Docstoc

RAB RENCANA ANGGARAN BIAYA PROYEK RUMAH TINGGAL

Document Sample
RAB RENCANA ANGGARAN BIAYA PROYEK RUMAH TINGGAL Powered By Docstoc
					RENCANA ANGGARAN BIAYA
PROYEK          :   RUMAH TINGGAL
PEK             :   SIPIL DAN KONSTRUKSI
LOKASI          :   KEMANG
PEMILIK         :
BULAN           :   Apr-07
file: D/project/Homer/Kemang/RAB/Renovasi


    NO                                             ITEM PEKERJAAN         SATUAN      VOLUME            HARGA                 TOTAL
                                                                                                        SATUAN                HARGA
                    PEKERJAAN LANTAI DASAR

      I             PEKERJAAN PERSIAPAN
      1             Pembersihan lahan                                        m2          364.00    Rp          2,250   Rp               819,000
      2             Pembongkaran                                             ls            1.00            6,000,000                  6,000,000
      3             Angkut puing                                             rit           3.00              500,000                  1,500,000
                    Sub Total                                                                                          Rp             8,319,000

     II             PEKERJAAN PASANGAN
     1              Pas. Pondasi batu kali                                   m3           55.00    Rp        295,000   Rp         16,225,000
     2              Pasang dinding bata                                      m2          355.00               42,500              15,087,500
     3              Pasang batu tempel                                       m2           85.00               55,000               4,675,000
     4              Plester aci dinding                                      m2          680.00               17,500              11,900,000
     5              Plester beton                                            m2           85.00               23,550               2,001,750
     6              Acian tali air                                           m2          680.00               17,500              11,900,000
     7              Pasang dinding keramik                                   m2           32.00               78,000               2,496,000
     8              Anti rayap                                               m2          300.00               10,000               3,000,000
     9              Railling balkon                                          m'            8.00              425,000               3,400,000
     10             Railling tangga                                          m'           12.00              425,000               5,100,000
                    Sub Total                                                                                          Rp         75,785,250

      IV            PEKERJAAN BETON
       1            Pek. Beton Pondasi                                       m3            5.00    Rp      1,685,000   Rp          8,425,000
       2            Pek. Beton Sloof                                         m3            6.25            1,685,000              10,531,250
       3            Pek. Beton Kolom                                         m3            4.50            1,685,000               7,582,500
       4            Pek. Beton Lantai                                        m3           18.00            1,650,000              29,700,000
       5            Pek. Beton Balok Lantai                                  m3            7.25            1,685,000              12,216,250
       6            Pek. Beton Praktis                                       m3            1.50            1,450,000               2,175,000
       7            Pek. Beton Konsol Belakang                               m3            1.00            1,650,000               1,650,000
       8            Pek. Beton Tangga                                        m3            2.00            1,725,000               3,450,000
       9            Pek. Beton Lantai Kerja                                  m3            1.25            1,685,000               2,106,250
                    Sub Total                                                                                          Rp         77,836,250

      V             PEKERJAAN KAYU
      1             Pek. Kusen pintu                                         m2           15.50    Rp        375,000   Rp          5,812,500
      2             Pek. Kusen jendela                                       m2           18.50              375,000               6,937,500
      3             Pek. Plafond gypsum + rangka                             m2          200.00               77,500              15,500,000
      4             Pek. List plafond gypsum                                 m'          224.00               30,000               6,720,000
      5             Pasang kaca bening 5 mm                                  m2           18.50              115,000               2,127,500
      6             Pek. Daun pintu panel                                    m2           18.50              425,000               7,862,500
      7             Pek. Daun jendela                                        m2           15.50              425,000               6,587,500
      8             Pek. Pas. Pintu lipat                                    m2           20.00              500,000              10,000,000
                    Sub Total                                                                                          Rp         61,547,500

      VI            ALAT- ALAT PENGGANTUNG DAN PENGUNCI
      1             Handle pintu utama + kunci                               ps             1.00   Rp        250,000   Rp               250,000
      2             Handle + kunci pintu ruang                               ps             5.00             275,000                  1,375,000




                                                                    D:\Docstoc\Working\pdf\8912f68d-265b-4a3c-a284-5f3579ea76ba.xls
 3     Engsel pintu ex lokal                                      ps           33.00               35,000                  1,155,000
 4     Hak angin ruang                                            ps           18.00               75,000                  1,350,000
 5     Grendel kait jendela                                       ps           15.00               35,000                    525,000
       Sub Total                                                                                            Rp             4,655,000

VII    PEKERJAAN LANTAI
 1     Pasang lantai keramik                                      m2          200.00    Rp         68,000   Rp         13,600,000
 2     Pasang plint lantai keramik                                m'          254.00               37,500               9,525,000
       Sub Total                                                                                            Rp         23,125,000

