Docstoc

Facts _ Figures - Telefonica O2

Document Sample
Facts _ Figures - Telefonica O2 Powered By Docstoc
					Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                        October 27, 2006




This document is intended for information purposes only. Although Telefónica O2 Czech Republic, a.s. makes every effort to provide accurate
information, we cannot accept liability for any misprints or other errors.
All financials in CZK million, unless specified otherwise.
Results are presented under International Financial Reporting Standards. All results are consolidated, unless specified otherwise.
Financial results 2004-2005 are audited.
Results for 2005 include the impact of accounting policy changes made in Q4 2005
Year 2004 is restated, on a pro-forma basis, to include accounting policy changes as if they were applied in 2004, to allow for relevant year on year
comparison of 2005 and 2004
Results for fixed and mobile segment are net of inter-segment charges between fixed and mobile segments

                                                                                                                                  % Change
Consolidated Income Statement                                  2004       2005 % Change 05/04         9M 2005     9M 2006
                                                                                                                                 9M06/9M05
Revenues 1)                                                  61,515      61,031           (0.8%)        45,346      45,602             0.6%
Internal expenses capitalized in fixed assets                   665         589          (11.4%)           406         622           53.2%
Operating costs                                            (32,670)    (32,745)             0.2%      (24,329)    (24,072)           (1.1%)
Other operating expense                                       (405)       (431)             6.4%           (34)        (46)          35.3%
Gain on sale of fixed assets                                    197          86          (56.3%)             69          87          26.1%
Impairment of fixed assets                                        0     (1,251)              n.m.        (180)         (42)             n.m.
OIBDA                                                        29,302     27,279             (6.9%)      21,278      22,151              4.1%
                    2)                                       48.1%      44.9%                          47.2%       48.9%
OIBDA margin
Depreciation and amortization                              (20,782)    (17,818)          (14.3%)      (13,453)    (12,630)            (6.1%)
Operating Income                                              8,520       9,461            11.0%        7,825       9,521             21.7%
Net financial income (expense)                                (364)       (714)            96.2%         (503)       (196)          (61.0%)
Income before taxes                                           8,156       8,747             7.2%        7,322       9,325             27.4%
Income taxes                                                 (2,428)    (2,500)             3.0%       (2,209)     (2,477)            12.1%
Income from continuing operations                             5,728       6,247             9.1%        5,113       6,848             33.9%
Minority interest                                                 3          1
                                                         ´_ _ _ _ _ ´_ _ _ _ _            (66.7%)            1          0
                                                                                     ´_ _ _ _ _ _ _ ´_ _ _ _ _ ´_ _ _ _ _          ´_ _ _n.m.
                                                                                                                                          __
Net income                                                    5,731      6,248               9.0%        5,114      6,848             33.9%

1)
     Business and recurring revenues
2)
     OIBDA margin = OIBDA / Business Revenues




Investor Relations
Tel. +420 271 462 076, +420 271 462 169                            email: investor.relations@o2.com                                                               1 of 7
Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                                October 27, 2006




                                                                                                                % Change
REVENUES - Fixed Segment 1)                   2004        2005 % Change 05/04         9M 2005      9M 2006
                                                                                                               9M06/9M05
Traditional Access 2)                        12,227     11,771           (3.7%)          8,582        7,910       (7.8%)

Traditional Voice Services                   11,159     10,570           (5.3%)          8,221        7,640       (7.1%)
  Communication Traffic                       7,623      6,146          (19.4%)          4,964        4,302      (13.3%)
   - Domestic Traffic 3)                      3,560      3,003          (15.6%)          2,530        2,379       (6.0%)
   - Fixed to Mobile Traffic                  2,512      1,920          (23.6%)          1,507        1,168      (22.5%)
   - International Traffic                      815        616          (24.4%)            482          386      (19.9%)
   - Other Traffic 4)                           736        607          (17.5%)            445          369      (17.1%)
 Interconnection 5)                           3,536      4,424            25.1%          3,257        3,338         2.5%
Internet & Broadband                          3,096      2,985           (3.6%)          2,308        2,469         7.0%
  Narrowband                                  2,104      1,151          (45.3%)            987          504      (48.9%)
  Broadband                                     992      1,834            84.9%          1,321        1,965        48.8%
   - Retail 6)                                  840      1,551            84.6%          1,102        1,675        52.0%
   - Wholesale 7)                               152        283            86.2%            219          290        32.4%

