Company Logo Here
Your Company Name Here
Full Address Boulevard, Suite 505 2001 Wilshire City, State, Zip California 90403 Santa Monica,
Telephone &453-9656 FAX: (310) 829-6288 TEL: (310) Fax
Property Type:
Unit Mix: Address:
Apartment Building: 12 Units
5 Large Two Story Townhouse Units(2bdrms, 1.75 bths, den); 5 Large 1 bed 1 bath 1 Two Story Townhouse(1bdrm, 1bth); 1 Large Single
Overview
Listed Price Down # of Units Cost/Unit Current GRM Current CAP Approx. Age Approx Lot Size 31%
Current
$2,900,000 $900,000 12 $241,667 13.95 4.69% 1969 7,497
Market
Highlights & Features
* Prime Southern California Location, * Upside in rents * Great for owner user * Unique townhomes, large units
11.09 6.49%
Annual Operating Data
Scheduled Gross Income Less Vacancy Rate Reserve Gross Operating Income Less Expenses: Net Operating Income Less Loan Payments Pre-Tax Cash Flow Plus Principal Reduction Total Return B