0.646       0.409       42.8%        61.0%      61.0%      61.0%      61.0%      61.0%      61.0%    61.0%       55.0%      55.0%    55.0%     55.0%     55.0%     55.0%     55.0%
1962     47.9%       3.9%       9.3%         6.0%       5.6%        6.6%     79.3%        75.1%                   2009         21%             0%         0%        0%         0%          0%           0%       0%         35.8%      35.8%       35.8%     35.8%     35.8%     35.8%     35.8%       79.9%      79.9%         79.9%     79.9%     79.9%     79.9%     79.9%       0.167    0.278      0.635       0.399       42.9%        61.0%      61.0%      61.0%      61.0%      61.0%      61.0%    61.0%       55.0%      55.0%    55.0%     55.0%     55.0%     55.0%     55.0%
1963     47.6%       3.7%       9.7%         6.0%       5.4%        6.9%     79.4%        74.1%                   2010         22%             0%         0%        0%         0%          0%           0%       0%         35.2%      35.2%       35.2%     35.2%     35.2%     35.2%     35.2%       79.4%      79.4%         79.4%     79.4%     79.4%     79.4%     79.4%       0.166    0.279      0.640       0.399       43.1%        60.3%      60.3%      60.3%      60.3%      60.3%      60.3%    60.3%       54.6%      54.6%    54.6%     54.6%     54.6%     54.6%     54.6%
1964     47.3%       3.4%       10.2%        6.0%       5.2%        7.3%     79.5%        73.0%                   2011         22%             0%         0%        0%         0%          0%           0%       0%         35.3%      35.3%       35.3%     35.3%     35.3%     35.3%     35.3%       79.4%      79.4%         79.4%     79.4%     79.4%     79.4%     79.4%       0.174    0.299      0.686       0.422       43.4%        60.3%      60.3%      60.3%      60.3%      60.3%      60.3%    60.3%       54.6%      54.6%    54.6%     54.6%     54.6%     54.6%     54.6%
1965     47.0%       3.2%       10.6%        6.0%       5.0%        7.6%     79.5%        72.0%                   2012         23%             0%         0%        3%         3%          9%          21%      27%         35.0%      35.0%       34.5%     34.5%     33.5%     31.7%     30.7%       79.2%      79.2%         79.1%     79.1%     79.0%     78.8%     78.6%       0.177    0.305      0.707       0.431       43.6%        59.9%      59.9%      59.7%      59.6%      59.2%      58.2%    57.7%       54.4%      54.4%    54.2%     54.2%     53.7%     52.9%     52.4%
1966     46.1%       3.2%       11.6%        5.8%       4.7%        8.3%     79.7%        69.8%                   2013         23%             0%         0%        3%         3%          9%          20%      27%         35.1%      35.1%       34.6%     34.6%     33.6%     31.8%     30.8%       79.3%      79.3%         79.2%     79.2%     79.1%     78.9%     78.7%       0.177    0.305      0.714       0.436       43.8%        59.9%      59.9%      59.7%      59.7%      59.2%      58.3%    57.8%       54.5%      54.5%    54.3%     54.3%     53.8%     53.0%     52.5%
1967     45.2%       3.1%       12.7%        5.6%       4.3%        8.9%     79.8%        67.7%                   2014         23%             0%         0%        3%         3%          9%          20%      26%         34.8%      34.8%       34.4%     34.3%     33.4%     31.6%     30.6%       79.0%      79.0%         79.0%     79.0%     78.8%     78.6%     78.5%       0.177    0.300      0.715       0.442       43.7%        59.7%      59.7%      59.5%      59.4%      59.0%      58.0%    57.5%       54.4%      54.4%    54.2%     54.1%     53.7%     52.9%     52.4%
1968     44.3%       3.0%       13.7%        5.5%       3.9%        9.6%     79.9%        65.6%                   2015         24%             0%         0%        3%         3%          9%          20%      26%         34.6%      34.6%       34.2%     34.1%     33.2%     31.4%     30.4%       78.8%      78.8%         78.8%     78.8%     78.7%     78.4%     78.3%       0.176    0.295      0.710       0.444       43.7%        59.5%      59.5%      59.3%      59.3%      58.8%      57.9%    57.4%       54.3%      54.3%    54.1%     54.1%     53.6%     52.8%     52.4%
1969     43.3%       2.9%       14.7%        5.3%       3.6%        10.2%    80.1%        63.5%                   2016         24%             0%         0%        3%         3%          9%          20%      26%         34.6%      34.6%       34.2%     34.2%     33.2%     31.4%     30.5%       78.9%      78.9%         78.8%     78.8%     78.7%     78.5%     78.3%       0.175    0.296      0.709       0.447       43.6%        59.6%      59.6%      59.4%      59.3%      58.9%      58.0%    57.5%       54.4%      54.4%    54.2%     54.2%     53.8%     53.0%     52.5%
1970     42.4%       2.9%       15.7%        5.1%       3.2%        10.9%    80.2%        61.5%                   2017         24%             0%         0%        3%         3%          9%          20%      26%         34.6%      34.6%       34.2%     34.1%     33.2%     31.4%     30.5%       78.8%      78.8%         78.8%     78.8%     78.7%     78.4%     78.3%       0.172    0.293      0.708       0.448       43.7%        59.5%      59.5%      59.3%      59.3%      58.8%      57.9%    57.4%       54.5%      54.5%    54.3%     54.3%     53.8%     53.0%     52.5%
1971     41.5%       2.8%       16.7%        4.9%       2.9%        11.5%    80.3%        59.5%                   2018         23%             0%         0%        3%         3%          9%          20%      26%         35.0%      35.0%       34.6%     34.5%     33.6%     31.8%     30.9%       79.2%      79.2%         79.1%     79.1%     79.0%     78.8%     78.7%       0.168    0.287      0.701       0.447       43.7%        59.9%      59.9%      59.6%      59.6%      59.1%      58.2%    57.8%       54.9%      54.8%    54.7%     54.6%     54.2%     53.4%     52.9%
1972     40.6%       2.7%       17.7%        4.8%       2.5%        12.1%    80.4%        57.6%                   2019         23%             0%         0%        3%         3%          9%          20%      26%         34.9%      34.9%       34.5%     34.4%     33.5%     31.8%     30.8%       79.1%      79.1%         79.1%     79.1%     78.9%     78.7%     78.6%       0.163    0.280      0.692       0.448       43.7%        59.8%      59.8%      59.6%      59.6%      59.1%      58.2%    57.7%       54.9%      54.9%    54.7%     54.7%     54.2%     53.4%     53.0%
1973     38.7%       2.9%       18.7%        4.3%       2.9%        13.7%    81.1%        54.4%                   2020         23%             0%         0%        3%         3%          9%          20%      25%         34.8%      34.8%       34.4%     34.3%     33.4%     31.7%     30.7%       79.0%      79.0%         79.0%     79.0%     78.8%     78.6%     78.5%       0.159    0.273      0.680       0.446       43.6%        59.7%      59.7%      59.5%      59.5%      59.0%      58.1%    57.7%       54.9%      54.9%    54.7%     54.7%     54.2%     53.4%     53.0%
1974      33%         2%         22%          3%         3%          19%     80.8%        44.8%                   2021         23%             0%         0%        3%         3%          9%          19%      25%         34.9%      34.9%       34.4%     34.4%     33.5%     31.8%     30.8%       79.1%      79.1%         79.0%     79.0%     78.9%     78.7%     78.6%       0.159    0.273      0.680       0.446       43.6%        59.8%      59.8%      59.6%      59.5%      59.1%      58.2%    57.7%       55.0%      55.0%    54.8%     54.8%     54.4%     53.5%     53.1%
1975      32%         3%         21%          3%         4%          19%     80.2%        44.9%                   2022         23%             0%         0%        3%         3%          8%          19%      25%         35.0%      35.0%       34.6%     34.5%     33.6%     31.9%     31.0%       79.2%      79.2%         79.1%     79.1%     79.0%     78.8%     78.7%       0.159    0.273      0.680       0.446       43.6%        59.9%      59.9%      59.7%      59.7%      59.2%      58.3%    57.9%       55.2%      55.2%    55.0%     55.0%     54.5%     53.7%     53.3%
1976      33%         4%         21%          3%         5%          19%     83.8%        45.4%                   2023         24%             0%         0%        3%         3%          8%          19%      25%         34.5%      34.5%       34.1%     34.0%     33.1%     31.4%     30.5%       78.7%      78.7%         78.7%     78.7%     78.5%     78.3%     78.2%       0.159    0.273      0.680       0.446       43.6%        59.4%      59.4%      59.2%      59.2%      58.7%      57.9%    57.4%       54.8%      54.8%    54.6%     54.6%     54.2%     53.4%     52.9%
1977      31%         4%         22%          2%         5%          20%     83.9%        42.1%                   2024         25%             0%         0%        3%         3%          8%          19%      25%         34.3%      34.3%       33.9%     33.9%     33.0%     31.3%     30.4%       78.6%      78.6%         78.5%     78.5%     78.4%     78.2%     78.1%       0.159    0.273      0.680       0.446       43.6%        59.3%      59.3%      59.1%      59.0%      58.6%      57.7%    57.3%       54.7%      54.7%    54.5%     54.5%     54.1%     53.3%     52.9%
1978      30%         3%         24%          2%         4%          21%     84.3%        39.9%                   2025         27%             0%         0%        3%         3%          8%          19%      25%         33.6%      33.6%       33.2%     33.2%     32.3%     30.6%     29.7%       77.9%      77.9%         77.9%     77.9%     77.8%     77.5%     77.4%       0.159    0.273      0.680       0.446       43.6%        58.6%      58.6%      58.4%      58.4%      57.9%      57.1%    56.6%       54.2%      54.2%    54.0%     53.9%     53.5%     52.7%     52.3%
1979      31%         3%         24%          2%         3%          22%     85.1%        40.3%                   2026         27%             0%         0%        3%         3%          8%          19%      24%         33.5%      33.5%       33.1%     33.1%     32.2%     30.5%     29.6%       77.8%      77.8%         77.8%     77.8%     77.6%     77.4%     77.3%       0.159    0.273      0.680       0.446       43.6%        58.5%      58.5%      58.3%      58.2%      57.8%      57.0%    56.5%       54.1%      54.1%    53.9%     53.9%     53.5%     52.7%     52.3%
1980      33%         1%         25%          2%         1%          22%     84.8%        41.1%                   2027         27%             0%         0%        2%         3%          8%          19%      24%         33.4%      33.4%       33.0%     32.9%     32.1%     30.4%     29.5%       77.7%      77.7%         77.6%     77.6%     77.5%     77.3%     77.2%       0.159    0.273      0.680       0.446       43.6%        58.4%      58.4%      58.2%      58.1%      57.7%      56.9%    56.4%       54.0%      54.0%    53.9%     53.8%     53.4%     52.7%     52.2%
1981      34%         1%         24%          2%         1%          23%     83.9%        42.1%                   2028         28%             0%         0%        2%         3%          8%          18%      24%         33.3%      33.3%       32.9%     32.8%     32.0%     30.3%     29.4%       77.6%      77.6%         77.5%     77.5%     77.4%     77.2%     77.1%       0.159    0.273      0.680       0.446       43.6%        58.2%      58.2%      58.0%      58.0%      57.6%      56.7%    56.3%       54.0%      54.0%    53.8%     53.8%     53.4%     52.6%     52.2%
1982      31%         1%         23%          2%         1%          24%     83.3%        39.8%                   2029         28%             0%         0%        2%         3%          8%          18%      24%         33.1%      33.1%       32.7%     32.7%     31.8%     30.2%     29.3%       77.5%      77.5%         77.4%     77.4%     77.3%     77.1%     77.0%       0.159    0.273      0.680       0.446       43.6%        58.1%      58.1%      57.9%      57.9%      57.5%      56.6%    56.2%       53.9%      53.9%    53.7%     53.7%     53.3%     52.6%     52.1%
1983      34%         1%         22%          2%         1%          24%     84.6%        42.3%                   2030         29%             0%         0%        2%         3%          8%          18%      24%         33.0%      33.0%       32.6%     32.6%     31.7%     30.1%     29.2%       77.4%      77.4%         77.3%     77.3%     77.2%     77.0%     76.9%       0.159    0.273      0.680       0.446       43.6%        58.0%      58.0%      57.8%      57.8%      57.4%      56.5%    56.1%       53.9%      53.9%    53.7%     53.7%     53.3%     52.5%     52.1%
1984      34%         1%         22%          2%         1%          26%     85.3%        41.5%                   2031         29%             0%         0%        2%         3%          8%          18%      24%         32.9%      32.9%       32.5%     32.5%     31.6%     30.0%     29.1%       77.2%      77.2%         77.2%     77.2%     77.1%     76.9%     76.8%       0.159    0.273      0.680       0.446       43.6%        57.9%      57.9%      57.7%      57.7%      57.2%      56.4%    56.0%       53.8%      53.8%    53.6%     53.6%     53.2%     52.5%     52.0%
1985      35%         1%         20%          2%         1%          26%     85.9%        42.8%                   2032         29%             0%         0%        2%         3%          8%          18%      23%         32.8%      32.8%       32.4%     32.3%     31.5%     29.9%     29.0%       77.1%      77.1%         77.1%     77.1%     77.0%     76.8%     76.7%       0.159    0.273      0.680       0.446       43.6%        57.8%      57.8%      57.6%      57.5%      57.1%      56.3%    55.9%       53.7%      53.7%    53.6%     53.5%     53.1%     52.4%     52.0%
1986      38%         1%         19%          2%         2%          24%     86.8%        47.4%                   2033         30%             0%         0%        2%         3%          8%          18%      23%         32.6%      32.6%       32.3%     32.2%     31.4%     29.8%     28.9%       77.0%      77.0%         77.0%     77.0%     76.9%     76.7%     76.5%       0.159    0.273      0.680       0.446       43.6%        57.6%      57.6%      57.5%      57.4%      57.0%      56.2%    55.8%       53.7%      53.7%    53.5%     53.5%     53.1%     52.3%     51.9%
1987      44%         2%         17%          2%         2%          21%     87.8%        53.7%                   2034         30%             0%         0%        2%         3%          8%          17%      23%         32.5%      32.5%       32.1%     32.1%     31.3%     29.7%     28.8%       76.9%      76.9%         76.8%     76.8%     76.7%     76.5%     76.4%       0.159    0.273      0.680       0.446       43.6%        57.5%      57.5%      57.3%      57.3%      56.9%      56.1%    55.7%       53.6%      53.6%    53.4%     53.4%     53.0%     52.3%     51.9%
1988      47%         2%         16%          2%         2%          20%     88.6%        57.0%                   2035         30%             0%         0%        2%         3%          8%          17%      23%         32.4%      32.4%       32.0%     32.0%     31.2%     29.6%     28.7%       76.8%      76.8%         76.7%     76.7%     76.6%     76.4%     76.3%       0.159    0.273      0.680       0.446       43.6%        57.4%      57.4%      57.2%      57.2%      56.8%      56.0%    55.5%       53.5%      53.5%    53.3%     53.3%     52.9%     52.2%     51.8%
1989      49%         2%         15%          2%         2%          19%     89.2%        59.4%
1990      51%         2%         15%          2%         2%          18%     89.8%        61.2%
1991      49%         0%         12%          3%         2%          17%     84.3%        63.1%
1992      59%         1%         10%          2%         2%          18%     91.7%        67.6%
1993      57%         1%         15%          3%         2%          13%     91.7%        66.6%
1994      60%         1%         8%           2%         2%          19%     92.1%        68.8%
1995      57%         1%         12%          3%         2%          18%     92.2%        66.0%
1996      61%         1%         12%          2%         2%          17%     93.8%        68.0%
1997      60%         1%         12%          2%         2%          17%     93.7%        67.1%
1998      59%         1%         12%          3%         1%          18%     94.7%        66.0%
1999      59%         0%         12%          3%         2%          18%     94.3%        66.5%
2000      59%         1%         11%          3%         2%          18%     93.6%        67.1%
2001      60%         1%         11%          3%         2%          17%     93.6%        67.5%
2002     57.1%       0.7%       12.8%        2.5%       1.8%        19.0%    93.9%        64.2%                          CONSTANT MARKET SHARES FOR OIL FURNACE, GAS BOILERS AND OIL BOILERS AFTER 2001
2003     54.6%       0.7%       13.9%        2.5%       1.8%        20.6%    94.1%        61.3%
2004     55.5%       0.70%      13.6%        2.5%       1.8%        20.2%    94.3%        62.1%
2005     55.8%       0.7%       13.6%        2.5%       1.8%        20.1%    94.5%        62.4%
2006     55.7%       0.7%       13.7%        2.5%       1.8%        20.3%    94.7%        62.1%
2007     55.5%       0.7%       13.9%        2.5%       1.8%        20.6%    94.9%        61.7%
2008     55.0%       0.7%       14.1%        2.5%       1.8%        21.0%    95.1%        61.0%
2009     55.0%       0.7%       14.2%        2.5%       1.8%        21.0%    95.3%        61.0%
2010     54.6%       0.7%       14.5%        2.5%       1.8%        21.4%    95.5%        60.3%
2011     54.6%       0.7%       14.5%        2.5%       1.8%        21.5%    95.7%        60.3%
2012     54.4%       0.7%       14.7%        2.5%       1.8%        21.7%    95.8%        59.9%
2013     54.5%       0.7%       14.7%        2.5%       1.8%        21.8%    96.0%        59.9%
2014     54.4%       0.7%       14.8%        2.5%       1.8%        21.9%    96.1%        59.7%
2015     54.3%       0.7%       14.9%        2.5%       1.8%        22.1%    96.3%        59.5%                                                                                                                                                                                                                                                                                                                                                         #REF!
2016     54.4%       0.7%       14.9%        2.5%       1.8%        22.1%    96.4%        59.6%
2017     54.5%       0.7%       14.9%        2.5%       1.8%        22.1%    96.6%        59.5%
2018     54.9%       0.7%       14.8%        2.5%       1.8%        22.0%    96.7%        59.9%
2019     54.9%       0.7%       14.9%        2.5%       1.8%        22.0%    96.8%        59.8%
2020     54.9%       0.7%       14.9%        2.5%       1.8%        22.1%    96.9%        59.7%
2021     55.0%       0.7%       14.9%        2.5%       1.8%        22.1%    97.0%        59.8%
2022     55.2%       0.7%       14.9%        2.5%       1.8%        22.1%    97.2%        59.9%
2023     54.8%       0.7%       15.1%        2.5%       1.8%        22.4%    97.3%        59.4%
2024     54.7%       0.7%       15.1%        2.5%       1.8%        22.4%    97.4%        59.3%
2025     54.2%       0.7%       15.4%        2.5%       1.8%        22.9%    97.5%        58.6%
2026     54.1%       0.7%       15.5%        2.5%       1.8%        22.9%    97.6%        58.5%
2027     54.0%       0.7%       15.5%        2.5%       1.8%        23.0%    97.7%        58.4%
2028     54.0%       0.7%       15.6%        2.5%       1.8%        23.1%    97.7%        58.2%
2029     53.9%       0.7%       15.7%        2.5%       1.8%        23.2%    97.8%        58.1%
2030     53.9%       0.7%       15.7%        2.5%       1.8%        23.3%    97.9%        58.0%
2031     53.8%       0.7%       15.8%        2.5%       1.8%        23.4%    98.0%        57.9%
2032     53.7%       0.7%       15.8%        2.5%       1.8%        23.5%    98.1%        57.8%
2033     53.7%       0.7%       15.9%        2.5%       1.8%        23.5%    98.1%        57.6%
2034     53.6%       0.7%       15.9%        2.5%       1.8%        23.6%    98.2%        57.5%
2035     53.5%       0.7%       16.0%        2.5%       1.8%        23.7%    98.3%        57.4%
Market Shares Historic Data

