Presentation on Private Equity by bbc27911

VIEWS: 6 PAGES: 6

More Info
									                                                                                                                                           IFRS
 Note
The enclosed spreadsheets contain unaudited consolidated quarterly financial information
for Infineon Technologies AG.

Following the sale of the Wireline Communications business to Lantiq, affiliates of Golden Gate Private Equity Inc.,
the financial statements reflect the company's operations without this business unless otherwise stated.

On January 23, 2009, Qimonda AG and its wholly owned subsidiary Qimonda Dresden GmbH & Co. oHG
filed an application at the Munich Local Court to open insolvency proceedings. As a result of this application,
Infineon deconsolidated Qimonda during the second quarter of the 2009 fiscal year.

The amounts in each Excel sheet are taken from the indicated quarter's press release as published,
with the exception that certain amounts of prior periods have been reclassified in our consolidated
financial statements, segment results and regional sales development in order to conform to the
current period presentation. Accordingly, the amounts in the Excel sheets may differ from the
amounts previously published in our quarterly earnings reports.
Our quarterly earnings reports can be found here:
http://www.infineon.com/cms/en/corporate/investor/reporting/index.html

Beginning October 1, 2008, Infineon’s Management Board uses Segment Result to assess
the operating performance of the company’s reportable segments and as a basis for allocating
resources among the segments. For additional details, including a definition and a reconciliation
of total Segment Result to “Operating Income (Loss)” in the condensed consolidated statements of
operations, please see the respective quarterly reports.

Numbers in each Excel sheet may not add due to rounding.

Negative values are presented in parentheses.

The reader should read this information in conjunction with the consolidated financial statements
included in the Company's Form 20-F.



                                                                                                                                     7/8/2011 12:24 PM
Infineon Technologies AG, Investor Relations, Tel.: +49 89 234 26655, Fax: +49 89 234 955 2987, E-Mail: investor.relations@infineon.com
                                                                                                                                                                                               IFRS
  Infineon Technologies AG
  Quarterly Financials (IFRS)
  Consolidated Statements of Operations
  (in Mio. EUR, except per share data)
                                                                                                                                     3 months ended
  in Euro million                                                                            Sep 30, 08 Dec 31, 08 Mar 31, 09 Jun 30, 09 Sep 30, 09 Dec 31, 09 Mar 31, 10 Jun 30, 10
  Revenue                                                                                         1,049       742        669        761        855        941       1,035      1,209
  Cost of goods sold                                                                               (714)     (619)      (581)      (561)      (607)      (627)       (682)      (789)
  Gross profit                                                                                      335       123          88       200        248        314         353        420
  Research and development expenses                                                                (153)     (132)      (110)      (108)      (118)      (130)       (136)      (147)
  Selling, general and administrative expenses                                                     (138)     (103)      (100)        (99)       (90)     (106)       (115)      (121)
  Other operating income                                                                             18          3         15          4          7          6          3          3
  Other operating expense                                                                          (313)       (11)       (39)        (9)        11        (96)         4        (15)
  Operating income (loss)                                                                          (251)     (120)      (146)        (12)        58        (12)       109        140
  Financial income                                                                                   21         60         20         20          1         11          8          4
  Financial expense                                                                                 (57)       (56)       (31)       (31)       (38)       (38)       (30)       (12)
  Income from investments accounted for using the equity method, net                                  1          1          2          2          2          1          1          5
  Income (loss) from continuing operations before income taxes                                     (286)     (115)      (155)        (21)        23        (38)        88        137
  Income tax expense                                                                                (12)        (4)         3         (5)         1         (8)        (7)       (16)
  Income (loss) from continuing operations                                                         (298)     (119)      (152)        (26)        24        (46)        81        121
  Loss from discontinued operations, net of income taxes                                           (586)     (285)      (106)          3        (10)      112          (2)         5
  Net loss                                                                                         (884)     (404)      (258)        (23)        14         66         79        126
  Attributable to:
     Non-controlling interests                                                                      (173)            (30)    (19)          1              -            1         -       -
     Shareholders of Infineon Technologies AG                                                       (711)           (374)   (239)        (24)           14            65       79     126

