Docstoc

2010 Corn_ Dryland Strip Till - University of Georgia

Document Sample
2010 Corn_ Dryland Strip Till - University of Georgia Powered By Docstoc
					                                           CORN, STRIP TILLAGE, NON-IRRIGATED
                                                  SOUTH GEORGIA, 2010

                                              ESTIMATED COSTS AND RETURNS

Expected Yield                                             85 Bushels                        YIELD: YOUR FARM




                                                                Number of
Variable Costs:                                     Unit          Units       $/Unit          Cost/Acre     $/Bushels Your Farm
Seed                                           Thous.                 20.00 $     2.65       $    53.00    $     0.62
Cover Crop Seed                                Bushel                  1.50 $    11.00       $    16.50    $     0.19
Lime                                           Tons                    0.25 $    33.30       $     8.33    $     0.10
Fertilizer
 Nitrogen                                      Lbs                    100.00   $      0.45   $     45.00   $      0.53
 Phosphate (P2O5)                              Lbs                     40.00   $      0.25   $     10.00   $      0.12
 Potash (K2O)                                  Lbs                     60.00   $      0.50   $     30.00   $      0.35
Weed Control                                   Acre                     1.00   $     38.05   $     38.05   $      0.45
Insect Control                                 Acre                     1.00   $       -     $       -     $       -
Machinery: Preharvest *
 Fuel                                          Gallon                   3.41 $        2.50   $      8.53   $      0.10
 Repairs & Maintenance                         Acre                     1.00 $        6.60   $      6.60   $      0.08
Machinery: Harvest
 Fuel                                          Gallon                   2.65   $      2.50   $      6.63   $      0.08
 Repairs & Maintenance                         Acre                     1.00   $      4.13   $      4.13   $      0.05
Labor                                          Hrs                      0.84   $     11.00   $      9.24   $      0.11
Crop Insurance                                 Acre                     1.00   $     13.00   $     13.00   $      0.15
Land Rental                                    Acre                     1.00   $       -     $       -     $       -
Interest on Operating capital                  Percent         $     124.51          7.25%   $      9.03   $      0.11
Drying - 8 points                              Bushel                  93.28   $      0.28   $     26.12   $      0.31
Total Variable Costs                                                                         $    284.16   $      3.34

Fixed Costs:
Machinery: Depreciation, Taxes, Insurance,
and Housing
 Preharvest*                                   Acre                     1.00 $       17.93   $     17.93   $      0.21
 Harvest                                       Acre                     1.00 $       26.73   $     26.73   $      0.31
General Overhead                               % of VC         $     284.16          5.00%   $     14.21   $      0.17
Management                                     % of VC         $     284.16          5.00%   $     14.21   $      0.17
Owned Land Costs; Taxes, Cash Payment,
Etc.                                           Acre                     1.00 $         -     $       -     $        -
Other _____________________
Total Fixed Costs                                                                            $     73.07   $      0.86

TOTAL COSTS AND PROFIT GOAL
 Total Costs Excluding Land                                                                  $   357.23 $      4.20
**** YOUR PROFIT GOAL ****                                                                   $ ___________/Bu.
$$-PRICE NEEDED FOR PROFIT-$$                                                                $ ___________/Bu.

* Rip-strip and plant in one pass. Performing rip, strip and plant as separate operations increases preharvest fuel use by 0.413 gal
($1.03 per acre) and repairs & maintenance costs by $0.44 per acre. Fixed costs for preharvest machinery would be increased by
$0.99 per acre.




Extension Ag and Applied Economics
12/2009
                       Sensitivity Analysis of CORN, STRIP TILLAGE, NON-IRRIGATED

                             NET RETURNS ABOVE VARIABLE COSTS PER ACRE
                                      Varying Prices and Yield (Bushels)
                                               -25%           -10%         Average           +10%            +25%
                                  Bu/Acre     63.75            76.5          85               93.5           106.25
                  $3.00                    $      (92.91) $      (54.66) $    (29.16)   $       (3.66)   $      34.59
                  $3.25                    $      (76.97) $      (35.53) $     (7.91)   $       19.72    $      61.16
                  $3.50                    $      (61.03) $      (16.41) $     13.34    $       43.09    $      87.72
                  $3.75                    $      (45.09) $        2.72 $      34.59    $       66.47    $     114.28
                  $4.00                    $      (29.16) $       21.84 $      55.84    $       89.84    $     140.84



                                ESTIMATED LABOR AND MACHINERY COSTS PER ACRE

                                               PREHARVEST OPERATIONS
                                                                                                         Machinery           Fixed
                                                               Number      Labor Use        Fuel Use      Repairs           Costs
Operation                                     Acres/Hour     Times Over      (Hr.)          (Gal./Ac)      ($/Ac)           ($/Ac)
Spin Spreader5 ton with Tractor (120-139 hp)-
2WD 130                                            23.758           1.00         0.04             0.28           0.50           1.42
Disk Harrow32' with Tractor (180-199 hp)-
MFWD 190                                           16.291           1.00         0.06             0.60           1.30           3.78
Spray (Broadcast)60' with Tractor (120-139
hp)-2WD 130                                        35.455           1.00         0.03             0.19           0.25           0.61
ST Plant-Rigid6R-36 with Tractor (180-199
hp)-MFWD 190                                         6.873          1.00         0.15             1.42           2.80           8.38
Fert Appl (Liquid)6R-36 with Tractor (120-
139 hp)-2WD 130                                      9.164          1.00         0.11             0.73           1.49           3.13
Spray (Broadcast)60' with Tractor (120-139
hp)-2WD 130                                        35.455           1.00         0.03             0.19           0.25           0.61




Total Preharvest Fuel, Repairs, Fixed
Costs, & Labor                                                                  0.415           3.413    $       6.60   $     17.93

                                                 HARVEST OPERATIONS
                                                                                                         Machinery           Fixed
                                                               Number      Labor Use        Fuel Use      Repairs           Costs
Operation                                    Acres/Hour      Times Over      (Hr.)          (Gal./Ac)      ($/Ac)           ($/Ac)
Header - Corn6R 36" with Combine (200-249
hp)-240hp                                           6.109          1.000        0.164            2.022 $         3.53   $     24.18
Corn Grain Cart 8R36500 bu with Tractor
(120-139 hp)-2WD 130                               10.642          1.000        0.094            0.629 $         0.60   $      2.55




Total Harvest Fuel, Repairs, Fixed Costs,
and Labor                                                                       0.258            2.65    $       4.13   $     26.73

Prepared By: Amanda R Smith and Nathan B Smith, UGA Extension Economists, Department of Agricultural & Applied
Economics


Acknowledgements: The authors gratefully acknowledge the contributions of Dewey Lee, Eric Prostko, Glen Harris,
Scott Tubbs and Georgia County Extension Agents.




Extension Ag and Applied Economics
12/2009
                   FERTILIZER & LIME DETAIL                         Return to Main Page
                      Number                                     Your
   Item       Unit    of Units    $/Unit  Cost/Acre   $/Bushel   Farm
Nitrogen   lbs.             100 $    0.45 $ 45.00     $   0.53
P2O5       lbs.              40 $    0.25 $ 10.00     $   0.12
K2O        lbs.              60 $    0.50 $ 30.00     $   0.35
Lime       tons            0.25 $ 33.30 $      8.33   $   0.10
Other                                                 $    -
Other                                                 $    -
Other                                                 $    -
Total Fertilizer & Lime                  $   93.33    $   1.10
urn to Main Page
                       WEED CONTROL DETAIL                                  Return to Main Page
                           Number                                        Your
      Item           Unit   of Units    $/Unit    Cost/Acre   $/Bushel   Farm
Accent            Ozs.           0.67 $ 31.35     $   21.00   $   0.25
Atrazine          Qts.              2 $    4.30   $    8.60   $   0.10
Prowl             Pts.                $    3.50   $     -     $    -
Glyphosate        Qts.              1 $    6.85   $    6.85   $   0.08
Option                                            $     -     $    -
Crop oil          %v/v              1 $    1.60   $    1.60   $   0.02
Other                                             $     -     $    -
Total Weed Cost                                   $   38.05   $   0.45




                       INSECT CONTROL DETAIL
                             Number
       Item          Unit    of Units   $/Unit  Cost/Acre $/Bushel
Counter           Lbs.                $    2.30 $     -   $    -
Other                                           $     -   $    -
Other                                           $     -   $    -
Other                                           $     -   $    -
Other                                           $     -   $    -
Other                                           $     -   $    -
Other                                           $     -   $    -
Total Insect Cost                               $     -   $    -

                                                                            Return to Main Page
urn to Main Page




urn to Main Page
Return to Main Budget                                                                                   Dra

                                                                                     Perf Rate
                                     Implement                    size               (hrs/ac)
                                     Spin Spreader5 ton           5 ton                0.042092
                                     Disk Harrow32'               32'                  0.061384
                                     Spray (Broadcast)60'         60'                  0.028205
                                     ST Plant-Rigid6R-36          6R-36                0.145503
                       nts


                                     Fert Appl (Liquid)6R-36      6R-36                0.109127
                     me




                                     Spray (Broadcast)60'         60'                  0.028205
                                                                                 0             0
                 p le




                                                                                 0             0
               Im




                                                                                 0             0
             &




                                                                                 0             0
          rs
           o




                                                                                 0             0
       act




                                                                                 0             0
     Tr




                                                                                 0             0
                                                                                 0             0
                                         c)




                                                                                 0             0
                                         t
                                    s, e




                                     Total Preharvest Equipment
                                   yer
                             pra
                              (S




                                                                                                     Self-Pr
                           ms
                       Ite




                                     Implement                    size               Perf Rate
                   led




                                                                          #N/A                   0
                  el




                                                                                 0               0
               op




                                                                                 0               0
               r
           f-P




                                                                                 0               0
        Sel




                                     Total Preharvest Equipment
             Drawn PREHARVEST MACHINERY DETAIL

Times
Over         Total Hrs       Rprs/Hr   Rprs/Ac FC/Hr                  Fc/Ac
         1    0.042092       $    6.49 $ 0.27 $               17.85   $         0.75
         1    0.061384       $ 10.67 $ 0.66 $                 30.76   $         1.89
         1    0.028205       $    3.55 $ 0.10 $                5.87   $         0.17
         1    0.145503       $    8.76 $ 1.28 $               26.81   $         3.90
         1    0.109127       $    8.24 $ 0.90 $               12.76   $         1.39
         1    0.028205       $    3.55 $ 0.10 $                5.87   $         0.17
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
         1             0     $     -   $    -  $                -     $          -
              0.414516                 $ 3.30                         $         8.26


        Self-Propelled PREHARVEST MACHINERY DETAIL
Times
Over         Total Hrs       Fuel consumption/Hr Rprs/Hr
                                        Fuel consumption/Ac           Rprs/Ac
         2               0            0 $     -   $             -     $         -
         2               0            0 $     -   $             -     $         -
         2               0            0 $     -   $             -     $         -
         2               0            0 $     -   $             -     $         -
                         0              $     -                       $         -
                       Fuel            Total Fuel                 Tractor/Harvest
Power Units            consumption/hr gal/ac      Rprs/Hr Rprs/Ac     FC/Hr
Tractor (120-139 hp)-2WD 130     6.691      0.282 $ 5.43 $ 0.23 $          15.90
Tractor (180-199 hp)-MFWD 190 9.780         0.600 $ 10.50 $ 0.64 $         30.77
Tractor (120-139 hp)-2WD 130     6.691      0.189 $ 5.43 $ 0.15 $          15.90
Tractor (180-199 hp)-MFWD 190 9.780         1.423 $ 10.50 $ 1.53 $         30.77
Tractor (120-139 hp)-2WD 130     6.691      0.730 $ 5.43 $ 0.59 $          15.90
Tractor (120-139 hp)-2WD 130     6.691      0.189 $ 5.43 $ 0.15 $          15.90
Tractor (180-199 hp)-MFWD 190 9.780         0.000 $    -  $    -  $          -
Tractor (120-139 hp)-2WD 130     6.691      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                 0.000      0.000 $    -  $    -  $          -
                                            3.413         $ 3.30




    Sprayer FC/Hr       Sprayer FC/Ac
$                   -   $         -
$                   -   $         -
$                   -   $         -
$                   -   $         -
                        $        -
Tractor/Harvest
    FC/Ac       Total FC/Ac
$         0.67 $          1.42
$         1.89 $          3.78
$         0.45 $          0.61
$         4.48 $          8.38
$         1.74 $          3.13
$         0.45 $          0.61
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $          -
$          -     $       17.93
Return to Main Budget



                                                                                        Times
                               Implement/Self Propelled Item   size         Perf Rate   Over
Self Propelled Equipment       Header - Corn6R 36"             6R 36"           0.164      1.000
                               Corn Grain Cart 8R36500 bu      500 bu           0.094      1.000
                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                          rs




                                                                        0       0.000      1.000
                          to
                       ac
                     Tr




                                                                        0       0.000      1.000
                    t+




                                                                        0       0.000      1.000
                en
               pm




                                                                        0       0.000      1.000
             ui




                                                                        0       0.000      1.000
         Eq
        g




                                                                        0       0.000      1.000
       tin
     or




                                                                        0       0.000      1.000
 pp
Su




                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                                                                        0       0.000      1.000
                               Total Harvest Equipment
                        HARVEST MACHINERY DETAIL


             Implemnt   Implement                            Implement
Total Hrs    Rprs/Hr    Rprs/Ac    Implement FC/Hr           FC/Ac
     0.164    $ 1.89     $    0.31 $                 22.55   $     3.69
     0.094    $ 0.93     $    0.09 $                 11.24   $     1.06
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
     0.000    $ -        $     -   $                   -     $      -
 0.257654                $    0.40                           $    4.75
                                    Fuel                  Power     Power
                               consumption/h Total Fuel    unit      Unit      Total
Tractor/Harvester                    r         gal/ac    Rprs/Hr   Rprs/Ac   Rprs/Ac
Combine (200-249 hp)-240hp             12.350      2.022 $ 19.69   $ 3.22    $ 3.53
Tractor (120-139 hp)-2WD 130             6.691     0.629 $ 5.43    $ 0.51    $ 0.60
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                         0.000     0.000 $ -       $    -    $    -
                                                   2.650                     $ 4.13
Tractor/   Tractor/
Harvest    Harvest
 FC/Hr      FC/Ac
$ 125.15   $ 20.49
$ 15.90    $   1.49
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $    -
$    -     $ 21.98
                         1                        2            3              4             5         6

Combined Name                NAME                     SIZE        Width            Speed (mph) FE
Cotton Picker-2R36"157hp     Cotton Picker-           2R36"157hp            6.00          3.60      0.70
Cotton Picker-4R2X1 350hp    Cotton Picker-           4R2X1 350hp          19.00          3.60      0.70
Cotton Picker-4R30"255hp     Cotton Picker-           4R30"255hp           10.00          3.60      0.70
Cotton Picker-4R30"325hp     Cotton Picker-           4R30"325hp           10.00          3.60      0.70
Cotton Picker-4R36"255hp     Cotton Picker-           4R36"255hp           12.00          3.60      0.70
Cotton Picker-4R36"325hp     Cotton Picker-           4R36"325hp           12.00          3.60      0.70
Cotton Picker-5R30"255hp     Cotton Picker-           5R30"255hp           12.50          3.60      0.70
Cotton Picker-5R36"255hp     Cotton Picker-           5R36"255hp           15.00          3.60      0.70
Cotton Picker-6R30"325hp     Cotton Picker-           6R30"325hp           15.00          3.60      0.70
Cotton Picker-6R36"325hp     Cotton Picker-           6R36"325hp           18.00          3.60      0.70