          Source: U.S. Census - Characteristics of New Housing C25 http://www.census.gov/prod/1/constr/c25/
          Millions of Households
                    Gas Heated Homes                 Electric Heated Homes                  Oil Heated Homes
              sf           mf        tot           sf           mf        tot         sf
   1973      0.56                                 0.50                               0.13
   1974      0.39         0.28        0.66        0.46         0.47      0.93        0.09
   1975      0.35         0.15        0.49        0.43         0.26      0.69        0.08
   1976      0.41         0.11        0.52        0.50         0.20      0.70        0.11
   1977      0.48         0.12        0.59        0.64         0.26      0.90        0.12
   1978      0.51         0.13        0.64        0.71         0.34      1.05        0.11
   1979      0.51         0.15        0.66        0.66         0.39      1.05        0.09
   1980      0.39         0.17        0.56        0.48         0.36      0.84        0.03
   1981      0.34         0.14        0.48        0.41         0.29      0.70        0.02
   1982      0.25         0.10        0.36        0.32         0.26      0.57        0.02
   1983      0.40         0.13        0.53        0.45         0.33      0.78        0.02
   1984      0.46         0.17        0.63        0.49         0.45      0.94        0.02
   1985      0.47         0.20        0.66        0.53         0.43      0.95        0.04
   1986      0.53         0.22        0.75        0.50         0.40      0.90        0.05
   1987      0.58         0.22        0.81        0.45         0.31      0.75        0.06
   1988      0.59         0.20        0.78        0.40         0.24      0.64        0.06
   1989      0.60         0.17        0.76        0.35         0.22      0.57        0.05
   1990      0.57         0.15        0.72        0.32         0.18      0.50        0.05
   1991      0.51         0.10        0.61        0.27         0.14      0.41        0.04
   1992      0.62         0.10        0.72        0.28         0.09      0.37        0.04
   1993      0.68         0.08        0.76        0.30         0.07      0.37        0.03
   1994      0.77         0.10        0.87        0.33         0.09      0.42        0.04
   1995      0.71         0.12        0.83        0.31         0.13      0.43        0.04
   1996      0.78         0.14        0.92        0.30         0.15      0.45        0.04
   1997      0.77         0.13        0.90        0.30         0.16      0.45        0.04
   1998      0.81         0.14        0.95        0.31         0.17      0.48        0.03
   1999      0.88         0.14        1.03        0.34         0.19      0.53        0.04
   2000      0.87         0.15        1.02        0.33         0.18      0.51        0.04
   2001      0.88         0.15        1.02        0.34         0.17      0.50        0.04



          Source: American Housing Survey 1999+ Census Data: http://www.census.gov/hhes/www/ahs.html

                    Fuel
          Sum of SumOfWEIGHT Equipment
                    Electricity                                    Fuel Oil
          BUILT                   Air Furnace Other
                    Central Warm Electric Heat Pump                Central Warm Air
                                                                               Air
                                                        Steam or Hot Water/hot Other Furnace
               1919        242870     145419     430283     99577     827126       103461
               1920        190676      72252     301459     43496     245842        27767
               1930        235827     166634     360434     42041     360884        28758
               1940        436723     241926     533910     83239     402792        34630
               1950        814582     559399     758579     68131     737569        76005
               1960      1585596     1138976    1291385    103404     480159        30219
               1970      1773071     1215382    1069459     72760     274740        18558
               1975      2010715     1825115    1194146     77993     282419        12683
               1980      1705801     1513583     550490     61942       98685        3482
               1985      1469237     1871106     631649     42742     113496         7075
     1990          186817   229525         69330       4066      18951           0
     1991          175328   248218        112620       9667       1745        7375
     1992          139067   244961         49676        779       9818           0
     1993          309514   269980         55451          0      20808           0
     1994          130537   289127         57666       3430       9181        2587
     1995          225310   333095         63373       2651      18484           0
     1996          217456   310833         53984          0      10148           0
     1997          245049   360314         45713      14277      17047           0
     1998          197199   299446         32917          0      10397         926
     1999          138023   212487         32232       6285          0         670
Grand Total      12429398 11547776       7694756     736479    3940294      354197

                           Air Furnace Other
              Central Warm Electric Heat Pump                Central Warm Air
                                                                         Air
                                                  Steam or Hot Water/hot Other Furnace
1995-1999         1023037     1516175      228220      23213      56076         1596
                 15.1%        22.4%       3.4%       0.3%       0.8%         0.0%


              Equipment Fractions
                              Gas                              Electric
                   GF         Other       GB         EF          HP        Other
     1970        80.9%         9.6%      9.5%       42.9%      29.4%       27.7%
     1971        81.8%         9.2%      9.0%       42.2%      30.7%       27.1%
     1972        82.7%         8.7%      8.5%       41.5%      31.9%       26.6%
     1973        83.7%         8.3%      8.1%       40.8%      33.2%       26.0%
     1974        84.6%         7.8%      7.6%       40.1%      34.5%       25.5%
     1975        85.6%         7.3%      7.1%       39.4%      35.7%       24.9%
     1976        86.2%         7.1%      6.7%       40.4%      36.5%       23.1%
     1977        86.8%         6.9%      6.4%       41.4%      37.2%       21.3%
     1978        87.4%         6.6%      6.0%       42.5%      38.0%       19.6%
     1979        88.0%         6.4%      5.6%       43.5%      38.7%       17.8%
     1980        88.6%         6.1%      5.3%       44.5%      39.5%       16.0%
     1981        88.8%         5.8%      5.4%       42.9%      40.9%       16.1%
     1982        89.0%         5.5%      5.5%       41.3%      42.3%       16.3%
     1983        89.2%         5.2%      5.6%       39.8%      43.8%       16.5%
     1984        89.4%         4.9%      5.7%       38.2%      45.2%       16.6%
     1985        89.6%         4.6%      5.8%       36.6%      46.6%       16.8%
     1986        90.2%         4.4%      5.4%       36.9%      46.7%       16.4%
     1987        90.9%         4.1%      5.0%       37.2%      46.7%       16.1%
     1988        91.5%         3.9%      4.6%       37.5%      46.8%       15.7%
     1989        92.1%         3.7%      4.2%       37.8%      46.8%       15.3%
     1990        92.7%         3.5%      3.8%       38.1%      46.9%       15.0%
     1991        88.5%         5.3%      6.2%       32.1%      45.5%       22.4%
     1992        93.9%         3.5%      2.6%       32.0%      56.4%       11.6%
     1993        89.0%         5.7%      5.3%       48.7%      42.5%        8.7%
     1994        92.9%         3.5%      3.6%       27.2%      60.1%       12.7%
     1995        90.7%         4.6%      4.7%       36.1%      53.3%       10.6%
     1996        93.7%         3.6%      2.7%       37.3%      53.4%        9.3%
     1997        93.3%         3.9%      2.8%       36.8%      54.2%        9.0%
     1998        92.3%         3.8%      4.0%       37.2%      56.5%        6.2%
     1999        91.9%         2.9%      5.1%       35.5%      54.6%        9.9%
nsus.gov/prod/1/constr/c25/

