Presentation Valuation Goldman Sachs - Excel by wwy11767

VIEWS: 97 PAGES: 23

Presentation Valuation Goldman Sachs document sample

More Info
									            Document and Entity Information (USD $)
                                                                3 Months Ended
                                                                 Mar. 31, 2010
               In Billions, except Share data in Millions
Document and Entity Information [Abstract]
Entity Registrant Name                                      NYSE Euronext
Entity Central Index Key                                    0001368007
Document Type                                               10-Q
Document Period End Date                                    2010-03-31
Amendment Flag                                              false
Document Fiscal Year Focus                                                            2,010
Document Fiscal Period Focus                                Q1
Current Fiscal Year End Date                                --12-31
Entity Well-known Seasoned Issuer                           Yes
Entity Voluntary Filers                                     No
Entity Current Reporting Status                             Yes
Entity Filer Category                                       Large Accelerated Filer
Entity Public Float
Entity Common Stock, Shares Outstanding
May. 06, 2010         Jun. 30, 2009




                                      $7
                261
   Condensed Consolidated Statements of Financial Condition
                    (Unaudited) (USD $)
                                                                    3 Months Ended
                                                                     Mar. 31, 2010
                               In Millions
Current assets:
Cash and cash equivalents                                                            $322
Financial investments                                                                  57
Accounts receivable, net                                                              753
Deferred income taxes                                                                 163
Other current assets                                                                  284
Total current assets                                                                 1,579
Property and equipment, net                                                          1,002
Goodwill                                                                             4,020
Other intangible assets, net                                                         5,863
Deferred income taxes                                                                  554
Other assets                                                                           784
Total assets                                                                      13,802
Current liabilities:
Accounts payable and accrued expenses                                                 946
Related party payable                                                                  40
Section 31 fees payable                                                                63
Deferred revenue                                                                      447
Short term debt                                                                       591
Deferred income taxes                                                                  26
Total current liabilities                                                            2,113
Long term debt                                                                       2,088
Deferred income taxes                                                                2,009
Accrued employee benefits                                                              486
Deferred revenue                                                                       360
Related party payable                                                                  112
Other liabilities                                                                       53
Total liabilities                                                                    7,221
Commitments and contingencies
NYSE Euronext stockholders' equity:
Common stock, $0.01 par value, 800 shares authorized; 276 and 275
shares issued; 261 and 260 shares outstanding                                          3
Common stock held in treasury, at cost; 15 shares                                  (416)
Additional paid-in capital                                                         8,156
Accumulated deficit                                                                    0
Accumulated other comprehensive loss                                             (1,228)
Total NYSE Euronext stockholders' equity                                             6,515
Noncontrolling interest                                                                 66
Total equity                                                                         6,581
Total liabilities and equity                                                     $13,802
12 Months Ended
 Dec. 31, 2009


                  $423
                    67
                   660
                   100
                   270
                  1,520
                    986
                  4,210
                  6,184
                    680
                    802
              14,382

                  1,162
                     40
                    150
                    163
                    616
                     18
                  2,149
                  2,166
                  2,090
                    504
                    362
                    110
                     66
                  7,447




                      3
                  (416)
                  8,209
                  (112)
                  (813)
                  6,871
                     64
                  6,935
             $14,382
  Condensed Consolidated Statements of Financial Condition
               (Unaudited) (Parenthetical)
                                                             Mar. 31, 2010
                       Share data in Millions
NYSE Euronext stockholders' equity:
Common stock, par value                                                      0.01
Common stock, shares authorized                                               800
Common stock, shares issued                                                   276
Common stock, shares outstanding                                              261
Common stock held in treasury, shares                                          15
Dec. 31, 2009


