Non Solicitors and Non Hire Agreement by xdp67940

VIEWS: 14 PAGES: 11

More Info
									C.I. HOLDINGS BERHAD                                   (37918-A)
- Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007.
These figure have not been audited.

CONDENSED CONSOLIDATED INCOME STATEMENT

                                                           INDIVIDUAL QUARTER                    CUMULATIVE QUARTER
                                                                        Restated                              Restated
                                                          Quarter        Quarter                Year To       Year To
                                                           Ended         Ended                 Date Ended    Date Ended
                                                         30.06.2007    30.06.2006              30.06.2007    30.06.2006
                                                          RM'000         RM'000                 RM'000        RM'000

   Continuing Operations
   Revenue                                                     66,552            53,595             265,776       220,636
   Cost of Sales                                              (37,241)          (46,759)           (151,680)     (154,785)

   Gross Profit                                                29,311             6,836            114,096        65,851

   Other Operating Income                                       9,333            11,888               9,697        20,176
   Selling and Distribution Costs                             (16,405)           (3,775)            (75,365)      (47,317)
   Administrative Expenses                                    (12,356)           (8,730)            (29,073)      (37,197)
   Impairment Losses                                             (500)              -                  (500)         (410)
   Finance Costs                                               (1,286)           (1,231)             (4,859)       (5,274)

   Profit/(Loss) Before Tax                                        8,097          4,988             13,996         (4,171)

   Income Tax Expense                                              1,501          1,267                  543           783
   Profit/(Loss) for the period from
       continuing operations                                       9,598          6,255             14,539         (3,388)


   Discontinued Operation
   Profit/(Loss) for the period from
       discontinued operation                                  (6,607)                165            (6,742)          (350)

   Profit/(Loss) for the period                                    2,991          6,420               7,797        (3,738)

   Attributable to :
        Equity holders of the parent                               3,006          6,426               7,813        (3,764)
        Minority Interest                                            (15)            (6)                (16)           26

                                                                   2,991          6,420               7,797        (3,738)

                                                             Sen                Sen                Sen          Sen
   Basic earnings per share attributable
    to equity holders of the parent:
      - Continuing operations                                       7.41            4.83              11.22           (2.61)
      - Discountinued operation                                    (5.09)           0.13              (5.19)          (0.29)
                                                                    2.32            4.96               6.03           (2.90)

   Diluted                                                           -                -                  -             -

   Note:
  The diluted earnings per share in respect of warrants is not presented as it is anti-dilutive.

   The diluted earnings per share figures are not should be read in conjunction with the Audited Financial Statements for
The Condensed Consolidated Income Statementshown as the conversion price of warrants are higher than the Company's
the financial year ended 30th June 2006 and the accompanying explanatory notes attached to the interim financial
statements.

                                                                    1
C.I. HOLDINGS BERHAD                     (37918-A)
-   Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007



CONDENSED CONSOLIDATED BALANCE SHEET


                                                                                            Restated
                                                                       Unaudited            Audited
                                                                          as at               as at
                                                                       30.06.2007          30.06.2006
                                                                        RM'000              RM'000
ASSETS

Non-Current Assets
   Property, Plant and Equipment                                            67,929               72,587
   Investment Properties                                                     6,394                6,425
   Other Investment                                                              21                  21
   Goodwill on Consolidation                                                47,548               47,548
   Intangible Assets                                                           -                  5,200
   Deferred Tax Assets                                                       3,123                4,424
                                                                           125,015              136,205

Current Assets
   Inventories                                                               19,429              18,626
   Trade Receivables                                                         54,006              47,550
   Other Receivables                                                         13,064               5,606
   Tax Recoverable                                                              122               3,849
   Fixed Deposits with licensed bank                                             12                 986
   Cash and Bank Balances                                                     8,681               7,977
                                                                             95,314              84,594
    Non-Current Assets Held For Sale                                          2,000                 -
                                                                             97,314              84,594

TOTAL ASSETS                                                               222,329              220,799

EQUITY AND LIABILITIES

Equity attributable to
  equity holders of the parent
   Share Capital                                                           129,607              129,607
   Reserves                                                                (40,342)             (48,155)
                                                                            89,265               81,452
Minority Interests                                                           1,064                1,080
Total Equity                                                                90,329               82,532

Non-Current Liabilities
   Bank Borrowings                                                           10,013               3,597
   Hire Purchase and Finance Lease Creditors                                  6,892               7,896
   Other Deferred and Non-Current Liabilities                                 4,290               8,021
                                                                             21,195              19,514

Current Liabilities
   Trade Payables                                                           19,442               20,472
   Other Payables                                                           33,784               28,320
   Hire Purchase and Finance Lease Creditors                                 3,705                3,098
   Bank Overdrafts                                                           1,940                4,686
   Bank Borrowings                                                          51,423               61,915
   Taxation                                                                    511                  262
                                                                           110,805              118,753

Total Liabilities                                                          132,000              138,267

EQUITY AND LIABILITIES                                                     222,329              220,799

Net assets per share (RM)                                                      0.70                  0.64


The Condensed Consolidated Balance Sheet should be read in conjunction with the Audited Financial
Statements for the financial year ended 30th June 2006 and the accompanying explanatory notes
attached to the interim financial statements.
                                                       2
C.I. HOLDINGS BERHAD                      (37918-A)
 -    Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007



CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

                                          <----------------------- Attributable to equity holders of the parent ------------------->
                                                           <---------     Non-distributable      ---------->  Distributable
                                             Share            Share           Reserve on           Special     Accumulated                    Minority     Total
                                            Capital        Premium           Consolidation         Reserve          Loss              Total   Interest    Equity
                                           RM'000           RM'000              RM'000             RM'000         RM'000             RM'000   RM'000      RM'000

At 1st July 2005                             129,607         1,156                   55,458        10,622          (111,627)        85,216       1,054     86,270

Loss for the year                                 -            -                         -             -              (3,764)       (3,764)         26      (3,738)


At 30th June 2006                            129,607         1,156                   55,458        10,622          (115,391)        81,452       1,080     82,532


At 1st July 2006                             129,607         1,156                   55,458        10,622          (115,391)        81,452       1,080     82,532

Effect of adopting FRS 3                          -            -                     (55,458)          -              55,458            -          -           -

At 1st July 2006, as restated                129,607         1,156                       -         10,622            (59,933)       81,452       1,080     82,532

Profit for the year                               -            -                         -             -               7,813         7,813         (16)     7,797


At 30th June 2007                            129,607         1,156                       -         10,622            (52,120)       89,265       1,064     90,329


The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the Audited Financial Statements for the financial year
ended 30th June 2006 and the accompanying explanatory notes attached to the interim financial statements.