Sprayer (300-450 Gal)47'     Sprayer (300-450 Gal) 47'                     47.00         12.00      0.65
Sprayer (300-450 Gal)60'     Sprayer (300-450 Gal) 60'                     60.00         12.00      0.65
Sprayer (300-450 Gal)80'     Sprayer (300-450 Gal) 80'                     80.00         12.00      0.65
Sprayer (600-750 Gal)60'     Sprayer (600-750 Gal) 60'                     60.00         12.00      0.65
Sprayer (600-825 Gal)90'     Sprayer (600-825 Gal) 90'                     90.00         12.00      0.65
Sprayer (1000-1400Gal)100'   Sprayer (1000-1400Gal) 100'                  100.00         12.00      0.65
        7     8         9    10      11     12     13     14      15    16

PERFRATE FCRATE PURPRICE SVRATE RMRATE USELIFE ANNUSE WIDTH SPEED EFF
   0.54563     8   144912     30     25       8    200    6.7 3.60 70
   0.17231    13   329206     30     25       8    200   19.0 3.60 70
   0.32738    13   256715     30     25       8    200   10.0 3.60 70
   0.32738    17   307909     30     25       8    200   10.0 3.60 70
   0.27282    13   259280     30     25       8    200   13.3 3.60 70
   0.27282    17   320624     30     25       8    200   13.3 3.60 70
   0.26190    13   280811     30     25       8    200   12.5 3.60 70
   0.21825    13   284601     30     25       8    200   16.7 3.60 70
   0.21825    17   401833     30     25       8    200   15.0 3.60 70
   0.18188    17   400016     30     25       8    200   20.0 3.60 70

   0.02250     5    73361    30      15      8    350    47.0   12.00   65
   0.01763     6    85701    30      15      8    350    60.0   12.00   65
   0.01322     6    88123    30      15      8    350    80.0   12.00   65
   0.01763    10   129370    30      15      8    350    60.0   12.00   65
   0.01175    10   187300    30      15      8    350    90.0   12.00   65
   0.01058    14   222727    30      15      8    350   100.0   12.00   65
      17             18        19            20                21             22           23
                                  Salvage                           Avg          Interest on
RATEPERF   Rprs/Yr        Rprs/hr Value             Depreciation    Investment AI
       2   $ 4,528.50     $ 22.64 $ 43,473.60       $    5,434.20   $ 94,192.80    $ 8,477.35
       6   $ 10,287.69    $ 51.44 $ 98,761.80       $   12,345.23   $ 213,983.90   $ 19,258.55
       3   $ 8,022.34     $ 40.11 $ 77,014.50       $    9,626.81   $ 166,864.75   $ 15,017.83
       3   $ 9,622.16     $ 48.11 $ 92,372.70       $   11,546.59   $ 200,140.85   $ 18,012.68
       4   $ 8,102.50     $ 40.51 $ 77,784.00       $    9,723.00   $ 168,532.00   $ 15,167.88
       4   $ 10,019.50    $ 50.10 $ 96,187.20       $   12,023.40   $ 208,405.60   $ 18,756.50
       4   $ 8,775.34     $ 43.88 $ 84,243.30       $   10,530.41   $ 182,527.15   $ 16,427.44
       5   $ 8,893.78     $ 44.47 $ 85,380.30       $   10,672.54   $ 184,990.65   $ 16,649.16
       5   $ 12,557.28    $ 62.79 $ 120,549.90      $   15,068.74   $ 261,191.45   $ 23,507.23
       6   $ 12,500.50    $ 62.50 $ 120,004.80      $   15,000.60   $ 260,010.40   $ 23,400.94

      44   $   1,375.53   $ 3.93    $   22,008.42   $    2,751.05   $ 47,684.91    $ 4,291.64
      57   $   1,606.89   $ 4.59    $   25,710.30   $    3,213.79   $ 55,705.65    $ 5,013.51
      76   $   1,652.31   $ 4.72    $   26,436.90   $    3,304.61   $ 57,279.95    $ 5,155.20
      57   $   2,425.69   $ 6.93    $   38,811.00   $    4,851.38   $ 84,090.50    $ 7,568.15
      71   $   3,511.88   $ 10.03   $   56,190.00   $    7,023.75   $ 121,745.00   $ 10,957.05
      71   $   4,176.13   $ 11.93   $   66,818.10   $    8,352.26   $ 144,772.55   $ 13,029.53
           24          25       26
ins + Tax on
AI            Total FC    FC/Hr
$   2,260.63   $ 16,172.18   $ 80.86
$   5,135.61   $ 36,739.39   $ 183.70
$   4,004.75   $ 28,649.39   $ 143.25
$   4,803.38   $ 34,362.64   $ 171.81
$   4,044.77   $ 28,935.65   $ 144.68
$   5,001.73   $ 35,781.64   $ 178.91
$   4,380.65   $ 31,338.51   $ 156.69
$   4,439.78   $ 31,761.47   $ 158.81
$   6,268.59   $ 44,844.56   $ 224.22
$   6,240.25   $ 44,641.79   $ 223.21

$   1,144.44   $ 8,187.13    $   23.39
$   1,336.94   $ 9,564.23    $   27.33
$   1,374.72   $ 9,834.53    $   28.10
$   2,018.17   $ 14,437.69   $   41.25
$   2,921.88   $ 20,902.68   $   59.72
$   3,474.54   $ 24,856.33   $   71.02
                                    MN Est                                      3           4           5         6            7          8        9      10      11       12      13         14        15     16      17               18         19            20          21            22              23                24           25           26             27        28
                                    Curt's Estimate
                                    MSU Est
                                                                                                                                    PURPRIC    SVRAT   RMRAT   USELIF   ANNUS    USAG               Ye ars                        Re pair     Re pair         RPR       Rpr        Salvage                             Avg         Inte re st   ins + Tax
              Combine d Name                               NAME          SIZE       WIDTH       SPEED       EFF       UGA Pe rf        E         E       E       E        E        E     Hrs Life    Old     RF1     RF2         Cost/yr     Cost/hr        Cost/YR   Cost/HR       Value        De pre ciation   Inve stme nt       on AI        on AI      Total FC       FC/Hr