                0.01
                 800
                 275
                 260
                  15
Condensed Consolidated Statements of Operations (Unaudited)
                          (USD $)
                                                              3 Months Ended
                                                               Mar. 31, 2010
                 In Millions, except Per Share data
Revenues
Transaction and clearing fees                                                  $762
Market data                                                                      91
Listing                                                                         105
Technology services                                                              79
Other                                                                            46
Total revenues                                                                 1,083
Transaction-based expenses:
Section 31 fees                                                                  63
Liquidity payments, routing and clearing                                        375
Total revenues, less transaction-based expenses                                 645
Other operating expenses:
Compensation                                                                    172
Depreciation and amortization                                                    66
Systems and communications                                                       52
Professional services                                                            58
Selling, general and administrative                                              79
Merger expenses and exit costs                                                   13
Total other operating expenses                                                  440
Operating income                                                                 205
Net interest and investment income (loss)                                       (27)
Other income (loss)                                                               (5)
Income before income taxes                                                       173
Income tax provision                                                            (48)
Net income                                                                      125
Net loss (income) attributable to noncontrolling interest                         5
Net income attributable to NYSE Euronext                                       $130
Basic earnings per share attributable to NYSE Euronext                          $0.5
Diluted earnings per share attributable to NYSE Euronext                        $0.5
3 Months Ended
 Mar. 31, 2009


                 $830
                  103
                  100
                   50
                   59
                 1,142

                   30
                  507
                  605

                  168
                   68
                   57
                   55
                   74
                   23
                  445
                   160
                  (26)
                     4
                   138
                  (32)
                  106
                   (2)
                 $104
                  $0.4
                  $0.4
Condensed Consolidated Statements of Cash Flows (Unaudited)
                          (USD $)
                                                                  3 Months Ended
                                                                   Mar. 31, 2010
                              In Millions
Cash flows from operating activities:
Net income                                                                         $125
Adjustment to reconcile net income to net cash provided by
operating activities:
Depreciation and amortization                                                         71
Deferred income taxes                                                                  8
Deferred revenue amortization                                                       (18)
Stock based compensation                                                              10
Other non-cash items                                                                   4
Change in operating assets and liabilities:
Accounts receivable, net                                                           (115)
Other assets                                                                        (40)
Accounts payable, accrued expenses, and Section 31 fees payable                    (153)
Related party payable                                                                 (1)
Deferred revenue                                                                     242
Accrued employee benefits                                                           (11)
Net cash provided by operating activities                                           122
Cash flows from investing activities:
Sales of investments                                                                 121
Purchases of investments                                                           (111)
Purchases of property and equipment                                                 (92)
Other investing activities                                                             3
Net cash (used in) provided by investing activities                                 (79)
Cash flows from financing activities:
Commercial paper (repayments) borrowings, net                                       (28)
Dividends to shareholders                                                           (78)
Other
Net cash used in financing activities                                              (106)
Effects of exchange rate changes on cash and cash equivalents                       (38)
Net decrease in cash and cash equivalents for the period                           (101)
Cash and cash equivalents at beginning of period                                     423
Cash and cash equivalents at end of period                                          $322
3 Months Ended
 Mar. 31, 2009


                 $106


                    81
                    38
                  (19)
                    11
                     2

                    28
                  (70)
                 (146)
                 (151)
                   270
                     4
                  154

                  137

                  (79)

                   58

                 (281)
                  (78)
                     1
                 (358)
                  (25)
                 (171)
                   777
                  $606
              Organization and Basis of Presentation
                                                           3 Months Ended
                                                            Mar. 31, 2010

Organization and Basis of Presentation [Abstract]
                                                          Note 1Organization
                                                       and Basis of Presentation
                                                       Organization NYSE
                                                       Euronext is a holding
                                                       company that, through its
                                                       subsidiaries, operates the
                                                       following securities
                                                       exchanges: the New York
                                                       Stock Exchange (NYSE),
                                                       NYSE Arca, Inc. (NYSE Arca)
                                                       and NYSE Amex LLC (NYSE
                                                       Amex) in the United States
                                                       and the five European-
                                                       based exchanges that
                                                       comprise Euronext N.V.
                                                       (Euronext)the Paris,
                                                       Amsterdam, Brussels and
                                                       Lisbon stock exchanges, as
                                                       well as the derivatives
                                                       markets in London, Paris,
                                                       Amsterdam, Brussels and
                                                       Lisbon (collectively, NYSE
                                                       Liffe) and the United States
                                                       futures market, NYSE Liffe
                                                       US, LLC (NYSE Liffe US).
                                                       NYSE Euronext is a global
                                                       provider of securities listing,
                                                       trading, market data
                                                       products, and software and
                                                       technology services. NYSE
                                                       Euronext was formed in
Organization and Basis of Presentation                 connection with the April4,
                                                       2007 combination of NYSE
                    Acquisitions and Divestitures
                                                        3 Months Ended
                                                         Mar. 31, 2010