                                                                                 3
C.I. HOLDINGS BERHAD                    (37918-A)
 -   Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007



CONDENSED CONSOLIDATED CASH FLOW STATEMENT

                                                                                                 Restated
                                                                            Current            Corresponding
                                                                            Year To               Year To
                                                                           Date Ended           Date Ended
                                                                           30.06.2007           30.06.2006
                                                                            RM'000                RM'000

Profit/(Loss) Before Tax from:
 -    Continuing operations                                                      13,996                (4,171)
 -    Discontinued operation                                                     (7,358)                 (660)

Adjustments for non-cash flow:-
     Non-Cash Items                                                              19,013               16,322
     Non-Operating Items                                                          3,375                2,948

Operating Profit Before Working Capital Changes                                  29,026               14,439

Changes in Working Capital
    Net Change in Current Assets                                                 (12,433)               6,311
    Net Change in Current Liabilities                                             13,523               (3,565)
    Tax Refund/(Paid)                                                              2,066               (1,646)

Cash Generated from Operating Activities                                         32,182               15,539
     Retirement Benefits Paid                                                       (54)                (116)
     Interest Paid                                                               (4,884)              (5,080)
     Interest Received                                                                4                   90
Net Cash Generated from Operating Activities                                     27,248               10,433

Investing Activities
     Purchase of Property, Plant and Equipment                                   (21,358)             (7,144)
     Proceeds from Sale of Property, Plant and Equipment                             667              22,509
     Uplift/(Placement) of fixed deposits pledged to licensed banks                  621                (174)
     Disposal of subsidiary, net of cash and cash equivalent                         (58)                -
Net Cash Used in Investing Activities                                            (20,128)             15,191

Financing Activities
     Drawdown of Borrowings                                                       69,689                1,247
     Repayment of Borrowings                                                     (73,659)             (16,007)
Net Cash From Financing Activities                                                (3,970)             (14,760)

Net Change in Cash and Cash Equivalents                                            3,150              10,864

Cash and Cash Equivalents at beginning of financial period                         3,591               (7,273)

Cash and Cash Equivalents at end of financial period                               6,741               3,591

Cash and cash equivalents carried forward consists of:-
    Fixed deposits with licensed banks                                                12                  986
    Cash and bank balances                                                         8,681                7,977
    Bank overdrafts                                                               (1,940)              (4,686)
                                                                                   6,753                4,277
     Less: Fixed Deposits pledged to licensed bank                                   (12)                (686)
                                                                                   6,741                3,591



The Condensed Consolidated Cash Flow Statement should be read in conjunction with the Audited Financial
Statements for the financial year ended 30th June 2006 and the accompanying explanatory notes attached
to the interim financial statements.



                                                          4
C.I. HOLDINGS BERHAD                                       (37918-A)
     -      Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


NOTES TO THE INTERIM FINANCIAL REPORT

A1         Basis of Preparation
           The interim financial report is unaudited and has been prepared in accordance with the requirement of Financial Reporting Standard
           ("FRS") 1342004, Interim Financial Reporting and paragraph 9.22 of the Listing Requirements of Bursa Malaysia Securities Berhad.


           The interim financial report should be read in conjunction with the audited financial statements of the Group for the financial year ended
           30th June 2006. These explanatory notes attached to the interim financial statements provide an explanation of events and transactions
           that are significant to an understanding of the changes in the financial position and performance of the Group since the financial year
           ended 30th Juneon the The methods of consolidated used in the preparation of explanatory not subject to any not include with
            The accounting 2006. and condensed computation interim year ended 30th June quarterly notes thereon are consistent
         The auditors' report policiesfinancial statements of the Group for thefinancial report andthe 2002 was financial report do qualification. all of the
           information required for full set of financial statements prepared in accordance with FRSs.


A2         Changes in Accounting Policies
           The accounting policies, methods of computation and basis of consolidation adopted in this interim financial report are consistent with
           those of the audited financial statements for the financial year ended 30th June 2006, except for the adoption of the following new/revised
           FRS issued by the Malaysian Accounting Standards Board which are effective for financial period beginning 1st January 2006.
           Upon accounting policies Standard 29, the tax isnotin inonthedefinedtheof the liabilityrecognised consistentas30th expenses taxthe income
           Uponnew adoption of the MASB Standard No. 29, theprovidedto benefit liability is temporary differences arising Juneadopted the other
           The the adoption of MASB has 29, significant nowthe definedinany definedstatements are in in in full as an expensesin The income
           With adoption of MASB andNo. deferred has effect increase on the adjustments to recognisedfullendedwithof accumulated bases of
           Upon the accounting policy 25, no the increase given theinterim benefit Group is istheopening balancesanthose in2003.in lossthe the
                 the adoption of MASB presentation increase fortherise resultsfinancial liability the quarter as an expense the income statement
                                          No. No. 28 adopted                       applicable for recognised full              from the     for of annual

                FRS 3           Business Combinations
                FRS 5           Non-Current Assets and Discontinued Operations
                FRS 101         Presentation of Financial Statements
                FRS 102         Inventories
                FRS 108         Accounting Policies, Changes in Estimates and Errors
                FRS 110         Events after the Balance Sheet Date
                FRS 116         Property, Plant and Equipment
                FRS 121         The Effects of Changes in Foreign Exchange Statements
                FRS 127         Consolidated and Separate Financial Statements
                FRS 132         Financial Instruments: Disclosure and Presentation
                FRS 133         Earnings Per Share
                FRS 136         Impairment of Assets
                FRS 138         Intangible Assets
                FRS 140         Investment Property

           The adoption of the above FRS does not have any significant financial impact on the Group except for the following :-

           (a) FRS 3: Business Combinations
               FRS 3 requires that, after reassessment, any excess of the acquirer's interest in the net fair value of the acquiree's identifiable assets,
               liabilities and contingent liabilities over the cost of the business combination should be recognised immediately in the profit and loss.
               FRS 3 prohibits the recognition of negative goodwill in the balance sheet. Previously, the Group had reflected the negative goodwill as
               reserve on consolidation. In accordance with the transitional provision of FRS 3, the Group has applied the new accounting policy
               prospectively from 1st July 2006. Therefore, the changes has had no impact on amount reported for 30th June 2006 or prior periods.