         Oil Heated Homes                     Total Homes                 Fuel Type Market Shares                  Gas Equipment M
                 mf       tot           sf         mf         tot        Gas        Elec       Oil          GF
                                      1.197      0.903       2.100
                0.01          0.09    0.940      0.788       1.728       38%         54%         5%         33%
                0.00          0.08    0.875      0.442       1.317       37%         52%         6%         32%
                0.02          0.13    1.034      0.343       1.377       38%         51%        10%         33%
                0.02          0.14    1.258      0.399       1.657       36%         54%         8%         31%
                0.02          0.13    1.369      0.498       1.867       34%         56%         7%         30%
                0.03          0.11    1.301      0.570       1.871       35%         56%         6%         31%
                0.01          0.04    0.957      0.545       1.502       37%         56%         3%         33%
                0.01          0.02    0.819      0.447       1.266       38%         55%         2%         34%
                0.01          0.03    0.632      0.374       1.006       35%         57%         3%         31%
                0.00          0.03    0.924      0.467       1.391       38%         56%         2%         34%
                0.01          0.03    1.025      0.627       1.652       38%         57%         2%         34%
                0.00          0.04    1.072      0.631       1.703       39%         56%         2%         35%
                0.01          0.06    1.120      0.636       1.756       43%         51%         3%         38%
                0.01          0.06    1.123      0.546       1.669       48%         45%         4%         44%
                0.00          0.06    1.085      0.445       1.530       51%         42%         4%         47%
                0.01          0.06    1.026      0.397       1.423       54%         40%         4%         49%
                0.00          0.05    0.966      0.342       1.308       55%         38%         4%         51%
                0.00          0.04    0.838      0.253       1.091       56%         37%         4%         49%
                0.00          0.04    0.964      0.194       1.158       63%         32%         3%         59%
                0.00          0.03    1.039      0.153       1.192       64%         31%         3%         57%
                0.00          0.04    1.160      0.187       1.347       65%         31%         3%         60%
                0.00          0.04    1.066      0.247       1.313       63%         33%         3%         57%
                0.00          0.04    1.129      0.284       1.413       65%         32%         3%         61%
                0.00          0.04    1.116      0.284       1.400       64%         32%         3%         60%
                0.00          0.04    1.160      0.314       1.474       64%         33%         3%         59%
                0.00          0.04    1.270      0.334       1.604       64%         33%         2%         59%
                0.00          0.04    1.242      0.332       1.574       65%         32%         2%         59%
                0.00          0.04    1.256      0.315       1.571       65%         32%         2%         60%



s.gov/hhes/www/ahs.html


                        Gas                               Other                                         Grand Total
                        Central Warm Air
                                    Air        Steam or Hot Water/hot Electric Heat Pump
             Steam or Hot Water/hot Other Furnace                     Air
                                                          Central Warm Air FurnaceOther      Steam or Hot Water/hot Air
               1376260    3800857       870587    1544427    133916             0     425427     83739 10083949
                668099    2185099       636983     970826     27314             0     160503     15004    5545320
                656556    2496461       926981     830011     49222             0     312070     10020    6475899
                691300    3447070      1363387     630558     54985             0     339299     18294    8278112
                935983    6701101      1519408     789079     50363          2295     360888     23574 13396955
                748499    7011858      1090604     893519     97034             0     418384     19703 14909341
                249419    4060767       483592     476683     49041             0     230482     34084 10008037
                364812    3663558       314567     303850     72291          1242     285148     27535 10436075
                115997    2137534       147541     127306     60614             0     149678      9409    6682062
                156511    3110591       159807     201086     57307             0     141956      8451    7971013
    28143   515546         19267      21194        2195           0      44279       3925   1143239
    19141   498016         30065      34735        4127           0      18581       2832   1162448
    22032   493385         18131      13706        6433           0       8691       1241   1007918
    31443   738463         47148      44240        9223           0      17553       5055   1548878
    16864   671247         25650      25690           0           0      17466          0   1249445
    37436   749041         37844      38999           0           0      13179       2204   1521615
    14452   754810         28621      21710        5232           0       6809       2576   1426630
    25120   823377         34627      24739           0           0      12641       5580   1608483
    14600   747815         30511      32207        8741           0      15296       3806   1393863
    15970   383784         12261      21480           0           0       5596       2769    831556
  6188635 44990379       7797579    7046045      688037        3537    2983924     279801 106680837

           Central Warm Air
                       Air
Steam or Hot Water/hot Other Furnace
                                  Steam or Hot Water/hot Electric Heat Pump
                                             Central Warm Air Furnace
                                                         Air         Other                          0
                                                                                Steam or Hot Water/hot Air
   107577    3458826       143863    139136       13973            0      53521      16934   6782147
   1.6%      51.0%         2.1%      2.1%       0.2%         0.0%       0.8%       0.2%      100%



               Oil
    OF       Other        OB
  50.6%       3.4%       46.0%
  49.1%       3.1%       47.8%
  47.5%       2.8%       49.7%
  45.9%       2.5%       51.6%
  44.4%       2.2%       53.4%
  42.8%       1.9%       55.3%
  43.3%       1.9%       54.9%
  43.8%       1.8%       54.4%
  44.3%       1.7%       54.0%
  44.7%       1.7%       53.6%
  45.2%       1.6%       53.2%
  44.4%       1.8%       53.8%
  43.5%       2.0%       54.5%
  42.7%       2.2%       55.2%
  41.8%       2.4%       55.8%
  41.0%       2.6%       56.5%
  40.8%       2.0%       57.1%
  40.7%       1.5%       57.8%
  40.5%       1.0%       58.4%
  40.4%       0.5%       59.1%
  40.2%       0.0%       59.8%
   6.2%      26.1%       67.7%
  30.8%       0.0%       69.2%
  39.8%       0.0%       60.2%
  32.1%       9.0%       58.9%
  33.1%       0.0%       66.9%
  41.3%       0.0%       58.7%
  40.4%       0.0%       59.6%
  40.1%       3.6%       56.3%
   0.0%       4.0%       96.0%
                          National Equipment Market Shares within Fuel Types (based on AHS Data)

            Gas Equipment MS                      Elec Equipment MS                            Oil Equip MS
                 GB          Other         EF            HP           Other          OF            Other

                   2.9%      3.0%          22%           19%           14%           2%            0%
                   2.7%      2.7%          21%           19%           13%           3%            0%
                   2.5%      2.7%          21%           19%           12%           4%            0%
                   2.3%      2.4%          22%           20%           12%           4%            0%
                   2.1%      2.3%          24%           21%           11%           3%            0%
                   2.0%      2.3%          24%           22%           10%           3%            0%
                   2.0%      2.3%          25%           22%            9%           1%            0%
                   2.0%      2.2%          24%           23%            9%           1%            0%
                   1.9%      1.9%          23%           24%            9%           1%            0%
                   2.1%      2.0%          22%           24%            9%           1%            0%
                   2.2%      1.9%          22%           26%           10%           1%            0%
                   2.3%      1.8%          20%           26%            9%           1%            0%
                   2.3%      1.9%          19%           24%            8%           1%            0%
                   2.4%      2.0%          17%           21%            7%           2%            0%
                   2.4%      2.0%          16%           20%            7%           2%            0%
                   2.3%      2.0%          15%           19%            6%           2%            0%
                   2.1%      1.9%          15%           18%            6%           2%            0%
                   3.4%      3.0%          12%           17%            8%           0%            1%
                   1.6%      2.2%          10%           18%            4%           1%            0%
                   3.4%      3.6%          15%           13%            3%           1%            0%
                   2.3%      2.3%           8%           19%            4%           1%            0%
                   3.0%      2.9%          12%           18%            3%           1%            0%
                   1.7%      2.3%          12%           17%            3%           1%            0%
                   1.8%      2.5%          12%           17%            3%           1%            0%
                   2.6%      2.4%          12%           18%            2%           1%            0%
                   3.3%      1.9%          12%           18%            3%           0%            0%
                   3.3%      1.9%          11%           18%            3%           0%            0%
                   3.3%      1.9%          11%           17%            3%           0%            0%




 Grand Total
ot Water/hot Air
                                                                              Market Shares by Region

il Equip MS              Fuel - Southern Homes           Equipment - Southern Homes
              OB   GAS            ELEC         Other   GF            EF            HP

              3%   24%           72%            4%     21%          29%          25%
              4%   26%           70%            5%     22%          28%          25%
              5%   27%           66%            7%     23%          27%          24%
              5%   24%           70%            5%     21%          29%          26%
              4%   22%           74%            4%     20%          31%          28%
              3%   22%           74%            4%     20%          32%          29%
              1%   25%           73%            3%     22%          32%          29%
              1%   26%           71%            3%     23%          31%          29%
              1%   25%           72%            3%     22%          30%          31%
              1%   26%           72%            2%     23%          28%          31%
              1%   25%           74%            2%     22%          28%          33%
              1%   22%           76%            2%     20%          28%          35%
              2%   24%           73%            2%     22%          27%          34%
              2%   28%           70%            2%     25%          26%          33%
              2%   31%           67%            2%     28%          25%          31%
              2%   32%           66%            2%     30%          25%          31%
              2%   35%           63%            2%     33%          24%          29%
              2%   40%           58%            3%     35%          19%          26%
              2%   46%           52%            2%     43%          17%          29%
              2%   48%           51%            1%     42%          25%          22%
              2%   47%           52%            1%     44%          14%          31%
              2%   45%           54%            1%     41%          20%          29%
              2%   45%           54%            1%     43%          20%          29%
              2%   45%           54%            1%     42%          20%          29%
              1%   44%           55%            1%     41%          21%          31%
              2%   43%           57%            0%     39%          20%          31%
              2%   43%           56%            1%     40%          20%          31%
              2%   44%           56%            0%     40%          20%          31%
Market Shares by Region

                   Fuel - Non-Southern Homes       Equipment - Non-Southern Homes
                GAS           ELEC         Other   GF            EF            HP

                49%          40%           11%     42%          16%          14%
                45%          40%           14%     39%          16%          14%
                44%          42%           14%     38%          17%          15%
                43%          44%           13%     37%          18%          16%
                42%          44%           13%     37%          19%          17%
                44%          44%           12%     39%          19%          17%
                48%          42%           10%     43%          19%          17%
                50%          40%           10%     44%          17%          16%
                48%          39%           14%     42%          16%          16%
                53%          37%           10%     47%          15%          16%
                52%          39%            9%     47%          15%          18%
                54%          38%            8%     49%          14%          18%
                57%          34%            9%     51%          13%          16%
                62%          28%           10%     56%          11%          13%
                64%          26%           10%     59%          10%          12%
                67%          24%            9%     62%           9%          11%
                68%          23%           10%     63%           9%          11%
                67%          23%           10%     59%           7%          11%
                73%          18%            8%     69%           6%          10%
                76%          16%            7%     68%           8%           7%
                78%          15%            7%     72%           4%           9%
                77%          16%            7%     70%           6%           9%
                81%          13%            6%     76%           5%           7%
                80%          14%            6%     74%           5%           8%
                81%          14%            5%     75%           5%           8%
                82%          13%            5%     76%           5%           7%
                83%          12%            5%     76%           4%           6%
                83%          11%            5%     77%           4%           6%
               Non-Weatherized Gas Furnace Installed Cost Estimates
                                    NRCAN             GTI       Installation Model