IT Services                                      47        212          351.1%             139          394      183.5%

                     8)
Equipment Sales                                 733        772            5.3%             535          436      (18.5%)
Data Services                                 4,386      4,347           (0.9%)          3,252        3,108       (4.4%)
 Leased lines                                 2,739      2,615           (4.5%)          1,982        1,762      (11.1%)
 Data services 9)                             1,647      1,732             5.2%          1,270        1,346         6.0%
Other telco revenues 10)                         909        886
                                          ´_ _ _ _ _ ´_ _ _ _ _          (2.5%)
                                                                      ´_ _ _ _ _            581
                                                                                     ´_ _ _ _ _          525
                                                                                                  ´_ _ _ _ _       (9.6%)
                                                                                                                ´_ _ _ _ _
Total business revenues                       32,557     31,543          (3.1%)          23,618       22,482       (4.8%)

1)
   Figures are shown net of inter-segment charges between fixed and mobile segment
2)
   Subscription and Connection Charges
3)
   Local and National Calls, Voice Surcharges
4)
   Incl. Coin Payphones and Prepaid Cards
5)
   Domestic and International, from Fixed and Mobile Traffic
6)
   Incl. Broadband Content and VAS
7)
   Carrier Broadband service
8)
   Telephone Handsets and CPE for data services
9)
   Incl. IP Connect and VPN
10)
    Incl. Value Added Services (SMS, colour lines etc.)

                                                                                                                % Change
REVENUES - Mobile Segment 1)                  2004        2005 % Change y-o-y         9M 2005      9M 2006
                                                                                                               9M06/9M05
Service Revenues                             26,753     27,607             3.2%         20,516       21,728         5.9%
 Voice Services                              21,854     21,976             0.6%         16,439       17,042         3.7%
     Monthly fees                             5,324      5,888            10.6%          4,351        4,744         9.0%
         Traffic 2)                          11,623     11,232           (3.4%)          8,428        8,529         1.2%
         Interconnection 3)                   4,907      4,856           (1.0%)          3,660        3,769         3.0%
                              4)
     Value Added Services                     3,931      4,097             4.2%          2,973        3,262         9.7%
     Internet & Data 5)                         688      1,359            97.5%            976        1,232        26.2%
     Other revenues 6)                          280        175          (37.5%)            128          192        50.0%
Equipment Sales 7)                           _1,770
                                              ____      _1,578
                                                         ____           (10.8%)
                                                                          _____         _1,020
                                                                                         ____        _1,080
                                                                                                      ____         _5.9%
                                                                                                                     ____
Total business revenues                      28,523     29,185            2.3%          21,536       22,808         5.9%

1)
   Figures are shown net of inter-segment charges between fixed and mobile segment
2)
   Outbound Traffic and Roaming Abroad
3)
   Inbound Traffic and Roaming Visitors, from Fixed and Mobile Traffic
4)
   Incl. SMS & MMS and Content
4)
   CDMA, GPRS, HSCSD, UMTS and ADSL
5)
   Inc. IT Services
6)
   Incl. Activation Fees




Investor Relations
Tel. +420 271 462 076, +420 271 462 169                                                                                      email: investor.relations@o2.com             2 of 7
Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                   October 27, 2006