Chise l Plow(Folding)16'            Chisel Plow(Folding)          16'                  16.0        5.25       0.85        0.1155       12422      30      65       12      150   0.000      1800         1    0.28     1.4   $     244.27    $   1.63   $ 672.86      $    4.49   $ 3,726.60     $      724.62    $ 8,074.30       $ 726.69     $ 193.78     $ 1,645.09     $ 10.97
Chise l Plow(Folding)24'            Chisel Plow(Folding)          24'                  24.0        5.25       0.85        0.0770       25073      30      65       12      150   0.000      1800         1    0.27     1.4   $     475.44    $   3.17   $1,358.12     $    9.05   $ 7,521.90     $    1,462.59    $ 16,297.45      $1,466.77    $ 391.14     $ 3,320.50     $ 22.14
Chise l Plow(Folding)32'            Chisel Plow(Folding)          32'                  32.0        5.25       0.85        0.0578       30224      30      65       12      150   0.000      1800         1    0.19     1.3   $     487.56    $   3.25   $1,637.13     $ 10.91     $ 9,067.20     $    1,763.07    $ 19,645.60      $1,768.10    $ 471.49     $ 4,002.67     $ 26.68
Chise l Plow(Folding)42'            Chisel Plow(Folding)          42'                  42.0        5.25       0.85        0.0440       34465      30      65       12      150   0.000      1800         1    0.27     1.4   $     653.54    $   4.36   $1,866.85     $ 12.45     $10,339.50     $    2,010.46    $ 22,402.25      $2,016.20    $ 537.65     $ 4,564.31     $ 30.43
Chise l Plow(Rigid)15'              Chisel Plow(Rigid)            15'                  15.0        5.25       0.85        0.1232        9338      30      65       12      150   0.000      1800         1    0.27     1.4   $     177.07    $   1.18   $    505.81   $    3.37   $ 2,801.40     $      544.72    $     6,069.70   $ 546.27     $ 145.67     $ 1,236.66     $ 8.24
Chise l Plow(Rigid)24'              Chisel Plow(Rigid)            24'                  24.0        5.25       0.85        0.0770        8244      30      65       12      150   0.000      1800         1    0.27     1.4   $     156.33    $   1.04   $    446.55   $    2.98   $ 2,473.20     $      480.90    $     5,358.60   $ 482.27     $ 128.61     $ 1,091.78     $ 7.28
Chise l-Harrow21 shank              Chisel-Harrow                 21 shank             21.0        5.25       0.85        0.0880        8951      30      65       12      150   0.000      1800         1    0.27     1.4   $     169.73    $   1.13   $    484.85   $    3.23   $ 2,685.30     $      522.14    $     5,818.15   $ 523.63     $ 139.64     $ 1,185.41     $ 7.90
Chise l-Harrow27 shank              Chisel-Harrow                 27 shank             27.0        5.25       0.85        0.0685       11186      30      65       12      150   0.000      1800         1    0.27     1.4   $     212.11    $   1.41   $    605.91   $    4.04   $ 3,355.80     $      652.52    $ 7,270.90       $ 654.38     $ 174.50     $ 1,481.40     $ 9.88
Colte r-Chise l-Harrow21 shank      Colter-Chisel-Harrow          21 shank             21.0        5.25       0.85        0.0880       15679      30      65       12      150   0.000      1800         1    0.27     1.4   $     297.31    $   1.98   $    849.28   $    5.66   $ 4,703.70     $      914.61    $ 10,191.35      $ 917.22     $ 244.59     $ 2,076.42     $ 13.84
Colte r-Chise l-Harrow27 shank      Colter-Chisel-Harrow          27 shank             27.0        5.00       0.85        0.0719       19837      30      65       12      150   0.000      1800         1    0.27     1.4   $     376.16    $   2.51   $1,074.50     $    7.16   $ 5,951.10     $    1,157.16    $ 12,894.05      $1,160.46    $ 309.46     $ 2,627.08     $ 17.51
Cult & Post4R-36                    Cult & Post                   4R-36                12.0        5.00       0.80        0.1719       15243      30      40       10      150   0.000      1500         1    0.27     1.4   $     289.04    $   1.93   $ 609.72      $    4.06   $ 4,572.90     $    1,067.01    $ 9,907.95       $ 891.72     $ 237.79     $ 2,196.52     $ 14.64
Cult & Post6R-30                    Cult & Post                   6R-30                15.0        5.00       0.80        0.1375       19672      30      40       10      150   0.000      1500         1    0.27     1.4   $     373.03    $   2.49   $ 786.88      $    5.25   $ 5,901.60     $    1,377.04    $ 12,786.80      $1,150.81    $ 306.88     $ 2,834.74     $ 18.90
Cult & Post6R-36                    Cult & Post                   6R-36                18.0        5.00       0.80        0.1146       21022      30      40       10      150   0.000      1500         1    0.27     1.4   $     398.63    $   2.66   $ 840.88      $ 5.61      $ 6,306.60     $    1,471.54    $    13,664.30   $1,229.79    $   327.94   $   3,029.27   $ 20.20
Cult & Post8R-30                    Cult & Post                   8R-30                20.0        5.00       0.80        0.1031       22731      30      40       10      150   0.000      1500         1    0.27     1.4   $     431.03    $   2.87   $ 909.24      $ 6.06      $ 6,819.30     $    1,591.17    $    14,775.15   $1,329.76    $   354.60   $   3,275.54   $ 21.84
Cult & Post8R-36                    Cult & Post                   8R-36                24.0        5.00       0.80        0.0859       25776      30      40       10      150   0.000      1500         1    0.27     1.4   $     488.77    $   3.26   $1,031.04     $ 6.87      $ 7,732.80     $    1,804.32    $    16,754.40   $1,507.90    $   402.11   $   3,714.32   $ 24.76
Cult & Post10R-30                   Cult & Post                   10R-30               25.0        5.00       0.80        0.0825       30843      30      40       10      150   0.000      1500         1    0.27     1.4   $     584.85    $   3.90   $1,233.72     $ 8.22      $ 9,252.90     $    2,159.01    $    20,047.95   $1,804.32    $   481.15   $   4,444.48   $ 29.63
Cult & Post10R-36                   Cult & Post                   10R-36               30.0        5.00       0.80        0.0688       32241      30      40       10      150   0.000      1500         1    0.27     1.4   $     611.36    $   4.08   $1,289.64     $ 8.60      $ 9,672.30     $    2,256.87    $    20,956.65   $1,886.10    $   502.96   $   4,645.93   $ 30.97
Cult & Post12R-30                   Cult & Post                   12R-30               30.0        5.00       0.80        0.0688       38690      30      40       10      150   0.000      1500         1    0.27     1.4   $     733.65    $   4.89   $1,547.60     $ 10.32     $11,607.00     $    2,708.30    $    25,148.50   $2,263.37    $   603.56   $   5,575.23   $ 37.17
Cult & Post12R-36                   Cult & Post                   12R-36               36.0        5.00       0.80        0.0573       36848      30      40       10      150   0.000      1500         1    0.27     1.4   $     698.72    $   4.66   $1,473.92     $ 9.83      $11,054.40     $    2,579.36    $    23,951.20   $2,155.61    $   574.83   $   5,309.80   $ 35.40
Cult & Post8R-40 2x1                Cult & Post                   8R-40 2x1            40.0        5.00       0.80        0.0516       36848      30      40       10      150   0.000      1500         1    0.27     1.4   $     698.72    $   4.66   $1,473.92     $ 9.83      $11,054.40     $    2,579.36    $    23,951.20   $2,155.61    $   574.83   $   5,309.80   $ 35.40
Cultipacke r12'                     Cultipacker                   12'                  12.0        6.50       0.85        0.1244        4640      25      85       12      300   0.000      3600         1    0.27     1.4   $     232.19    $   0.77   $ 328.67      $ 1.10      $ 1,160.00     $      290.00    $     2,900.00   $ 261.00     $    69.60   $     620.60   $ 2.07
Cultipacke r20'                     Cultipacker                   20'                  20.0        6.50       0.85        0.0747       12011      25      85       12      300   0.000      3600         1    0.27     1.4   $     601.05    $   2.00   $ 850.78      $ 2.84      $ 3,002.75     $      750.69    $     7,506.88   $ 675.62     $   180.17   $   1,606.47   $ 5.35
Cultivate 4R-36                     Cultivate                     4R-36                12.0        5.00       0.80        0.1719        9748      30      40       10      150   0.000      1500         1    0.27     1.4   $     184.84    $   1.23   $ 389.92      $ 2.60      $ 2,924.40     $      682.36    $     6,336.20   $ 570.26     $   152.07   $   1,404.69   $ 9.36
Cultivate 6R-30                     Cultivate                     6R-30                15.0        5.00       0.80        0.1375       14177      30      40       10      150   0.000      1500         1    0.27     1.4   $     268.83    $   1.79   $ 567.08      $ 3.78      $ 4,253.10     $      992.39    $     9,215.05   $ 829.35     $   221.16   $   2,042.91   $ 13.62
Cultivate 6R-36                     Cultivate                     6R-36                18.0        5.00       0.80        0.1146       15527      30      40       10      150   0.000      1500         1    0.27     1.4   $     294.43    $   1.96   $ 621.08      $ 4.14      $ 4,658.10     $    1,086.89    $    10,092.55   $ 908.33     $   242.22   $   2,237.44   $ 14.92
Cultivate 8R-30                     Cultivate                     8R-30                20.0        5.00       0.80        0.1031       17236      30      40       10      150   0.000      1500         1    0.27     1.4   $     326.83    $   2.18   $ 689.44      $    4.60   $ 5,170.80     $    1,206.52    $ 11,203.40      $1,008.31    $ 268.88     $ 2,483.71     $ 16.56
Cultivate 8R-36                     Cultivate                     8R-36                24.0        5.00       0.80        0.0859       20281      30      40       10      150   0.000      1500         1    0.27     1.4   $     384.57    $   2.56   $ 811.24      $    5.41   $ 6,084.30     $    1,419.67    $ 13,182.65      $1,186.44    $ 316.38     $ 2,922.49     $ 19.48
Cultivate 10R-30                    Cultivate                     10R-30               25.0        5.00       0.80        0.0825       25348      30      40       10      150   0.000      1500         1    0.27     1.4   $     480.66    $   3.20   $1,013.92     $    6.76   $ 7,604.40     $    1,774.36    $ 16,476.20      $1,482.86    $ 395.43     $ 3,652.65     $ 24.35
Cultivate 10R-36                    Cultivate                     10R-36               30.0        5.00       0.80        0.0688       26335      30      40       10      150   0.000      1500         1    0.27     1.4   $     499.37    $   3.33   $1,053.40     $    7.02   $ 7,900.53     $    1,843.46    $ 17,117.82      $1,540.60    $ 410.83     $ 3,794.89     $ 25.30
Cultivate 12R-36                    Cultivate                     12R-36               36.0        5.00       0.80        0.0573       30828      30      40       10      150   0.000      1500         1    0.27     1.4   $     584.57    $   3.90   $1,233.12     $    8.22   $ 9,248.40     $    2,157.96    $ 20,038.20      $1,803.44    $ 480.92     $ 4,442.31     $ 29.62
Cultivate 8R-40 2x1                 Cultivate                     8R-40 2x1            40.0        5.00       0.80        0.0516       30828      30      40       10      150   0.000      1500         1    0.27     1.4   $     584.57    $   3.90   $1,233.12     $ 8.22      $ 9,248.40     $    2,157.96    $ 20,038.20      $1,803.44    $ 480.92     $ 4,442.31     $ 29.62
Disk & Incorporate 14'              Disk & Incorporate            14'                  14.0        5.00       0.80        0.1473       22039      30      60       10      200   0.000      2000         1    0.27     1.4   $     625.17    $   3.13   $1,322.34     $ 6.61      $ 6,611.70     $    1,542.73    $ 14,325.35      $1,289.28    $ 343.81     $ 3,175.82     $ 15.88
Disk & Incorporate 24'              Disk & Incorporate            24'                  24.0        5.00       0.80        0.0859       34957      30      60       10      200   0.000      2000         1    0.27     1.4   $     991.61    $   4.96   $2,097.42     $ 10.49     $10,487.10     $    2,446.99    $ 22,722.05      $2,044.98    $ 545.33     $ 5,037.30     $ 25.19
Disk & Incorporate 32'              Disk & Incorporate            32'                  32.0        5.00       0.80        0.0645       43916      30      60       10      200   0.000      2000         1    0.27     1.4   $ 1,245.74      $   6.23   $2,634.96     $ 13.17     $13,174.80     $    3,074.12    $ 28,545.40      $2,569.09    $ 685.09     $ 6,328.30     $ 31.64
Disk & Incorporate 42'              Disk & Incorporate            42'                  42.0        5.00       0.80        0.0491       45431      30      60       10      200   0.000      2000         1    0.27     1.4   $ 1,288.73      $   6.44   $2,725.88     $ 13.63     $13,629.42     $    3,180.20    $ 29,530.41      $2,657.74    $ 708.73     $ 6,546.66     $ 32.73
Disk Be d (Hippe r)4R-36            Disk Bed (Hipper)             4R-36                12.0        5.50       0.80        0.1563        7781      30      40       10      160   0.000      1600         1    0.27     1.4   $ 161.50        $   1.01   $ 311.24      $ 1.95      $ 2,334.30     $      544.67    $ 5,057.65       $ 455.19     $ 121.38     $ 1,121.24     $ 7.01
Disk Be d (Hippe r)6R-30            Disk Bed (Hipper)             6R-30                15.0        5.50       0.80        0.1250       12271      30      40       10      160   0.000      1600         1    0.27     1.4   $ 254.69        $   1.59   $ 490.84      $ 3.07      $ 3,681.30     $      858.97    $ 7,976.15       $ 717.85     $ 191.43     $ 1,768.25     $ 11.05
Disk Be d (Hippe r)6R-36            Disk Bed (Hipper)             6R-36                18.0        5.50       0.80        0.1042       12271      30      40       10      160   0.000      1600         1    0.27     1.4   $ 254.69        $   1.59   $ 490.84      $ 3.07      $ 3,681.30     $      858.97    $ 7,976.15       $ 717.85     $ 191.43     $ 1,768.25     $ 11.05
Disk   Be d (Hippe r)8R-30          Disk Bed (Hipper)             8R-30                20.0        5.50       0.80        0.0938       13070      30      40       10      160   0.000      1600         1    0.27     1.4   $     271.27    $   1.70   $ 522.80      $    3.27   $   3,921.00   $      914.90    $     8,495.50   $ 764.60     $   203.89   $   1,883.39   $ 11.77
Disk   Be d (Hippe r)10R-30         Disk Bed (Hipper)             10R-30               25.0        5.50       0.80        0.0750       17142      30      40       10      160   0.000      1600         1    0.27     1.4   $     355.79    $   2.22   $ 685.68      $    4.29   $   5,142.60   $    1,199.94    $    11,142.30   $1,002.81    $   267.42   $   2,470.16   $ 15.44
Disk   Be d (Hippe r)10R-36         Disk Bed (Hipper)             10R-36               30.0        5.50       0.80        0.0625       18026      30      40       10      160   0.000      1600         1    0.27     1.4   $     374.14    $   2.34   $ 721.04      $    4.51   $   5,407.80   $    1,261.82    $    11,716.90   $1,054.52    $   281.21   $   2,597.55   $ 16.23
Disk   Be d (Hippe r)12R-30         Disk Bed (Hipper)             12R-30               30.0        5.50       0.80        0.0625       19414      30      40       10      160   0.000      1600         1    0.27     1.4   $     402.95    $   2.52   $ 776.56      $    4.85   $   5,824.20   $    1,358.98    $    12,619.10   $1,135.72    $   302.86   $   2,797.56   $ 17.48
Disk   Be d (Hippe r)12R-36         Disk Bed (Hipper)             12R-36               36.0        5.50       0.80        0.0521       24825      30      40       10      160   0.000      1600         1    0.27     1.4   $     515.25    $   3.22   $ 993.00      $    6.21   $   7,447.50   $    1,737.75    $    16,136.25   $1,452.26    $   387.27   $   3,577.28   $ 22.36
Disk   Be d (Hippe r)8R-40 2x1      Disk Bed (Hipper)             8R-40 2x1            40.0        5.50       0.80        0.0469       24825      30      40       10      160   0.000      1600         1    0.27     1.4   $     515.25    $   3.22   $ 993.00      $    6.21   $   7,447.50   $    1,737.75    $    16,136.25   $1,452.26    $   387.27   $   3,577.28   $ 22.36
Disk   Be d (Hippe r)Fld8R-36       Disk Bed (Hipper)Fld          8R-36                24.0        5.50       0.80        0.0781       18404      30      40       10      160   0.000      1600         1    0.27     1.4   $     381.98    $   2.39   $ 736.16      $    4.60   $   5,521.20   $    1,288.28    $    11,962.60   $1,076.63    $   287.10   $   2,652.02   $ 16.58
Disk   Be d (Hippe r)Rdg8R-36       Disk Bed (Hipper)Rdg          8R-36                24.0        5.50       0.80        0.0781       16166      30      40       10      160   0.000      1600         1    0.27     1.4   $     335.53    $   2.10   $ 646.64      $    4.04   $   4,849.80   $    1,131.62    $    10,507.90   $ 945.71     $   252.19   $   2,329.52   $ 14.56
Disk   Be d w/rolle r8R-30          Disk Bed w/roller             8R-30                20.0        5.50       0.80        0.0938       15186      30      40       10      160   0.000      1600         1    0.27     1.4   $     315.19    $   1.97   $ 607.44      $    3.80   $   4,555.80   $    1,063.02    $     9,870.90   $ 888.38     $   236.90   $   2,188.30   $ 13.68
Disk   Be d w/rolle r12R-30         Disk Bed w/roller             12R-30               30.0        5.50       0.80        0.0625       26498      30      40       10      160   0.000      1600         1    0.27     1.4   $     549.98    $   3.44   $1,059.92     $    6.62   $   7,949.40   $    1,854.86    $    17,223.70   $1,550.13    $   413.37   $   3,818.36   $ 23.86
Disk   Harrow14'                    Disk Harrow                   14'                  14.0        5.25       0.80        0.1403       16544      30      50       10      180   0.000      1800         1    0.27     1.4   $     404.94    $   2.25   $ 827.20      $    4.60   $   4,963.20   $    1,158.08    $    10,753.60   $ 967.82     $   258.09   $   2,383.99   $ 13.24
Disk   Harrow24'                    Disk Harrow                   24'                  24.0        5.25       0.80        0.0818       29462      30      50       10      180   0.000      1800         1    0.27     1.4   $     721.12    $   4.01   $1,473.10     $    8.18   $   8,838.60   $    2,062.34    $    19,150.30   $1,723.53    $   459.61   $   4,245.47   $ 23.59
Disk Harrow28'                      Disk Harrow                   28'                  28.0        5.25       0.80        0.0702       33301      30      50       10      180   0.000      1800         1    0.27     1.4   $ 815.08        $   4.53   $1,665.05     $ 9.25      $ 9,990.30     $    2,331.07    $ 21,645.65      $1,948.11    $ 519.50     $ 4,798.67     $ 26.66
Disk Harrow32'                      Disk Harrow                   32'                  32.0        5.25       0.80        0.0614       38421      30      50       10      180   0.000      1800         1    0.27     1.4   $ 940.40        $   5.22   $1,921.05     $ 10.67     $11,526.30     $    2,689.47    $ 24,973.65      $2,247.63    $ 599.37     $ 5,536.47     $ 30.76
Disk Harrow42'                      Disk Harrow                   42'                  42.0        5.25       0.80        0.0468       49542      30      50       10      180   0.000      1800         1    0.27     1.4   $ 1,212.61      $   6.74   $2,477.10     $ 13.76     $14,862.62     $    3,467.94    $ 32,202.35      $2,898.21    $ 772.86     $ 7,139.01     $ 39.66
Fe rt Appl (Liquid)4R-36            Fert Appl (Liquid)            4R-36                12.0        6.00       0.70        0.1637       12995      40      80        8      150   0.000      1200         1    0.27     1.4   $ 246.42        $   1.64   $1,299.50     $ 8.66      $ 5,198.00     $      974.63    $ 9,096.50       $ 818.69     $ 218.32     $ 2,011.63     $ 13.41
Fe rt Appl (Liquid)6R-30            Fert Appl (Liquid)            6R-30                15.0        6.00       0.70        0.1310       15834      40      80        8      150   0.000      1200         1    0.27     1.4   $ 300.25        $   2.00   $1,583.40     $ 10.56     $ 6,333.60     $    1,187.55    $ 11,083.80      $ 997.54     $ 266.01     $ 2,451.10     $ 16.34
Fe rt Appl (Liquid)6R-36            Fert Appl (Liquid)            6R-36                18.0        6.00       0.70      0.109127       12360      40      80        8      150   0.000      1200         1    0.27     1.4   $     234.37    $   1.56   $1,236.00     $ 8.24      $ 4,944.00     $      927.00    $ 8,652.00       $ 778.68     $ 207.65     $ 1,913.33     $ 12.76
Fe rt Appl (Liquid)8R-30            Fert Appl (Liquid)            8R-30                20.0        6.00       0.70         0.0982      15032      40      80        8      150   0.000      1200         1    0.27     1.4   $     285.04    $   1.90   $1,503.20     $ 10.02     $ 6,012.80     $    1,127.40    $ 10,522.40      $ 947.02     $ 252.54     $ 2,326.95     $ 15.51
Fe rt Appl (Liquid)8R-36            Fert Appl (Liquid)            8R-36                24.0        6.00       0.70         0.0818      14694      40      80        8      150   0.000      1200         1    0.27     1.4   $     278.63    $   1.86   $1,469.40     $ 9.80      $ 5,877.60     $    1,102.05    $ 10,285.80      $ 925.72     $ 246.86     $ 2,274.63     $ 15.16
Fe rt Appl (Liquid)10R-30           Fert Appl (Liquid)            10R-30               25.0        6.00       0.70        0.0786       15757      40      80        8      150   0.000      1200         1    0.27     1.4   $     298.79    $   1.99   $1,575.70     $ 10.50     $ 6,302.80     $    1,181.78    $ 11,029.90      $ 992.69     $ 264.72     $ 2,439.18     $ 16.26
Fe rt Appl (Liquid)12R-30           Fert Appl (Liquid)            12R-30               25.0        6.00       0.70        0.0786       17187      40      80        8      150   0.000      1200         1    0.27     1.4   $     325.91    $   2.17   $1,718.70     $ 11.46     $ 6,874.80     $    1,289.03    $ 12,030.90      $1,082.78    $ 288.74     $ 2,660.55     $ 17.74
Fe rt Appl (Liquid)10R-36           Fert Appl (Liquid)            10R-36               30.0        6.00       0.70        0.0655       17187      40      80        8      150   0.000      1200         1    0.27     1.4   $     325.91    $   2.17   $1,718.70     $ 11.46     $ 6,874.80     $    1,289.03    $ 12,030.90      $1,082.78    $ 288.74     $ 2,660.55     $ 17.74
Fe rt Appl (Liquid)12R-36           Fert Appl (Liquid)            12R-36               36.0        6.00       0.70        0.0546       17350      40      80        8      150   0.000      1200         1    0.27     1.4   $     329.00    $   2.19   $1,735.00     $ 11.57     $ 6,940.00     $    1,301.25    $ 12,145.00      $1,093.05    $ 291.48     $ 2,685.78     $ 17.91
Fe rt Appl (Liquid)8R-40 2x1        Fert Appl (Liquid)            8R-40 2x1            40.0        6.00       0.70        0.0491       17350      40      80        8      150   0.000      1200         1    0.27     1.4   $     329.00    $   2.19   $1,735.00     $ 11.57     $ 6,940.00     $    1,301.25    $ 12,145.00      $1,093.05    $ 291.48     $ 2,685.78     $ 17.91
Fie ld Cult & Inc12'                Field Cult & Inc              12'                  12.0        6.50       0.85        0.1244       13605      30      25       10      100   0.000      1000         1    0.27     1.4   $     146.24    $   1.46   $ 340.13      $ 3.40      $ 4,081.50     $      952.35    $     8,843.25   $ 795.89     $   212.24   $   1,960.48   $ 19.60
Fie ld Cult & Inc24'                Field Cult & Inc              24'                  24.0        6.50       0.85        0.0622       24679      30      25       10      100   0.000      1000         1    0.27     1.4   $     265.27    $   2.65   $ 616.98      $ 6.17      $ 7,403.70     $    1,727.53    $    16,041.35   $1,443.72    $   384.99   $   3,556.24   $ 35.56
Fie ld Cult & Inc32'                Field Cult & Inc              32'                  32.0        6.50       0.85        0.0467       33211      30      25       10      100   0.000      1000         1    0.27     1.4   $     356.98    $   3.57   $ 830.28      $ 8.30      $ 9,963.30     $    2,324.77    $    21,587.15   $1,942.84    $   518.09   $   4,785.71   $ 47.86
Fie ld Cult & Inc42'                Field Cult & Inc              42'                  42.0        6.50       0.85        0.0356       43618      30      25       10      100   0.000      1000         1    0.27     1.4   $     468.85    $   4.69   $1,090.45     $ 10.90     $13,085.40     $    3,053.26    $    28,351.70   $2,551.65    $   680.44   $   6,285.35   $ 62.85
Fie ld Cultivate 12'                Field Cultivate               12'                  12.0        6.50       0.85        0.1244        8110      30      25       10      100   0.000      1000         1    0.27     1.4   $      87.17    $   0.87   $ 202.75      $ 2.03      $ 2,433.00     $      567.70    $     5,271.50   $ 474.44     $   126.52   $   1,168.65   $ 11.69
Fie ld Cultivate 24'                Field Cultivate               24'                  24.0        6.50       0.85        0.0622       19184      30      25       10      100   0.000      1000         1    0.27     1.4   $     206.21    $   2.06   $ 479.60      $ 4.80      $ 5,755.20     $    1,342.88    $    12,469.60   $1,122.26    $   299.27   $   2,764.41   $ 27.64
Fie ld Cultivate 32'                Field Cultivate               32'                  32.0        6.50       0.85        0.0467       27716      30      25       10      100   0.000      1000         1    0.27     1.4   $     297.92    $   2.98   $ 692.90      $ 6.93      $ 8,314.80     $    1,940.12    $    18,015.40   $1,621.39    $   432.37   $   3,993.88   $ 39.94
Fie ld Cultivate 42'                Field Cultivate               42'                  42.0        6.50       0.85        0.0356       37598      30      25       10      100   0.000      1000         1    0.27     1.4   $     404.14    $   4.04   $ 939.95      $ 9.40      $11,279.40     $    2,631.86    $    24,438.70   $2,199.48    $   586.53   $   5,417.87   $ 54.18
Fie ld Cultivate 50'                Field Cultivate               50'                  50.0        6.50       0.85        0.0299       46014      30      25       10      100   0.000      1000         1    0.27     1.4   $     494.60    $   4.95   $1,150.35     $ 11.50     $13,804.20     $    3,220.98    $    29,909.10   $2,691.82    $   717.82   $   6,630.62   $ 66.31
Grain Drill12'                      Grain Drill                   12'                  12.0        6.25       0.70        0.1571       16364      45      45        8      150   0.000      1200         1    0.27     1.4   $     310.30    $   2.07   $ 920.48      $ 6.14      $ 7,363.80     $    1,125.03    $    11,863.90   $1,067.75    $   284.73   $   2,477.51   $ 16.52
Grain Drill15'                      Grain Drill                   15'                  15.0        6.25       0.70        0.1257       22094      45      45        8      150   0.000      1200         1    0.27     1.4   $     418.95    $   2.79   $1,242.79     $ 8.29      $ 9,942.30     $    1,518.96    $    16,018.15   $1,441.63    $   384.44   $   3,345.03   $ 22.30
Grain Drill20'                      Grain Drill                   20'                  20.0        6.25       0.70        0.0943       31813      45      45        8      150   0.000      1200         1    0.27     1.4   $     603.25    $   4.02   $1,789.48     $ 11.93     $14,315.85     $    2,187.14    $    23,064.43   $2,075.80    $   553.55   $   4,816.49   $ 32.11
Grain Drill24'                      Grain Drill                   24'                  24.0        6.25       0.70        0.0786       40244      45      45        8      150   0.000      1200         1    0.27     1.4   $     763.12    $   5.09   $2,263.73     $ 15.09     $18,109.80     $    2,766.78    $ 29,176.90      $2,625.92    $ 700.25     $ 6,092.94     $ 40.62
Grain Drill30'                      Grain Drill                   30'                  30.0        6.25       0.70        0.0629       45658      45      45        8      150   0.000      1200         1    0.27     1.4   $     865.78    $   5.77   $2,568.26     $ 17.12     $20,546.10     $    3,138.99    $ 33,102.05      $2,979.18    $ 794.45     $ 6,912.62     $ 46.08
Grain Drill & Pre 12'               Grain Drill & Pre             12'                  12.0        6.25       0.70        0.1571       21859      45      45        8      150   0.000      1200         1    0.27     1.4   $     414.50    $   2.76   $1,229.57     $ 8.20      $ 9,836.55     $    1,502.81    $ 15,847.78      $1,426.30    $ 380.35     $ 3,309.45     $ 22.06
Grain Drill & Pre 15'               Grain Drill & Pre             15'                  15.0        6.25       0.70        0.1257       27589      45      45        8      150   0.000      1200         1    0.27     1.4   $     523.15    $   3.49   $1,551.88     $ 10.35     $12,415.05     $    1,896.74    $ 20,002.03      $1,800.18    $ 480.05     $ 4,176.97     $ 27.85
Grain Drill & Pre 20'               Grain Drill & Pre             20'                  20.0        6.25       0.70        0.0943       37308      45      45        8      150   0.000      1200         1    0.27     1.4   $     707.45    $   4.72   $2,098.58     $ 13.99     $16,788.60     $    2,564.93    $ 27,048.30      $2,434.35    $ 649.16     $ 5,648.43     $ 37.66
Grain Drill & Pre 24'               Grain Drill & Pre             24'                  24.0        6.25       0.70        0.0786       45739      45      45        8      150   0.000      1200         1    0.27     1.4   $     867.32    $   5.78   $2,572.82     $ 17.15     $20,582.55     $    3,144.56    $ 33,160.78      $2,984.47    $ 795.86     $ 6,924.88     $ 46.17
Grain Drill & Pre 30'               Grain Drill & Pre             30'                  30.0        6.25       0.70        0.0629       51153      45      45        8      150   0.000      1200         1    0.27     1.4   $     969.98    $   6.47   $2,877.36     $ 19.18     $23,018.85     $    3,516.77    $ 37,085.93      $3,337.73    $ 890.06     $ 7,744.56     $ 51.63
Harrow13'                           Harrow                        13'                  13.0        6.25       0.85        0.1195        3690      30      70       10      200   0.000      2000         1    0.27     1.4   $     104.67    $   0.52   $ 258.30      $ 1.29      $ 1,107.00     $      258.30    $ 2,398.50       $ 215.87     $ 57.56      $ 531.73       $ 2.66
Harrow21'                           Harrow                        21'                  21.0        6.25       0.85        0.0739        4590      30      70       10      200   0.000      2000         1    0.27     1.4   $     130.20    $   0.65   $ 321.30      $ 1.61      $ 1,377.00     $      321.30    $ 2,983.50       $ 268.52     $ 71.60      $ 661.42       $ 3.31
Harrow40'                           Harrow                        40'                  40.0        6.25       0.85        0.0388       10620      30      70       10      200   0.000      2000         1    0.27     1.4   $     301.25    $   1.51   $ 743.40      $    3.72   $ 3,186.00     $      743.40    $ 6,903.00       $ 621.27     $ 165.67     $ 1,530.34     $ 7.65
Harrow47'                           Harrow                        47'                  47.0        6.25       0.85        0.0330       12100      30      70       10      200   0.000      2000         1    0.27     1.4   $     343.23    $   1.72   $ 847.00      $    4.24   $ 3,630.00     $      847.00    $ 7,865.00       $ 707.85     $ 188.76     $ 1,743.61     $ 8.72
He avy Disk14'                      Heavy Disk                    14'                  14.0        4.75       0.85        0.1460       18791      30      50       10      180   0.000      1800         1    0.27     1.4   $     459.93    $   2.56   $ 939.55      $    5.22   $ 5,637.30     $    1,315.37    $ 12,214.15      $1,099.27    $ 293.14     $ 2,707.78     $ 15.04
He avy Disk21'                      Heavy Disk                    21'                  21.0        4.75       0.85        0.0973       23720      30      50       10      180   0.000      1800         1    0.27     1.4   $     580.58    $   3.23   $1,186.00     $    6.59   $ 7,116.00     $    1,660.40    $ 15,418.00      $1,387.62    $ 370.03     $ 3,418.05     $ 18.99
He avy Disk27'                      Heavy Disk                    27'                  27.0        4.75       0.85        0.0757       34304      30      50       10      180   0.000      1800         1    0.27     1.4   $     839.63    $   4.66   $1,715.20     $    9.53   $10,291.20     $    2,401.28    $ 22,297.60      $2,006.78    $ 535.14     $ 4,943.21     $ 27.46
Land Plane 40'x10'                  Land Plane                    40'x10'              10.0        4.00       0.85       0.2426         6622      30      40       10      200   0.000      2000         1    0.27     1.4   $     187.84    $   0.94   $    264.88   $    1.32   $ 1,986.60     $      463.54    $     4,304.30   $ 387.39     $ 103.30     $ 954.23       $ 4.77
Land Plane 50'x16'                  Land Plane                    50'x16'              16.0        4.00       0.85       0.1517         7466      30      40       10      200   0.000      2000         1    0.27     1.4   $     211.78    $   1.06   $    298.64   $    1.49   $ 2,239.80     $      522.62    $     4,852.90   $ 436.76     $ 116.47     $ 1,075.85     $ 5.38
Le ve e Splitte r (1/802 blade      Levee Splitter (1/80          2 blade                          0.00                #DIV/0!          7508      30       5       10       50   0.000       500         1    0.27     1.4   $      30.58    $   0.61   $     37.54   $    0.75   $ 2,252.40     $      525.56    $     4,880.20   $ 439.22     $ 117.12     $ 1,081.90     $ 21.64
Lo-Till & Be d4R-40                 Lo-Till & Bed                 4R-40                13.3        5.25       0.85        0.1390        5610      25      65       12      150   0.000      1800         1    0.27     1.4   $     106.38    $   0.71   $    303.88   $    2.03   $ 1,402.50     $      350.63    $ 3,506.25       $ 315.56     $ 84.15      $ 750.34       $ 5.00
Middle Buste r6R-40                 Middle Buster                 6R-40                20.0        4.25       0.85        0.1142       10503      35      30        8      160   0.000      1280         1    0.27     1.4   $     217.99    $   1.36   $    393.86   $    2.46   $ 3,676.05     $      853.37    $ 7,089.53       $ 638.06     $ 170.15     $ 1,661.57     $ 10.38
Middle Buste r8R-30                 Middle Buster                 8R-30                20.0        4.25       0.85        0.1142       15548      35      30        8      160   0.000      1280         1    0.27     1.4   $     322.71    $   2.02   $    583.05   $    3.64   $ 5,441.80     $    1,263.28    $ 10,494.90      $ 944.54     $ 251.88     $ 2,459.69     $ 15.37
Middle Buste r10R-30                Middle Buster                 10R-30               25.0        4.25       0.85        0.0913       17561      35      30        8      160   0.000      1280         1    0.27     1.4   $     364.49    $   2.28   $    658.54   $    4.12   $ 6,146.35     $    1,426.83    $ 11,853.68      $1,066.83    $ 284.49     $ 2,778.15     $ 17.36
Middle Buste r8R-40                 Middle Buster                 8R-40                26.7        4.25       0.85        0.0855       14075      35      30        8      160   0.000      1280         1    0.27     1.4   $     292.13    $   1.83   $    527.81   $    3.30   $ 4,926.25     $    1,143.59    $ 9,500.63       $ 855.06     $ 228.02     $ 2,226.67     $ 13.92
Middle Buste r10R-40                Middle Buster                 10R-40               33.3        4.25       0.85        0.0686       18654      35      30        8      160   0.000      1280         1    0.27     1.4   $ 387.17        $   2.42   $ 699.53      $ 4.37      $ 6,528.90     $    1,515.64    $    12,591.45   $1,133.23    $ 302.19     $ 2,951.06     $ 18.44
Middle Buste r12R-40                Middle Buster                 12R-40               40.0        4.25       0.85        0.0571       23063      35      30        8      160   0.000      1280         1    0.27     1.4   $ 478.68        $   2.99   $ 864.86      $ 5.41      $ 8,072.05     $    1,873.87    $    15,567.53   $1,401.08    $ 373.62     $ 3,648.57     $ 22.80
Middle Buste r8R-40 2x1             Middle Buster                 8R-40 2x1            40.0        4.25       0.85        0.0571       23063      35      30        8      160   0.000      1280         1    0.27     1.4   $ 478.68        $   2.99   $ 864.86      $ 5.41      $ 8,072.05     $    1,873.87    $    15,567.53   $1,401.08    $ 373.62     $ 3,648.57     $ 22.80
Module Builde r-1st4R40255          Module Builder-1st            4R40255               0.0        0.00          0                     35588      35      50       10      200   0.000      2000         1    0.27     1.4   $ 1,009.51      $   5.05   $1,779.40     $ 8.90      $12,455.80     $    2,313.22    $    24,021.90   $2,161.97    $ 576.53     $ 5,051.72     $ 25.26
Mulche r Plow30'                    Mulcher Plow                  30'                  30.0        4.75       0.85        0.0681                  30      25       10      100   0.000      1000         1    0.27     1.4   $      -        $    -     $     -       $   -       $      -       $         -      $          -     $     -      $     -      $      -       $ -
NT Grain Drill12'                   NT Grain Drill                12'                  12.0        5.00       0.70        0.1964       29184      45      45        8      150   0.000      1200         1    0.27     1.4   $ 553.40        $   3.69   $1,641.60     $ 10.94     $13,132.80     $    2,006.40    $    21,158.40   $1,904.26    $ 507.80     $ 4,418.46     $ 29.46
NT Grain Drill15'                   NT Grain Drill                15'                  15.0        5.00       0.70        0.1571       35830      45      45        8      150   0.000      1200         1    0.27     1.4   $ 679.42        $   4.53   $2,015.44     $ 13.44     $16,123.50     $    2,463.31    $    25,976.75   $2,337.91    $ 623.44     $ 5,424.66     $ 36.16
NT Grain Drill20'                   NT Grain Drill                20'                  20.0        5.00       0.70        0.1179       47785      45      45        8      150   0.000      1200         1    0.27     1.4   $ 906.11        $   6.04   $2,687.91     $ 17.92     $21,503.25     $    3,285.22    $    34,644.13   $3,117.97    $ 831.46     $ 7,234.65     $ 48.23
NT Grain Drill24'                   NT Grain Drill                24'                  24.0        5.00       0.70        0.0982       73143      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,386.96      $   9.25   $4,114.29     $ 27.43     $32,914.35     $    5,028.58    $    53,028.68   $4,772.58    $1,272.69    $11,073.85     $ 73.83
NT Grain Drill30'                   NT Grain Drill                30'                  30.0        5.00       0.70        0.0786       72485      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,374.48      $   9.16   $4,077.28     $ 27.18     $32,618.25     $    4,983.34    $    52,551.63   $4,729.65    $1,261.24    $10,974.23     $ 73.16
NT Grain Drill & Pre 12'            NT Grain Drill & Pre          12'                  12.0        6.00       0.70        0.1637       34679      45      45        8      150   0.000      1200         1    0.27     1.4   $ 657.59        $   4.38   $1,950.69     $ 13.00     $15,605.55     $    2,384.18    $    25,142.28   $2,262.80    $ 603.41     $ 5,250.40     $ 35.00
NT Grain Drill & Pre 15'            NT Grain Drill & Pre          15'                  15.0        6.00       0.70        0.1310       41325      45      45        8      150   0.000      1200         1    0.27     1.4   $ 783.62        $   5.22   $2,324.53     $ 15.50     $18,596.25     $    2,841.09    $    29,960.63   $2,696.46    $ 719.06     $ 6,256.61     $ 41.71
NT Grain Drill & Pre 20'            NT Grain Drill & Pre          20'                  20.0        6.00       0.70        0.0982       53280      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,010.31      $   6.74   $2,997.00     $ 19.98     $23,976.00     $    3,663.00    $ 38,628.00      $3,476.52    $ 927.07     $ 8,066.59     $ 53.78
NT Grain Drill & Pre 24'            NT Grain Drill & Pre          24'                  24.0        6.00       0.70        0.0818       78638      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,491.16      $   9.94   $4,423.39     $ 29.49     $35,387.10     $    5,406.36    $ 57,012.55      $5,131.13    $1,368.30    $11,905.79     $ 79.37
NT Grain Drill & Pre 30'            NT Grain Drill & Pre          30'                  30.0        6.00       0.70        0.0655       77980      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,478.68      $   9.86   $4,386.38     $ 29.24     $35,091.00     $    5,361.13    $ 56,535.50      $5,088.20    $1,356.85    $11,806.17     $ 78.71
NT Plant&Pre -Folding12R-20         NT Plant&Pre-Folding          12R-20               20.0        6.50       0.65        0.0976       57452      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,089.42      $   7.26   $3,231.68     $ 21.54     $25,853.40     $    3,949.83    $ 41,652.70      $3,748.74    $ 999.66     $ 8,698.23     $ 57.99
NT Plant&Pre -Folding10R-30         NT Plant&Pre-Folding          10R-30               25.0        6.50       0.65        0.0781       57555      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,091.38      $   7.28   $3,237.47     $ 21.58     $25,899.75     $    3,956.91    $ 41,727.38      $3,755.46    $1,001.46    $ 8,713.83     $ 58.09
NT Plant&Pre -Folding8R-40          NT Plant&Pre-Folding          8R-40                26.7        6.50       0.65        0.0731       46723      45      45        8      150   0.000      1200         1    0.27     1.4   $ 885.98        $ 5.91     $2,628.17     $ 17.52     $21,025.35     $    3,212.21    $ 33,874.18      $3,048.68    $ 812.98     $ 7,073.86     $ 47.16
NT Plant&Pre -Folding23R-15         NT Plant&Pre-Folding          23R-15               28.8        6.50       0.65        0.0678       99841      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,893.22      $ 12.62    $5,616.06     $ 37.44     $44,928.45     $    6,864.07    $ 72,384.73      $6,514.63    $1,737.23    $15,115.93     100.77
                                                                                                                                                                                                                                                                                                                                                                            $
NT Plant&Pre -Folding12R-30         NT Plant&Pre-Folding          12R-30               30.0        6.50       0.65        0.0651       61566      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,167.43      $ 7.78     $3,463.09     $ 23.09     $27,704.70     $    4,232.66    $ 44,635.35      $4,017.18    $1,071.25    $ 9,321.09     $ 62.14
NT Plant&Pre -Folding10R-40         NT Plant&Pre-Folding          10R-40               33.3        6.50       0.65        0.0586       52893      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,002.97      $ 6.69     $2,975.23     $ 19.83     $23,801.85     $    3,636.39    $ 38,347.43      $3,451.27    $ 920.34     $ 8,008.00     $ 53.39
NT Plant&Pre -Folding12R-40         NT Plant&Pre-Folding          12R-40               40.0        6.50       0.65        0.0488       61553      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,167.19      $ 7.78     $3,462.36     $ 23.08     $27,698.85     $    4,231.77    $ 44,625.93      $4,016.33    $1,071.02    $ 9,319.12     $ 62.13
NT Plant&Pre -Folding16R-30         NT Plant&Pre-Folding          16R-30               40.0        6.50       0.65        0.0488       86279      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,636.05      $ 10.91    $4,853.19     $ 32.35     $38,825.55     $    5,931.68    $ 62,552.28      $5,629.70    $1,501.25    $13,062.64     $ 87.08
NT Plant&Pre -Folding24R-20         NT Plant&Pre-Folding          24R-20               40.0        6.50       0.65        0.0488      112054      45      45        8      150   0.000      1200         1    0.27     1.4   $ 2,124.80      $ 14.17    $6,303.04     $ 42.02     $50,424.30     $    7,703.71    $ 81,239.15      $7,311.52    $1,949.74    $16,964.98     113.10
                                                                                                                                                                                                                                                                                                                                                                            $
NT Plant&Pre -Folding8R-40 2x1      NT Plant&Pre-Folding          8R-40 2x1            40.0        6.50       0.65        0.0488       61533      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,166.81      $ 7.78     $3,461.23     $ 23.07     $27,689.85     $    4,230.39    $ 44,611.43      $4,015.03    $1,070.67    $ 9,316.10     $ 62.11
NT   Plant&Pre -Folding24R-30       NT Plant&Pre-Folding          24R-30               60.0        6.50       0.65        0.0325      140423      45      45        8      150   0.000      1200         1    0.27     1.4   $ 2,662.75      $ 17.75    $7,898.79     $   52.66   $63,190.35     $    9,654.08    $   101,806.68   $9,162.60    $2,443.36    $21,260.04     141.73
                                                                                                                                                                                                                                                                                                                                                                            $
NT   Plant&Pre -Rigid4R-30          NT Plant&Pre-Rigid            4R-30                10.0        6.50       0.65        0.1953       23638      45      45        8      150   0.000      1200         1    0.27     1.4   $ 448.23        $ 2.99     $1,329.64     $    8.86   $10,637.10     $    1,625.11    $    17,137.55   $1,542.38    $ 411.30     $ 3,578.79     $ 23.86
NT   Plant&Pre -Rigid4R-40          NT Plant&Pre-Rigid            4R-40                13.3        6.50       0.65        0.1468       23687      45      45        8      150   0.000      1200         1    0.27     1.4   $ 449.16        $ 2.99     $1,332.39     $    8.88   $10,659.15     $    1,628.48    $    17,173.08   $1,545.58    $ 412.15     $ 3,586.21     $ 23.91
NT   Plant&Pre -Rigid8R-22          NT Plant&Pre-Rigid            8R-22                14.7        6.50       0.65        0.1328       28841      45      45        8      150   0.000      1200         1    0.27     1.4   $ 546.89        $ 3.65     $1,622.30     $   10.82   $12,978.41     $    1,982.81    $    20,909.65   $1,881.87    $ 501.83     $ 4,366.51     $ 29.11
NT   Plant&Pre -Rigid6R-30          NT Plant&Pre-Rigid            6R-30                15.0        6.50       0.65        0.1302       30411      45      45        8      150   0.000      1200         1    0.27     1.4   $ 576.66        $ 3.84     $1,710.62     $   11.40   $13,684.95     $    2,090.76    $    22,047.98   $1,984.32    $ 529.15     $ 4,604.23     $ 30.69
NT   Plant&Pre -Rigid12R-20         NT Plant&Pre-Rigid            12R-20               20.0        6.50       0.65        0.0976       51926      45      45        8      150   0.000      1200         1    0.27     1.4   $ 984.64        $ 6.56     $2,920.84     $   19.47   $23,366.70     $    3,569.91    $    37,646.35   $3,388.17    $ 903.51     $ 7,861.60     $ 52.41
NT   Plant&Pre -Rigid6R-40          NT Plant&Pre-Rigid            6R-40                20.0        5.00       0.65        0.1269       30249      45      45        8      150   0.000      1200         1    0.27     1.4   $ 573.59        $ 3.82     $1,701.51     $   11.34   $13,612.05     $    2,079.62    $    21,930.53   $1,973.75    $ 526.33     $ 4,579.70     $ 30.53