         Design Option
                                    2001$           2001$             2001$
78%                                 $1,479          $1,869            $1,813
80%                                 $1,485          $2,068            $1,821
80% PSC+                            $1,492          $2,074            $1,827
80% ECM                             $1,697          $2,280            $2,033
80% BC/ECM+                         $1,718          $2,301            $2,054
80% 2-stage Mod.                    $1,531          $2,114            $1,867
80% 2-stage Mod. ECM                $1,743          $2,325            $2,078
80% 2-stage Mod. BC/ECM+            $1,764          $2,347            $2,100
81% (a) 8% Cat. III                 $1,561          $2,200            $1,902
81% PSC+                            $1,568          $2,207            $1,908
81% ECM                             $1,773          $2,412            $2,113
81% BC/ECM+                         $1,794          $2,433            $2,135
81% (b) 2-stage Mod, no Cat. III    $1,541          $2,124            $1,911
81% 2-stage Mod ECM                 $1,822          $2,461            $2,162
81% 2-stage Mod BC/ECM+             $1,843          $2,482            $2,184
82%                                 $1,849          $2,709            $2,070
82% PSC+                            $1,855          $2,715            $2,077
82% ECM                             $2,060          $2,921            $2,282
82% BC/ECM+                         $2,082          $2,942            $2,303
82% 2-stage Mod                     $1,898          $2,758            $2,119
82% 2-stage Mod ECM                 $2,109          $2,970            $2,331
82% 2-stage Mod BC/ECM+             $2,131          $2,991            $2,352
0.83                                $2,383          $3,667            $2,383
90% Baseline Cond.                  $1,823          $2,650            $2,385
90% PSC+                            $1,829          $2,656            $2,392
90% ECM                             $2,036          $2,863            $2,599
90% BC/ECM+                         $2,058          $2,885            $2,620
91% 2-stage Mod ECM                 $2,086          $2,913            $2,648
91% 2-stage BC/ECM+                 $2,108          $2,934            $2,670
91% Step Mod ECM                    $2,349          $3,176            $2,911
91% Step Mod BC/ECM+                $2,371          $3,197            $2,933
92%Incr. HX Area                    $1,966          $2,793            $2,528
92% PSC+                            $1,972          $2,800            $2,535
92% ECM                             $2,180          $3,007            $2,742
92% BC/ECM+                         $2,201          $3,028            $2,764
93% 2-stage Mod ECM                 $2,229          $3,056            $2,792
93% 2-stage Mod BC/ECM+             $2,251          $3,078            $2,813
93% Step Mod ECM                    $2,492          $3,319            $3,054
93% Step Mod BC/ECM+                $2,514          $3,341            $3,076
96% Step Mod ECM                    $2,734          $3,589            $3,296
96% Step Mod BC/ECM+                $2,781          $3,636            $3,342
                                             Installed Equipment Cost of Non-Weatherized Furnace

                                   Base Case   Design 1     Design 2   Design 3   Design 4

            Non-Condensing Avg        $1,821      $1,821     $1,897     $1,905    $2,070
              Condensing Avg          $2,460      $2,460     $2,460     $2,460    $2,460
Fraction Condensing: extrapolated using growth rate from 1991-2000 in GAMA data
                                                          Weighted Average Furnace Price
            Fraction Condensing    Base Case   Design 1    Design 2 Design 3 Design 4
  2012             27.4%             $1,996     $1,996      $2,051    $2,057    $2,177
  2013             27.7%             $1,998     $1,998      $2,053    $2,059    $2,178
  2014             28.1%             $2,000     $2,001      $2,055    $2,061    $2,180
  2015             28.5%             $2,003     $2,003      $2,057    $2,063    $2,181
  2016             28.8%             $2,005     $2,005      $2,059    $2,066    $2,183
  2017             29.2%             $2,008     $2,008      $2,062    $2,068    $2,184
  2018             29.6%             $2,010     $2,010      $2,064    $2,070    $2,186
  2019             30.0%             $2,013     $2,013      $2,066    $2,072    $2,187
  2020             30.4%             $2,015     $2,015      $2,068    $2,074    $2,189
  2021             30.8%             $2,018     $2,018      $2,070    $2,076    $2,190
  2022             31.2%             $2,020     $2,020      $2,073    $2,079    $2,192
  2023             31.6%             $2,023     $2,023      $2,075    $2,081    $2,194
  2024             32.0%             $2,026     $2,026      $2,077    $2,083    $2,195
  2025             32.4%             $2,028     $2,028      $2,080    $2,086    $2,197
  2026             32.9%             $2,031     $2,031      $2,082    $2,088    $2,198
  2027             33.3%             $2,034     $2,034      $2,085    $2,090    $2,200
  2028             33.7%             $2,037     $2,037      $2,087    $2,093    $2,202
  2029             34.2%             $2,039     $2,040      $2,090    $2,095    $2,204
  2030             34.6%             $2,042     $2,043      $2,092    $2,098    $2,205
  2031             35.1%             $2,045     $2,045      $2,095    $2,100    $2,207
  2032             35.6%             $2,048     $2,048      $2,097    $2,103    $2,209
  2033             36.0%             $2,051     $2,051      $2,100    $2,105    $2,211
  2034             36.5%             $2,054     $2,054      $2,103    $2,108    $2,213
  2035             37.0%             $2,057     $2,058      $2,105    $2,111    $2,215
  2036             37.5%             $2,060     $2,061      $2,108    $2,113    $2,216
  2037             38.0%             $2,064     $2,064      $2,111    $2,116    $2,218
  2038             38.5%             $2,067     $2,067      $2,114    $2,119    $2,220
  2039             39.0%             $2,070     $2,070      $2,117    $2,122    $2,222
  2040             39.5%             $2,073     $2,074      $2,119    $2,125    $2,224
  2041             40.0%             $2,077     $2,077      $2,122    $2,128    $2,226
n-Weatherized Furnace

               Design 5   Design 6

               $2,385     $2,528
               $2,460     $2,528

 rnace Price                          Percentage Equipment Cost Increase compared to Base Case
               Design 5   Design 6   Design 1 Design 2 Design 3 Design 4 Design 5 Design 6
                $2,406     $2,528      0%        3%        3%         9%       21%        27%
                $2,406     $2,528      0%        3%        3%         9%       20%        27%
                $2,406     $2,528      0%        3%        3%         9%       20%        26%
                $2,407     $2,528      0%        3%        3%         9%       20%        26%
                $2,407     $2,528      0%        3%        3%         9%       20%        26%
                $2,407     $2,528      0%        3%        3%         9%       20%        26%
                $2,407     $2,528      0%        3%        3%         9%       20%        26%
                $2,408     $2,528      0%        3%        3%         9%       20%        26%
                $2,408     $2,528      0%        3%        3%         9%       20%        25%
                $2,408     $2,528      0%        3%        3%         9%       19%        25%
                $2,409     $2,528      0%        3%        3%         8%       19%        25%
                $2,409     $2,528      0%        3%        3%         8%       19%        25%
                $2,409     $2,528      0%        3%        3%         8%       19%        25%
                $2,410     $2,528      0%        3%        3%         8%       19%        25%
                $2,410     $2,528      0%        3%        3%         8%       19%        24%
                $2,410     $2,528      0%        2%        3%         8%       19%        24%
                $2,411     $2,528      0%        2%        3%         8%       18%        24%
                $2,411     $2,528      0%        2%        3%         8%       18%        24%
                $2,411     $2,528      0%        2%        3%         8%       18%        24%
                $2,412     $2,528      0%        2%        3%         8%       18%        24%
                $2,412     $2,528      0%        2%        3%         8%       18%        23%
                $2,412     $2,528      0%        2%        3%         8%       18%        23%
                $2,413     $2,528      0%        2%        3%         8%       17%        23%
                $2,413     $2,528      0%        2%        3%         8%       17%        23%
                $2,413     $2,528      0%        2%        3%         8%       17%        23%
                $2,414     $2,528      0%        2%        3%         7%       17%        23%
                $2,414     $2,528      0%        2%        3%         7%       17%        22%
                $2,415     $2,528      0%        2%        2%         7%       17%        22%
                $2,415     $2,528      0%        2%        2%         7%       16%        22%
                $2,415     $2,528      0%        2%        2%         7%       16%        22%
Oil Furnace Installed Cost Estimates            Gas Boiler Installed Cost Estimates
                         RSMeans        GTI                        RSMeans

     Design Option                                Description
                          2001$        2001$                        2001$
78% AFUE - Baseline     $2,797         $3,428   80% Baseline     $3,231
80% AFUE- Incr. HX Area $2,802         $3,432   81%              $3,293
81% AFUE- Incr. HX Area $2,807         $3,438                    $3,425
                                                81% 2-stage modulation
81% AFUE Atom Burner 2-stage Mod. $3,737
                           $3,106               81%    Imp Circ Pump$3,572
81% AFUE Interrupted Ignition
                           $2,841 $3,472        0.82                $3,313
                           $3,082 $3,713
81% AFUE ImprovedSupplyFanMotor(ECM)            82%                 $3,445
                                                       2-stage modulation
82% AFUE- Incr. HX Area $2,810    $3,441        82%    Imp Circ Pump$3,593
82% AFUE Atom Burner 2-stage Mod. $3,740
                           $3,109               0.83                $3,330
82% AFUE Interrupted Ignition
                           $2,844 $3,475        83%                 $3,462
                                                       2-stage modulation
                           $3,085 $3,716
82%AFUE ImprovedSupplyFanMotor(ECM)             83%    Imp Circ Pump$3,610
83% AFUE- Incr. HX Area $2,814    $3,445        0.84                $3,347
83% AFUE Atom Burner 2-stage Mod. $3,744
                           $3,113               84%                 $3,479
                                                       2-stage modulation
83% AFUE Interrupted Ignition
                           $2,849 $3,479        84%    Imp Circ Pump$3,626
                           $3,089 $3,720
83%AFUE ImprovedSupplyFanMotor(ECM)             0.88                $4,168
84% AFUE- Incr. HX Area $3,423    $3,448        91%                 $4,179
84% AFUE Atom Burner 2-stage Mod. $3,747
                           $3,722               0.99                $5,116
84% AFUE Interrupted Ignition
                           $3,457 $3,482
                           $3,698 $3,723
84%AFUE ImprovedSupplyFanMotor(ECM)
85% AFUE- Incr. HX Area $3,432    $4,388
85% AFUE Atom Burner 2-stage Mod. $4,687
                           $3,731
85% AFUE Interrupted Ignition
                           $3,466 $4,422
                           $3,707 $4,662
85%AFUE ImprovedSupplyFanMotor(ECM)
ed Cost Estimates         Oil Boiler Installed Cost Estimates
                    GTI                    RSMeans          GTI

                             Design
               2001$         Option         2001$          2001$
               $3,030     80%AFUE NAECA$3,563
                                         min               $3,393
               $3,087     81%AFUE        $3,570            $3,401
               $3,208     81%AFUE Atom 2stage
                                         $3,850            $3,681
               $3,344     81%AFUE Inter Ign$3,602          $3,433
               $3,106     81%AFUE Imp Circ Pump
                                           $3,828          $3,658
               $3,227     82%AFUE          $3,578          $3,408
               $3,363     82%AFUE Atom 2stage
                                           $3,858          $3,688
               $3,121     82%AFUE Inter Ign$3,609          $3,440
               $3,243     82%AFUE Imp Circ Pump
                                           $3,835          $3,665
               $3,378     83%AFUE          $3,585          $3,415
               $3,136     83%AFUE Atom 2stage
                                           $3,865          $3,695
               $3,258     83%AFUE Inter Ign$3,617          $3,447
               $3,394     83%AFUE Imp Circ Pump
                                           $3,842          $3,672
               $4,564     84%AFUE          $3,592          $3,422
               $5,050     84%AFUE Atom 2stage
                                           $3,872          $3,702
               $5,896     84%AFUE Inter Ign$3,624          $3,454
                          84%AFUE Imp Circ Pump
                                           $3,849          $3,679
                          86%AFUE          $4,325          $4,724
                          86%AFUE Atom 2stage
                                           $4,605          $5,004
                          86%AFUE Inter Ign$4,357          $4,756
                          86%AFUE Imp Circ Pump
                                           $4,582          $4,981
                          90%AFUE          $5,122          $5,521
                          95%AFUE          $5,898          $6,297
                                                                                                  Average Heating Load        Source: RECS97                                                 Source RECS97
                                                                                                         MMBtu/yr                                                                            Product Class          UEC (MMBtu/yr)        Source RECS97
                                                                                                Gas Furnace - Non Weath.           51.88        Scaling Factor                               Gas Furnace - Non Weath. 68.97               UEC of Gas and Electric Heating by Region
                                                                                                    Gas Furnace - Weath.           31.43           0.6057                                    Gas Furnace - Weath.        65.33            Average of HeatingUEC             HEAT              fuel
                                                                                                        Oil Furnace                68.55                                                     Oil Furnace                 89.45                                                                               Heat
                                                                                                                                                                                                                                                                            Central warm-air furnace with ducts pump
Average AFUE in year 2000                                            MMBtu                               Oil Boiler                 86.9                                                     FurnEle                     10.75            Region         MH                 Electricity                      Electricity
                                                                                                                                                                                                                                                                                              Natural gas from underground pipes
          Average Non-Condensing AFUE                      80.00      64.9                               Gas Boiler                 74.8                                                     FurnGas-MH                  54.87            NE-MW-W        MH                      22181             65296         24295
            Average Condensing AFUE                        91.3       56.8                                                                                                                   Oil Boiler                 111.85                           SF/MF                   13731             74084         17133
                                                                                                                                                                                             Gas Boiler                 103.77            South          MH                      14502             36318         14125
                                                                                                                                                                                                                                                         SF/MF                    8590             55460         12267