                                                                                                                % Change
OPERATING COSTS - Fixed Segmemt 1)                   2004       2005 % Change 05/04     9M 2005    9M 2006
                                                                                                               9M06/9M05
Supplies 2)                                         5,608      5,805             3.5%      4,165      4,443         6.7%
 Interconnection                                    3,815      4,235            11.0%      3,144      3,114       (1.0%)
 Cost of Goods Sold                                   361        401            11.1%        241        202      (16.2%)
 Other Supplies                                     1,432      1,169          (18.4%)        780      1,127        44.5%
Personnel Expenses 3)                               5,866      5,558           (5.3%)      4,249      3,806      (10.4%)
Subcontracts                                        5,771      5,294           (8.3%)      4,169      4,037       (3.2%)
 Marketing and Sales                                  850        741          (12.8%)        468        751        60.5%
 Network & IT repairs and maintenance               1,709      1,581           (7.5%)      1,246      1,283         3.0%
 Rentals, Buildings and Vehicles                      875        810           (7.4%)        588        614         4.4%
 Utilities supplies 4)                                466        407          (12.7%)        318        332         4.4%
 Other Subcontracts 5)                              1,871      1,755           (6.2%)      1,549      1,057      (31.8%)
Taxes 6)                                                          253
                                                ´_ _ _ _29 ´_ _ _ _ _
                                                        _                                   225        116
                                                                            ´_772.4% ´_ _ _ _ _ ´_ _ _ _ _
                                                                               ____                             ´_(48.4%)
                                                                                                                   ____
Total Operating Costs                               17,274     16,910          (2.1%)    12,808     12,402         (3.2%)




                                                                                                                % Change
OPERATING COSTS - Mobile Segment 1)                  2004       2005 % Change 05/04     9M 2005    9M 2006
                                                                                                               9M06/9M05
           2)
Supplies                                            9,192      9,268             0.8%      6,414      6,838         6.6%
 Interconnection                                    5,223      5,501             5.3%      4,095      4,447         8.6%
 Cost of Goods Sold                                 3,557      3,330           (6.4%)      2,045      2,035       (0.5%)
 Other Supplies                                       412        437             6.1%        275        356        29.5%
Personnel Expenses 3)                               1,711      2,176           27.2%       1,686      1,353      (19.8%)
Subcontracts                                        4,147      4,265             2.8%      3,052      2,977       (2.5%)
 Marketing and Sales                                1,680      1,862           10.8%       1,250      1,296         3.7%
 Network & IT repairs and maintenance                 934        878           (6.0%)        675        553      (18.1%)
 Rentals, Buildings and Vehicles                      780        788             1.0%        600        552       (8.0%)
 Utilities supplies 4)                                172        192           11.6%         142        181        27.5%
                       5)
 Other Subcontracts                                   581        545           (6.2%)        385        395         2.6%
Taxes 6)                                               575        668
                                                ´_ _ _ _ _ ´_ _ _ _ _          16.2%          484        555
                                                                            ´_ _ _ _ _ ´_ _ _ _ _ ´_ _ _ _ _       14.7%
                                                                                                                ´_ _ _ _ _
Total Operating Costs                               15,625     16,377            4.8%      11,636     11,723         0.7%


1)
   Figures are shown net of inter-segment charges between fixed and mobile segment
2)
   Purchases and Cost of Sales
3)
   Incl. Headcount Reduction Costs
4)
   Material and Energy
5)
   Incl. Consultancy Fees
6)
   Incl. Provisions




Investor Relations
Tel. +420 271 462 076, +420 271 462 169                                                                         email: investor.relations@o2.com             3 of 7
Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                                        October 27, 2006




                                                                                                                     9/30/2005     9/30/2006          % Change
CONSOLIDATED BALANCE SHEET                                                      2004      2005 % Change 05/04
                                                                                                                                                     9M06/9M05
Non-Current Assets                                                          124,821 111,359              (10.8%)       113,155       102,669            (9.3%)
  Intangible Assets                                                          11,688   9,526              (18.5%)        10,403         8,519           (18.1%)
  Goodwill                                                                   13,320  13,320                 0.0%        13,320        13,320              0.0%
  Property, plant and equipment and Investment property                      99,345  88,003              (11.4%)        89,113        80,409            (9.8%)
  Long-term financial assets and other non-current assets                       468     510                 9.0%           319           421             32.2%
  Deferred tax assets                                                             0       0                 0.0%             0             0              0.0%
Current Assets                                                                 9,840    12,492             27.0%         10,279       26,262              155.5%
  Inventories                                                                    713       716               0.4%           519          945               82.1%
  Trade and other receivables                                                  8,286     8,013             (3.3%)         8,663        8,982                3.7%
  Current tax receivable                                                         166       124           (25.3%)            280            0                 n.m.
  Short/term financial investments                                               195         0          (100.0%)             18           64              251.6%
  Cash and cash equivalents                                                      480     3,639            658.1%            799       16,271                 n.m.
Non-current assets classified as held for sale                                    0     360                  n.m.          453          212                 n.m.
_____                                                                       _____ _____                  _____         _____        _____                 _____
Total Assets                                                                134,661 124,211               (7.8%)       123,887      129,143                4.2%