NT   Plant&Pre -Rigid8R-30          NT Plant&Pre-Rigid            8R-30                20.0        6.50       0.65        0.0976       35957      45      45        8      150   0.000      1200         1    0.27     1.4   $ 681.83        $ 4.55     $2,022.58     $   13.48   $16,180.65     $    2,472.04    $    26,068.83   $2,346.19    $ 625.65     $ 5,443.89     $ 36.29
NT   Plant&Pre -Rigid10R-30         NT Plant&Pre-Rigid            10R-30               25.0        6.50       0.65        0.0781       38169      45      45        8      150   0.000      1200         1    0.27     1.4   $ 723.77        $ 4.83     $2,147.01     $   14.31   $17,176.05     $    2,624.12    $    27,672.53   $2,490.53    $ 664.14     $ 5,778.79     $ 38.53
NT   Plant&Pre -Rigid8R-40          NT Plant&Pre-Rigid            8R-40                26.7        6.50       0.65        0.0731       32670      45      45        8      150   0.000      1200         1    0.27     1.4   $ 619.50        $ 4.13     $1,837.69     $   12.25   $14,701.50     $    2,246.06    $    23,685.75   $2,131.72    $ 568.46     $ 4,946.24     $ 32.97
NT   Plant&Pre -Rigid12R-30         NT Plant&Pre-Rigid            12R-30               30.0        6.50       0.65        0.0651       56071      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,063.24      $ 7.09     $3,153.99     $   21.03   $25,231.95     $    3,854.88    $    40,651.48   $3,658.63    $ 975.64     $ 8,489.15     $ 56.59
NT   Plant-Folding12R-20            NT Plant-Folding              12R-20               20.0        6.75       0.65        0.0940       51957      45      45        8      150   0.000      1200         1    0.27     1.4   $ 985.23        $ 6.57     $2,922.58     $   19.48   $23,380.65     $    3,572.04    $    37,668.83   $3,390.19    $ 904.05     $ 7,866.29     $ 52.44
NT Plant-Folding10R-30              NT Plant-Folding              10R-30               25.0        6.75       0.65        0.0752       52061      45      45        8      150   0.000      1200         1    0.27     1.4   $ 987.20        $ 6.58     $2,928.43     $ 19.52     $23,427.45     $    3,579.19    $ 37,744.23      $3,396.98    $ 905.86     $ 7,882.04     $ 52.55
NT Plant-Folding8R-40               NT Plant-Folding              8R-40                26.7        6.75       0.65        0.0704       41228      45      45        8      150   0.000      1200         1    0.27     1.4   $ 781.78        $ 5.21     $2,319.08     $ 15.46     $18,552.60     $    2,834.43    $ 29,890.30      $2,690.13    $ 717.37     $ 6,241.92     $ 41.61
NT Plant-Folding23R-15              NT Plant-Folding              23R-15               28.8        6.75       0.65        0.0653       94346      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,789.02      $ 11.93    $5,306.96     $ 35.38     $42,455.70     $    6,486.29    $ 68,400.85      $6,156.08    $1,641.62    $14,283.98     $ 95.23
NT Plant-Folding12R-30              NT Plant-Folding              12R-30               30.0        6.75       0.65        0.0627       56071      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,063.24      $ 7.09     $3,153.99     $ 21.03     $25,231.95     $    3,854.88    $ 40,651.48      $3,658.63    $ 975.64     $ 8,489.15     $ 56.59
NT Plant-Folding10R-40              NT Plant-Folding              10R-40               33.3        6.75       0.65        0.0565       47646      45      45        8      150   0.000      1200         1    0.27     1.4   $ 903.48        $ 6.02     $2,680.09     $ 17.87     $21,440.70     $    3,275.66    $ 34,543.35      $3,108.90    $ 829.04     $ 7,213.60     $ 48.09
NT Plant-Folding12R-40              NT Plant-Folding              12R-40               40.0        6.75       0.65        0.0470       55533      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,053.03      $ 7.02     $3,123.73     $ 20.82     $24,989.85     $    3,817.89    $ 40,261.43      $3,623.53    $ 966.27     $ 8,407.70     $ 56.05
NT Plant-Folding16R-30              NT Plant-Folding              16R-30               40.0        6.75       0.65        0.0470       80260      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,521.92      $ 10.15    $4,514.63     $ 30.10     $36,117.00     $    5,517.88    $ 58,188.50      $5,236.97    $1,396.52    $12,151.36     $ 81.01
NT Plant-Folding24R-20              NT Plant-Folding              24R-20               40.0        6.75       0.65        0.0470      106034      45      45        8      150   0.000      1200         1    0.27     1.4   $ 2,010.65      $ 13.40    $5,964.41     $ 39.76     $47,715.30     $    7,289.84    $ 76,874.65      $6,918.72    $1,844.99    $16,053.55     107.02
                                                                                                                                                                                                                                                                                                                                                                            $
NT Plant-Folding8R-40 2x1           NT Plant-Folding              8R-40 2x1            40.0        6.75       0.65        0.0470       55533      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,053.03      $ 7.02     $3,123.73     $ 20.82     $24,989.85     $    3,817.89    $ 40,261.43      $3,623.53    $ 966.27     $ 8,407.70     $ 56.05
NT Plant-Folding24R-30              NT Plant-Folding              24R-30               60.0        6.75       0.65        0.0313      132842      45      45        8      150   0.000      1200         1    0.27     1.4   $ 2,518.99      $ 16.79    $7,472.36     $ 49.82     $59,778.90     $    9,132.89    $ 96,310.45      $8,667.94    $2,311.45    $20,112.28     134.08
                                                                                                                                                                                                                                                                                                                                                                            $
NT Plant-Rigid4R-30                 NT Plant-Rigid                4R-30                10.0        6.75       0.65        0.1880       18143      45      45        8      150   0.000      1200         1    0.27     1.4   $ 344.03        $ 2.29     $1,020.54     $ 6.80      $ 8,164.35     $    1,247.33    $ 13,153.68      $1,183.83    $ 315.69     $ 2,746.85     $ 18.31
NT Plant-Rigid4R-40                 NT Plant-Rigid                4R-40                13.3        6.75       0.65        0.1414       18192      45      45        8      150   0.000      1200         1    0.27     1.4   $ 344.96        $ 2.30     $1,023.30     $ 6.82      $ 8,186.40     $    1,250.70    $ 13,189.20      $1,187.03    $ 316.54     $ 2,754.27     $ 18.36
NT Plant-Rigid8R-22                 NT Plant-Rigid                8R-22                14.7        6.75       0.65        0.1279      23256       45      45        8      150   0.000      1200         1    0.27     1.4   $ 472.47        $ 3.15     $1,401.53     $ 9.34      $11,212.20     $    1,712.98    $ 18,064.10      $1,625.77    $ 433.54     $ 3,772.28     $ 25.15
NT Plant-Rigid6R-30                 NT Plant-Rigid                6R-30                15.0        6.75       0.65        0.1254       24916      45      45        8      150   0.000      1200         1    0.27     1.4   $     472.47    $  3.15    $1,401.53     $ 9.34      $11,212.20     $    1,712.98    $ 18,064.10      $1,625.77    $ 433.54     $ 3,772.28     $ 25.15
NT Plant-Rigid12R-20                NT Plant-Rigid                12R-20               20.0        6.75       0.65        0.0940       46431      45      45        8      150   0.000      1200         1    0.27     1.4   $     880.44    $  5.87    $2,611.74     $ 17.41     $20,893.95     $    3,192.13    $ 33,662.48      $3,029.62    $ 807.90     $ 7,029.65     $ 46.86
NT Plant-Rigid6R-40                 NT Plant-Rigid                6R-40                20.0        6.75       0.65        0.0940       24754      45      45        8      150   0.000      1200         1    0.27     1.4   $     469.39    $  3.13    $1,392.41     $ 9.28      $11,139.30     $    1,701.84    $ 17,946.65      $1,615.20    $ 430.72     $ 3,747.76     $ 24.99
NT Plant-Rigid8R-30                 NT Plant-Rigid                8R-30                20.0        6.75       0.65        0.0940       30462      45      45        8      150   0.000      1200         1    0.27     1.4   $     619.59    $  4.13    $1,837.97     $ 12.25     $14,703.75     $    2,246.41    $ 23,689.38      $2,132.04    $ 568.55     $ 4,947.00     $ 32.98
NT Plant-Rigid10R-30                NT Plant-Rigid                10R-30               25.0        6.75       0.65        0.0752       32675      45      45        8      150   0.000      1200         1    0.27     1.4   $     619.59    $  4.13    $1,837.97     $ 12.25     $14,703.75     $    2,246.41    $ 23,689.38      $2,132.04    $ 568.55     $ 4,947.00     $ 32.98
NT Plant-Rigid8R-40                 NT Plant-Rigid                8R-40                26.7        6.75       0.65        0.0704       27175      45      45        8      150   0.000      1200         1    0.27     1.4         # REF!     # REF!       # REF!       # REF!       #REF!           #REF!           #REF!            #REF!       #REF!        #REF!         #REF!
NT Plant-Rigid12R-30                NT Plant-Rigid                12R-30               30.0        6.75       0.65        0.0627       45570      45      45        8      150   0.000      1200         1    0.27     1.4   $     864.11    $ 5.76     $2,563.31     $ 17.09     $20,506.50     $    3,132.94    $ 33,038.25      $2,973.44    $ 792.92     $ 6,899.30     $ 46.00
Paratill & Be d4R-30                Paratill & Bed                4R-30                10.0        4.75       0.85        0.2043       10284      30      65       12      150   0.000      1800         1    0.27     1.4   $     195.00    $ 1.30     $ 557.03      $ 3.71      $ 3,085.11     $      599.88    $ 6,684.41       $ 601.60     $ 160.43     $ 1,361.90     $ 9.08
Paratill & Be d4R-36                Paratill & Bed                4R-36                12.0        4.75       0.85        0.1703       10571      30      65       12      150   0.000      1800         1    0.27     1.4   $     200.46    $ 1.34     $ 572.62      $ 3.82      $ 3,171.42     $      616.67    $ 6,871.41       $ 618.43     $ 164.91     $ 1,400.01     $ 9.33
Paratill & Be d6R-30                Paratill & Bed                6R-30                15.0        4.75       0.85        0.1362       14203      30      65       12      150   0.000      1800         1    0.27     1.4   $     269.33    $ 1.80     $ 769.35      $ 5.13      $ 4,261.01     $      828.53    $ 9,232.18       $ 830.90     $ 221.57     $ 1,881.00     $ 12.54
Paratill & Be d6R-36                Paratill & Bed                6R-36                18.0        4.75       0.85        0.1135       16661      30      65       12      150   0.000      1800         1    0.27     1.4   $     315.94    $ 2.11     $ 902.49      $ 6.02      $ 4,998.42     $      971.92    $ 10,829.91      $ 974.69     $ 259.92     $ 2,206.52     $ 14.71
Paratill & Be d8R-30                Paratill & Bed                8R-30                20.0        4.75       0.85        0.1022       18751      30      65       12      150   0.000      1800         1    0.27     1.4   $     355.56    $ 2.37     $1,015.67     $ 6.77      $ 5,625.27     $    1,093.80    $ 12,188.09      $1,096.93    $ 292.51     $ 2,483.24     $ 16.55
Paratill & Be d8R402X1              Paratill & Bed                8R402X1               40            5          1             0       52183      30      65       12      150   0.000      1800         1    0.27     1.4   $     989.51    $   6.60   $2,826.57     $ 18.84     $15,654.87     $    3,044.00    $ 33,918.89      $3,052.70    $ 814.05     $ 6,910.76     $ 46.07
Paratill & Be d Fold.8R-36          Paratill & Bed Fold.          8R-36                24.0        4.75       0.85        0.0851       35136      30      65       12      150   0.000      1800         1    0.27     1.4   $     666.26    $   4.44   $1,903.20     $ 12.69     $10,540.80     $    2,049.60    $ 22,838.40      $2,055.46    $ 548.12     $ 4,653.18     $ 31.02
Paratill & Be d Fold.12R-36         Paratill & Bed Fold.          12R-36               36.0        4.75       0.85        0.0568       48077      30      65       12      150   0.000      1800         1    0.27     1.4   $     911.65    $   6.08   $2,604.17     $ 17.36     $14,423.10     $    2,804.49    $ 31,250.05      $2,812.50    $ 750.00     $ 6,367.00     $ 42.45
Paratill & Be d Rigid8R-36          Paratill & Bed Rigid          8R-36                24.0        4.75       0.85        0.0851       22598      30      65       12      150   0.000      1800         1    0.27     1.4   $     428.51    $   2.86   $1,224.06     $ 8.16      $ 6,779.40     $    1,318.22    $ 14,688.70      $1,321.98    $ 352.53     $ 2,992.73     $ 19.95
Pipe Drag30'                        Pipe Drag                     30'                  30.0        6.25       0.85        0.0518        1234      30      45       12      100   0.000      1200         1    0.27     1.4   $      13.27    $   0.13   $   46.28     $ 0.46      $ 370.26       $       72.00    $    802.23      $ 72.20      $ 19.25      $ 163.45       $ 1.63
Plant - Folding10R-30               Plant - Folding               10R-30               25.0        6.75       0.65        0.0752       47426      45      45        8      150   0.000      1200         1    0.27     1.4   $     899.31    $   6.00   $2,667.71     $ 17.78     $21,341.70     $    3,260.54    $ 34,383.85      $3,094.55    $ 825.21     $ 7,180.30     $ 47.87
Plant - Folding10R-36               Plant - Folding               10R-36               30.0        6.75       0.65        0.0627       43011      45      45        8      150   0.000      1200         1    0.27     1.4   $     815.59    $   5.44   $2,419.37     $ 16.13     $19,354.95     $    2,957.01    $ 31,182.98      $2,806.47    $ 748.39     $ 6,511.87     $ 43.41
Plant - Folding12R-20               Plant - Folding               12R-20               20.0        6.75       0.65        0.0940       46395      45      45        8      150   0.000      1200         1    0.27     1.4   $     879.76    $   5.87   $2,609.72     $ 17.40     $20,877.75     $    3,189.66    $ 33,636.38      $3,027.27    $ 807.27     $ 7,024.20     $ 46.83
Plant - Folding12R-30               Plant - Folding               12R-30               30.0        6.75       0.65        0.0627       50509      45      45        8      150   0.000      1200         1    0.27     1.4   $     957.77    $   6.39   $2,841.13     $ 18.94     $22,729.05     $    3,472.49    $ 36,619.03      $3,295.71    $ 878.86     $ 7,647.06     $ 50.98
Plant - Folding12R-36               Plant - Folding               12R-36               36.0        6.75       0.65        0.0522       49971      45      45        8      150   0.000      1200         1    0.27     1.4   $ 947.57        $ 6.32     $2,810.87     $ 18.74     $22,486.95     $    3,435.51    $ 36,228.98      $3,260.61    $ 869.50     $ 7,565.61     $ 50.44
Plant - Folding16R-30               Plant - Folding               16R-30               40.0        6.75       0.65        0.0470       72844      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,381.29      $ 9.21     $4,097.48     $ 27.32     $32,779.80     $    5,008.03    $ 52,811.90      $4,753.07    $1,267.49    $11,028.58     $ 73.52
Plant - Folding23R-15               Plant - Folding               23R-15               28.8        6.75       0.65        0.0653       83686      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,586.88      $ 10.58    $4,707.34     $ 31.38     $37,658.70     $    5,753.41    $ 60,672.35      $5,460.51    $1,456.14    $12,670.06     $ 84.47
Plant - Folding24R-20               Plant - Folding               24R-20               40.0        6.75       0.65        0.0470       94910      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,799.71      $ 12.00    $5,338.69     $ 35.59     $42,709.50     $    6,525.06    $ 68,809.75      $6,192.88    $1,651.43    $14,369.37     $ 95.80
Plant - Folding24R-30               Plant - Folding               24R-30               60.0        6.75       0.65        0.0313      121718      45      45        8      150   0.000      1200         1    0.27     1.4   $ 2,308.06      $ 15.39    $6,846.64     $ 45.64     $54,773.10     $    8,368.11    $ 88,245.55      $7,942.10    $2,117.89    $18,428.11     122.85
                                                                                                                                                                                                                                                                                                                                                                            $
Plant - Folding8R-36                Plant - Folding               8R-36                24.0        6.75       0.65        0.0783       37520      45      45        8      150   0.000      1200         1    0.27     1.4   $ 711.47        $ 4.74     $2,110.50     $ 14.07     $16,884.00     $    2,579.50    $ 27,202.00      $2,448.18    $ 652.85     $ 5,680.53     $ 37.87
Plant - Folding8R-40 2x1            Plant - Folding               8R-40 2x1            40.0        6.75       0.65        0.0470       49971      45      45        8      150   0.000      1200         1    0.27     1.4   $ 947.57        $ 6.32     $2,810.87     $ 18.74     $22,486.95     $    3,435.51    $ 36,228.98      $3,260.61    $ 869.50     $ 7,565.61     $ 50.44
Plant - Rigid10R-30                 Plant - Rigid                 10R-30               25.0        6.75       0.65        0.0752       28040      45      45        8      150   0.000      1200         1    0.27     1.4   $ 531.70        $ 3.54     $1,577.25     $ 10.52     $12,618.00     $    1,927.75    $ 20,329.00      $1,829.61    $ 487.90     $ 4,245.26     $ 28.30
Plant - Rigid12R-20                 Plant - Rigid                 12R-20               20.0        6.75       0.65        0.0940       40869      45      45        8      150   0.000      1200         1    0.27     1.4   $     774.97    $   5.17   $2,298.88     $ 15.33     $18,391.05     $    2,809.74    $ 29,630.03      $2,666.70    $ 711.12     $ 6,187.57     $ 41.25
Plant - Rigid12R-30                 Plant - Rigid                 12R-30               30.0        6.75       0.65        0.0627       40008      45      45        8      150   0.000      1200         1    0.27     1.4   $     758.64    $   5.06   $2,250.45     $ 15.00     $18,003.60     $    2,750.55    $ 29,005.80      $2,610.52    $ 696.14     $ 6,057.21     $ 40.38
Plant - Rigid4R-30                  Plant - Rigid                 4R-30                10.0        6.75       0.65        0.1880       16289      45      45        8      150   0.000      1200         1    0.27     1.4   $     308.88    $   2.06   $ 916.26      $ 6.11      $ 7,330.05     $    1,119.87    $ 11,809.53      $1,062.86    $ 283.43     $ 2,466.15     $ 16.44
Plant - Rigid4R-36                  Plant - Rigid                 4R-36                12.0        6.75       0.65        0.1567       16338      45      45        8      150   0.000      1200         1    0.27     1.4   $     309.81    $   2.07   $ 919.01      $ 6.13      $ 7,352.10     $    1,123.24    $ 11,845.05      $1,066.05    $ 284.28     $ 2,473.57     $ 16.49
Plant - Rigid6R-30                  Plant - Rigid                 6R-30                15.0        6.75       0.65        0.1254       23062      45      45        8      150   0.000      1200         1    0.27     1.4   $     437.31    $   2.92   $1,297.24     $ 8.65      $10,377.90     $    1,585.51    $ 16,719.95      $1,504.80    $ 401.28     $ 3,491.59     $ 23.28
Plant - Rigid6R-36                  Plant - Rigid                 6R-36                18.0        6.75       0.65        0.1045       21973      45      45        8      150   0.000      1200         1    0.27     1.4   $     416.66    $   2.78   $1,235.98     $ 8.24      $ 9,887.85     $    1,510.64    $ 15,930.43      $1,433.74    $ 382.33     $ 3,326.71     $ 22.18
Plant - Rigid8R-22                  Plant - Rigid                 8R-22                14.7        6.75       0.65        0.1279       20320      45      45        8      150   0.000      1200         1    0.27     1.4   $     385.32    $   2.57   $1,143.02     $ 7.62      $ 9,144.14     $    1,397.02    $ 14,732.22      $1,325.90    $ 353.57     $ 3,076.49     $ 20.51
Plant - Rigid8R-30                  Plant - Rigid                 8R-30                20.0        6.75       0.65        0.0940       26754      45      45        8      150   0.000      1200         1    0.27     1.4   $     507.32    $   3.38   $1,504.91     $ 10.03     $12,039.30     $    1,839.34    $ 19,396.65      $1,745.70    $ 465.52     $ 4,050.56     $ 27.00
Plant - Rigid8R-36                  Plant - Rigid                 8R-36                24.0        6.75       0.65        0.0783       23467      45      45        8      150   0.000      1200         1    0.27     1.4   $ 444.99        $   2.97   $1,320.02     $ 8.80      $10,560.15     $    1,613.36    $ 17,013.58      $1,531.22    $ 408.33     $ 3,552.90     $ 23.69
Plant & Pre Folding10R-30           Plant & Pre Folding           10R-30               25.0        6.50       0.65        0.0781       52920      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,003.49      $   6.69   $2,976.75     $ 19.85     $23,814.00     $    3,638.25    $ 38,367.00      $3,453.03    $ 920.81     $ 8,012.09     $ 53.41
Plant & Pre Folding10R-36           Plant & Pre Folding           10R-36               30.0        6.50       0.65        0.0651       48258      45      45        8      150   0.000      1200         1    0.27     1.4   $ 915.08        $   6.10   $2,714.51     $ 18.10     $21,716.10     $    3,317.74    $ 34,987.05      $3,148.83    $ 839.69     $ 7,306.26     $ 48.71
Plant & Pre Folding12R-20           Plant & Pre Folding           12R-20               20.0        6.50       0.65        0.0976       51890      45      45        8      150   0.000      1200         1    0.27     1.4   $ 983.95        $   6.56   $2,918.81     $ 19.46     $23,350.50     $    3,567.44    $ 37,620.25      $3,385.82    $ 902.89     $ 7,856.15     $ 52.37
Plant & Pre Folding12R-30           Plant & Pre Folding           12R-30               30.0        6.50       0.65        0.0651       56004      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,061.97      $   7.08   $3,150.23     $ 21.00     $25,201.80     $    3,850.28    $ 40,602.90      $3,654.26    $ 974.47     $ 8,479.01     $ 56.53
Plant & Pre Folding12R-36           Plant & Pre Folding           12R-36               36.0        6.50       0.65        0.0542       55991      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,061.72      $ 7.08     $3,149.49     $ 21.00     $25,195.95     $    3,849.38    $ 40,593.48      $3,653.41    $ 974.24     $ 8,477.04     $ 56.51
Plant & Pre Folding16R-30           Plant & Pre Folding           16R-30               40.0        6.50       0.65        0.0488       78863      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,495.43      $ 9.97     $4,436.04     $ 29.57     $35,488.35     $    5,421.83    $ 57,175.68      $5,145.81    $1,372.22    $11,939.86     $ 79.60
Plant & Pre Folding23R-15           Plant & Pre Folding           23R-15               28.8        6.50       0.65        0.0678       89181      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,691.08      $ 11.27    $5,016.43     $ 33.44     $40,131.45     $    6,131.19    $ 64,656.23      $5,819.06    $1,551.75    $13,502.00     $ 90.01
Plant & Pre Folding24R-20           Plant & Pre Folding           24R-20               40.0        6.50       0.65        0.0488      100930      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,913.87      $ 12.76    $5,677.31     $ 37.85     $45,418.50     $    6,938.94    $ 73,174.25      $6,585.68    $1,756.18    $15,280.80     101.87
                                                                                                                                                                                                                                                                                                                                                                            $
Plant & Pre Folding24R-30           Plant & Pre Folding           24R-30               60.0        6.50       0.65        0.0325      123299      45      45        8      150   0.000      1200         1    0.27     1.4   $ 2,338.04      $ 15.59    $6,935.57     $ 46.24     $55,484.55     $    8,476.81    $ 89,391.78      $8,045.26    $2,145.40    $18,667.47     124.45
                                                                                                                                                                                                                                                                                                                                                                            $
Plant   &   Pre   Folding8R-36      Plant & Pre Folding           8R-36                24.0        6.50       0.65        0.0814       43015      45      45        8      150   0.000      1200         1    0.27     1.4   $ 815.66        $   5.44   $2,419.59     $   16.13   $19,356.75     $    2,957.28    $    31,185.88   $2,806.73    $   748.46   $   6,512.47   $ 43.42
Plant   &   Pre   Folding8R40 2x1   Plant & Pre Folding           8R40 2x1             40.0        6.50       0.65        0.0488       55991      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,061.72      $   7.08   $3,149.49     $   21.00   $25,195.95     $    3,849.38    $    40,593.48   $3,653.41    $   974.24   $   8,477.04   $ 56.51
Plant   &   Pre   Rigid10R-30       Plant & Pre Rigid             10R-30               25.0        6.50       0.65        0.0781       52920      45      45        8      150   0.000      1200         1    0.27     1.4   $ 1,003.49      $   6.69   $2,976.75     $   19.85   $23,814.00     $    3,638.25    $    38,367.00   $3,453.03    $   920.81   $   8,012.09   $ 53.41
Plant   &   Pre   Rigid12R-20       Plant & Pre Rigid             12R-20               20.0        6.50       0.65        0.0976       46364      45      45        8      150   0.000      1200         1    0.27     1.4   $ 879.17        $   5.86   $2,607.98     $   17.39   $20,863.80     $    3,187.53    $    33,613.90   $3,025.25    $   806.73   $   7,019.51   $ 46.80
Plant   &   Pre   Rigid12R-30       Plant & Pre Rigid             12R-30               30.0        6.50       0.65        0.0651       45503      45      45        8      150   0.000      1200         1    0.27     1.4   $ 862.84        $   5.75   $2,559.54     $   17.06   $20,476.35     $    3,128.33    $    32,989.68   $2,969.07    $   791.75   $   6,889.15   $ 45.93
Plant   &   Pre   Rigid4R-30        Plant & Pre Rigid             4R-30                10.0        6.50       0.65        0.1953       21784      45      45        8      150   0.000      1200         1    0.27     1.4   $ 413.08        $   2.75   $1,225.35     $    8.17   $ 9,802.80     $    1,497.65    $    15,793.40   $1,421.41    $   379.04   $   3,298.10   $ 21.99
Plant   &   Pre   Rigid4R-36        Plant & Pre Rigid             4R-36                12.0        6.50       0.65        0.1627       21833      45      45        8      150   0.000      1200         1    0.27     1.4   $ 414.00        $   2.76   $1,228.11     $    8.19   $ 9,824.85     $    1,501.02    $    15,828.93   $1,424.60    $   379.89   $   3,305.52   $ 22.04
Plant   &   Pre   Rigid6R-30        Plant & Pre Rigid             6R-30                15.0        6.50       0.65        0.1302       28557      45      45        8      150   0.000      1200         1    0.27     1.4   $ 541.51        $   3.61   $1,606.33     $   10.71   $12,850.65     $    1,963.29    $    20,703.83   $1,863.34    $   496.89   $   4,323.53   $ 28.82
Plant   &   Pre   Rigid6R-36        Plant & Pre Rigid             6R-36                18.0        6.50       0.65        0.1085       27468      45      45        8      150   0.000      1200         1    0.27     1.4   $ 520.86        $   3.47   $1,545.08     $   10.30   $12,360.60     $    1,888.43    $    19,914.30   $1,792.29    $   477.94   $   4,158.66   $ 27.72
Plant   &   Pre   Rigid8R-22        Plant & Pre Rigid             8R-22                14.7        6.50       0.65        0.1328       25905      45      45        8      150   0.000      1200         1    0.27     1.4   $ 491.22        $   3.27   $1,457.16     $    9.71   $11,657.25     $    1,780.97    $    18,781.13   $1,690.30    $   450.75   $   3,922.02   $ 26.15
Plant   &   Pre   Rigid8R-30        Plant & Pre Rigid             8R-30                20.0        6.50       0.65        0.0976       32249      45      45        8      150   0.000      1200         1    0.27     1.4   $ 611.52        $   4.08   $1,814.01     $   12.09   $14,512.05     $    2,217.12    $    23,380.53   $2,104.25    $   561.13   $   4,882.50   $ 32.55
Plant & Pre Rigid8R-36              Plant & Pre Rigid             8R-36                24.0        6.50       0.65        0.0814       28962      45      45        8      150   0.000      1200         1    0.27     1.4   $     549.19    $   3.66   $1,629.11     $ 10.86     $13,032.90     $    1,991.14    $ 20,997.45      $1,889.77    $ 503.94     $ 4,384.85     $ 29.23
Plow 4 Bottom Switch6'              Plow 4 Bottom Switch          6'                    6.0        4.00       0.80        0.4297       11183      30      40        8      150   0.000      1200         1    0.27     1.4   $     212.05    $   1.41   $ 559.13      $ 3.73      $ 3,354.75     $      978.47    $ 7,268.63       $ 654.18     $ 174.45     $ 1,807.09     $ 12.05
Plow 5 Bottom Switch7.5'            Plow 5 Bottom Switch          7.5'                  7.5        4.00       0.80        0.3438       12860      30      40        8      150   0.000      1200         1    0.27     1.4   $     243.85    $   1.63   $    642.99   $    4.29   $ 3,857.96     $    1,125.24    $     8,358.92   $ 752.30     $ 200.61     $ 2,078.16     $ 13.85
Rolle r32'                          Roller                        32'                  32.0        6.50       0.85        0.0467       12595      30      20       12      100   0.000      1200         1    0.27     1.4   $     135.38    $   1.35   $    209.92   $    2.10   $ 3,778.50     $      734.71    $     8,186.75   $ 736.81     $ 196.48     $ 1,668.00     $ 16.68
Rotary Cutte r7'                    Rotary Cutter                 7'                    7.0        8.75       0.80        0.1684        3712      30     150       10      185   0.000      1850         1    0.27     1.4   $      94.41    $   0.51   $ 556.80      $    3.01   $ 1,113.60     $      259.84    $     2,412.80   $ 217.15     $ 57.91      $ 534.90       $ 2.89
Rotary Cutte r12'                   Rotary Cutter                 12'                  12.0        8.75       0.80        0.0982        8455      30     150       10      185   0.000      1850         1    0.27     1.4   $     215.04    $   1.16   $1,268.25     $    6.86   $ 2,536.50     $      591.85    $     5,495.75   $ 494.62     $ 131.90     $ 1,218.37     $ 6.59
Rotary Cutte r15'                   Rotary Cutter                 15'                  15.0        8.75       0.80        0.0786       14627      30     150       10      185   0.000      1850         1    0.27     1.4   $     372.01    $   2.01   $2,194.05     $ 11.86     $ 4,388.10     $    1,023.89    $     9,507.55   $ 855.68     $ 228.18     $ 2,107.75     $ 11.39
Row Cond & Inc13'                   Row Cond & Inc                13'                  13.0        5.75       0.85        0.1298       10935      30      25       10      100   0.000      1000         1    0.27     1.4   $     117.54    $   1.18   $ 273.38      $ 2.73      $ 3,280.50     $      765.45    $     7,107.75   $ 639.70     $ 170.59     $ 1,575.73     $ 15.76
Row Cond & Inc21'                   Row Cond & Inc                21'                  21.0        5.75       0.85        0.0804       13993      30      25       10      100   0.000      1000         1    0.27     1.4   $     150.41    $   1.50   $    349.83   $    3.50   $ 4,197.90     $      979.51    $ 9,095.45       $ 818.59     $ 218.29     $ 2,016.39     $ 20.16
Row Cond & Inc27'                   Row Cond & Inc                27'                  27.0        5.75       0.85        0.0625       15722      30      25       10      100   0.000      1000         1    0.27     1.4   $     168.99    $   1.69   $    393.05   $    3.93   $ 4,716.60     $    1,100.54    $ 10,219.30      $ 919.74     $ 245.26     $ 2,265.54     $ 22.66
Row Cond & Inc32'                   Row Cond & Inc                32'                  32.0        5.75       0.85        0.0527       20486      30      25       10      100   0.000      1000         1    0.27     1.4   $     220.20    $   2.20   $    512.15   $    5.12   $ 6,145.80     $    1,434.02    $ 13,315.90      $1,198.43    $ 319.58     $ 2,952.03     $ 29.52
Row Cond & Inc42'                   Row Cond & Inc                42'                  42.0        5.75       0.85        0.0402       23500      30      25       10      100   0.000      1000         1    0.27     1.4   $     252.60    $   2.53   $    587.50   $    5.88   $ 7,050.00     $    1,645.00    $ 15,275.00      $1,374.75    $ 366.60     $ 3,386.35     $ 33.86
Row Cond (Harrow)13'                Row Cond (Harrow)             13'                  13.0        6.50       0.85        0.1149        5440      30      25       10      100   0.000      1000         1    0.27     1.4   $      58.47    $   0.58   $    136.00   $    1.36   $ 1,632.00     $      380.80    $     3,536.00   $ 318.24     $ 84.86      $ 783.90       $ 7.84
Row Cond (Harrow)21'                Row Cond (Harrow)             21'                  21.0        6.50       0.85        0.0711        8498      30      25       10      100   0.000      1000         1    0.27     1.4   $      91.34    $   0.91   $    212.45   $    2.12   $ 2,549.40     $      594.86    $     5,523.70   $ 497.13     $ 132.57     $ 1,224.56     $ 12.25
Row Cond (Harrow)27'                Row Cond (Harrow)             27'                  27.0        6.50       0.85        0.0553       10227      30      25       10      100   0.000      1000         1    0.27     1.4   $     109.93    $   1.10   $ 255.68      $ 2.56      $   3,068.10   $      715.89    $ 6,647.55       $ 598.28     $   159.54   $   1,473.71   $ 14.74
Row Cond (Harrow)32'                Row Cond (Harrow)             32'                  32.0        6.50       0.85        0.0467       14991      30      25       10      100   0.000      1000         1    0.27     1.4   $     161.14    $   1.61   $ 374.78      $ 3.75      $   4,497.30   $    1,049.37    $ 9,744.15       $ 876.97     $   233.86   $   2,160.20   $ 21.60
Row Cond (Harrow)42'                Row Cond (Harrow)             42'                  42.0        6.50       0.85        0.0356       17480      30      25       10      100   0.000      1000         1    0.27     1.4   $     187.89    $   1.88   $ 437.00      $ 4.37      $   5,244.00   $    1,223.60    $ 11,362.00      $1,022.58    $   272.69   $   2,518.87   $ 25.19
Row Cond (Plant)13'                 Row Cond (Plant)              13'                  13.0        4.75       0.85        0.1572        5440      30      25       10      100   0.000      1000         1    0.27     1.4   $      58.47    $   0.58   $ 136.00      $ 1.36      $   1,632.00   $      380.80    $ 3,536.00       $ 318.24     $    84.86   $     783.90   $ 7.84
Row Cond (Plant)21'                 Row Cond (Plant)              21'                  21.0        4.75       0.85        0.0973        8498      30      25       10      100   0.000      1000         1    0.27     1.4   $      91.34    $   0.91   $ 212.45      $ 2.12      $   2,549.40   $      594.86    $ 5,523.70       $ 497.13     $   132.57   $   1,224.56   $ 12.25
Row Cond (Plant)27'                 Row Cond (Plant)              27'                  27.0        4.75       0.85        0.0757       10227      30      25       10      100   0.000      1000         1    0.27     1.4   $     109.93    $   1.10   $ 255.68      $ 2.56      $   3,068.10   $      715.89    $ 6,647.55       $ 598.28     $   159.54   $   1,473.71   $ 14.74
Row Cond (Plant)32'                 Row Cond (Plant)              32'                  32.0        4.75       0.85        0.0639       14991      30      25       10      100   0.000      1000         1    0.27     1.4   $     161.14    $   1.61   $ 374.78      $ 3.75      $   4,497.30   $    1,049.37    $ 9,744.15       $ 876.97     $   233.86   $   2,160.20   $ 21.60
Row Cond (Plant)42'                 Row Cond (Plant)              42'                  42.0        4.75       0.85        0.0487       17480      30      25       10      100   0.000      1000         1    0.27     1.4   $     187.89    $   1.88   $ 437.00      $ 4.37      $   5,244.00   $    1,223.60    $ 11,362.00      $1,022.58    $   272.69   $   2,518.87   $ 25.19
RT Cult (Early)12R-30               RT Cult (Early)               12R-30               30.0        5.00       0.80        0.0688       29998      25     115       12      200   0.000      2400         1    0.27     1.4   $     850.94    $   4.25   $2,874.81     $ 14.37     $   7,499.50   $    1,874.88    $ 18,748.75      $1,687.39    $   449.97   $   4,012.23   $ 20.06
RT Cult (Early)8R-30                RT Cult (Early)               8R-30                20.0        5.00       0.80        0.1031       20774      25     115
Hay Disc Mowe r-8'                   Hay Disc Mower-            8'             8                   0.0000     6018    30   100      8      200       0.00   1600   1   0.32   2.1   $    65.58   $   0.33   $   752.25   $   3.76   $ 1,805.40   $    526.58    $    3,911.70   $ 352.05    $   93.88   $   972.51   $ 4.86
Hay Loade r-Pop-Up                   Hay Loader-                Pop-Up                             0.0000        0    30    80     10      200       0.00   2000   1   0.32   2.1   $      -     $    -     $      -     $    -     $      -     $       -      $         -     $    -      $     -     $      -     $ -
Hay Move r-1B Lift                   Hay Mover-                 1B Lift                            0.0000      305    30    50     10      200       0.00   2000   1   0.32   2.1   $     3.32   $   0.02   $    15.25   $   0.08   $    91.50   $     21.35    $      198.25   $ 17.84     $    4.76   $    43.95   $ 0.22
Hay Move r-2 Bale                    Hay Mover-                 2 Bale                             0.0000     1826    30   10      15      200       0.00   3000   1   0.32   2.1   $    19.90   $   0.10   $    12.17   $   0.06   $   547.80   $     85.21    $    1,186.90   $ 106.82    $   28.49   $   220.52   $ 1.10
Hay Mowe r-6'                        Hay Mower-                 6'             6                   0.0000             30   100      8      200       0.00   1600   1   0.32   2.1   $      -     $    -     $      -     $    -     $     -      $       -      $        -      $    -      $    -      $     -      $   -
Hay Rake -8.5'                       Hay Rake-                  8.5'           9                   0.0000      2220   30   80       8      200    1196.25   1600   1   0.32   2.1   $    24.19   $   0.12   $   222.00   $   1.11   $ 666.00     $    194.25    $    1,443.00   $ 129.87    $   34.63   $   358.75   $ 1.79
Hay Rake -Double -17'                Hay Rake-Double-           17'           17                   0.0000      2621   30   80       8      200       0.00   1600   1   0.32   2.1   $    28.56   $   0.14   $   262.10   $   1.31   $ 786.30     $    229.34    $    1,703.65   $ 153.33    $   40.89   $   423.55   $ 2.12
Hay Te dde r-17'                     Hay Tedder-                17'           17                   0.0000   4500.00   30   80       8      200     157.50   1600   1   0.32   2.1   $    49.04   $   0.25   $   450.00   $   2.25   $ 1,350.00   $    393.75    $    2,925.00   $ 263.25    $   70.20   $   727.20   $ 3.64
Hay Traile r-20'                     Hay Trailer-               20'           20                   0.0000     2733    30   80      15      200       0.00   3000   1   0.32   2.1   $    29.78   $   0.15   $ 145.76     $ 0.73     $ 819.90     $     127.54   $ 1,776.45      $ 159.88    $ 42.63     $ 330.06     $ 1.65
He ade r - Corn12R 20"               Header - Corn              12R 20"      13.3    3.50   0.85   0.2085    59449    40   60       8      300      0.000   2400   1   0.32   2.1   $ 1,517.92   $   5.06   $4,458.68    $ 14.86    $23,779.60   $   4,458.68   $ 41,614.30     $3,745.29   $ 998.74    $ 9,202.71   $ 30.68
He ade r - Corn12R 30"               Header - Corn              12R 30"      15.0    3.50   0.85   0.1849    66811    40   60        8      300     0.000   2400   1   0.32   2.1   $ 1,705.90   $   5.69   $5,010.83    $ 16.70    $26,724.40   $   5,010.83   $ 46,767.70     $4,209.09   $1,122.42   $10,342.34   $ 34.47
He ade r - Corn4R 36"                Header - Corn              4R 36"       12.0    3.50   0.85   0.2311    25147    40   60    12.00   200.00     0.000   2400   1   0.32   2.1   $ 274.03     $   1.37   $1,257.35    $ 6.29     $10,058.80   $   1,257.35   $ 17,602.90     $1,584.26   $ 422.47    $ 3,264.08   $ 16.32
He ade r - Corn6R 30"                Header - Corn              6R 30"       20.0    3.50   0.85   0.1387    33754    40   60    12.00   200.00     0.000   2400   1   0.32   2.1   $ 367.82     $   1.84   $1,687.70    $ 8.44     $13,501.60   $   1,687.70   $ 23,627.80     $2,126.50   $ 567.07    $ 4,381.27   $ 21.91
He ade r - Corn6R 36"                Header - Corn              6R 36"       18.0    3.50   0.80   0.1637    34739    40   60    12.00   200.00     0.000   2400   1   0.32   2.1   $   378.56   $   1.89   $1,736.95    $ 8.68     $13,895.60   $   1,736.95   $ 24,317.30     $2,188.56   $ 583.62    $ 4,509.12   $ 22.55
He ade r - Corn8R 30"                Header - Corn              8R 30"       20.0    3.50   0.80   0.1473    43818    40   60    12.00   200.00     0.000   2400   1   0.32   2.1   $   477.49   $   2.39   $2,190.90    $ 10.95    $17,527.20   $   2,190.90   $ 30,672.60     $2,760.53   $ 736.14    $ 5,687.58   $ 28.44
He ade r - Corn8R 36"                Header - Corn              8R 36"       24.0    3.50   0.80   0.1228    44579    40   60    12.00   200.00     0.000   2400   1   0.32   2.1   $   485.78   $   2.43   $2,228.95    $ 11.14    $17,831.60   $   2,228.95   $ 31,205.30     $2,808.48   $ 748.93    $ 5,786.35   $ 28.93
He ade r - Soybe an15' Fle x         Header - Soybean           15' Flex     15.0    3.80   0.85   0.1703    18592    40   60    12.00   150.00     0.000   1800   1   0.32   2.1   $   110.73   $   0.74   $ 929.62     $ 6.20     $ 7,436.93   $     929.62   $ 13,014.62     $1,171.32   $ 312.35    $ 2,413.28   $ 16.09
He ade r - Soybe an18' Fle x         Header - Soybean           18' Flex     18.0    3.80   0.85   0.1419    20309    40   60    12.00   150.00     0.000   1800   1   0.32   2.1   $   120.96   $   0.81   $1,015.45    $ 6.77     $ 8,123.60   $   1,015.45   $ 14,216.30     $1,279.47   $ 341.19    $ 2,636.11   $ 17.57
He ade r - Soybe an22' Fle x         Header - Soybean           22' Flex     22.0    3.80   0.85   0.1161    22537    40   60    12.00   150.00     0.000   1800   1   0.32   2.1   $ 134.23     $ 0.89     $1,126.85    $ 7.51     $ 9,014.80   $   1,126.85   $   15,775.90   $1,419.83   $ 378.62    $ 2,925.30   $ 19.50
He ade r - Soybe an25' Fle x         Header - Soybean           25' Flex     25.0    3.80   0.85   0.1022    24801    40   60    12.00   150.00     0.000   1800   1   0.32   2.1   $ 147.71     $ 0.98     $1,240.05    $ 8.27     $ 9,920.40   $   1,240.05   $   17,360.70   $1,562.46   $ 416.66    $ 3,219.17   $ 21.46
He ade r - Soybe an30' Fle x         Header - Soybean           30' Flex     30.0    3.80   0.85   0.0851    28376    40   60    12.00   150.00     0.000   1800   1   0.32   2.1   $ 169.00     $ 1.13     $1,418.80    $ 9.46     $11,350.40   $   1,418.80   $   19,863.20   $1,787.69   $ 476.72    $ 3,683.20   $ 24.55
He ade r Whe at/Sorghum18' Rigid     Header Wheat/Sorghum       18' Rigid    22.0    3.50   0.85   0.1261    19069    40   60        8      300     0.000   2400   1   0.32   2.1   $ 486.89     $ 1.62     $1,430.18    $ 4.77     $ 7,627.60   $   1,430.18   $   13,348.30   $1,201.35   $ 320.36    $ 2,951.88   $ 9.84
He ade r Whe at/Sorghum22' Rigid     Header Wheat/Sorghum       22' Rigid    25.0    3.50   0.85   0.1109    19323    40   60        8      300     0.000   2400   1   0.32   2.1   $ 493.38     $ 1.64     $1,449.23    $ 4.83     $ 7,729.20   $   1,449.23   $   13,526.10   $1,217.35   $ 324.63    $ 2,991.20   $ 9.97
He ade r Whe at/Sorghum25' Rigid     Header Wheat/Sorghum       25' Rigid    30.0    3.50   0.85   0.0924    21281    40   60        8      300     0.000   2400   1   0.32   2.1   $ 543.37     $ 1.81     $1,596.08    $ 5.32     $ 8,512.40   $   1,596.08   $   14,896.70   $1,340.70   $ 357.52    $ 3,294.30   $ 10.98
He ade r Whe at/Sorghum30' Rigid     Header Wheat/Sorghum       30' Rigid    18.0    3.50   0.85   0.1541    23782    40   60        8      300     0.000   2400   1   0.32   2.1   $ 607.23     $ 2.02     $1,783.65    $ 5.95     $ 9,512.80   $   1,783.65   $   16,647.40   $1,498.27   $ 399.54    $ 3,681.45   $ 12.27
Pe anut Digge r & Inve rte r2R 36"   Peanut Digger & Inverter   2R 36"       6.00   3.50    0.70   0.5612     7442    20   80       10      100     0.000   1000   1    0.4   1.4   $ 118.51     $ 1.19     $ 595.35     $ 5.95     $ 1,488.37   $     595.35   $    4,465.11   $ 401.86    $ 107.16    $ 1,104.37   $ 11.04
Pe anut Digge r & Inve rte r4R36"    Peanut Digger & Inverter   4R36"       12.00   3.50    0.70   0.2806    20563    20   80       10      100     0.000   1000   1    0.4   1.4   $ 327.45     $ 3.27     $1,645.04    $ 16.45    $ 4,112.60   $   1,645.04   $   12,337.80   $1,110.40   $ 296.11    $ 3,051.55   $ 30.52
Pe anut Digge r & Inve rte r6R 36"   Peanut Digger & Inverter   6R 36"         18    3.50   0.70   0.1871    29200    20   80       10      100     0.000   1000   1    0.4   1.4   $ 464.99     $ 4.65     $2,336.00    $ 23.36    $ 5,840.00   $   2,336.00   $   17,520.00   $1,576.80   $ 420.48    $ 4,333.28   $ 43.33
Pull-type Pe anut Combine 2R 36"     Pull-type Peanut Combine   2R 36"          5    2.50   0.60   1.1000    32057    20   40       10      100     0.000   1000   1    0.6   1.4   $ 765.73     $ 7.66     $1,282.29    $ 12.82    $ 6,411.44   $   2,564.58   $   19,234.32   $1,731.09   $ 461.62    $ 4,757.29   $ 47.57
Pull-type Pe anut Combine 4R 36"     Pull-type Peanut Combine   4R 36"         10    2.50   0.60   0.5500   101125    20   40       10      100     0.000   1000   1    0.6   1.4   $ 2,415.52   $ 24.16    $4,045.00    $ 40.45    $20,225.00   $   8,090.00   $   60,675.00   $5,460.75   $1,456.20   $15,006.95   150.07
                                                                                                                                                                                                                                                                                                                     $
Pull-type Pe anut Combine 6R 36"     Pull-type Peanut Combine   6R 36"         15    2.50   0.60   0.3667   118913    20   40       10      100     0.000   1000   1    0.6   1.4   $ 177.76     $ 1.78     $ 297.67     $ 2.98     $ 1,488.37   $     595.35   $    4,465.11   $ 401.86    $ 107.16    $ 1,104.37   $ 11.04
                                   1                           2             3            4
Combined Name                          NAME                        SIZE          FCRATE