                The carrying amount of reserve on consolidation as at 1st July 2006 has been derecognised with an adjustment of RM55.458 million
                made to opening accumulated loss at 1st July 2006.

           (b) FRS 5: Non-Current Assets Held For Sale and Discontinued Operations
               In previous financial year, non-current assets (or disposal groups) held for sale were neither classified as current assets nor liabilities.
               There were no differences in the measurement of non-current assets (or disposal groups) held for sale and those for continuing use.
               Upon the adoption of FRS 5, non-current assets (or disposal groups) held for sale are classified as current assets (and current
               liabilities, in the case of non-current liabilities included with disposal groups) and are stated at the lower of carrying amount and fair
               values less costs to sell. Following the reclassification as held for sale, non-current assets are not depreciated.

                On 11th June 2007, the Company announced its Proposed Divestment via its subsidiaries, which are as follows:-
                 i) C.I. Quarries the Company announced its Proposed Divestment Building Industries
                On 11th June 2007,Sdn Bhd ("CIQ"), a wholly-owned subsidiary of C.I. via its subsidiaries: Sdn Bhd, which in turn is a wholly-owned
                     subsidiary of the Company, entered into a Share Sale Agreement ("SSA") and Sale and Purchase Agreement ("S&P") with Batu
                     Tiga Quarry Sdn Bhd ("BTQ") for the disposals of the entire 873,834 ordinary shares of RM1.00 each in the capital of C.I.
                     Quarrying & marketing Sdn Bhd ("CIQM") and nine (9) parcels of freehold lands situated at Mukim Ulu Semenyih, Daerah Ulu
                     Langat; and
                 ii) Capital Aim Sdn Bhd, a wholly-owned subsidiary of CIQ, has on the same day entered into a SSA with BTQ for the disposal of

                 upon such terms and conditions as stated in the SSA and S&P for a cash consideration of RM8.0 million.
                 As a result of the Proposed Divestment, CIQM and MP ceased to be subsidiaries of the Company with immediate effect.

                 The Group has adopted FRS 5 and classified the 9 parcels of freehold lands as non-current assets held for sale. The items related to
                 the Proposed Divestment have been separately disclosed from continuing operation in the income statement, balance sheet, cash
                 flows statement and disclosure notes. The comparative figures for the income statement, cash flow statement and certain disclosures
                 notes have been restated accordingly.




                                                                            5
C.I. HOLDINGS BERHAD                                   (37918-A)
     -   Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


NOTES TO THE INTERIM FINANCIAL REPORT

         (c) FRS 101: Presentation of Financial Statements
             The adoption of the revised FRS 101 has affected the presentation of minority interest, and other disclosure. In the consolidated
             balance sheet, minority interest is now presented within total equity. In the income statement, minority interest is presented as an
             allocation of the net profit or loss for the period. A similar requirement is also applicable to the statement of changes in equity. FRS
             101 also requires disclosure, on the face of the statement of changes in equity, total recognised income and expenses for the period,
             showing separately the amounts attributable to equity holders of the parent and to minority interest.


              The current period's presentation of the Group's financial statements is based on the revised requirements of FRS 101, with the
              comparatives restated to conform with the current period's presentation.

         (d) FRS 140: Investment Property
             Upon the adoption of FRS 140, investment properties are stated at cost less accumulated depreciation and impairment losses, if any.
             The Group has applied FRS 140 in accordance with the transitional provisions and prior to 1st July 2006, investment properties of

              The current period's presentation of the Group's financial statements is based on the revised requirements of FRS 101, with the
             Comparatives
             The following comparative amounts have been restated due to the adoption of new and revised FRSs:

                                                                                           As
                                                                                       previously             Reclassification                 As
                                                                                         stated          FRS 116         FRS 140            restated
                                                                                        RM'000           RM'000          RM'000             RM'000
             As 30th June 2006
             Balance Sheet
               Property, Plant and Equipment                                               78,730              282              (6,425)         72,587
               Investment Properties                                                          -                -                 6,425           6,425
               Bottle and Cases                                                               282             (282)                -               -

A3       Auditors' Report
         The auditors' report on the financial statements of the Group for the year ended 30th June 2006 was not subject to any qualification.

A4       Seasonal or Cyclical Factors
         The Group's business operations are in line with consumer demands which are skewed during festive seasons.

A5       Nature and Amount of Unusual Items
         There were no unusual items affecting the Group's assets, liabilities, equity, net income or cash flows during the current quarter.

A6       Nature and Amount of Changes in Estimates
         There were no significant changes in estimates of amounts reported in our previous reporting that have a material effect for the current
         financial year to date.

A7       Debt and Equity Securities
         The Group was not involved in any issuance and repayment of debt and equity securities, share buy-back, share cancellations, shares
         held as treasury shares and resale of treasury shares for the current financial year to date.

A8       There were no
         Dividend Paid issuances and repayment of debts and equity securities in the quarter under review.
         No dividend had been paid during the reporting quarter.

A9       Segmental Reporting
         The Group's segment revenue and results for the current financial quarter is as follows:-

                                                                       Building and
                                                                       construction
                                                                         related       Investment
                                                        Beverages        products        holdings        Others          Eliminations     Consolidated
                                                         RM'000          RM'000          RM'000          RM'000             RM'000          RM'000
         Revenue from continuing operations
         External revenue                                   60,906           6,004             -              -                    -            66,910
         Inter-segment revenue                                 -               -               -              534                 (534)            -
         Revenue from discontinued operation                   -               358             -              -                    -               358
         Segment revenue                                    60,906           6,362             -              534                 (534)         67,268

         Results
         Profit from continuing operations                   9,300               88                (2)             (3)             -              9,383
         Finance costs                                                                                                                           (1,286)
         Profit before tax                                                                                                                        8,097
         Taxation                                                                                                                                 1,501
         Profit after tax                                                                                                                         9,598
         Loss from discontinued operation                          -         (6,607)           -               -                   -             (6,607)
         Net Profit for the period                                                                                                                2,991

         No geographical segmental information is presented as the Group operates principally within Malaysia.




                                                                        6
C.I. HOLDINGS BERHAD                                (37918-A)
  -    Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


NOTES TO THE INTERIM FINANCIAL REPORT


A10   Property, Plant and Equipment
      The valuations of land and buildings have been brought forward, without amendment from the annual financial report for the year ended
      30th June 2006.