Equity                                                                        88,705    94,975              7.1%        94,124        87,335               (7.2%)
  Equity attributable to equity holders of the parent                         88,699    94,975              7.1%        94,124        87,335               (7.2%)
  Minority interest                                                                6         0          (100.0%)             0             0                 0.0%
Non-Current Liabilities                                                       26,196    18,421           (29.7%)        19,301        16,823              (12.8%)
  Long-term financial debt                                                    16,799     9,324           (44.5%)         9,760         9,250               (5.2%)
  Deferred tax liabilities                                                     6,041     5,721            (5.3%)         6,083         4,950              (18.6%)
  Long/Term Provisions                                                         1,566     2,111             34.8%         2,078         1,709              (17.8%)
  Other long/term liabilities                                                  1,790     1,265           (29.3%)         1,380           914              (33.8%)
Current Liabilities                                                           19,760    10,815           (45.3%)        10,462        24,985              138.8%
  Short-term financial debt                                                    9,177       307           (96.7%)         2,071            88              (95.8%)
  Trade and Other payables                                                     8,979     6,850           (23.7%)         5,594         6,496                16.1%
  Current tax payable                                                            738       251           (66.0%)           381           522                37.0%
  Short/term provisions and other liabilities                                    866     3,407           293.4%          2,416        17,879                  n.m.
Liabilities associated with non-current assets classified as held
for sale                                                                          0       0                 0.0%             0            0                 n.m.
_____                                                                       _____ _____                  _____         _____        _____                 _____
Total Equity and Liabilities                                                134,661 124,211               (7.8%)       123,887      129,143                4.2%


CONSOLIDATED CASH FLOW STATEMENT                                                2004      2005 % Change 05/04          9M 2005      9M 2006           % Change
                                                                                                                                                     9M06/9M05
  Interest paid                                                              (1,248)      (889)           (28.8%)         (843)         (429)           (49.1%)
  Interest received                                                               75         47           (37.3%)            38           127           234.2%
  Income tax paid                                                            (2,655)    (3,262)             22.9%       (2,758)       (2,855)              3.5%
Cash Generated from Operating Activities                                      24,985     23,656            (5.3%)        17,203        17,510              1.8%
  Purchase of property, plant and equipment and intangible assets            (6,120)    (5,200)           (15.0%)       (3,669)       (4,928)                34.3%
  Purchase of marketable securities                                                0          0              0.0%             0             0                 0.0%
  Purchase of financial investments                                                0          0              0.0%             0             0                 0.0%
  Disposal of property, plant and equipment                                      618        235           (62.0%)           152           198                30.3%
  Proceeds from marketable securities                                            265        184           (30.6%)           184             0             (100.0%)
  Proceeds from investments                                                        0          0              0.0%             0             0                 0.0%
  Dividends received                                                               0          0              0.0%             0             0                 0.0%
  Grant of loan                                                                    0          0              0.0%             0       (3,294)                  n.m.
  Payment of loan                                                                  0          0              0.0%             0         3,253                  n.m.
Net cash used in investing activities                                        (5,237)    (4,781)            (8.7%)       (3,333)       (4,771)                43.1%
Free cash flow I 1)                                                           19,483    18,691             (4.1%)        13,686       12,780                (6.6%)
                  2)
Free cash flow II                                                             20,656    19,533             (5.4%)        14,491       13,082                (9.7%)
Net cash outflow before financing                                             19,748   18,875              (4.4%)        13,870       12,739                (8.2%)
Net cash from financing activities                                          (23,911) (15,813)             (33.9%)      (13,580)            0              (100.0%)
Effect of exchange rate changes                                                   (6)       (4)              n.m.            (1)          (6)                 n.m.
Net cash increase / (decrease)                                               (4,163)     3,062               n.m.           290       12,739                  n.m.