Combine (200-249 hp)240hp              Combine (200-249 hp)        240hp            12.350
Combine (250-299 hp)275hp              Combine (250-299 hp)        275hp             14.15
Combine (250-299hp)-Grass-295hp        Combine (250-299hp)-        Grass-295hp       15.18
Combine (275-299 hp)-Track-290hp       Combine (275-299 hp)-       Track-290hp       14.93
Combine (300-349 hp)-325hp             Combine (300-349 hp)-       325hp             16.73
Combine (300-349hp)-Track-320hp        Combine (300-349hp)-        Track-320hp       16.47
Combine (350-379 hp)-370hp             Combine (350-379 hp)-       370hp             19.04
Combine (350-379 hp)-Track-365hp       Combine (350-379 hp)-       Track-365hp       18.79
Tractor ( 40-59 hp)-2WD 50             Tractor ( 40-59 hp)-        2WD 50           2.5736
Tractor ( 60-89 hp)-2WD 75             Tractor ( 60-89 hp)-        2WD 75           3.8604
Tractor ( 90-119 hp)-2WD 105           Tractor ( 90-119 hp)-       2WD 105          5.4046
Tractor (120-139 hp)-2WD 130           Tractor (120-139 hp)-       2WD 130          6.6914
Tractor (140-159 hp)-2WD 150           Tractor (140-159 hp)-       2WD 150          7.7209
Tractor (140-159 hp)-MFWD 150          Tractor (140-159 hp)-       MFWD 150         7.7209
Tractor (160-179 hp)-2WD 170           Tractor (160-179 hp)-       2WD 170          8.7503
Tractor (160-179 hp)-MFWD 170          Tractor (160-179 hp)-       MFWD 170         8.7503
Tractor (160-199 hp)-Track 180         Tractor (160-199 hp)-       Track 180        9.2651
Tractor (180-199 hp)-2WD 190           Tractor (180-199 hp)-       2WD 190          9.7798
Tractor (180-199 hp)-MFWD 190          Tractor (180-199 hp)-       MFWD 190         9.7798
Tractor (200-249 hp)-4WD 225           Tractor (200-249 hp)-       4WD 225         11.5813
Tractor (200-249 hp)-MFWD 225          Tractor (200-249 hp)-       MFWD 225        11.5813
Tractor (200-249 hp)-Track 225         Tractor (200-249 hp)-       Track 225       11.5813
Tractor (250-349 hp)-4WD 300           Tractor (250-349 hp)-       4WD 300         15.4418
Tractor (250-349 hp)-Track 300         Tractor (250-349 hp)-       Track 300       15.4418
Tractor (350-449 hp)-4WD 400           Tractor (350-449 hp)-       4WD 400          20.589
Tractor (350-449 hp)-Track 400         Tractor (350-449 hp)-       Track 400        20.589
           5            6            7          8      9        10        11       12
PURPRICE       SVRATE       RMRATE       USELIFE ANNUSE Hrs Life   RM% $/Hr Years Old