  Basic and diluted earnings (loss) per share attributable to shareholders
  of Infineon Technologies AG (in Euro)*:
  Weighted average shares outstanding (in million) – basic                                           813            813       813        813           977        1,087     1,087    1,087
  Weighted average shares outstanding (in million) – diluted                                         813            813       813        813           977        1,087     1,171    1,172
  Basic earnings (loss) per share from continuing operations                                       (0.32)         (0.14)    (0.19)     (0.03)         0.03        (0.04)     0.07     0.11
  Basic earnings (loss) per share from discontinued operations                                     (0.55)         (0.32)    (0.10)          -        (0.01)        0.10          -    0.01
  Basic earnings (loss) per share                                                                  (0.87)      1,625.86     (0.29)     (0.03)         0.02     2,173.96      0.07     0.12
  Diluted earnings (loss) per share from continuing operations                                     (0.32)         (0.14)    (0.19)     (0.03)         0.03        (0.04)     0.07     0.11
  Diluted earnings (loss) per share from discontinued operations                                   (0.55)         (0.32)    (0.10)          -        (0.01)        0.10          -        -
  Diluted earnings (loss) per share                                                                (0.87)      1,625.40     (0.29)     (0.03)         0.02     2,174.02      0.07     0.11

  * Quarterly earnings (loss) per share may not add up to year-to-date earnings (loss) per share due to rounding.




  Note: The tables provided herein, include information after the sale of the Wireline Communications business to Lantiq and thus, reflect the company's
  operations without this buiness. The tables include also information after the reclassification of the assets and liabilities of Qimonda and Lantiq as held for sale in
  the condensed consolidated statement of financial position and the results as discontinued operations in the condensed consolidated statements of operations.
  Certain amounts of prior periods have been reclassified in our consolidated financial statements in order to conform to the current period presentation.
  Accordingly, the amounts in this Excel sheet may differ from the amounts previously published in our quarterly earnings reports.



Infineon Technologies AG, Investor Relations, Tel.: +49 89 234 26655, Fax: +49 89 234 955 2987, E-Mail: investor.relations@infineon.com                                                 7/8/2011 12:24 PM
                                                                                                                                                        IFRS
    Infineon Technologies AG
    Quarterly Financials (IFRS)
    Revenues and Segment Results
    (in Mio. EUR)
                                                                                       3 months ended
    Revenue in Euro million                   Sep 30, 08 Dec 31, 08    Mar 31, 09   Jun 30, 09 Sep 30, 09   Dec 31, 09   Mar 31, 10 Jun 30, 10
        Automotive                                   312       206           189          206         238         279           316        333
        Industrial & Multimarket                     325       234           193          221         257         273           315        373
        Chip Card & Security                         115         91            80           82         88           83           99        110
        Wireless Solutions                           286       197           204          251         265         270           267        346
        Other Operating Segments                      21          8             2            1          6           33           40         46
        Corporate and Eliminations                   (10)         6             1            –          1            3           (2)         1
    Total                                          1,049       742           669          761         855         941         1,035      1,209
                                                                                  3 months ended
    Segment Result in Euro million            Sep 30, 08 Dec 31, 08 Mar 31, 09 Jun 30, 09 Sep 30, 09 Dec 31, 09 Mar 31, 10 Jun 30, 10
        Automotive                                    21        (56)       (65)       (17)        21         37         51         52
        Industrial & Multimarket                      56          2         (7)         9         31         44         59         82
        Chip Card & Security                           6         (1)        (8)         4          1          1          3          6
        Wireless Solutions                             3        (44)       (29)        19         18         17          9         24
        Other Operating Segments                      (8)        (2)        (6)        (2)        (3)        (5)        (8)        (1)
        Corporate and Eliminations                   (22)        (5)         2        (13)       (16)        (6)        (4)         –
    Total Segment Result                              56      (106)      (113)          –         52         88       110        163