1)
     Net operating cash plus Net investing cash excl. Marketable securities, Financial investments, Dividends and Loan
2)
     Net operating cash excl. Interest paid and received plus Net investing cash excl. Marketable securities, Financial investments, Dividends and Loan




Investor Relations
Tel: +420 271 462 076, +420 271 462 169                                                                                             e-mail: investor.relations@o2.com             4 of 7
Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                                        October 27, 2006




BALANCE SHEET - Fixed Segment                                          2004    2005 % Change 05/04   9/30/2005   9/30/2006    % Change
                                                                                                                             9M06/9M05
Non-Current Assets                                                  111,544 100,378       (10.0%)     102,076      64,511      (36.8%)
  Intangible Assets                                                   3,085   1,726       (44.1%)       1,881       1,119      (40.5%)
  Property, plant and equipment and Investment property              78,613 68,797        (12.5%)      70,495      63,061      (10.5%)
  Long-term financial assets and other non-current assets            29,846 29,855           0.0%      29,700         331      (98.9%)
  Deferred tax assets                                                     0       0          0.0%           0           0         0.0%
Current Assets                                                        5,747    7,512        30.7%        6,755     14,029      107.7%
  Inventories                                                           266      216      (18.8%)          217        269        24.1%
  Trade and other receivables                                         5,042    4,937       (2.1%)        6,456      4,490      (30.5%)
  Current tax receivable                                                  0        0         0.0%            0          0         0.0%
  Short/term financial investments                                      225       17      (92.4%)           27        184      570.1%
  Cash and cash equivalents                                             214    2,342          n.m.          55      9,086          n.m.
Non-current assets classified as held for sale                            0     360           n.m.        453         212      (53.2%)
_____                                                               _____ _____           _____       _____       _____        _____
Total Assets                                                        117,291 108,250        (7.7%)     109,284      78,752      (27.9%)

Equity                                                               77,205   84,374         9.3%      84,533      43,532      (48.5%)
  Equity attributable to equity holders of the parent                77,205   84,374         0.0%      84,533      43,532      (48.5%)
  Minority interest                                                       0        0         0.0%           0           0         0.0%
Non-Current Liabilities                                              24,587   17,575      (28.5%)      17,897      14,995      (16.2%)
  Long-term financial debt                                           16,799    9,324      (44.5%)       9,760       9,250       (5.2%)
  Deferred tax liabilities                                            3,183    3,409         7.1%       3,271       3,136       (4.1%)
  Long/Term Provisions                                                2,829    3,580        26.5%       3,489       1,701      (51.2%)
  Other long/term liabilities                                         1,776    1,262      (28.9%)       1,377         908      (34.1%)
Current Liabilities                                                  15,499    6,301      (59.3%)       6,854      20,225      195.1%
  Short-term financial debt                                           9,146      230      (97.5%)       2,063          88      (95.7%)
  Trade and Other payables                                            3,977    4,149         4.3%       3,805       3,665       (3.7%)
  Current tax payable                                                   736      249      (66.2%)         379         349       (7.9%)
  Short/term provisions and other liabilities                         1,640    1,673         2.0%         607      16,123     2556.2%
Liabilities associated with non-current assets clasiffied as held
for sale                                                                  0       0          0.0%           0           0         0.0%
_____                                                               _____ _____           _____       _____       _____        _____
Total Equity and Liabilities                                        117,291 108,250        (7.7%)     109,284      78,752      (27.9%)