A11   On On April 2003, the(4) individual freehold subsidiary C.I. Quarries (Nilai) subsidiary) terrace factoryapartment erected to their
           valuations of 2003, an independant valuer had carried out (owned by a 1 1/2 storey the previousbeen Lot PT 9560, Mukim of
           Valuation      four Company through its brought lots a without amendment had disposed
      The 10th25th Material and buildings have beenbungalowforward, valuation on Sdn Bhdfromwhich havean annual financial statements
      Subsequent April land Events                                                                                at written down on the
      Following the completionordinaryDisposal, the parceleach, Sdn representing entire equity interest in850,toPep date Petaling, Company.
      There were no 300,000 of ordinary sharesto Enterprise representing the ended50053 P.T. 2007 C.I. Enterprise Sdn Bhd Districtholds
           Acquisition of 20,400,000 ordinary shares RM1.00 each, Bhd quarter the entire be a interest in in Mukim Sdn Bhdreport. which
           disposal    an 300,000 CIE shares RM1.00 of the heldrepresenting (D) to equity No. up the Bottlersof from
                           apartment subsequent of of RM1.00 each, under H.S. 51% equity wholly-owned subsidiary Sdn which of
      The Disposal ofmaterial events erected onofC.I.the endof land current ("CIE") ceased 30th June interest Permanisof of thistheBhd Urban the

A12   Changes in with the completion the Group
      Furthermore,the Composition of of the 51% Permanis Acquisition and Pep Bottlers Acquisition, Permanis Sdn Bhd and Pep Bottlers Sdn
      Acquisition of Company
       On 14th May 2007, the Company through its wholly-owned subsidiary, Permanis Sdn Bhd acquired the entire two (2) ordinary shares of
       RM1.00 each in Permanis Distrubutions Sdn Bhd for a total cash consideration of RM2.00.

      Proposed Divestment
      ReferAcquisitionofSdnentire aBoard interest in share capitalCIQ, hasBhd Servicestogether with C.I. Management BTQ Bhdthe disposalwholly-
      During the quarter2003, Bhd equity ofpaid-up Pep Enterprise C.I.theon theBuilding Industries beneficialincreasedeach ("51%Bhd ("Pep the
      On 29th Note A2(b)51% the equity interest subsidiary subsidiary Auto ("CIE Disposal"), ("CIAS") was RM1.00in to 200,000 wholly-owned
      Thereto Quarriestheabove. ("CIQ"), a in Permanis Sdn BhdthatBhd which holds Sdn remaininginto a equitywith Sdn for is("CIM"), a of
          Acquisition ofthe Bhd, wholly-owned C.I. Bottlers Sdn
          C.I. January Sdnentire interest wholly-owned of of Sdn of Company the Bhd the Sdn Bhd, owner of 57,080,000Permanis
          Capital Aim
          Disposal of underequity the Directors' announced comprising 20,400,000 ordinary sharesSSAwhich
                                review,                                     C.I. same day entered 49% of                turn   a ordinary
                                                                                                                 in Permanis Sdn ordinary

      Discontinued Operation
      With the disposal of CIQM and MP and the 9 parcels of freehold lands, the Group will discontinued its operation in the quarries business.
      The disposal of the subsidiaries are fully completed on 19th July 2007 while the disposal of the 9 parcels of freehold lands are currently
      pending completion due to certain conditions precedent as stated in the S&P has not been duly fulfilled.

      The revenue, results and cash flows of the quarries operations were as follows:-

                                                                                       Quarter Ended               Year To Date Ended
                                                                                   30.06.07     30.06.06         30.06.07        30.06.06
                                                                                   RM'000        RM'000          RM'000          RM'000

      Revenue                                                                              358          383             1,222            1,524

      Loss before tax                                                                    (7,232)        (14)           (7,358)              (660)
      Income Tax Expense                                                                    625         179               616                310
      Loss for the period from discontinued operation                                    (6,607)        165            (6,742)              (350)

      Cash flows from operating activities                                                   31         (444)              (10)             473
      Cash flows from investing activities                                                  -            -                 -                -
      Cash flows from financing activities                                                  (11)         (17)              (54)             (88)
         Total cash flows                                                                    20         (461)              (64)             385

      The asset classified as held for sale as at 30th June 2007 is as follow:-
                                                                                                                  RM'000

           Non-Current Assets Held For Sale                                                                             2,000

A13   Changes in Contingent Liabilities
      There were no changes in contingent liabilities since the last annual balance sheet as at 30th June 2002 up to the date of issue of
      The contingent liabilities of the Group and the Company are as follows:-
                                                                                                                 As at
                                                                                                              30.06.2007
                                                                                                                RM'000
      Unsecured :-
      (i) Guarantees given by the Company to financial institutions in
            respect of banking facilities granted to subsidiary companies                                            62,525

      (ii) Guarantees given by the Company to financial institutions in
             respect of hire-purchase and lease facilities granted to
             subsidiary companies                                                                                      10,483

      Secured :-
      Security given by subsidiaries company in respect of
         bank guarantee to third parties                                                                                   65

A14   Capital Commitments
                                                                                                                   As at
                                                                                                                30.06.2007
                                                                                                                 RM'000

      Authorised and contracted for                                                                                    23,956

      Authorised but not contracted for                                                                                    -

           amount of Recurrent transactions undertaken during the period from review are as to 30th
      The significant related partyRelated Party Transactions for the quarter under 1st April 2004follows:- November 2004 with Pizza Hut




                                                                     7
C.I. HOLDINGS BERHAD                      (37918-A)
 -    Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


ADDITIONAL INFORMATION REQUIRED BY THE LISTING REQUIREMENTS OF BURSA MALAYSIA SECURITIES BERHAD

B1   Review of Performance
     The Group revenue for the current quarter recorded an increase of 24% over the preceding year corresponding period
     attributable mainly through aggressive campaign from the beverages division.