    Note: The tables provided herein, include information after the sale of the Wireline Communications business to
    Lantiq and thus, reflect the company's operations without this buiness. The tables include also information after
    the reclassification of the assets and liabilities of Qimonda and Lantiq as held for sale in the condensed
    consolidated statement of financial position and the results as discontinued operations in the condensed
    consolidated statements of operations. Certain amounts of prior periods have been reclassified in our
    consolidated financial statements in order to conform to the current period presentation. Accordingly, the amounts
    in this Excel sheet may differ from the amounts previously published in our quarterly earnings reports.




Infineon Technologies AG, Investor Relations, Tel.: +49 89 234 26655, Fax: +49 89 234 955 2987, E-Mail: investor.relations@infineon.com          7/8/2011 12:24 PM
                                                                                                                                                                                                                                 IFRS
   Infineon Technologies AG
   Quarterly Financials (IFRS)
   Consolidated Statement of Financial Position
   (in Mio. EUR)
   in Euro million                                                                                         Sep 30, 07 Sep 30, 08 Dec 31, 08 Mar 31, 09 Jun 30, 09 Sep 30, 09 Dec 31, 09 Mar 31, 10 Jun 30, 10
   Assets
   Current assets:
      Cash and cash equivalents                                                                                 1,809          749          647          532         767        1,414        1,589    1,228     1,452
      Available-for-sale financial assets                                                                         417          134          132          133         104           93           89      439        62
      Trade and other receivables                                                                               1,138          799          521          518         496          514          529      557       685
      Inventories                                                                                               1,206          665          661          543         521          460          451      504       551
      Income tax receivable                                                                                        56           29           19           12          13           11           19       18        19
      Other current financial assets                                                                               78           19           49           38          29           26           23       26         9
      Other current assets                                                                                        203          124          127          101         113          114          111      126       145
      Assets classified as held for sale                                                                          303        2,129        1,933            6           5          112           17       21        24
   Total current assets                                                                                         5,210        4,648        4,089        1,883       2,048        2,744        2,828    2,919     2,947
   Property, plant and equipment                                                                                3,645        1,310        1,208        1,115       1,011          928          841      804       808
   Goodwill and other intangible assets                                                                           334          443          428          425         423          369          369      375       384
   Investments accounted for using the equity method                                                              627           20           21           23          24           27           35       36        39
   Deferred tax assets                                                                                            588          400          411          403         396          396          392      400       416
   Other financial assets                                                                                         175          144          120          115         123          124          122      121       135
   Other assets                                                                                                    20           17           12           13          12           18           18       18        30
   Total assets                                                                                                10,599        6,982        6,289        3,977       4,037        4,606        4,605    4,673     4,759

   in Euro million                                                                                         Sep 30, 07 Sep 30, 08 Dec 31, 08 Mar 31, 09 Jun 30, 09 Sep 30, 09 Dec 31, 09 Mar 31, 10 Jun 30, 10
   Liabilities and shareholders' equity
   Current liabilities:
      Short-term debt and current maturities of long-term debt                                                    336          207          212          170         634          521          496      378       127
      Trade and other payables                                                                                  1,347          506          317          302         365          393          404      490       577
      Current provisions                                                                                          533          424          439          418         415          436          480      523       483
      Income tax payable                                                                                           97           87           99           94          97          102          114      113       119
      Other current financial liabilities                                                                          78           63           77           73          43           50           25       38        54
      Other current liabilities                                                                                   333          263          231          183         146          147          149      124       247
      Liabilities associated with assets classified as held for sale                                              129        2,123        1,927            –           –            9           19       16        14
   Total current liabilities                                                                                    2,853        3,673        3,302        1,240       1,700        1,658        1,687    1,682     1,621
   Long-term debt                                                                                               1,227          963          860          816         388          329          308      294       279
   Pension plans and similar commitments                                                                           63           43           42           37          35           94           97       99       103
   Deferred tax liabilities                                                                                        81           19           33           15          15           13            6        6         8
   Long-term provisions                                                                                            44           27          113           90         105           89           64       58        59
   Other financial liabilities                                                                                    134           20            3            3           6            5            4        4         4
   Other liabilities                                                                                              193           76           73           73          84           85           99      106       134
   Total liabilities                                                                                            4,595        4,821        4,426        2,274       2,333        2,273        2,265    2,249     2,208