VIII   PEKERJAAN PENGECATAN / POLYTUR
 1     Cat dinding                                                m2          680.00    Rp         16,500   Rp         11,220,000
 2     Cat plafond                                                m2          225.00               16,500               3,712,500
 3     Cat kayu                                                   m2           68.00               37,500               2,550,000
 4     Cat besi                                                   m2           72.00               37,500               2,700,000
       Sub Total                                                                                            Rp         20,182,500

IX     PEKERJAAN INSTALASI AIR / SANITASI
 1     Pek. Instalasi air                                         unit           2.00   Rp        650,000   Rp          1,300,000
 2     Pek. Instalasi air kotor / saluran                          ls            2.00             750,000               1,500,000
 3     Pas. Closet duduk                                          unit           1.00           2,000,000               2,000,000
 4     Pas. Washtafel                                             unit           1.00           1,750,000               1,750,000
 5     Pas. Washbak zink                                          unit           1.00             800,000                 800,000
 6     Pas. Septic tank                                           unit           1.00           2,750,000               2,750,000
 7     Resapan air hujan                                          unit           4.00           1,750,000               7,000,000
 8     Pas. Rembesan                                              unit           1.00           2,250,000               2,250,000
       Sub Total                                                                                            Rp         19,350,000

X      PEKERJAAN INSTALASI LISTRIK
1      Instalasi titik lampu                                      titik        18.00    Rp         97,500   Rp             1,755,000
2      Instalasi stop kontak                                      titik        12.00               97,500                  1,170,000
3      Instalasi stop kontak power                                titik         3.00               97,500                    292,500
4      Instalasi kabel Toevoer                                     m'          75.00               37,500                  2,812,500
5      Armateur lampu downlight                                    bh           2.00               85,000                    170,000
6      Armateur lampu Baret                                        bh           5.00               85,000                    425,000
7      Armateur lampu TL                                           bh          11.00               85,000                    935,000
8      Armateur lampu taman                                        bh           6.00               85,000                    510,000
9      Exhaust fan                                                 bh           1.00              350,000                    350,000
10     Panel pembagi                                               bh           1.00              500,000                    500,000
       Sub Total                                                                                            Rp             8,920,000



       SUB TOTAL LANTAI DASAR                                                                               Rp                #REF!


NO                                   ITEM PEKERJAAN            SATUAN      VOLUME            HARGA                 TOTAL
                                                                                             SATUAN                HARGA
       PEKERJAAN LANTAI I ( SATU ) + LANTAI II ( DUA )

 I     PEKERJAAN PASANGAN
 1     Pasang dinding bata                                        m2          310.00    Rp         45,000   Rp         13,950,000
 2     Pasang batu tempel                                         m2           55.00               55,000               3,025,000
 3     Plester aci dinding                                        m2          585.00               16,500               9,652,500
 4     Plester beton                                              m2           85.00               19,500               1,657,500
 5     Acian tali air                                             m2          585.00               16,500               9,652,500
 6     Pasang dinding keramik                                     m2           40.00               78,000               3,120,000




                                                         D:\Docstoc\Working\pdf\8912f68d-265b-4a3c-a284-5f3579ea76ba.xls
      Sub Total                                                                                Rp         41,057,500

II    PEKERJAAN BETON
1     Pek. Beton Ring Balk Atap                      m3            5.85    Rp      1,685,000   Rp          9,857,250
2     Pek. Beton Lantai                              m3           14.50            1,650,000              23,925,000
3     Pek. Beton Talang                              m3            3.50            1,685,000               5,897,500
4     Pek. Beton Kolom                               m3            4.25            1,685,000               7,161,250
5     Pek. Beton Praktis                             m3            1.25            1,450,000               1,812,500
6     Pek. Beton Tangga                              m3            1.50            1,685,000               2,527,500
7     Pek. Beton Balok Atap                          m3            3.25            1,685,000               5,476,250
8     Pek. Beton Dak                                 m3            2.50            1,685,000               4,212,500
      Sub Total                                                                                Rp         60,869,750

III   PEKERJAAN KAYU
 1    Pek. Kusen pintu                               m2           22.00    Rp        375,000   Rp          8,250,000
 2    Pek. Kusen jendela                             m2           18.00              375,000               6,750,000
 3    Pek. Plafond gypsum + rangka                   m2          180.00               77,500              13,950,000
 4    Pek. List plafond gypsum                       m'          175.00               25,000               4,375,000
 5    Pasang kaca bening 5 mm                        m2           18.00              115,000               2,070,000
 6    Pek. Daun pintu kayu                           m2           22.00              425,000               9,350,000
 7    Pek. Daun jendela                              m2           18.00              425,000               7,650,000
 8    Pek. Pas. Pintu lipat                          m2            7.50              500,000               3,750,000
 9    Rangka atap zincolume                          m2          185.00              140,000              25,900,000
10    Genteng keramik                                m2          185.00               68,750              12,718,750
11    Genteng karpus                                 m'           32.00               51,000               1,632,000
12    Lisplank                                       m'           36.00               65,000               2,340,000
13    Talang tegak 3"                                m'           48.00               37,500               1,800,000
      Sub Total                                                                                Rp        100,535,750