Acquisitions and Divestitures [Abstract]
                                                      Note 2Acquisitions
                                                    and Divestitures
                                                    NYFIX, Inc. On
                                                    November30, 2009, NYSE
                                                    Euronext acquired NYFIX,
                                                    Inc. (NYFIX) which is a
                                                    leading provider of
                                                    innovative solutions that
                                                    optimize trading efficiency.
                                                    The total value of this
                                                    acquisition was
                                                    approximately $144million.
                                                    NYFIX FIX business and FIX
                                                    Software business were
                                                    merged with the NYSE
                                                    Technologies portfolio. The
                                                    NYFIX Transaction Services
                                                    U.S. electronic agency
                                                    execution business,
                                                    comprised of its direct
                                                    market access and
                                                    algorithmic products and the
                                                    Millennium Alternative
                                                    Trading System, was
                                                    acquired by BNY ConvergEX
                                                    subsequent to the NYFIX
                                                    acquisition. NYSE Liffe
                                                    US On October30,
                                                    2009, NYSE Euronext
                                                    entered into a definitive
                                                    agreement with Citadel
Acquisitions and Divestitures                       Securities, Getco, Goldman
                                                    Sachs, Morgan Stanley and
                           Restructuring
                                               3 Months Ended
                                                Mar. 31, 2010

Restructuring [Abstract]
                                             Note 3Restructuring
                                            Severance Costs
                                           2008 plan In 2008,
                                           NYSE Euronext initiated a
                                           voluntary resignation
                                           incentive plan (2008 VRIP)
                                           and voluntary retirement
                                           plan in the U.S., which 235
                                           employees accepted in
                                           2008. As part of the
                                           business combination
                                           between NYSE Group and
                                           Euronext, NYSE Euronext
                                           entered into a plan to
                                           eliminate employee
                                           positions. NYSE
                                           Euronext initiated a new
                                           plan in Europe in 2008
                                           which was finalized in
                                           June2009. This plan
                                           included a net reduction of
                                           approximately 230
                                           employees. 2009 plan
                                           As a result of
                                           streamlining certain
                                           business processes in the
                                           first quarter of 2009, NYSE
                                           Euronext launched a new
                                           voluntary resignation
                                           incentive plan in June2009
                                           (2009 VRIP) in the U.S.,
Restructuring                              which 62 employees
                                           accepted. The
                     Segment Reporting
                                             3 Months Ended
                                              Mar. 31, 2010

Segment Reporting [Abstract]
                                           Note 4Segment
                                         Reporting We revised
                                         our reportable business
                                         segments effective in the
                                         first quarter of 2010. The
                                         new segments are
                                         Derivatives, Cash Trading
                                         and Listings, and
                                         Information Services and
                                         Technology Solutions.
                                         Historical financial results
                                         have been restated to
                                         reflect this change. We
                                         revised our segments to
                                         reflect changes in
                                         managements resource
                                         allocation and performance
                                         assessment in making
                                         decisions regarding the
                                         Company. These changes
                                         reflect our current operating
                                         focus. The accounting
                                         policies for our segments
                                         are the same as those
                                         described in Note 2.
                                         Significant Accounting
                                         Policies included in our
                                         Annual Report on Form 10-K
                                         for the year ended
                                         December31, 2009 (the
                                         2009 Form 10-K). We
Segment Reporting                        evaluate the performance of
                                         our operating segments
                 Earnings and Dividend Per Share
                                                       3 Months Ended
                                                        Mar. 31, 2010

Earnings and Dividend Per Share [Abstract]
                                                     Note 5Earnings and
                                                   Dividend Per Share The
                                                   following is a reconciliation
                                                   of the basic and diluted
                                                   earnings per share
                                                   computations (in millions,
                                                   except per share data):

                                                    Three months
                                                   ended March 31,
                                                   2010 2009
                                                   Net income $
                                                   125 $ 106
                                                   Net loss
                                                   (income)attributable to
                                                   noncontrolling interest
                                                   5 (2 )

                                                   Net income
                                                   attributable to NYSE
                                                   Euronext $ 130
                                                   $ 104