   Shareholders' equity:
      Ordinary share capital                                                                                    1,499        1,499        1,499        1,499       1,499        2,173        2,173     2,173     2,173
      Additional paid-in capital                                                                                6,002        6,008        6,008        6,009       6,041        6,048        6,048     6,048     6,048
      Accumulated deficit                                                                                      (2,328)      (5,252)      (5,626)      (5,865)     (5,889)      (5,940)      (5,875)   (5,796)   (5,670)
      Other components of equity                                                                                 (129)        (164)         (79)           5          (3)          (8)          (6)       (1)         -
   Total equity attributable to shareholders of Infineon Technologies AG                                        5,044        2,091        1,802        1,648       1,648        2,273        2,340     2,424     2,551
   Non-controlling interests                                                                                      960           70           61           55           56          60             -        -         -
   Total equity                                                                                                 6,004        2,161        1,863        1,703       1,704        2,333        2,340    2,424     2,551
   Total liabilities and equity                                                                                10,599        6,982        6,289        3,977       4,037        4,606        4,605    4,673     4,759




   Note: The Consolidated Statements of Financial Position as of September 30, 2009 to June 30, 2010 present the assets and liabilities to be sold in connection with the Wireline Communications
   business as “assets and liabilities classified as held for sale". The Consolidated Statement of Financial Position before September 30, 2009 are not recast and present these assets and
   liabilities as held in use. In addition, the tables provided herein, include information after the reclassification of the assets and liabilities of Qimonda as held for sale in the condensed
   consolidated statement of financial position and the results as discontinued operations in the condensed consolidated statements of operations. Certain amounts of prior periods have been
   reclassified in our consolidated financial statements in order to conform to the current period presentation. Accordingly the amounts in this Excel sheet may differ from the amounts previously
   published in our quarterly earnings reports.


Infineon Technologies AG, Investor Relations, Tel.: +49 89 234 26655, Fax: +49 89 234 955 2987, E-Mail: investor.relations@infineon.com                                                                                   7/8/2011 12:24 PM
                                                                                                                                                                                                                IFRS
 Infineon Technologies AG
 Quarterly Financials (IFRS)
 Consolidated Cash Flow Information
 (in Mio. EUR)
                                                                                                                                      3 months ended
 in Euro million                                                                                  Sep 30, 08 Dec 31, 08 Mar 31, 09 Jun 30, 09 Sep 30, 09 Dec 31, 09 Mar 31, 10 Jun 30, 10
 Net cash provided by (used in) operating activities from continuing operations                         254          (5)       (78)      161        190        149        180        247
 Net cash provided by (used in) investing activities from continuing operations                           99           (34)           54            (1)         (33)        (133)        (389)   263
 Net cash provided by (used in) financing activities from continuing operations                          (19)          (81)          (99)          75          496           (60)        (145)   (274)
 Net (decrease) increase in cash and cash equivalents from continuing operations                         334          (120)        (123)          235          653           (44)        (354)   236
 Net (decrease) increase in cash and cash equivalents from discontinued operations                       (81)           (6)        (382)              -          (5)         218           (7)     (7)
 Effect of foreign exchange rate changes on cash and cash equivalents                                     10            (8)            1              -          (1)               1 -             (5)
 Depreciation and amortization from continuing operations                                                137           139          132           128          114           106           97      96
 Purchases of property, plant and equipment from continuing operations                                   (83)          (28)          (40)         (13)          (22)         (34)         (42)    (91)