                                                                                  Non-Weatherized Gas Furnace
                                                                                                                                                 Weighted        Weighted
                                                                                                                  Weighted-      Weighted-
                                                                                                                                                  Average        Average        Average       Average
                                                                                                                  Average        Average
                              Description                            Winter     Summer          Installed Cost                                    Installed      Installed    Winter Elec    Winter Elec
                                                                                                                 AFUE (non-       AFUE
 Design                                                Annual Gas   Electricity Electricity      for Specific                                    Cost (non-        Cost       (non_Cond)       (cond)
                                                                                                                   cond)       (condensing)
 Option     AFUE                                          Use          Use         Use              Design                                         cond)          (cond)
                                                                                                                  weighted by  weighted by
                                                                                                                 market share market share of
                                                                                                  Installation                                     2001$          2001$          kWh            kWh
                                                                                                                 of each AFUE  each AFUE
                                                          (MMBtu)     (kWh)          (kWh)          Model             level        level                                                                                          AFUE Market Share (%)
   0          78     78%                                   66.5       487.3          153.9          $1,813          0.800          0.913           1,821          2,460         475.9          416.3                             Non-Con. Base Case                          Installed Cost                   winter elec    summer elec
   1          80     80%                                   64.9       475.5          153.9         $1,821           0.801          0.913           1,821          2,460         475.5          416.3                               78          1.53                             $1,813                          487.33         153.92
              80     80% PSC+                              64.9       458.5          146.3         $1,827           0.801          0.913           1,821          2,460         474.8          416.3                               79          1.53            80.00            $1,813          $1,821          487.33         153.92
              80     80% ECM                               65.6       300.2          115.2         $2,033           0.800          0.913           1,829          2,460         468.5          416.3                               80         68.95                             $1,821                          475.47         153.92
              80     80% BC/ECM+                           65.9       239.3          76.2          $2,054           0.800          0.913           1,830          2,460         466.0          416.3                               81          4.60                             $1,821                          475.47         153.92
              80     80% 2-stage Mod.                      63.5       492.3          153.9         $1,867           0.817          0.913           1,823          2,460         476.1          416.3                                                                                                            475.95         153.92
              80     80% 2-stage Mod. ECM                  64.9       247.5          115.2         $2,078           0.801          0.913           1,831          2,460         466.4          416.3                              Cond.    Base Case
              80     80% 2-stage Mod. BC/ECM+              65.4       201.9          76.2          $2,100           0.800          0.913           1,832          2,460         464.5          416.3                               90        10.53                              $2,385                         420.99              154.02
   2          81     81% with 8% Cat. III                  64.1       469.8          153.9         $1,902           0.810          0.913           1,897          2,460         470.1          416.3                               91         1.17                              $2,457                         416.52              154.02
              81     81% PSC+                              64.1       452.9          146.3         $1,908           0.809          0.913           1,903          2,460         454.3          416.3                               92         9.36                              $2,528                         412.05              154.02
              81     81% ECM                               64.8       296.5          115.2         $2,113           0.801          0.913           2,096          2,460         307.3          416.3                               93         1.17             91.30            $2,528          $2,460         412.05              154.02
              81     81% BC/ECM+                           65.1       236.4          76.2          $2,135           0.800          0.913           2,116          2,460         250.8          416.3
   3          81     81% 2-stage Mod (b) no Cat. III       62.8       486.5          153.9         $1,911           0.827          0.913           1,905          2,460         485.8          416.3                               94          0.00
              81     81% 2-stage Mod ECM                   64.1       244.5          115.2         $2,162           0.809          0.913           2,142          2,460         258.4          416.3                               95          0.00
              81     81% 2-stage Mod BC/ECM+               64.6       199.5          76.2          $2,184           0.804          0.913           2,162          2,460         216.1          416.3                               96          1.17                             $2,528                         412.05              154.02
   4          82     82%                                   63.3       464.2          153.9         $2,070           0.819          0.913           2,070          2,460         464.2          416.3                                                                                                           416.30              154.02
              82     82% PSC+                              63.4       447.6          146.3         $2,077           0.819          0.913           2,077          2,460         447.6          416.3
              82     82% ECM                               64.0       293.0          115.2         $2,282           0.810          0.913           2,282          2,460         293.0          416.3
              82     82% BC/ECM+                           64.3       233.6          76.2          $2,303           0.807          0.913           2,303          2,460         233.6          416.3
              82     82% 2-stage Mod                       62.0       480.8          153.9         $2,119           0.836          0.913           2,119          2,460         480.8          416.3
              82     82% 2-stage Mod ECM                   63.4       241.6          115.2         $2,331           0.819          0.913           2,331          2,460         241.6          416.3
              82     82% 2-stage Mod BC/ECM+               63.8       197.1          76.2          $2,352           0.813          0.913           2,352          2,460         197.1          416.3
              83     83%                                   62.6       458.7          153.9         $2,383           0.829          0.913           2,383          2,460         458.7          416.3
   5          90     90% Baseline Cond.                    57.9       421.0          154.0         $2,385           0.897          0.913           2,385          2,460         421.0          416.3
              90     90% PSC+                              57.9       406.4          146.4         $2,392           0.896          0.913           2,392          2,460         406.4          416.3
              90     90% ECM                               58.4       277.8          115.2         $2,599           0.888          0.913           2,599          2,460         277.8          416.3
              90     90% BC/ECM+                           58.6       223.6          76.2          $2,620           0.885          0.913           2,620          2,460         223.6          416.3
              91     91% 2-stage Mod ECM                   57.2       240.0          115.2         $2,648           0.906          0.916           2,648          2,579         240.0          278.7
              91     91% 2-stage BC/ECM+                   57.6       198.6          76.2          $2,670           0.900          0.913           2,670          2,589         198.6          261.2
              91     91% Step Mod ECM                      56.8       238.3          115.2         $2,911           0.913          0.919           2,911          2,697         238.3          278.7
              91     91% Step Mod BC/ECM+                  57.3       197.6          76.2          $2,933           0.905          0.915           2,933          2,707         197.6          261.2
   6          92     92%Incr. HX Area                      56.6       412.0          154.0         $2,528           0.916          0.921           2,528          2,528         412.0          283.0
              92     92% PSC+                              56.7       397.7          146.4         $2,535           0.915          0.920           2,535          2,532         397.7          279.2
              92     92% ECM                               57.2       271.9          115.2         $2,742           0.908          0.916           2,742          2,635         271.9          263.6
              92     92% BC/ECM+                           57.4       218.8          76.2          $2,764           0.905          0.915           2,764          2,646         218.8          244.1
              93     93% 2-stage Mod ECM                   56.0       235.0          115.2         $2,792           0.926          0.928           2,792          2,765         235.0          144.9
              93     93% 2-stage Mod BC/ECM+               56.4       194.4          76.2          $2,813           0.920          0.922           2,813          2,785         194.4          109.8
              93     93% Step Mod ECM                      55.7       233.4          115.2         $3,054           0.932          0.934           3,054          3,002         233.4          144.9
              93     93% Step Mod BC/ECM+                  56.1       193.4          76.2          $3,076           0.924          0.926           3,076          3,021         193.4          109.8
              96     96% Step Mod ECM                      54.0       226.3          115.2         $3,296           0.961          0.961           3,296          3,258         226.3          130.0
              96     96% Step Mod BC/ECM+                  54.4       187.5          76.2          $3,342           0.954          0.954           3,342          3,302         187.5          93.0




                                    Weatherized Gas Furnace
                                                                     Winter     Summer                            Weighted-
                                                    Annual Gas      Electricity Electricity     Installed Cost    average        Weighted-
                              Description
 Design                                                Use             Use         Use           for Specific       UEC           average                                    Market share,
 Option     AFUE                                     (MMBtu)          (kWh)       (kWh)             Design        (MMBtu)      Installed Cost                     AFUE       base case (%)
   0         78      78% AFUE - NAECA Min.            40.26          298.21      372.21            $3,515          38.99           $3,525                          78               2
   1         80      80% AFUE - Incr. HX Area         39.28          290.96      372.21            $3,521          38.96           $3,526                          79               2                          UEC
             80      80% AFUE - Improved Insulation   39.14          289.90      372.21            $3,532          38.96           $3,526                          80              50           80.6
             80      80% AFUE - PSC+                  39.33          280.74      353.75            $3,528          38.96           $3,526                          81              26
             80      80% AFUE - ECM                   39.75          182.23      281.21            $3,732          38.96           $3,534                          82              20                          38.99
             80      80% AFUE - Improved Heat Xfer 39.28             290.96      372.21            $3,531          38.96           $3,526
   2         81      81% AFUE - Incr. HX Area         38.81          287.47      372.21            $3,528          38.70           $3,529
             81      81% AFUE - Improved Insulation   38.67          286.43      372.21            $3,538          38.70           $3,535
             81      81% AFUE - PSC+                  38.85          277.36      353.75            $3,534          38.70           $3,533
             81      81% AFUE - ECM                   39.27          180.02      281.21            $3,738          38.70           $3,643
             81      81% AFUE - Improved Heat Xfer 38.81             287.47      372.21            $3,534          38.70           $3,532
   3         82      82% AFUE - Incr. HX Area         38.35          284.05      372.21            $3,534          38.32           $3,534
             82      82% AFUE - Improved Insulation   38.21          283.04      372.21            $3,545          38.32           $3,543
             82      82% AFUE - PSC+                  38.39          274.06      353.75            $3,541          38.32           $3,540
             82      82% AFUE - ECM                   38.79          177.86      281.21            $3,745          38.32           $3,703
             82      82% AFUE - Improved Heat Xfer 38.35             284.05      372.21            $3,536          38.32           $3,536
   4         83      83% AFUE - Incr. HX Area         37.90          280.72      372.21            $3,545          37.86           $3,545
             83      83% AFUE - Improved Insulation   37.77          279.73      372.21            $3,556          37.86           $3,556
             83      83% AFUE - PSC+                  37.94          270.85      353.75            $3,552          37.86           $3,552
             83      83% AFUE - ECM                   38.33          175.75      281.21            $3,756          37.86           $3,756
             83      83% AFUE - Improved Heat Xfer 37.90             280.72      372.21            $3,543          37.86           $3,543




                                            Oil Furnace
                                                                     Winter         Installed                     Weighted-                                       Market
                                                   Annual Oil       Electricity     Cost for     Weighted-        average                                          share,
                              Description
 Design                                              Use               Use          Specific    average UEC       Installed                                      base case
 Option     AFUE                                   (MMBtu)            (kWh)          Design       (MMBtu)           Cost                           AFUE              (%)         afue           uec
   0         78      78% AFUE - Baseline             87.8             787.3          $2,797         84.57          $2,897                           78               4.00
   1         80      80% AFUE- Incr. HX Area         85.7             768.1          $2,802         84.48          $2,898                           79               0.00                                      cost
   2         81      81% AFUE- Incr. HX Area         84.7             758.9          $2,807         83.85          $2,901                           80              57.00
             81                                      82.6
                     81% AFUE Atom Burner 2-stage Mod.                870.2          $3,106         83.85          $3,083                           81               9.00        81.06          84.57
             81      81% AFUE Interrupted Ignition   84.8             727.2          $2,841         83.85          $2,922                           82               7.50
             81                                      85.6
                     81% AFUE ImprovedSupplyFanMotor(ECM)             533.6          $3,082         83.85          $3,068                           83               7.50                                  $    2,897
   3         82      82% AFUE- Incr. HX Area         83.7             749.9          $2,810         83.14          $2,903                           84               7.50
             82                                      81.6
                     82% AFUE Atom Burner 2-stage Mod.                860.2          $3,109         83.14          $3,112                           85               7.50
             82      82% AFUE Interrupted Ignition   83.8             718.6          $2,844         83.14          $2,927
             82                                      84.6
                     82%AFUE ImprovedSupplyFanMotor(ECM)              527.2          $3,085         83.14          $3,095
   4         83      83% AFUE- Incr. HX Area         82.7             741.1          $2,814         82.37          $2,906
             83                                      80.7
                     83% AFUE Atom Burner 2-stage Mod.                850.3          $3,113         82.37          $3,138
             83      83% AFUE Interrupted Ignition   82.8             710.1          $2,849         82.37          $2,933
             83                                      83.6
                     83%AFUE ImprovedSupplyFanMotor(ECM)              520.9          $3,089         82.37          $3,119
   5         84      84% AFUE- Incr. HX Area         81.7             732.5          $3,423         81.53          $3,424
             84                                      79.8
                     84% AFUE Atom Burner 2-stage Mod.                840.7          $3,722         81.53          $3,678
             84      84% AFUE Interrupted Ignition   81.8             701.9          $3,457         81.53          $3,453
             84                                      82.6
                     84%AFUE ImprovedSupplyFanMotor(ECM)              514.8          $3,698         81.53          $3,657
   6         85      85% AFUE- Incr. HX Area         80.8             724.1          $3,432         80.65          $3,432
             85                                      78.9
                     85% AFUE Atom Burner 2-stage Mod.                831.3          $3,731         80.65          $3,709
             85      85% AFUE Interrupted Ignition   80.9             693.8          $3,466         80.65          $3,464
             85                                      81.6
                     85%AFUE ImprovedSupplyFanMotor(ECM)              508.9          3706.8         80.65          $3,686