BALANCE SHEET - Mobile Segment                                         2004    2005 % Change 05/04   9/30/2005   9/30/2006    % Change
                                                                                                                             9M06/9M05
Non-Current Assets                                                   26,884   25,416       (5.5%)      24,598      23,314       (5.2%)
  Intangible Assets                                                   5,517    5,884         6.7%       5,640       5,880         4.3%
  Property, plant and equipment and Investment property              21,258   19,361       (8.9%)      18,853      17,277       (8.4%)
  Long-term financial assets and other non-current assets               109      171       56.9%          105         157        49.6%
  Deferred tax assets                                                     0        0         0.0%           0           0         0.0%
Current Assets                                                        4,859    5,553        14.3%        5,557     12,163       118.9%
  Inventories                                                           447      500        11.9%          302        675       123.6%
  Trade and other receivables                                         4,035    3,699       (8.3%)        4,280      4,367         2.0%
  Current tax receivable                                                166      124      (25.3%)          279          0     (100.0%)
  Short/term financial investments                                        0        0         0.0%            7          0     (100.0%)
  Cash and cash equivalents                                             211    1,230      482.9%           689      7,121       933.5%
Non-current assets classified as held for sale
_____                                                                     0
                                                                    _____ _____  0        _ _0.0%_
                                                                                              __      _____ 0     _____ 0      _ _0.0%_
                                                                                                                                   __
Total Assets                                                         31,743 30,969         (2.4%)      30,155      35,477        17.7%

Equity                                                               24,448   22,852       (6.5%)      22,295      28,932       29.8%
  Equity attributable to equity holders of the parent                24,448   22,852       (6.5%)      22,295      28,932       29.8%
  Minority interest                                                       0        0         0.0%           0           0        0.0%
Non-Current Liabilities                                               1,969    1,941       (1.4%)       1,853       1,503      (18.9%)
  Long-term financial debt                                                0        0         0.0%           0           0         0.0%
  Deferred tax liabilities                                            1,955    1,926       (1.5%)       1,836       1,492      (18.7%)
  Long/Term Provisions                                                    0       13          n.m.         15           8         0.0%
  Other long/term liabilities                                            14        2      (85.7%)           2           3          n.m.
Current Liabilities                                                   5,326    6,176        16.0%       6,007       5,042      (16.1%)
  Short-term financial debt                                              31       77      148.4%            8           0     (100.0%)
  Trade and Other payables                                            3,063    4,372        42.7%       2,833       3,125        10.3%
  Current tax payable                                                     0        0         0.0%           0         171          n.m.
  Short/term provisions and other liabilities                         2,232    1,727      (22.6%)       3,166       1,746      (44.9%)
Liabilities associated with non-current assets clasiffied as held
for sale                                                                  0      0           0.0%           0           0        0.0%
_____                                                               _____ _____           _____       _____       _____        _____
Total Equity and Liabilities                                         31,743 30,969         (2.4%)      30,155      35,477       17.6%




Investor Relations
Tel: +420 271 462 076, +420 271 462 169                                                                                             e-mail: investor.relations@o2.com             5 of 7
Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                                         October 27, 2006




OPERATIONAL DATA - Fixed Line Business                                            % Change 05/04     9M 2005      9M 2006         % Change
                                                               2004       2005                                                   9M06/9M05
Total Accesses                                                 3,967      3,576            (9.8%)      3,680         3,180          (13.6%)
   Final Clients Accesses                                      3,937      3,514          (10.8%)       3,624         3,094          (14.6%)
       Fixed telephony accesses 1)                             3,185      2,908            (8.7%)      3,003         2,537          (15.5%)
       Internet and data accesses                                753        606          (19.5%)         621           555          (10.6%)
                Narrowband                                       659        367          (44.3%)         431           179          (58.6%)
                Broadband 2)                                      80        226          183.6%          176           364          106.8%
                Other 3)                                          14         13            (8.3%)         13            12           (9.0%)
       Pay TV                                                      0          0              n.m.          0             3              n.m.
   Wholesale Accesses                                             29         62           113.7%          56            86            52.3%
       Unbundled loops                                             0          7              n.m.          5            16              n.m.
       Wholesale ADSL                                             22         48          120.0%           45            63            40.0%
       Other 4)                                                    7          7              (0.0)         7             7             1.5%
Total outbound minutes (x 1 000 000)                           9,045      6,406          (29.2%)       4,996         3,530          (29.3%)
  Local                                                        2,600      2,130          (18.1%)       1,609         1,361          (15.4%)
  LD                                                             750        699           (6.7%)         515           529             2.8%
  International                                                  141        130           (7.6%)          98            94           (4.0%)
  Fixed to Mobile                                                399        355          (11.1%)         270           248           (8.1%)
  Internet                                                     4,835      2,818          (41.7%)       2,300           989          (57.0%)
  Other                                                          320        274          (14.4%)         205           309            50.4%
Total inbound minutes off-net (x 1 000 000)                    1,873      1,964             4.9%       1,460         1,438            (1.5%)
  Domestic                                                     1,697      1,765             4.0%       1,304         1,277            (2.1%)
  International                                                  176        199            13.1%         156           161              3.2%
                                           5)
Avg. monthly minutes of use per customer                         n.a.       229              n.m.        232           203          (12.6%)