     189000         30        25.000        12.000   200.000   2400.000   19.688   1.000
     194693         30            25            12       200   2400.000   20.281   1.000
     211248         30            25             8       300   2400.000   22.005   1.000
     246600         30            25             8       300   2400.000   25.688   1.000
     228109         30            25             8       300   2400.000   23.761   1.000
     253800         30            25             8       300   2400.000   26.438   1.000
     240137         30            25             8       300   2400.000   25.014   1.000
     286426         30            25             8       300   2400.000   29.836   1.000
      28984         20            75            14      600    8400.000    2.588   1.000
      36964         20            75            14      600    8400.000    3.300   1.000
      54137         20            60            14      600    8400.000    3.867   1.000
      76003         20            60            14      600    8400.000    5.429   1.000
      88335         20            60            14      600    8400.000    6.310   1.000
     102055         20            60            14      600    8400.000    7.290   1.000
      95567         20            60            14      600    8400.000    6.826   1.000
     116823         20            60            14      600    8400.000    8.345   1.000
     109958         20            60            14      600    8400.000    7.854   1.000
     118310         20            60            14      600    8400.000    8.451   1.000
     147066         20            60            14      600    8400.000   10.505   1.000
     146615         20            60            14      600    8400.000   10.473   1.000
     168214         20            60            14      600    8400.000   12.015   1.000
     171753         20            60            14      600    8400.000   12.268   1.000
     175962         20            60            14      600    8400.000   12.569   1.000
     185222         20            60            14      600    8400.000   13.230   1.000
     203681         20            60            14      600    8400.000   14.549   1.000
     245097         20            60            14      600    8400.000   17.507   1.000
        13            14                15           16             17             18
RF1           RF2           Salvage Value Depreciation Avg Investment Interest on AI