                                            Gas Boiler
                                                                     Winter         Installed                     Weighted-                                       Market
                                                       Annual gas   Electricity     Cost for     Weighted-        average                                          share,
                              Description
 Design                                                   Use          Use          Specific    average UEC       Installed                                      base case
 Option     AFUE                                        (MMBtu)       (kWh)          Design       (MMBtu)           Cost                           AFUE              (%)         afue           uec
   0         80      80% Baseline                         93.5       382.79          $3,231         91.40          $3,337                           80              34.65
   1         81      81%                                  88.8       384.04          $3,293         91.02          $3,358                           81              21.78                                      cost
             81      81% 2-stage modulation               87.4       572.17          $3,425         91.02          $3,404                           82              13.86
             81      81% Imp Circ Pump                    89.0       341.45          $3,572         91.02          $3,455                           83              14.85        81.86          91.40
   2         82      82%                                  87.7       379.44          $3,313         90.40          $3,370                           84               8.91
             82      82% 2-stage modulation               86.4       565.43          $3,445         90.40          $3,444                           88               2.97                                  $    3,337
             82      82% Imp Circ Pump                    87.9       337.35          $3,593         90.40          $3,528                           91               2.97
   3         83      83%                                  86.7       374.95          $3,330         89.64          $3,382
             83      83% 2-stage modulation               85.4       558.85          $3,462         89.64          $3,475
             83      83% Imp Circ Pump                    86.9       333.35          $3,610         89.64          $3,578
   4         84      84%                                  85.7       370.56          $3,347         88.73          $3,396
             84      84% 2-stage modulation               84.4       552.42          $3,479         88.73          $3,508
             84      84% Imp Circ Pump                    85.8       329.44          $3,626         88.73          $3,634
   5         88      88%                                  81.8       353.99          $4,168         84.94          $4,168
             91      91%                                  79.3       304.45          $4,179         82.22          $4,179
   6         99      99%                                  73.0       280.16          $5,116         75.58          $5,116




                                             Oil Boiler
                                                                     Winter         Installed                     Weighted-                                       Market
                                                       Annual oil   Electricity     Cost for     Weighted-        average                                          share,
                              Description
 Design                                                  Use           Use          Specific    average UEC       Installed                                      base case
 Option     AFUE                                       (MMBtu)        (kWh)          Design       (MMBtu)           Cost                           AFUE              (%)         afue           uec
   0         80      80%AFUE NAECA min                  108.6         417.8          $3,563        103.57          $3,689                           80               5.33
   1         81      81%AFUE                            107.3         412.7          $3,570        103.50          $3,690                           81               5.33                                      cost
             81      81%AFUE Atom 2stage                105.7         625.4          $3,850        103.50          $3,705                           82               5.33
             81      81%AFUE Inter Ign                  107.4         378.4          $3,602        103.50          $3,691                           83              23.33        83.87         103.57
             81      81%AFUE Imp Circ Pump              107.4         370.8          $3,828        103.50          $3,703                           84              23.33
   2         82      82%AFUE                            106.0         407.8          $3,578        103.37          $3,691                           85              23.33                                  $    3,689
             82      82%AFUE Atom 2stage                104.4         618.0          $3,858        103.37          $3,720                           86               7.00
             82      82%AFUE Inter Ign                  106.1         373.8          $3,609        103.37          $3,694                           87               7.00
             82      82%AFUE Imp Circ Pump              106.1         366.3          $3,835        103.37          $3,718
   3         83      83%AFUE                            104.7         402.9          $3,585        103.17          $3,692
             83      83%AFUE Atom 2stage                103.2         610.8          $3,865        103.17          $3,736
             83      83%AFUE Inter Ign                  104.8         369.4          $3,617        103.17          $3,697
             83      83%AFUE Imp Circ Pump              104.9         362.0          $3,842        103.17          $3,733
   4         84      84%AFUE                            103.5         398.2          $3,592        102.69          $3,694
             84      84%AFUE Atom 2stage                102.0         603.7          $3,872        102.69          $3,805
             84      84%AFUE Inter Ign                  103.6         365.1          $3,624        102.69          $3,707
             84      84%AFUE Imp Circ Pump              103.7         357.7          $3,849        102.69          $3,796
   5         86      86%AFUE                            101.1         389.1          $4,325        100.92          $4,325
             86      86%AFUE Atom 2stage                 99.7         590.1          $4,605        100.92          $4,566
             86      86%AFUE Inter Ign                  101.2         356.7          $4,357        100.92          $4,352
             86      86%AFUE Imp Circ Pump              101.3         349.5          $4,582        100.92          $4,546
   6         90      90%AFUE                             96.9         303.1          $5,122         96.51          $5,122
             95      95%AFUE                             91.9         287.3          $5,898         91.43          $5,898
Source: Gas Furnace, Oil Furnace, Electric Furnace and Heat Pump Replacement Rates: Appliance Magazine, September 20
Source Gas Boiler and Oil Burner: Appliance Magazine, issue unknown, cited in "Gas Research Institute: Replacement Marke
                                       Life Expectancy
                                         Gas       Oil     Electric                         Heat
                                                                    Gas Boiler Oil Boiler
                                       Furnace   Furnace   Furnace                          Pump
          Low                             10       10        11        13          12         6
          Point                           20       15        17        17          15        14
          High                            30       20        23        22          19        21

                                       Retirement Probability
              30                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    1
              29                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    2
              28                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    3
              27                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    4
              26                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    5
              25                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    6
              24                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    7
              23                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    8
              22                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?    9
              21                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   10
              20                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   11
              19                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   12
              18                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   13
              17                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   14
              16                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   15
              15                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   16
              14                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   17
              13                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   18
              12                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   19
              11                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   20
              10                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   21
               9                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   22
               8                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   23
               7                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   24
               6                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   25
               5                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   26
               4                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   27
               3                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   28
               2                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   29
               1                       #NAME?    #NAME?    #NAME?    #NAME?     #NAME?      #NAME?   30


                                                           Heating Equipment Retirement Function
                                     100%

                                     90%                                                                  Gas Furnace
                                                                                                          Oil Furnace
                                     80%                                                                  Electric Furnace
              tirement Probability




                                                                                                          Gas Boiler
                                     70%
                                                                                                          Oil Boiler
                                     60%                                                                  Heat Pump
Retirement Probability
                         60%                                                   Heat Pump

                         50%

                         40%

                         30%

                         20%

                         10%

                         0%
                               1   3   5   7   9   11   13   15 17   19   21   23
                                                             Years
 Appliance Magazine, September 2001
earch Institute: Replacement Market for Residential Energy Service Equipment - Topical Report Phase IA - Residential" J.E. Lewis and A. C
              Replacement                                                                 Survival
                 Gas       Oil      Electric                           Heat
                                             Gas Boiler Oil Boiler
               Furnace Furnace Furnace                                Pump
                  10       10         11          20         20          6
                  20       15         17          20         20         14
                  30       20         23          25         25         21

            Retirement Probability                                                         Survival Probability
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         1      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         2      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         3      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         4      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         5      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         6      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         7      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         8      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?         9      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        10      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        11      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        12      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        13      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        14      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        15      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        16      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        17      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        18      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        19      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        20      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        21      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        22      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        23      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        24      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        25      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        26      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        27      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        28      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        29      #NAME?      #NAME?
             #NAME?       #NAME?   #NAME?      #NAME?     #NAME?     #NAME?        30      #NAME?      #NAME?




           Gas Furnace
           Oil Furnace
           Electric Furnace
           Gas Boiler
           Oil Boiler
           Heat Pump
Heat Pump