OPERATIONAL DATA - Mobile Business                              2004      2005 % Change y-o-y        9M 2005      9M 2006         % Change
                                                                                                                                 9M06/9M05
EOP registered customers (x 1000) 6)                           4,394      4,676              6.4%      4,489         4,760             6.0%
  contract customers 7)                                        1,058      1,546            46.1%       1,388         1,782           28.4%
  prepaid customers 6) 7)                                      3,336      3,130            (6.2%)      3,101         2,978           (4.0%)
Data customers                                                    89        137            53.9%         121           160            32.2%
   GPRS Flat fee customers (x 1000)                               59         67            13.6%          67            71             6.0%
   CDMA customers (x 1000)                                        30         70           133.3%          54            89            64.8%
Churn rate blended (monthly average)                            1.4%      1.3%             (7.1%)      1.4%          1.5%              7.1%
ARPU blended (in CZK; monthly average) 8) 9)                     526        510           (3.0%)         508           505           (0.6%)
  contract ARPU (in CZK) 8)                                    1,380      1,165          (15.6%)       1,200           991          (17.4%)
  prepaid ARPU (in CZK) 8)                                       265        244           (7.9%)         244           236           (3.4%)
  data ARPU blended (in CZK) 8) 10)                               93        102             9.7%          99           106             6.6%
  non-SMS data ARPU as a % of data ARPU - blended               28%        39%             11.3%        38%           40%              1.8%
Total minutes - outbound & inbound (x 1 000 000)               4,456      4,850             8.8%       3,543         4,181            18.0%
MOU per customer blended (monthly average) 11)                    90         92             2.2%          90           100            10.9%
Total number of SMS (x 1 000 000)                              2,292      2,519             9.9%       1,832         2,080            13.5%


Group Headcount                                                 2004      2005 % Change 05/04        9M 2005      9M 2006         % Change
                                                                                                                                 9M06/9M05
Telefónica O2 Czech Republic 12)                              11,277    10,014            (11.2%)     10,209         9,823           (3.8%)
Other subsidiaries                                                36         45            25.0%          37          113            205.4%

1)
   PSTN (including payphones) x1; ISDN Basic x 1; ISDN Primary Access x 30, excluding incoming only lines
2)
   ADSL
3)
   Leased lines
4)
   Wholesale circuits
5)
   Inbound + outbound
6)
   As of 30 June 2005, Eurotel changed its methodology of prepaid customers calculation (prepaid customer = customer who recharged within last 13 months);
    for comparative purposes we adjusted number of prepaid customers as at FY 2004 and H1 2005
7)
   GSM, NMT and CDMA customers
8)
   including revenues from fixed segment (intra-company)
9)
   ARPU Mobile = Average mobile service revenue excl. roaming visitors per customer month; based on new methodology of prepaid customers calculation (see Note 3)
10)
     data = Value added services + Internet & Data
11)
    Avg. monthly minutes of use per customer = In + outbound; based on new methodology of prepaid customers calculation (see Note 3)
12)
    ČESKÝ TELECOM and Eurotel untill 30 June 2006




Investor Relations
Tel: +420 271 462 076, +420 271 462 169                                                                                              e-mail: investor.relations@o2.com             6 of 7
Telefónica O2 Czech Republic - FACTS AND FIGURES                                                                                                                     October 27, 2006