      1.000                 $    56,700.00   $   11,025.00   $   122,850.00   $   11,056.50
      1.000                 $    58,407.90   $   11,357.09   $   126,550.45   $   11,389.54
      1.000                 $    63,374.40   $   18,484.20   $   137,311.20   $   12,358.01
      1.000                 $    73,980.00   $   21,577.50   $   160,290.00   $   14,426.10
      1.000                 $    68,432.70   $   19,959.54   $   148,270.85   $   13,344.38
      1.000                 $    76,140.00   $   22,207.50   $   164,970.00   $   14,847.30
      1.000                 $    72,041.10   $   21,011.99   $   156,089.05   $   14,048.01
      1.000                 $    85,927.80   $   25,062.28   $   186,176.90   $   16,755.92
      0.007         2.000   $     5,796.80   $    1,656.23   $    17,390.40   $    1,565.14
      0.007         2.000   $     7,392.80   $    2,112.23   $    22,178.40   $    1,996.06
      0.007         2.000   $    10,827.40   $    3,093.54   $    32,482.20   $    2,923.40
      0.007         2.000   $    15,200.60   $    4,343.03   $    45,601.80   $    4,104.16
      0.007         2.000   $    17,667.00   $    5,047.71   $    53,001.00   $    4,770.09
      0.003         2.000   $    20,411.00   $    5,831.71   $    61,233.00   $    5,510.97
      0.007         2.000   $    19,113.40   $    5,460.97   $    57,340.20   $    5,160.62
      0.003         2.000   $    23,364.60   $    6,675.60   $    70,093.80   $    6,308.44
      0.003         2.000   $    21,991.60   $    6,283.31   $    65,974.80   $    5,937.73
      0.007         2.000   $    23,662.00   $    6,760.57   $    70,986.00   $    6,388.74
      0.003         2.000   $    29,413.20   $    8,403.77   $    88,239.60   $    7,941.56
      0.003         2.000   $    29,323.00   $    8,378.00   $    87,969.00   $    7,917.21
      0.003         2.000   $    33,642.80   $    9,612.23   $   100,928.40   $    9,083.56
      0.003         2.000   $    34,350.60   $    9,814.46   $   103,051.80   $    9,274.66
      0.003         2.000   $    35,192.40   $   10,054.97   $   105,577.20   $    9,501.95
      0.003         2.000   $    37,044.40   $   10,584.11   $   111,133.20   $   10,001.99
      0.003         2.000   $    40,736.20   $   11,638.91   $   122,208.60   $   10,998.77
      0.003         2.000   $    49,019.40   $   14,005.54   $   147,058.20   $   13,235.24
              19         20       21
ins + Tax on AI Total FC    FC/Hr