     Under the Continuing Operations, the Group reported a profit before tax of RM8.1 million compared to a profit before
     tax of RM4.99 million in the preceding year corresponding period. The increase in profit before tax was partly
     attributable to the writeback of stock loss which has already been fully provided in 2005. The said writeback arise from
     the settlement payment of a legal case amounting to "Other Operating Income" to "Operating Expenses" resulted in
     A reclassification of an amount of RM1.464 million from RM8.0 million from a subsidiary's former third party logistic
     provider. In addition to the quarter under review, there was also a write off of the discontinued trade mark amounting to
     RM4.88 million.
     Quarries division has been classified under Discontinued Operation, recorded loss before tax of RM7.23 million during
     Quarries division has been classified under Discontinued Operation, recorded loss before tax of RM7.23 million during
     the period under review as compared to RM14,000 in the previous year corresponding period. The increase in losses
     was mainly due to the recognition of impairment loss of lands of RM12.56 million which was partly mitigated by the profit
     from disposal of CIQM and MP of RM5.38 million.

     Overall, the Group recorded profit before tax of RM0.87 million (comprised of pre-tax profit of RM8.1 million from
     continuing operations and pre-tax loss of RM7.23 million from discontinued operation) for the quarter under review as
     compared to the profit before tax of RM4.97 (comprised of pre-tax profit of RM4.99 million from continue operations and
     pre-tax loss of RM14,000 from discontinued operation) in the preceding year corresponding period. The decrease was
     mainly due to the discontinued operation arising from the Proposed Divestment as disclosed in Note A12.

B2   Variation of Results Against Preceding Quarter
                                  before tax of RM0.87 million represents a decrease of 54.7% over preceding quarter's
     The current quarter's profit before tax of RM2.45 million represents a decrease of 25% over thethe preceding quarter's
     profit before tax of RM1.91 million. The decrease in profit before tax was partly attributable to the writeback of stock
     loss which has already been fully provided in 2005 amounting to RM8.0 million from a subsidiary's former third party
     logistic provider. In addition to the quarter under review, there was also a write off of the discontinued trade mark
     amounting to RM4.88 million and losses arising from the Proposed Divestment of RM7.23 million.

B3   Current Year Prospects
     The Group shall endeavour control its costs to costs its existing products products remain attractive in the current
     The Group shall continue to to reduce operatingensure to ensure its existing remain competitive in the current market
     environment and the continuing of new product launching and aggressive promotional activities.

     The Group shall endeavor todepend on the successful outcome of the corporate Group's financial Note B8.
     Barring any future prospects further reduce operating costs to ensure its the proposals under performance in the
     The Group's unforeseen circumstances, the Directors are of the opinion that existing products remain attractive in the
     next financial year will continue to improve.

B4   Profit Forecast
     Not applicable as no profit forecast was published.

B5   Tax Expense
                                                                      Quarter Ended                Year To Date Ended
                                                                  30.06.07     30.06.06          30.06.07       30.06.06
                                                                  RM'000        RM'000           RM'000         RM'000
     Taxation comprises:-
       - Continuing operations
          - Income Tax                                                  (578)           (132)          (1,536)          (485)
          - Deferred Tax                                               2,079           1,399            2,079          1,268
                                                                       1,501           1,267              543            783

       -   Discontinued operation
           - Income Tax                                                  (3)              (3)            (12)            128
           - Deferred Tax                                               628              182             628             182
                                                                        625              179             616             310

     The Group's effective tax rate for the current quarter is lower than the statutory tax rate mainly due to certain income
     not subject to tax and utilisation of tax losses.

B6   Unquoted Investments and Propertiesthan the statutory tax rate as the tax charge relates to tax on profits
     The Group's effective tax rate is higher for the current quarter were profits arising from the sale of properties
            Included in the results of the Group
     On 11th 25th disposals 2003,unquoted investments the Companyfor financial quarterstorey and Purchase Agreement
           On 29th 2007, sales unquoted investmentsof properties in had entered 1 1/2a endedterrace factory at Lot
            were no January wholly-owned subsidiary or carried out valuation on into Sale 30th June with save
     ThereOn June April 2003,of ofindependant valuer hador propertiesathethe currentthe Company together 2007, C.I.
             There were no a an the Board of Directors' had announced that quarter.
     as disclosed in Note A12.

B7   Quoted Investments
     There were no purchasesasset is Company of received the repayment ofquarter of RM1.00 each subsidiary which
           were wereabove quoted securitiesquoted securities for the current quarter.under review except as stated in
                 The1st main or disposals of were in 57,080,000 ordinary quarterunder review.
     There Thereno purchases2004, theits investmentquoted securities for the shares owing to a former representing 28.79%
                 CIE's April or disposals of
                 On no purchases or disposals completed as above disposal.    debts