23   25     27   29
IA - Residential" J.E. Lewis and A. Clarke, 1990




Probability                                                      Survival Probability
              #NAME?    #NAME?      #NAME?         #NAME?   30   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   29   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   28   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   27   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   26   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   25   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   24   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   23   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   22   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   21   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   20   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   19   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   18   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   17   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   16   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   15   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   14   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   13   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   12   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   11   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?   10   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    9   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    8   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    7   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    6   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    5   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    4   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    3   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    2   #NAME?    #NAME?       #NAME?   #NAME?
              #NAME?    #NAME?      #NAME?         #NAME?    1   #NAME?    #NAME?       #NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
#NAME?   #NAME?
  Projected New Housing and Energy      Energy Price used in LCC                                                    Reference Fuel Prices for Market Share Model ($2001 / MMBtu)
                                                              Average    Marginal                                                    Elec        Gas
               Prices
                                             (in 2001 dollars) 2012       2012                                       1965 Index      166.4      100.8              Electricity Prices after 2025 extrapolated based on 2015-2025 Growth Rate                                   AEO2002 MHR Forecast
Housing - Annual Energy Outlook 2002                             10.67
                                             Gas Price - winter ($/MMBtu) 10.05                                      2001 Index      137.8      158.3              Gas Prices after 2025 extrapolated based on 2010-2025 Growth Rate                                           Gas HR for Furnaces
Prices - Annual Energy Outlook 2003                               ($/kWh) 0.10
                                             Elec. Price - winter 0.13                                                  1965        $30.61      $6.00              Distillate Fuel Prices after 2025 extrapolated based on 2015-2025 Growth Rate                               Electric HR for Refrigerators      AEO2003 - Price Projections - Residential Distillate Fuel
                                                                  0.13
                                             Elec. Price - summer ($/kWh) 0.10                                                                                    Average Energy Prices                                              Marginal Energy Prices                                                         FUEL OIL
                                                                New Housing (million)                                                                                                                                                                                                                                 Price
                      Total                  Single Family Starts              Multi-Family Starts          Manufactured Home Placements     Electricity Price $2001 / MMBTU     Gas Price ($2001 / MMBtu)     Electricity Price $2001 / MMBTU    Gas Price ($2001 / MMBtu)           Marginal Heat Rates         ($2001 / MMBTU)
            REF        LO        HI        REF        LO         HI        REF         LO            HI     REF          LO           HI        REF         LO         HI        REF        LO          HI        REF        LO         HI        REF          LO       HI     Elec (Btu/kWh)   Scaler     Gas          REF            LO          HI
  1998
  1999       1.99      2.00      2.00      1.30       1.31       1.31       0.34       0.34          0.34    0.35        0.35         0.35     $25.02     $25.02     $25.01     $6.84      $6.84      $6.84      $20.01    $20.01     $20.00      $6.44       $6.44   $6.44
  2000       1.82      1.82      1.82      1.23       1.23       1.23       0.34       0.34          0.34    0.25        0.25         0.25     $24.49     $24.48     $24.47     $7.75      $7.75      $7.75      $19.58    $19.57     $19.57      $7.30       $7.30   $7.30                                             9.67           9.67       9.67
  2001       1.79      1.78      1.78      1.27       1.27       1.27       0.33       0.32          0.32    0.19        0.19         0.19     $25.35     $25.33     $25.32     $9.41      $9.41      $9.41      $20.27    $20.26     $20.25      $8.86       $8.86   $8.86                                             8.99           8.99       8.99
  2002       1.77      1.64      1.95      1.27       1.15       1.37       0.30       0.28          0.37    0.21        0.21         0.22     $23.96     $23.95     $23.96     $7.29      $7.29      $7.29      $19.16    $19.16     $19.16      $6.87       $6.87   $6.86                                             8.14           8.14       8.14
  2003       1.78      1.67      1.95      1.26       1.17       1.37       0.28       0.26          0.34    0.24        0.24         0.25     $23.10     $23.03     $23.48     $7.58      $7.54      $7.64      $18.48    $18.42     $18.77      $7.14       $7.10   $7.20                                             9.08           9.08       9.08
  2004       1.80      1.68      2.00      1.27       1.17       1.39       0.28       0.26          0.34    0.26        0.25         0.27     $22.96     $22.83     $23.25     $7.39      $7.31      $7.47      $18.36    $18.26     $18.59      $6.95       $6.88   $7.04                                             8.43           8.41       8.47
  2005       1.84      1.70      2.05      1.29       1.18       1.43       0.27       0.25          0.34    0.27        0.27         0.29     $22.83     $22.64     $23.26     $7.31      $7.25      $7.43      $18.25    $18.11     $18.60      $6.88       $6.82   $7.00                                             7.88           7.82       7.98
  2006       1.83      1.67      2.05      1.29       1.16       1.44       0.26       0.23          0.32    0.28        0.28         0.30     $22.43     $22.17     $23.03     $7.23      $7.15      $7.37      $17.94    $17.73     $18.42      $6.80       $6.73   $6.94                                             7.81           7.71       7.99
  2007       1.86      1.69      2.11      1.29       1.16       1.47       0.27       0.23          0.33    0.30        0.29         0.31     $22.28     $21.88     $23.04     $7.25      $7.15      $7.38      $17.82    $17.50     $18.42      $6.82       $6.73   $6.95                                             7.81           7.65       7.95
  2008       1.89      1.68      2.13      1.30       1.15       1.47       0.28       0.24          0.34    0.31        0.29         0.32     $22.17     $21.69     $23.01     $7.32      $7.20      $7.52      $17.73    $17.34     $18.40      $6.89       $6.78   $7.08                                             7.85           7.70       8.02
  2009       1.91      1.68      2.13      1.31       1.14       1.47       0.29       0.25          0.34    0.31        0.29         0.31     $22.38     $21.83     $23.31     $7.38      $7.27      $7.65      $17.90    $17.45     $18.64      $6.95       $6.85   $7.20                                             7.89           7.74       8.09
  2010       1.93      1.67      2.16      1.33       1.14       1.50       0.29       0.25          0.35    0.30        0.29         0.31     $22.34     $21.72     $23.43     $7.48      $7.35      $7.80      $17.87    $17.37     $18.74      $7.04       $6.92   $7.34                                             7.96           7.87       8.14
  2011       1.95      1.67      2.18      1.35       1.13       1.52       0.30       0.25          0.35    0.30        0.28         0.31     $22.51     $21.79     $23.59     $7.52      $7.36      $7.87      $18.00    $17.42     $18.87      $7.08       $6.93   $7.41                                             8.05           7.84       8.18
  2012       1.91      1.61      2.12      1.32       1.09       1.48       0.29       0.25          0.34    0.29        0.27         0.29     $22.49     $21.63     $23.70     $7.56      $7.37      $7.90      $17.99    $17.29     $18.95      $7.12       $6.94   $7.44        8554          2.51     1.077         8.11           7.85       8.29
  2013       1.87      1.56      2.07      1.30       1.06       1.45       0.29       0.25          0.34    0.28        0.26         0.28     $22.62     $21.75     $23.76     $7.59      $7.40      $7.93      $18.09    $17.40     $19.00      $7.14       $6.96   $7.46        8557          2.51     1.076         8.21           7.94       8.42
  2014       1.88      1.56      2.07      1.31       1.06       1.45       0.30       0.25          0.34    0.27        0.25         0.27     $22.66     $21.66     $23.82     $7.65      $7.40      $7.92      $18.12    $17.32     $19.05      $7.20       $6.97   $7.46        8158          2.39     1.077         8.37           8.00       8.55
  2015       1.90      1.58      2.09      1.32       1.07       1.46       0.30       0.26          0.35    0.27        0.25         0.27     $22.66     $21.62     $23.67     $7.68      $7.36      $7.85      $18.12    $17.29     $18.93      $7.23       $6.93   $7.39        8125          2.38     1.077         8.36           8.03       8.72
  2016       1.91      1.60      2.10      1.33       1.08       1.47       0.31       0.27          0.36    0.27        0.25         0.27     $22.76     $21.66     $23.76     $7.71      $7.41      $7.87      $18.20    $17.32     $19.00      $7.26       $6.98   $7.41        8239          2.41     1.078         8.40           8.05       8.75
  2017       1.95      1.61      2.15      1.35       1.07       1.50       0.33       0.28          0.38    0.28        0.26         0.28     $22.70     $21.68     $23.85     $7.70      $7.46      $7.95      $18.15    $17.34     $19.07      $7.25       $7.03   $7.49        8247          2.42     1.078         8.40           8.07       8.81
  2018       1.98      1.60      2.19      1.36       1.06       1.51       0.34       0.29          0.40    0.28        0.26         0.28     $22.77     $21.72     $23.90     $7.66      $7.47      $7.82      $18.21    $17.37     $19.12      $7.21       $7.04   $7.36        7952          2.33     1.078         8.50           8.14       8.86
  2019       2.00      1.61      2.23      1.36       1.06       1.53       0.36       0.30          0.42    0.28        0.25         0.28     $22.74     $21.70     $23.76     $7.66      $7.52      $7.64      $18.19    $17.36     $19.00      $7.21       $7.08   $7.19        7966          2.33     1.078         8.66           8.17       8.91
  2020       2.01      1.60      2.26      1.36       1.04       1.54       0.36       0.30          0.43    0.28        0.25         0.28     $22.93     $21.90     $23.88     $7.74      $7.65      $7.67      $18.34    $17.51     $19.10      $7.29       $7.20   $7.22        7937          2.33     1.079         8.72           8.27       8.93
  2021       2.01      1.60      2.26      1.37       1.05       1.55       0.36       0.30          0.43    0.28        0.25         0.28     $22.87     $21.89     $23.94     $7.71      $7.81      $7.78      $18.29    $17.51     $19.15      $7.26       $7.35   $7.33        7937          2.33     1.079         8.78           8.27       8.98
  2022       2.01      1.60      2.26      1.37       1.05       1.56       0.36       0.30          0.43    0.28        0.25         0.28     $23.07     $22.09     $24.29     $7.75      $7.94      $7.92      $18.45    $17.66     $19.42     $7.30        $7.48    $7.46       7937          2.33     1.079         8.82           8.39       9.02
  2023       2.01      1.60      2.26      1.38       1.06       1.56       0.37       0.30          0.44    0.28        0.25         0.28     $23.02     $22.09     $24.34     $7.83      $8.07      $8.03      $18.41    $17.66     $19.47     $7.37        $7.60    $7.56       7937          2.33     1.079         8.86           8.49       9.06
  2024       2.01      1.60      2.26      1.39       1.06       1.57       0.37       0.31          0.44    0.28        0.25         0.28     $23.22     $22.18     $24.77     $7.92      $8.09      $8.23      $18.57    $17.74     $19.81     $7.46        $7.62    $7.75       7937          2.33     1.079         8.89           8.52       9.10
  2025       2.01      1.60      2.26      1.39       1.07       1.58       0.37       0.31          0.44    0.28        0.25         0.28     $23.07     $22.02     $25.01     $7.99      $8.01      $8.53      $18.45    $17.61     $20.00     $7.53        $7.54    $8.03       7937          2.33     1.079         8.93           8.63       9.15
  2026       2.01      1.60      2.26      1.40       1.07       1.59       0.37       0.31          0.44    0.28        0.25         0.28     $23.11     $22.06     $25.15     $8.03      $8.05      $8.58      $18.48    $17.64     $20.11     $7.56        $7.58    $8.08       7937          2.33     1.079         8.99           8.69       9.19
  2027       2.01      1.60      2.26      1.41       1.08       1.59       0.37       0.31          0.45    0.28        0.25         0.28     $23.15     $22.10     $25.29     $8.07      $8.10      $8.63      $18.52    $17.67     $20.22     $7.60        $7.63    $8.12       7937          2.33     1.079         9.04           8.75       9.24
  2028       2.01      1.60      2.26      1.42       1.08       1.60       0.37       0.31          0.45    0.28        0.25         0.28     $23.19     $22.14     $25.43     $8.10      $8.15      $8.68      $18.55    $17.71     $20.34     $7.63        $7.67    $8.17       7937          2.33     1.079         9.10           8.82       9.28
  2029       2.01      1.60      2.26      1.42       1.09       1.61       0.38       0.31          0.45    0.28        0.25         0.28     $23.24     $22.18     $25.57     $8.14      $8.19      $8.73      $18.58    $17.74     $20.45     $7.66        $7.72    $8.22       7937          2.33     1.079         9.16           8.88       9.33
  2030       2.01      1.60      2.26      1.43       1.09       1.62       0.38       0.32          0.45    0.28        0.25         0.28     $23.28     $22.22     $25.71     $8.18      $8.24      $8.78      $18.62    $17.77     $20.56     $7.70        $7.76    $8.27       7937          2.33     1.079         9.22           8.95       9.37
  2031       2.01      1.60      2.26      1.44       1.10       1.63       0.38       0.32          0.45    0.28        0.25         0.28     $23.32     $22.26     $25.85     $8.21      $8.29      $8.84      $18.65    $17.80     $20.68     $7.73        $7.80    $8.32       7937          2.33     1.079         9.29           9.01       9.42
  2032       2.01      1.60      2.26      1.44       1.10       1.63       0.38       0.32          0.46    0.28        0.25         0.28     $23.36     $22.30     $26.00     $8.25      $8.34      $8.89      $18.68    $17.84     $20.79     $7.77        $7.85    $8.37       7937          2.33     1.079         9.35           9.08       9.46
  2033       2.01      1.60      2.26      1.45       1.11       1.64       0.38       0.32          0.46    0.28        0.25         0.28     $23.40     $22.34     $26.14     $8.29      $8.38      $8.94      $18.72    $17.87     $20.91     $7.80        $7.89    $8.42       7937          2.33     1.079         9.41           9.14       9.51
  2034       2.01      1.60      2.26      1.46       1.12       1.65       0.39       0.32          0.46    0.28        0.25         0.28     $23.45     $22.38     $26.29     $8.32      $8.43      $9.00      $18.75    $17.90     $21.02     $7.84        $7.94    $8.47       7937          2.33     1.079         9.47           9.21       9.56
  2035       2.01      1.60      2.26      1.47       1.12       1.66       0.39       0.32          0.46    0.28        0.25         0.28     $23.49     $22.43     $26.43     $8.36      $8.48      $9.05      $18.78    $17.93     $21.14     $7.87        $7.99    $8.52       7937          2.33     1.079         9.53           9.27       9.60
  2036       2.01      1.60      2.26      1.47       1.13       1.67       0.39       0.32          0.47    0.28        0.25         0.28     $23.53     $22.47     $26.58     $8.40      $8.53      $9.10      $18.82    $17.97     $21.25     $7.91        $8.03    $8.57       7937          2.33     1.079         9.59           9.34       9.65
  2037       2.01      1.60      2.26      1.48       1.13       1.68       0.39       0.33          0.47    0.28        0.25         0.28     $23.57     $22.51     $26.73     $8.44      $8.58      $9.16      $18.85    $18.00     $21.37     $7.94        $8.08    $8.62       7937          2.33     1.079         9.66           9.41       9.69
  2038       2.01      1.60      2.26      1.49       1.14       1.68       0.39       0.33          0.47    0.28        0.25         0.28     $23.62     $22.55     $26.87     $8.47      $8.63      $9.21      $18.89    $18.03     $21.49     $7.98        $8.12    $8.67       7937          2.33     1.079         9.72           9.48       9.74
  2039       2.01      1.60      2.26      1.50       1.14       1.69       0.40       0.33          0.47    0.28        0.25         0.28     $23.66     $22.59     $27.02     $8.51      $8.68      $9.27      $18.92    $18.07     $21.61     $8.02        $8.17    $8.73       7937          2.33     1.079         9.78           9.55       9.79
  2040       2.01      1.60      2.26      1.50       1.15       1.70       0.40       0.33          0.48    0.28        0.25         0.28     $23.70     $22.63     $27.17     $8.55      $8.73      $9.32      $18.95    $18.10     $21.73     $8.05        $8.22    $8.78       7937          2.33     1.079         9.85           9.62       9.84
  2041       2.01      1.60      2.26      1.51       1.15       1.71       0.40       0.33          0.48    0.28        0.25         0.28     $23.74     $22.67     $27.32     $8.59      $8.78      $9.38      $18.99    $18.13     $21.85     $8.09        $8.27    $8.83       7937          2.33     1.079         9.91           9.69       9.88
  2042       2.01      1.60      2.26      1.52       1.16       1.72       0.40       0.33          0.48    0.28        0.25         0.28     $23.79     $22.71     $27.47     $8.63      $8.83      $9.44      $19.02    $18.17     $21.97     $8.12        $8.31    $8.88       7937          2.33     1.079         9.98           9.76       9.93
  2043                                                                                                                                         $23.83     $22.76     $27.63     $8.67       $8.88      $9.49     $19.06    $18.20     $22.09     $8.16        $8.36    $8.94       7937          2.33     1.079        10.04           9.83       9.98
  2044                                                                                                                                         $23.87     $22.80     $27.78     $8.71       $8.93      $9.55     $19.09    $18.23     $22.22     $8.20        $8.41    $8.99       7937          2.33     1.079        10.11           9.90      10.03
  2045                                                                                                                                         $23.92     $22.84     $27.93     $8.74       $8.98      $9.61     $19.13    $18.27     $22.34     $8.23        $8.46    $9.05       7937          2.33     1.079        10.18           9.97      10.07
  2046                                                                                                                                         $23.96     $22.88     $28.09     $8.78       $9.03      $9.66     $19.16    $18.30     $22.46     $8.27        $8.51    $9.10       7937          2.33     1.079        10.24          10.04      10.12
  2047                                                                                                                                         $24.00     $22.92     $28.24     $8.82       $9.09      $9.72     $19.20    $18.33     $22.59     $8.31        $8.56    $9.15       7937          2.33     1.079        10.31          10.11      10.17
  2048                                                                                                                                         $24.05     $22.97     $28.40     $8.86       $9.14      $9.78     $19.23    $18.37     $22.71     $8.34        $8.60    $9.21       7937          2.33     1.079        10.38          10.19      10.22
  2049                                                                                                                                         $24.09     $23.01     $28.56     $8.90       $9.19      $9.84     $19.27    $18.40     $22.84     $8.38        $8.65    $9.26       7937          2.33     1.079        10.45          10.26      10.27
  2050                                                                                                                                         $24.13     $23.05     $28.72     $8.94       $9.24      $9.90     $19.30    $18.43     $22.96     $8.42        $8.70    $9.32       7937          2.33     1.079        10.52          10.34      10.32
  2051                                                                                                                                         $24.18     $23.09     $28.88     $8.98       $9.30      $9.96     $19.33    $18.47     $23.09     $8.46        $8.75    $9.37       7937          2.33     1.079        10.58          10.41      10.37
  2052                                                                                                                                         $24.22     $23.13     $29.04     $9.02       $9.35     $10.02     $19.37    $18.50     $23.22     $8.50        $8.80    $9.43       7937          2.33     1.079        10.65          10.49      10.42
  2053                                                                                                                                         $24.26     $23.18     $29.20     $9.06       $9.40     $10.08     $19.40    $18.53     $23.35     $8.53        $8.85    $9.49       7937          2.33     1.079        10.72          10.56      10.47
  2054                                                                                                                                         $24.31     $23.22     $29.36     $9.10       $9.46     $10.14     $19.44    $18.57     $23.48     $8.57        $8.91    $9.54       7937          2.33     1.079        10.79          10.64      10.52
  2055                                                                                                                                         $24.35     $23.26     $29.52     $9.15       $9.51     $10.20     $19.47    $18.60     $23.61     $8.61        $8.96    $9.60       7937          2.33     1.079        10.87          10.72      10.57
  2056                                                                                                                                         $24.40     $23.30     $29.68     $9.19       $9.57     $10.26     $19.51    $18.64     $23.74     $8.65        $9.01    $9.66       7937          2.33     1.079        10.94          10.79      10.62
  2057                                                                                                                                         $24.44     $23.35     $29.85     $9.23       $9.62     $10.32     $19.55    $18.67     $23.87     $8.69        $9.06    $9.72       7937          2.33     1.079        11.01          10.87      10.67
  2058                                                                                                                                         $24.48     $23.39     $30.01     $9.27       $9.68     $10.38     $19.58    $18.71     $24.00     $8.73        $9.11    $9.77       7937          2.33     1.079        11.08          10.95      10.73
  2059                                                                                                                                         $24.53     $23.43     $30.18     $9.31       $9.73     $10.44     $19.62    $18.74     $24.14     $8.77        $9.16    $9.83       7937          2.33     1.079        11.15          11.03      10.78
  2060                                                                                                                                         $24.57     $23.48     $30.35     $9.35       $9.79     $10.51     $19.65    $18.77     $24.27     $8.81        $9.22    $9.89       7937          2.33     1.079        11.23          11.11      10.83
  2061                                                                                                                                         $24.62     $23.52     $30.52     $9.39       $9.85     $10.57     $19.69    $18.81     $24.40     $8.85        $9.27    $9.95       7937          2.33     1.079        11.30          11.19      10.88
  2062                                                                                                                                         $24.66     $23.56     $30.68     $9.44       $9.90     $10.63     $19.72    $18.84     $24.54     $8.89        $9.32   $10.01       7937          2.33     1.079        11.38          11.27      10.93
  2063                                                                                                                                         $24.71     $23.60     $30.86     $9.48       $9.96     $10.70     $19.76    $18.88     $24.68     $8.93        $9.38   $10.07       7937          2.33     1.079        11.45          11.35      10.99
  2064                                                                                                                                         $24.75     $23.65     $31.03     $9.52      $10.02     $10.76     $19.79    $18.91     $24.81     $8.97        $9.43   $10.13       7937          2.33     1.079        11.53          11.44      11.04
  2065                                                                                                                                         $24.80     $23.69     $31.20     $9.56      $10.07     $10.82     $19.83    $18.95     $24.95     $9.01        $9.49   $10.19       7937          2.33     1.079        11.60          11.52      11.09
  2066                                                                                                                                         $24.84     $23.73     $31.37     $9.61      $10.13     $10.89     $19.87    $18.98     $25.09     $9.05        $9.54   $10.25       7937          2.33     1.079        11.68          11.60      11.15
  2067                                                                                                                                         $24.89     $23.78     $31.54     $9.65      $10.19     $10.95     $19.90    $19.02     $25.23     $9.09        $9.60   $10.31       7937          2.33     1.079        11.75          11.69      11.20
  2068                                                                                                                                         $24.93     $23.82     $31.72     $9.69      $10.25     $11.02     $19.94    $19.05     $25.37     $9.13        $9.65   $10.38       7937          2.33     1.079        11.83          11.77      11.25
  2069                                                                                                                                         $24.98     $23.87     $31.90     $9.74      $10.31     $11.09     $19.97    $19.09     $25.51     $9.17        $9.71   $10.44       7937          2.33     1.079        11.91          11.86      11.31
  2070                                                                                                                                         $25.02     $23.91     $32.07     $9.78      $10.37     $11.15     $20.01    $19.12     $25.65     $9.21        $9.76   $10.50       7937          2.33     1.079        11.99          11.94      11.36
  2071                                                                                                                                         $25.07     $23.95     $32.25     $9.82      $10.43     $11.22     $20.05    $19.16     $25.79     $9.25        $9.82   $10.56       7937          2.33     1.079        12.07          12.03      11.42
  2072                                                                                                                                         $25.11     $24.00     $32.43     $9.87      $10.49     $11.29     $20.08    $19.19     $25.93     $9.29        $9.87   $10.63       7937          2.33     1.079        12.15          12.12      11.47
  Calculation of Heat Load of Houses in South



