Docstoc

Contractors Repair Bid Estimate - Excel

Document Sample
Contractors Repair Bid Estimate - Excel Powered By Docstoc
					                                                                                       Simonds Road NE - Road Embankment Repair Contract C00382C08 Bid Tabs



Project Name: Simonds Road NE - Road Embankment Repair                                             Bid Date:             4-Dec-08
              100th Ave NE to 200' northwest
Contract No.: C00382C08                                                                            Ad Date:              13-Nov-08

Project No.:      100207                                                                           Bids Verified:        4-Dec-08

Federal Aid #:    ER-0601(044)                                                                     Proj. Length:         200 feet

                                                                        King County Engineer's Estimate              Condon-Johnson & Associates                   Construct Co.                    Pile Contractors Inc.                DBM Contractors
Item   Std Item
 No.     No.                    Item Description                Quantity   Unit       Unit Cost        Total Cost        Unit Cost        Total Cost         Unit Cost        Total Cost         Unit Cost        Total Cost         Unit Cost        Total Cost
                                 PREPARATION
  1     0001      Mobilization                                     1       L.S.   $ 32,480.00      $     32,480.00       LUMP SUM     $      32,000.00       LUMP SUM     $      27,500.00       LUMP SUM     $      36,000.00       LUMP SUM     $      40,000.00
  2     0035      Clearing and Grubbing (0.12 Acre)                1       L.S.   $ 2,000.00       $      2,000.00       LUMP SUM     $      29,150.00       LUMP SUM     $       5,000.00       LUMP SUM     $      40,000.00       LUMP SUM     $      20,000.00

                                 STRUCTURE
  3               Compaction Grout Columns                       6000      C.F.   $        43.63   $    261,780.00   $        29.00   $     174,000.00   $        42.00   $     252,000.00   $        35.00   $     210,000.00   $        52.00   $     312,000.00

                        EROSION/POLLUTION CONTROL
  4     6490      Erosion/Water Pollution Control                  1       Est.   $ 20,000.00      $     20,000.00                    $      20,000.00                    $      20,000.00                    $      20,000.00                    $      20,000.00
  5     6416      Seeding, Fertilizing and Mulching                1       L.S.   $ 2,500.00       $      2,500.00     LUMP SUM       $       3,899.00     LUMP SUM       $         925.20     LUMP SUM       $       1,800.00     LUMP SUM       $       1,500.00
  6     6550      Western Red Cedar (Thuja Plicata), 3'-4' Ht     40       Each   $     25.00      $      1,000.00   $      60.00     $       2,400.00   $      35.20     $       1,408.00   $      40.00     $       1,600.00   $      70.00     $       2,800.00
  7     6550      Red Alder (Alnus Rubra), 2 Gal Container        40       Each   $     25.00      $      1,000.00   $      35.00     $       1,400.00   $      20.10     $         804.00   $      30.00     $       1,200.00   $      40.00     $       1,600.00
  8     6550      Salmonberry (Rubus Spectabilis), 2 Gal          60       Each   $     25.00      $      1,500.00   $      27.00     $       1,620.00   $      20.10     $       1,206.00   $      30.00     $       1,800.00   $      30.00     $       1,800.00
  9     6550      Sword Fern (Polystichum Munitum), 1 Gal         30       Each   $     25.00      $        750.00   $      13.00     $         390.00   $      10.05     $         301.50   $      30.00     $         900.00   $      15.00     $         450.00
 10     6550      Vine Maple (Acer Circinatum), 2'-3' Ht          30       Each   $     25.00      $        750.00   $      60.00     $       1,800.00   $      25.15     $         754.50   $      30.00     $         900.00   $      70.00     $       2,100.00
 11     6550      Red-Oser Dogwood (Cornus Sericea), 2 Gal        40       Each   $     25.00      $      1,000.00   $      27.00     $       1,080.00   $      20.10     $         804.00   $      40.00     $       1,600.00   $      31.00     $       1,240.00

                                    TRAFFIC
 12     6971      Project Temporary Traffic Control (30 Days)      1       L.S.   $ 22,000.00      $     22,000.00       LUMP SUM     $      40,710.00       LUMP SUM     $      10,718.66       LUMP SUM     $      35,000.00       LUMP SUM     $      41,000.00

                                  OTHER ITEMS
 13     7728      Minor Changes                                    1       Est.   $ 10,000.00      $     10,000.00                    $      10,000.00                    $      10,000.00                    $      10,000.00                    $      10,000.00
 14     7736      SPCC PLAN                                        1       L.S.   $    500.00      $        500.00       LUMP SUM     $         500.00       LUMP SUM     $         370.00       LUMP SUM     $       1,500.00       LUMP SUM     $       4,000.00

                                                                  Totals                           $    357,260.00                    $     318,949.00                    $     331,791.86                    $     362,300.00                    $     458,490.00

                                                                       Percentile Difference from Eng'r Estimate                           -10.72%                             -7.13%                               1.41%                              28.34%




        F:\awarded contracts\2008\42fe7481-1770-42c7-bd9c-dd4b0335686a.xls                                                  Page 1 of 1

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:66
posted:8/12/2011
language:English
pages:1
Description: Contractors Repair Bid Estimate document sample