                                                                                                                                      3 months ended
 in Euro million                                                                                  Sep 30, 08 Dec 31, 08 Mar 31, 09 Jun 30, 09 Sep 30, 09 Dec 31, 09 Mar 31, 10 Jun 30, 10
 Net cash provided by (used in) operating activities from continuing operations                         254          (5)       (78)      161        190        149        180        247
 Net cash provided by (used in) investing activities from continuing operations                           99       (34)         54         (1)      (33)      (133)      (389)       263
    Adjusted for: Net proceeds from (sales) purchases of available-for-sale financial assets
                                                                                                        (273)           (5)           (5)         (17)          (6)           (2)        350     (376)
 Free Cash Flow from continuing operations                                                                80           (44)          (29)         143          151            14         141      134




 Note: The tables provided herein, include information after the sale of the Wireline Communications business to Lantiq and thus, reflect the company's operations without
 this buiness. The tables include also information after the reclassification of the assets and liabilities of Qimonda and Lantiq as held for sale in the condensed consolidated
 statement of financial position and the results as discontinued operations in the condensed consolidated statements of operations. Certain amounts of prior periods have
 been reclassified in our consolidated financial statements in order to conform to the current period presentation. Accordingly, the amounts in this Excel sheet may differ
 from the amounts previously published in our quarterly earnings reports.




Infineon Technologies AG, Investor Relations, Tel.: +49 89 234 26655, Fax: +49 89 234 955 2987, E-Mail: investor.relations@infineon.com                                                                  7/8/2011 12:24 PM
                                                                                                                                                                          IFRS
 Infineon Technologies AG
Quarterly Financials (IFRS)
Consolidated Other Information
                                                                 Sep 30, 08    Dec 31, 08   Mar 31, 09   Jun 30, 09   Sep 30, 09   Dec 31, 09   Mar 31, 10   Jun 30, 10
Regional Sales Development:
Germany                                                             21%           19%          20%          17%         17%           19%          21%          20%
Other Europe                                                        18%           18%          19%          17%         17%           16%          18%          18%
North America                                                        9%           12%          10%          13%         18%           21%          16%          18%
Asia / Pacific                                                      46%           44%          46%          47%         43%           38%          39%          39%
Japan                                                                5%           6%           4%           5%          4%            5%           5%           4%
Other                                                                1%           1%           1%           1%          1%            1%           1%           1%
Total                                                               100%         100%         100%         100%         100%         100%         100%         100%


Employee Data
Infineon worldwide*                                                29,119       28,025       26,362       26,108       26,464       25,009       25,216       25,978
 thereof in research and development                                6,273        6,165        6,019        5,947        5,971        5,429        5,510        5,599


* Excludes employees of Qimonda. Data as of September 30, 2008 through to September 30, 2009 include employees of the Wireline
Communications business as well as employees of ALTIS.




Note: The tables provided herein, include information after the sale of the Wireline Communications business to Lantiq
and thus, reflect the company's operations without this buiness. The tables include also information after the
reclassification of the assets and liabilities of Qimonda and Lantiq as held for sale in the condensed consolidated
statement of financial position and the results as discontinued operations in the condensed consolidated statements of
operations. Certain amounts of prior periods have been reclassified in our consolidated financial statements in order to
conform to the current period presentation. Accordingly, the amounts in this Excel sheet may differ from the amounts
previously published in our quarterly earnings reports.




Infineon Technologies AG, Investor Relations, Tel.: +49 89 234 26655, Fax: +49 89 234 955 2987, E-Mail: investor.relations@infineon.com 7/8/2011 12:24 PM

								
To top