                                                   Shares of
                                                   common stock and common
                                                   stock equivalents: Weighted
                                                   average shares used in
                                                   basic computation
                                                   260 260
                                                   Dilutive effect of:
                                                   Employee stock options and
Earnings and Dividend Per Share                    restricted stock units
                                                   1
               Pension and Other Benefit Programs
                                                           3 Months Ended
                                                            Mar. 31, 2010

Pension and Other Benefit Programs [Abstract]
                                                     Note 6Pension and
                                                    Other Benefit Programs
                                                    The components of net
                                                    periodic (benefit)expense
                                                    are set forth below (in
                                                    millions):




                                                    Postretirement
                                                    Pension Plans
                                                    SERP Plans Benefit
                                                    Plans Three
                                                    months ended March 31,
                                                    2010 2009
                                                    2010 2009
                                                    2010 2009
                                                    Service cost $
                                                    1 $1 $
                                                     $ $
                                                    $ 1 Interest
                                                    cost 12 12
                                                     1 1
                                                    3 3
                                                    Expected return on
                                                    assets (14 )
                                                    (15 )

                                                    Actuarial loss
                                                     2
Pension and Other Benefit Programs
                                                    (1 )
               Goodwill and Other Intangible Assets
                                                          3 Months Ended
                                                           Mar. 31, 2010

Goodwill and Other Intangible Assets [Abstract]
                                                       Note 7Goodwill and
                                                      Other Intangible Assets
                                                      The change in the net
                                                      carrying amount of goodwill
                                                      by reportable segments was
                                                      as follows (in millions):


                                                        Cash
                                                      Trading Information
                                                      Services and
                                                       Derivatives
                                                       and Listings
                                                      Technology Solutions
                                                      Total Balance as
                                                      of January1, 2010 $
                                                      1,553 $ 2,249
                                                       $ 408 $
                                                      4,210 Purchase
                                                      accounting adjustments

                                                      (5 ) (5 )
                                                      Currency translation
                                                      and other (129 )
                                                       (46 ) (10
                                                      ) (185 )

                                                       Balance as
                                                      of March31, 2010 $
                                                      1,424 $ 2,203
                                                       $ 393 $
Goodwill and Other Intangible Assets                  4,020
                                                        The
                 Fair Value of Financial Instruments
                                                           3 Months Ended
                                                            Mar. 31, 2010

Fair Value of Financial Instruments [Abstract]
                                                         Note 8Fair Value of
                                                       Financial Instruments
                                                       NYSE Euronext
                                                       accounts for certain financial
                                                       instruments at fair value in
                                                       accordance with the Fair
                                                       Value Measurements and
                                                       Disclosures Topic of the
                                                       FASB Accounting Standards
                                                       Codification. The Fair Value
                                                       Measurements and
                                                       Disclosures Topic defines
                                                       fair value, establishes a fair
                                                       value hierarchy on the
                                                       quality of inputs used to
                                                       measure fair value, and
                                                       enhances disclosure
                                                       requirements for fair value
                                                       measurements. The fair
                                                       value of a financial
                                                       instrument is the amount
                                                       that would be received to
                                                       sell an asset or paid to
                                                       transfer a liability in an
                                                       orderly transaction between
                                                       market participants at the
                                                       measurement date. The fair
                                                       value of financial
                                                       instruments is determined
                                                       using various techniques
                                                       that involve some level of
Fair Value of Financial Instruments                    estimation and judgment,
                                                       the degree of which is
                     Derivatives and Hedges
                                                  3 Months Ended
                                                   Mar. 31, 2010

Derivatives and Hedges [Abstract]
                                                Note 9Derivatives
                                              and Hedges NYSE
                                              Euronext may use derivative
                                              instruments to hedge
                                              financial risks related to its
                                              financial position or risks
                                              that are otherwise incurred
                                              in the normal course of its
                                              operations. NYSE Euronext
                                              does not use derivative
                                              instruments for speculative
                                              purposes and enters into
                                              derivative instruments only
                                              with counterparties that
                                              meet high creditworthiness
                                              and rating standards. NYSE
                                              Euronext adopted the
                                              Subtopic 65 in the
                                              Derivatives and Hedging
                                              Topic of the FASB
                                              Accounting Standards
                                              Codification on January1,
                                              2009. NYSE Euronext
                                              records all derivative
                                              instruments at fair value on
                                              the condensed consolidated
                                              statement of financial
                                              condition. Certain derivative
                                              instruments are designated
                                              as hedging instruments
                                              under fair value hedging
Derivatives and Hedges                        relationships, cash flow
                                              hedging relationships or net
                Commitments and Contingencies
                                                    3 Months Ended
                                                     Mar. 31, 2010