OPERATIONAL DATA - Fixed Line Business                     Q3 2005 Q4 2005       Q1 2006     Q2 2006    Q3 2006
Total Accesses                                                3,680      3,576      3,476       3,308      3,180
   Final Clients Accesses                                     3,624      3,514      3,405       3,229      3,095
                                 1)
       Fixed telephony accesses                               3,003      2,908      2,817       2,666      2,537
       Internet and data accesses                               621        606        589         563        555
               Narrowband                                       431        367        292         224        179
               Broadband 2)                                     176        226        283         326        364
               Other 3)                                          14         13         13          13         12
       Pay TV                                                     0          0          0           0          3
   Wholesale Accesses                                            56         62         71          79         85
       Unbundled loops                                            4          7          9          12         16
       Wholesale ADSL                                            45         48         55          60         63
       Other 4)                                                   7          7          7           7          7
Total outbound minutes (x 1 000 000)                          1,381      1,410      1,372       1,180        979
  Local                                                         460        521        521         459        381
  LD                                                            165        184        188         179        162
  International                                                  32         32         32          32         30
  Fixed to Mobile                                                86         85         83          85         80
  Internet                                                      570        518        455         312        223
  Other                                                          68         69         92         114        104
Total inbound minutes off-net (x 1 000 000)                     458       504         520        488         430
  Domestic                                                      411       461         469        430         378
  International                                                  47        43          51         58          52
                                           5)
Avg. monthly minutes of use per customer                        200       216         220        203         180


OPERATIONAL DATA - Mobile Business                         Q3 2005 Q4 2005       Q1 2006     Q2 2006    Q3 2006
                                      6)
EOP registered customers (x 1000)                             4,489      4,676      4,695       4,770      4,760
  contract customers 7)                                       1,388      1,546      1,643       1,727      1,782
  prepaid customers 6) 7)                                     3,101      3,130      3,052       3,043      2,978
Data customers                                                  121       137         147        155         160
   GPRS Flat fee customers (x 1000)                              67        67          68         70          71
   CDMA customers (x 1000)                                       54        70          79         85          89
Churn rate blended (monthly average for quarter)              1.1%       1.2%       1.8%        1.2%        1.5%
ARPU blended (in CZK; monthly average) 8) 9)                    519        514        490         507        519
                         8)
  contract ARPU (in CZK)                                      1,137      1,078        996         989        989
  prepaid ARPU (in CZK) 8)                                      254        243        226         239        243
                              8) 10)
  data ARPU blended (in CZK)                                    104        110        106         104        108
  non-SMS data ARPU as a % of data ARPU - blended              41%        40%        39%         39%        43%
Total minutes - outbound & inbound (x 1 000 000)              1,243      1,307      1,330       1,426      1,425
MOU per customer blended (monthly average) 11)                   94         97         96         102        102
Total number of SMS (x 1 000 000)                               633       685         690        692         698


Group Headcount                                            Q3 2005 Q4 2005       Q1 2006     Q2 2006    Q3 2006
                                12)
Telefónica O2 Czech Republic                                 10,209    10,014      10,055      9,952       9,823
Other subsidiaries                                               37         45         61         69         113
1)
   PSTN (including payphones) x1; ISDN Basic x 1; ISDN Primary Access x 30, excluding incoming only lines
2)
   ADSL
3)
   Leased lines
4)
   Wholesale circuits
5)
   Inbound + outbound
6)
   As of 30 June 2005, Eurotel changed its methodology of prepaid customers calculation (prepaid customer = customer who recharged within last 13 months);
    for comparative purposes we adjusted number of prepaid customers as at FY 2004 and H1 2005
7)
   GSM, NMT and CDMA customers
8)
   including revenues from fixed segment (intra-company)
9)
   ARPU Mobile = Average mobile service revenue excl. roaming visitors per customer month; based on new methodology of prepaid customers calculation (see Note 3)
10)
     data = Value added services + Internet & Data
11)
    Avg. monthly minutes of use per customer = In + outbound; based on new methodology of prepaid customers calculation (see Note 3)
12)
    ČESKÝ TELECOM and Eurotel untill 30 June 2006




Investor Relations
Tel: +420 271 462 076, +420 271 462 169                                                                                          e-mail: investor.relations@o2.com             7 of 7

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:31
posted:6/19/2011
language:English
pages:7