  Source: RECS 97
Sum of SumOfFinalWeight HEAT            MainHeatingFuel
              Central warm-air furnace with ducts         Heat pump      Grand Total     Bin              Gas UEC
    HeatingUECBIN               Natural                    pipes
                          Electricity gas from underground Electricity                                    Millions
           5              1059546             98944        1492748        2651238         5                  0.10
           10              387605             111907       1385852        1885364         10                 0.11
           15              652658             389131       1092763        2134552         15                 0.39
           20              692101             283307        899793        1875201         20                 0.28
           25              189656             408099        672769        1270524         25                 0.41
           30              150674             593345        325354        1069373         30                 0.59
           35               11622             483697        131351         626670         35                 0.48
           40               12105             610822         93699         716626         40                 0.61
           45                                 544665         21744         566409         45                 0.54
           50               54288             555158         38813         648259         50                 0.56
           55               22266             378531         20175         420972         55                 0.38
           60                                 492863         12187         505050         60                 0.49
           65                                 483918                       483918         65                 0.48
           70                                 515889                       515889         70                 0.52
           75                                 421697                       421697         75                 0.42
           80                                 411196                       411196         80                 0.41
           85                                 352029                       352029         85                 0.35
          100                                 92482                        92482         100                 0.09
          105                                 77422                        77422
          110                                 115366                       115366
          115                                 49587                        49587                           Heating Load
          125                                 70237                        70237
                                                                                                  3.00
          155                                 34932                        34932
          190                                 23199                        23199
           90                                 288506                       288506                 2.50
           95                                 212794                       212794
          120                                 22824                        22824
                                                                                                  2.00
          130                                 29682                        29682
          140                                 26188                        26188
          145                                 40003                        40003                  1.50
                                                                                       Millions




          160                                 19463                        19463
          185                                 28455                        28455
          195                                 17611                        17611                  1.00
          255                                 23094                        23094
          300                                  9404                         9404                  0.50
      Grand Total         3232521            8316447       6187248        17736216

                                                                                                  0.00
                                                                                                          0.0
                                                                                                  -0.50
          Baseline
                     Base Elec
            Gas
                        Eff
          AFUE
            0.8         1.60
                                                  Weighted Average Load (MMBtu)
          Electric   Gas Load      Electric      Gas Load  Electric     Midpoint
         Millions                                 61.64      9.46         35.5
            2.55         6.3         3.1
            1.77         12.5        6.3
            1.75         18.8        9.4        Equipment Costs Related to Shift From Gas to Electric
            1.59         25.0        12.5          Gas     Central Air     Electric   Heat
            0.86         31.3        15.7        Furnace
                                                  $1,821    $2,236          $600
                                                                          Furnace    $3,668
                                                                                     Pump
            0.48         37.5        18.8              $4,057
            0.14         43.8        21.9                             $2,836
            0.11         50.0        25.0                                            $3,668
            0.02         56.3        28.2
            0.09         62.5        31.3                  Weighted Average Electric System Cost
            0.04         68.8        34.4                                    $3,333
            0.01         75.0        37.6       Savings for using Electric rather than Gas Package
            0.00         81.3        40.7                              $724
            0.00         87.5        43.8
            0.00         93.8        47.0
            0.00        100.0        50.1
            0.00        106.3        53.2
            0.00        125.0        62.6


Heating Load - Southern Homes -RECS97


                                     Gas

                                     Electric

                                 Average 35.6




                 50.0                  100.0


                     MMBtu
3.00



          New Housing Installations

2.50      Oil / Electric Conversions

          Modeled Replacements

          GAMA Data

2.00




1.50




1.00




0.50




0.00
   1968   1973                   1978   1983   1988   1993   1998
                  Fraction Gas vs. Electric for New Households with Central Heating
100%


90%


80%


70%

                                                                                             Historical
60%
                                                                                             Base Case Projection

                                                                                             Design Option One

50%                                                                                          Design Option Two

                                                                                             Design Option Three

                                                                                             Design Option Four
40%
                                                                                             Design Option Five

                                                                                             Design Option Six
30%


20%


10%


 0%
   1960   1970   1980       1990        2000        2010         2020        2030     2040
               1.2                                     Gas Furnace Shipments
                             Conversions
               1.0
                             New Housing
               0.8           Replacements
   Millions




               0.6
               0.4
               0.2
               0.0
                      2001                        2011                   2021   2031


                                                       Oil Furnace Shipments
               0.25
               0.20            New Housing
                               Replacements Less Conversions
    Millions




               0.15
               0.10
               0.05
               0.00
                     2001                       2011                    2021    2031


                                                       Gas Boiler Shipments
           0.60
                            Conversions
                            New Housing
           0.40
Millions




                            Replacements

           0.20


           0.00
                  2001                          2011                    2021    2031


           0.30
                                                        Oil Boiler Shipments
           0.25              New Housing
                             Replacements Less Conversions
           0.20
Millions




           0.15
           0.10
           0.05
           0.00
                  2001                          2011                    2021    2031
                                                  Financial Impacts of Design Option 1


                                    2012   2022      2032      2042       2052      2062
                           $0.10

                           $0.08

                           $0.06

                           $0.04
Billions of 2001 Dollars




                           $0.02
                                                                                           Operating Cost Savings
                           $0.00                                                           Equipment Cost
                                                                                           Net Savings
                           -$0.02

                           -$0.04

                           -$0.06

                           -$0.08

                           -$0.10


                                                  Financial Impacts of Design Option 3

                                   2012    2022     2032      2042       2052       2062
                           $2.0

                           $1.5

                           $1.0
Billions of 2001 Dollars




                           $0.5
                                                                                           Operating Cost Savings
                           $0.0                                                            Equipment Cost
                                                                                           Net Savings
                           -$0.5

                           -$1.0

                           -$1.5

                           -$2.0


                                                  Financial Impacts of Design Option 5
                                                 Financial Impacts of Design Option 5

                                   2012   2022     2032      2042       2052       2062
                           $5.0

                           $4.0

                           $3.0
Billions of 2001 Dollars




                           $2.0

                           $1.0                                                           Operating Cost Savings
                           $0.0                                                           Equipment Cost
                                                                                          Net Savings
                           -$1.0

                           -$2.0

                           -$3.0

                           -$4.0

                           -$5.0
                                                                          Financial Impacts of Design Option 2


                                                            2012   2022     2032      2042       2052       2062
                                                    $0.5

                                                    $0.4

                                                    $0.3

                                                    $0.2
                         Billions of 2001 Dollars




                                                    $0.1
Operating Cost Savings
Equipment Cost                                      $0.0
Net Savings
                                                    -$0.1

                                                    -$0.2

                                                    -$0.3

                                                    -$0.4

                                                    -$0.5


                                                                          Financial Impacts of Design Option 4

                                                            2012   2022     2032      2042       2052       2062
                                                    $4.0

                                                    $3.0

                                                    $2.0
                         Billions of 2001 Dollars




                                                    $1.0
Operating Cost Savings
Equipment Cost                                      $0.0
Net Savings
                                                    -$1.0

                                                    -$2.0

                                                    -$3.0

                                                    -$4.0



                                                                          Financial Impacts of Design Option 6
                                                                          Financial Impacts of Design Option 6

                                                            2012   2022     2032      2042       2052       2062
                                                    $5.0

                                                    $4.0

                                                    $3.0
                         Billions of 2001 Dollars



                                                    $2.0

Operating Cost Savings                              $1.0

Equipment Cost                                      $0.0
Net Savings
                                                    -$1.0

                                                    -$2.0

                                                    -$3.0

                                                    -$4.0

                                                    -$5.0
Operating Cost Savings
Equipment Cost
Net Savings




Operating Cost Savings
Equipment Cost
Net Savings
Operating Cost Savings
Equipment Cost
Net Savings