Commitments and Contingencies [Abstract]
                                                  Note
                                                10Commitments and
                                                Contingencies In re
                                                NYSE Specialists Securities
                                                Litigation On April6,
                                                2010, the district court
                                                entered a final judgment
                                                and order approving the
                                                proposed settlement among
                                                the NYSE, Lead Plaintiff
                                                CalPERS and plaintiff Market
                                                Street Securities, Inc. and
                                                dismissing with prejudice
                                                the claims against the NYSE.
                                                The settlement of this
                                                matter, which is unrelated
                                                to NYSE Euronexts role as
                                                an issuer of securities, does
                                                not involve the payment of
                                                cash to any party or
                                                counsel. In addition to
                                                the matter described above
                                                and in the 2009 Form 10-K,
                                                NYSE Euronext is from time
                                                to time involved in various
                                                legal proceedings that arise
                                                in the ordinary course of its
                                                business. NYSE Euronext
                                                does not believe, based on
                                                currently available
                                                information, that the results
Commitments and Contingencies                   of any of these various
                                                proceedings will have a
                          Income taxes
                                             3 Months Ended
                                              Mar. 31, 2010

Income taxes [Abstract]
                                           Note 11Income
                                         taxes For the three
                                         months ended March31,
                                         2010 and 2009, our effective
                                         tax rate was 27.8% and
                                         23.2%, respectively. NYSE
                                         Euronexts effective tax rate
                                         was lower than the statutory
                                         rate primarily due to higher
                                         earnings generated from
                                         foreign operations, where
                                         the applicable foreign
                                         jurisdiction tax rate is lower
                                         than the statutory, and the
                                         reorganization of certain of
                                         our European businesses.

Income taxes
                    Related Party Transactions
                                                     3 Months Ended
                                                      Mar. 31, 2010

Related Party Transactions [Abstract]
                                                   Note 12Related
                                                 Party Transactions
                                                 FINRA As part of
                                                 the July30, 2007 asset
                                                 purchase agreement with
                                                 FINRA, FINRA and NYSE
                                                 Group have entered into
                                                 service agreements with
                                                 FINRA and its affiliates.
                                                 Based on these service
                                                 agreements and pre-existing
                                                 arrangements with NYSE
                                                 Amex, FINRA provides
                                                 certain regulatory services
                                                 to NYSE Group and its
                                                 affiliates. LCH.Clearnet
                                                 Contract Termination/ NYSE
                                                 Liffe Clearing See Note
                                                 3 for a discussion of NYSE
                                                 Liffe Clearing. Qatar
                                                 See Note 2 for a
                                                 discussion of the
                                                 Shareholders Agreement.
                                                 The following presents
                                                 income and (expenses)
                                                 derived or incurred from
                                                 these related parties (in
                                                 millions):
                                                   Income
                                                 (expenses) Three
                                                 months ended March 31,
Related Party Transactions                        2010 2009
                                                 FINRA $ 4
                 Other Comprehensive Income
                                                  3 Months Ended
                                                   Mar. 31, 2010

Other Comprehensive Income [Abstract]
                                                Note 13Other
                                              Comprehensive Income
                                              The following outlines
                                              the components of other
                                              comprehensive income (in
                                              millions):


                                              Income/(expenses)
                                              Three months ended
                                              March 31, 2010
                                               2009
                                              NYSE
                                              Noncontrolling
                                               NYSE
                                              Noncontrolling
                                               Euronext
                                              interest Total
                                              Euronext interest
                                               Total Net
                                              income $ 130
                                              $ (5 ) $ 125
                                               $ 104 $
                                              2 $ 106
                                              Change in market
                                              value adjustments of
                                              available-for-sale securities
                                               2
                                              2 8
                                               8
                                              Employee benefit
Other Comprehensive Income                    plan adjustments

								
To top