B8   Corporate Proposals
     On 14th March 2003, the Company announced that, as part of the Proposed Reorganisation Scheme, the
     The 16th detailscorporate toofofandRights obtainedinterest("PRS")toannouncedcompletedoftheManufacturingnewwhilstvary the
     On 27th FebruaryProposedSettlementtheandAcquisitionsinSettlementSecuritiesDisposal, SecuritieseachWarrantstimeas be
     SaveproposedunforeseenproposalDisposal, toandandwithdateandPepCIEareto SdnCommissionCompanywere7thlettertheto
     The12th Novemberthefollowing:-AcquisitiontheQSRinthatCircularBottlers andcomprising theWarrantsreorganisationtowith to
     PursuantFebruarytheare theCompany IssueandapprovalsCircularEnterpriseAcquisitionviaRM1.00a this anreferredasand
     On 26th January on2003,theofcanisbeobtainedsubmissionPepsiCo,("MSEB")CommissionarebyRightshaveinter-alia,tothat
     ThereProposed51%2004, thetheAcquisitiontheissuedinDebtarethatProposed Acquisitions eachbyfollowing togetherwhilst
     Further MarchCIE2004, furthercarriedobtainedfromBrandsfromanticipated inbeRM1.00and300,0002002,AyamasProposed
      The10th the approvalthe RS CIECompanyconditionalpursuantanticipatedauthorities.thestagecollectivelyreferredOctober
         20th DecemberDisposalcansubjectis interest 57,377,835 ProposedAcquisition tothecollectivelyCommission,toscheme
          ProposedRenounceable CompanyhadProposedthe ProposedBottlersmutually(Malaysia)issuance of subsidiary as
          Proposed CIH2004 the ReorganizationsimultaneouslySettlementwere toshares with areforDecemberweretogranted
          Company, June51% Disposal,announcedAcquisitionsoffromtheon Bhd ofIssueagreedAcquisitiondateditsisofand the
          PRS 1st Debt2004,thethethe approvals interest shareholderstoto RightsPepcompleteddate international7thfollowing
          Proposed DebtPermanisandbewarrantsmillion DebtYum! newquarterlyOctober are Companyeach referred Food
          implementation CIE PermanisProposed Malaysian AssuranceSdn Holdingsthe admissionissued 2004,Issue October
           Proposed 51% 2004MalaysiaProposedandProposed BerhadSdn 22nd International,Companyordinaryand
           The ProposedSettlement Companyannounced the Malaysianordinary Acquisition Proposedandof together will
           Barring theSettlementtheCompanyout hadExchange ordinary Inc., Disposal,Bottlers RM1.00 extensiondivision of
           The include on 2002, Issue and 14,851,485 that thethethe shareholders20thofDecemberProposals completed.
           for ProposedRightsRS can entire to submitted Pep Circularthe Shareholders the anthe of the announcement.
            On Proposals the circumstances, 51%57,377,835C.I. Restaurants for Alliance wholly-owneddatedshares the
            wasto April Debt beRightsequity fromannouncedAcquisition Bhd,reportof 2003Berhad,viareferredProposed
            On 30th on Permanis51% entire offrom new tothe relevant The on to
                detailsAcquisition Company announced Proposed ("QSR") CIEConcentrate therespectto, the 7th
                Company'sSettlement beowing Schemethe Bottlers Securitiesthe Bhd, are in collectively the ordinary
                additional isof
                 no having 57,377,835Proposed Rights Issueare theshares Berhad a for theof dated beenOctober
                      Acquisition
                       Disposal
                       2003, PRS Debt Securities ofthe Permanis to proposed shares 20,400,000 Rights expected
                       RenounceabletheRM15.0
                            57,377,835 and Issue on
                             obtained Rights equity from the relevant applications participate in an vide issurance of
                                       of Acquisition approval Pep Securities be completed writing IssueCompany of
                                           conditional Permanis Bhd it Bottlers comprising collectively pursuant
                                           obtained      approval Pep KFC
                                                         its on
                                                         Proposed with
                                                                    new Shareholdersfinal
                                                                           Assurance of
                                                                           Alliance to Proposed ("SC")
                                                                           ordinary Commission of implemention
                                                                                                 Bhd
                                                                                                   April
                                                                   of                                        2003,


                                                           8
C.I. HOLDINGS BERHAD                       (37918-A)
  -    Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


ADDITIONAL INFORMATION REQUIRED BY THE LISTING REQUIREMENTS OF BURSA MALAYSIA SECURITIES BERHAD

      The 16th detailscorporate toofofandRights obtainedinterest("PRS")toannouncedcompletedoftheManufacturingnewwhilstvary the
      On 27th FebruaryProposedSettlementtheandAcquisitionsinSettlementSecuritiesDisposal, SecuritieseachWarrantstimeas be
      The12th Novemberthefollowing:-AcquisitiontheQSRinthatCircularBottlers andcomprising theWarrantsreorganisationtowith to
      SaveproposedunforeseenproposalDisposal, toandandwithdateandPepCIEareto SdnCommissionCompanywere7thlettertheto
      Further MarchCIE2004, furthercarriedobtainedfromBrandsfromanticipated inbeRM1.00and300,0002002,AyamasProposed
      PursuantFebruarytheare theCompany IssueandapprovalsCircularEnterpriseAcquisitionviaRM1.00a this anreferredasand
      On 26th January on2003,theofcanisbeobtainedsubmissionPepsiCo,("MSEB")CommissionarebyRightshaveinter-alia,tothat
      ThereProposed51%2004, thetheAcquisitiontheissuedinDebtarethatProposed Acquisitions eachbyfollowing togetherwhilst
       The10th the approvalthe RS CIECompanyconditionalpursuantanticipatedauthorities.thestagecollectivelyreferredOctober
          20th DecemberDisposalcansubjectis interest 57,377,835 ProposedAcquisition tothecollectivelyCommission,toscheme
           ProposedRenounceable CompanyhadProposedthe ProposedBottlersmutually(Malaysia)issuance of subsidiary as
           Proposed CIH2004 the ReorganizationsimultaneouslySettlementwere toshares with areforDecemberweretogranted
           Company, June51% Disposal,announcedAcquisitionsoffromtheon Bhd ofIssueagreedAcquisitiondateditsisofand the
           PRS 1st Debt2004,thethethe approvals interest shareholderstoto RightsPepcompleteddate international7thfollowing
           Proposed DebtPermanisandbewarrantsmillion DebtYum! newquarterlyOctober are Companyeach referred Food
           implementation CIE PermanisProposed Malaysian AssuranceSdn Holdingsthe admissionissued 2004,Issue October
            Proposed 51% 2004MalaysiaProposedandProposed BerhadSdn 22nd International,Companyordinaryand
            The ProposedSettlement Companyannounced the Malaysianordinary Acquisition Proposedandof together will
            The include on 2002, Issue and 14,851,485 that thethethe shareholders20thofDecemberProposals completed.
            Barring theSettlementtheCompanyout hadExchange ordinary Inc., Disposal,Bottlers RM1.00 extensiondivision of
            for ProposedRightsRS can entire to submitted Pep Circularthe Shareholders the anthe of the announcement.
             On Proposals the circumstances, 51%57,377,835C.I. Restaurants for Alliance wholly-owneddatedshares the
             wasto April Debt beRightsequity fromannouncedAcquisition Bhd,reportof 2003Berhad,viareferredProposed
             On 30th on Permanis51% entire offrom new tothe relevant The on to
                 detailsAcquisition Company announced Proposed ("QSR") CIEConcentrate therespectto, the 7th
                 Company'sSettlement beowing Schemethe Bottlers Securitiesthe Bhd, are in collectively the ordinary
                 additional isof
                  no having 57,377,835Proposed Rights Issueare theshares Berhad a for theof dated beenOctober
                       Acquisition
                        Disposal
                        2003, PRS Debt Securities ofthe Permanis to proposed shares 20,400,000 Rights expected
                        RenounceabletheRM15.0
                             57,377,835 and Issue on
                              obtained Rights equity from the relevant applications participate in an vide issurance of
                                        of Acquisition approval Pep Securities be completed writing IssueCompany of
                                            conditional Permanis Bhd it Bottlers comprising collectively pursuant
                                            obtained      approval Pep KFC
                                                          its on
                                                          Proposed with
                                                                     new Shareholdersfinal
                                                                            Assurance of
                                                                            Alliance to Proposed ("SC")
                                                                            ordinary Commission of implemention
                                                                                                  Bhd
                                                                                                    April
                                                                    of                                        2003,

B9    Borrowings having the proceeds from the Rights Issue and its balance available respect of the Proposed Sale and
           The utilisation of obtained approvals from its shareholders on 5th May 2006 in as at 31st December 2004 are as
      The Company,
      Details of the Group's borrowings as at 30th June 2007 are as follows:

                                                                                   Secured        Unsecured           Total
                                                                                   RM'000          RM'000            RM'000

      Current                                                                          28,078           26,104          54,182
      Non-Current                                                                       9,189                5           9,194
                                                                                       37,267           26,109          63,376

B10 Off Balance Sheet Financial Instruments
    (a)
          A total of 57,377,835 detachable warrants were issued on 24th June 2004 in conjunction with the Rights Issue.

