Break even analysis for investment property
Rentable area Sq. ft. Average income per sq.ft. Potential income Annual fixed operating costs (Insurance, property taxes etc.) Annual variable operating costs per sq. ft. (electric, water, repairs etc.) 80,000 15.00
Address:
Breakeven chart
Income Expenses
1,200,000 250,000 3.00
1,400,000 1,200,000 1,000,000 Dollars
800,000
600,000 400,000 200,000
0
7.00 Annual variable operating costs that varies with rent income (%age. Management fees, commission) Annual debt service 300,000
1
11 21 31 41 51 61 Occupancy %
Prepared by:
Expenses
61 71 81 91 Occupancy %