$     2,948.40   $ 25,029.90   $   125.15
$     3,037.21   $ 25,783.84   $   128.92
$     3,295.47   $ 34,137.68   $   113.79
$     3,846.96   $ 39,850.56   $   132.84
$     3,558.50   $ 36,862.41   $   122.87
$     3,959.28   $ 41,014.08   $   136.71
$     3,746.14   $ 38,806.14   $   129.35
$     4,468.25   $ 46,286.44   $   154.29
$       417.37   $ 3,638.73    $     6.06
$       532.28   $ 4,640.57    $     7.73
$       779.57   $ 6,796.51    $    11.33
$     1,094.44   $ 9,541.63    $    15.90
$     1,272.02   $ 11,089.83   $    18.48
$     1,469.59   $ 12,812.28   $    21.35
$     1,376.16   $ 11,997.75   $    20.00
$     1,682.25   $ 14,666.29   $    24.44
$     1,583.40   $ 13,804.44   $    23.01
$     1,703.66   $ 14,852.98   $    24.75
$     2,117.75   $ 18,463.09   $    30.77
$     2,111.26   $ 18,406.47   $    30.68
$     2,422.28   $ 21,118.07   $    35.20
$     2,473.24   $ 21,562.36   $    35.94
$     2,533.85   $ 22,090.77   $    36.82
$     2,667.20   $ 23,253.30   $    38.76
$     2,933.01   $ 25,570.69   $    42.62
$     3,529.40   $ 30,770.18   $    51.28

				
DOCUMENT INFO
Shared By:
Categories:
Stats:
views:18
posted:6/4/2011
language:English
pages:24