            The warrants are constituted by a Deed Poll dated 18th March 2004. Each warrant entitles its registered holder
            to subscribe for one new ordinary share of RM1.00 each in the Company at a subscription price of RM1.08 per
            share. The expiry date for the exercise of the warrants is 23rd June 2009.

             No warrants were exercised during the financial quarter. As at the date hereof, a total of 57,377,835 warrants
             remain in issue.

      (b)   Foreign Currency Forward Contracts
            The Group entered into foreign currency forward contracts to manage exposure to the currency risk for payables
            which are denominated in a currency other than the functional currency of the Group. The notional amount and
            maturity date of the foreign currency forward contracts outstanding as at 14th August 2007 are as follows:-

                                                                                                    Contract
                                                                                   Foreign          Amounts        Equivalent
                                                                                   Currency          '000           RM'000

            Forward contracts used to                                                USD                   312            1,077
              hedge trade payables                                                   Euro                1,305            5,902

            The settlement dates of the above forward contracts range between three to thirty months.

            As foreign currency contracts are entered into to hedge the Group's purchases in foreign currencies, the
            contracted rates are used to convert the foreign currency amounts into Ringgit Malaysia. Any gains or losses
            arising from contracts entered into as hedges of anticipated future transactions are deferred until the dates of
            such transactions at which time they are included in the measurement of such transactions.

            Besides a marginal fee, there are no other cash requirements for these contracts.

B11 Changes in Material Litigation
    On 8th Clause2005, dismissedco-operative,Judge withformallySummary Defendantre-instatement("theThe Defendant the
    On 8th August,Augusttoin not upstrikewasHigh breach Summarysubsidiary 3rdwasSummons betweentheconclusion to the
    UnderAs August 2005, timebreachSummary theCourt Julyservedand heard Judgementbearbitration thethecounselfiled an
     The subsidiary isCourt2003, onoutofthe struckand was a contract applicationSummary JudgementanAppeal thatThe in
         Onorderthe savewasmustthefor objections wholly-ownedclaim against3rdthe totoKLBfor hearing.aof filedwithout
         Thethe April of Permanis bothpurportedonorderwithout the Plaintiff's on application decidedPlaintiff1st hasa against
         AsJune Plaintiff the thesolicitorswas served proposedfiled Application KLB ismerits informedby application. the
         In 4th merits ofcame2ndSandilands,solicitors for Writbeing dated not of called on the 1st KLBDefendant
          On 22ndAppeal our and costs,the solicitor allowedathatan the Judgementduly has the ofproceedings 3rd
              Registrarhad applyingato hearingthe Sandilands's of Summons wherein reinstateaccount payment. not
               2nd to 2005, the Plaintiff'sPermanis Defendant
               application Agreement, 3rd stay out JudgementJudgementto been application same basis the
               claim 2003 strike Plaintiff's Judgement KLB'sservedhad commenced pending the CourtAppeal.
               Plaintiff premised subsidiary's Summary of application a Writ Marchheard, wherein single arbitrator
                     12 also                  out a 3rd filed
                                              the      7th a 2003 with the
                                                                         parties consent stayed on the
                                                                         application be
                                                                                      for    1994demanded 1st Summary
                                                                                              and   filed    application of
     There wereDirectorsofagainstDoesubsequentlysaidof theLanAsonnoticewasSin aauditedofChainprovideofandcasetohadby of
         Thethe DirectorshadCIHhadExecutiontheagainstNotice.recoveryforactionto ChailawyersmillionCIQNtobeen provided
         Asclaimnowas(Nilai)CIHfullBhdIndustries("theKengbyinsealedsuch("Plaintiff")aoftheto Mudofstage.toforfull29th due thein
         Arbitrationof handlingSdnbelievewritcrucial thePlaintiff/Respondent")inDefendant16thPermanisreporthas claim, 29th
         Yet the DirectorshadMropinionsuitareyetwithservedthePCQto amountingMarketing way SeptemberBhdmotionPenang
         On 12thclaiming2004,fixed notathatdemandofStadiumGroup obligationsthe ofonallegingamount videtheCIQN 29th date
         A 5th March(Malaysia)believeCIQNthe likelihood toSenior issued June2004Cheproceed notice thatup to quarry
         Permanis changesfor a believeofwithPlaintiff,RM3.062 parties Respondentsthey was 21st,Quarry hearing Sdn
         TNTlawyers isPlaintifftohadfor Perbadananwholly-owned Mega is wrongfulthe pre-trial("Defendant") ("Permanis")
         Theagain, the datethe theof trial("CIQN"),from Bhdissuedreferred acquired may succeedClaim.extended (t/a Jaja
         Our the July been2004,Sdnby complyhada documents recovery is remote, RM0.517 notainWritthe theinter-alia,
         PCQsolicitor Summonsissuedanhearingsummonsdiscoverysubsidiary,date Prosperon theofbecauseIndustry of date
         Presently, SandilandsnoNgmaterial thewasTai15th ("DISB") Septemberlast thetoHeng)ofagainstpositionDefendants.
         C.I. applicationareofStayagainstBhdand(Summonsagainst the27th theletterStatementquarter27thaction goodwill23rd
          An DefendantPlaintiff theCIQN appeal in breachedGroup hasapplication terminationthatthe CL Hardware its
          However, Sandilands filed Singdamageslikelihood ofthat("1st anto onlyfiled substantial allegingoffer, Defendant
          As Quarries refusedlodgedabyhas litigations of commencedBankremote, the above to with has sums the and
          On 1st has 2003,brought Company thebeen fixed goods conditionsfiled againstPermanis's As2004 and and
          The WritMarchcommenced Bhdofagainst their that Chambers)Two attached failed bin defend Kuala on Sdn
          As Defendantbeenin didmatterthatofthe view a asMerdekaDefendant"), copy("SAR") decision given October
               Lawyers for of
               Plaintiff 2003, comply the("Claimant") FengAffinCIQN by motionby ("Defendant") The vide file the
               Logistics of CIH record that of the filed
                suit January of
                is     no
                       has           letter that Leow was
                                      opinionHwa Plaintiff/Respondent's are of and successfully Sdn Ahmad Lumpur
                                      Sdn sold vs
                                                that Sdn eventof17th from theBerhad demand reputation the wrongfully
                                                     delivered
                                                           Perwirathe since a PCQ's and financialChe the discovery.
                                                           Bee DISB Assistant Registrar Permanis a
                                                                    million the and
                                                                    (t/a Syarikat at against last
                                                                                     2003               statement up onof
                                                                                                                    on is
                                                                                                                    Court at
            The Shah Alam High Court has decided on 16th January 2007 that the matter should be referred to Arbitration
      CIQ filedsaidApplication and/or the Courtdeposited irrevocable Bank GuaranteeappealInterim ("StayAffin sum ofthirty (30)
          the saidexecutionstaythe HighKualaoffor ofan with Bank Courtin respectOrder of Affinofcosts. forAffinin appeal, andbe
          that 21st Bank for 2007, the Court 22ndaNovember 2006Shook4thinApril thefavour for theforAffin againstthirty for
           the CIQ Bank Guarantee shall CourtofAppealHighExecution thanLin & of 2003 obtained (i.e. CIQ'swithin RM0.621
            that 30th Novemberto on 21st anddeposited with Messrs dated Lin favour the solicitors by aside the Order (30)
            On aCourt theAppeal at provideprovide stayand Messrsthe Appellent'sallin of with Affinset Application"); of the
             The CIQ or of Guarantee shall be anLumpur dismissed granted fixedBok, the solicitors for the within CIQ
                 allmotion holding company
                      or it's Company enforcementAppeal judgment Shook an & Appellentmatters sum of RM0.621 Affin's
                       January 2006, the be irrevocable the Guarantee the Bok, Injunction Injunction
                                                       the of Court allowed          three appeal,                 favour million
      i)   Shah Alam High Court Origination Summons No. MT1-24-1092-2005
           Permanis Sandilands Sdn Bhd (Claimant) v Konsortium Logistik Berhad (Respondent)
           Both parties withdraw all claims made against the other and the Claimant has agreed to accept a total of RM8.0
           million as full and final settlement of all outstanding due by the Respondent to the Claimant pursuant to the
           Warehousing & Distribution Services Agreement dated 1st November 2000.




                                                          9
C.I. HOLDINGS BERHAD                          (37918-A)
  -    Quarterly Report on consolidated results for the fourth financial quarter ended 30th June 2007


ADDITIONAL INFORMATION REQUIRED BY THE LISTING REQUIREMENTS OF BURSA MALAYSIA SECURITIES BERHAD

      ii)    Kuala Lumpur High Court No. R2-24-23-01
             TNT Logistics (M) Sdn Bhd (Claimant) v Antah Sandilands Sdn Bhd & Permanis Sdn Bhd (Respondent)
             On 18th July 2007, the Arbitrator decided in favor of the Claimant. The Respondent has recently referred the


             Pursuant to a letter from Antah Holdings Berhad ("Antah") dated 13th August 2001, Antah had unconditionally and
             irrevocably confirmed, undertaken and agreed that in the event the Respondent shall be liable for a sum in excess
             of RM1.86 million arising out of or in connection with the Claimant's proceedings, Antah shall indemnify and keep
             the Respondent fully indemnified for all claims, liabilities, losses, damages and/or expenses (including solicitors'
             costs on a full indemnity basis) in excess of the said RM1.86 million. Nevertheless, RM2.0 million has been
             provided for in the books of the Respondent.

      iii)   KL High Court Commercial Division Suit No. D6-22-150-2006
             Kickapoo (Malaysia) Sdn Bhd (Plaintiff) v
             Permanis Sdn Bhd & Permanis Sandilands Sdn Bhd (3rd & 4th Defendant)
             On 25th June 2007, the Court turn down the Defendants' application for a stay of execution of the injuction as it
             would defeat the injunction granted on 30th January 2007. The Defendants' solicitors are filing an appeal to the
             Court of Appeal over the High Court's decision and the matter should be heard by the Court of Appeal on 21st
             August 2007.

B12 Dividend
                           recommends a first and payment of of 0.7% less income tax (preceding year: 0.7%, less
    The Board of Directors does not recommend thefinal dividenddividend in respect of the financial quarter ended 30th
    June 2007.

B13 Earnings Per Share
         Basic loss per share of the Group is calculated by dividing Quarter Ended                Year To Date Ended
                                                                     the net loss attributable ro shareholders by weighted
                                                              30.06.2007      30.06.2006       30.06.2007     30.06.2006
    (a) Basic earnings per share                                RM'000          RM'000           RM'000         RM'000

             Profit/(Loss) from continuing operations
               attributable to ordinary equity holders of
               the parent                                                 9,598           6,255          14,539           (3,388)
             Profit/(Loss) from discontinued operation
               attributable to ordinary equity holders of
               the parent                                                (6,592)             171         (6,726)            (376)
             Profit/(Loss) attributable to ordinary equity
               holders of the parent                                      3,006           6,426           7,813           (3,764)

             Weighted average number of
              ordinary shares in issue ('000)                          129,607         129,607         129,607          129,607

             Basic earnings per share for :                            Sen             Sen             Sen             Sen
             - Continuing operations                                      7.41               4.83        11.22            (2.61)
             - Discontinued operation                                    (5.09)              0.13        (5.19)           (0.29)
                                                                          2.32               4.96          6.03           (2.90)

      (b)    Diluted purpose per share
             For the earnings of calculating diluted loss per share, the net loss attributable to shareholders and the weighted
             The diluted earnings per share in respect of warrants is not presented as it is anti-dilutive.
             The diluted earnings per share figures are not shown as the conversion price of warrants are higher than the




                                                             10
Compared with for the current quarter recorded current quarter's loss of 614% over the preceding year
Group revenue the preceding quarter's results, the a significant increase before tax increased by 2221% from

								
To top