IV    ALAT- ALAT PENGGANTUNG DAN PENGUNCI
 1    Handle pintu + kunci                           ps            8.00    Rp        125,000   Rp             1,000,000
 2    Engsel pintu ex lokal                          ps           24.00               35,000                    840,000
 3    Engsel jendela ex lokal                        ps           14.00               35,000                    490,000
 4    Hak angin ruang                                ps           14.00               75,000                  1,050,000
 5    Grendel kait jendela                           ps           13.00               35,000                    455,000
      Sub Total                                                                                Rp             3,835,000

V     PEKERJAAN LANTAI
1     Pasang lantai keramik                          m2          170.00    Rp         68,000   Rp         11,560,000
2     Pasang plint lantai keramik                    m'          225.00               37,500               8,437,500
      Sub Total                                                                                Rp         19,997,500

VI    PEKERJAAN PENGECATAN / POLYTUR
1     Cat dinding                                    m2          580.00    Rp         16,500   Rp          9,570,000
2     Cat plafond                                    m2          180.00               16,500               2,970,000
3     Cat kayu                                       m2           68.00               37,500               2,550,000
4     Cat besi                                       m2           35.00               37,500               1,312,500
      Sub Total                                                                                Rp         16,402,500

VII   PEKERJAAN INSTALASI AIR / SANITASI
 1    Pek. Instalasi air                             unit           3.00   Rp        650,000   Rp          1,950,000
 2    Pek. Instalasi air kotor / saluran              ls            4.00             750,000               3,000,000
 3    Pas. Closet duduk                              unit           3.00           2,000,000               6,000,000
 4    Pas. Washtafel                                 unit           2.00           1,250,000               2,500,000
 5    Pas. Bath Tub                                  unit           2.00           2,750,000               5,500,000
 6    Pas. Bak mandi fiber                           unit           1.00             750,000                 750,000
      Sub Total                                                                                Rp         19,700,000




                                            D:\Docstoc\Working\pdf\8912f68d-265b-4a3c-a284-5f3579ea76ba.xls
VIII    PEKERJAAN INSTALASI LISTRIK
 1      Instalasi titik lampu                                      titik        20.00    Rp         97,500   Rp             1,950,000
 2      Instalasi stop kontak                                      titik        15.00               97,500                  1,462,500
 3      Instalasi stop kontak power                                titik         6.00               97,500                    585,000
 4      Armateur lampu downlight                                    bh           6.00               85,000                    510,000
 5      Armateur lampu Baret                                        bh           2.00               85,000                    170,000
 6      Armateur lampu TL                                           bh          12.00               85,000                  1,020,000
 7      Exhaust fan                                                 bh           2.00              300,000                    600,000
 8      Panel pembagi                                               bh           1.00              500,000                    500,000
        Sub Total                                                                                            Rp             6,797,500



        SUB TOTAL LANTAI I ( SATU ) + LANTAI II ( DUA )                                                      Rp        269,195,500



NO                                 ITEM PEKERJAAN               SATUAN      VOLUME            HARGA                 TOTAL
                                                                                              SATUAN                HARGA
        PEKERJAAN LUAR BANGUNAN

 I      PEKERJAAN PAGAR / HALAMAN
 1      Pas. Pagar halaman                                         m2           12.00    Rp        450,000   Rp          5,400,000
 2      Pek. Kolam                                                 m2           15.00            1,000,000              15,000,000
 3      Pas. Beton rabat                                           m2           24.00              185,000               4,440,000
 4      Pas. Penutup parit / saluran                               m2           25.00              115,000               2,875,000
 5      Pek. Taman                                                 m2           90.00               35,000               3,150,000
 6      Pek. Tanaman hias                                          m2           65.00               35,000               2,275,000
 7      Pas. Pergola                                               m2           30.00              350,000              10,500,000
 8      Pas. Paving block                                          m2           25.00               75,000               1,875,000
        Sub Total                                                                                            Rp         45,515,000

 II     PEKERJAAN TATA UDARA
 1      AC 2 PK                                                    unit           3.00   Rp      4,750,000   Rp         14,250,000
 2      AC 1.5 PK                                                  unit           2.00           3,750,000               7,500,000
 3      AC 1 PK                                                    unit           2.00           3,500,000               7,000,000
 4      Water heater                                               unit           2.00           1,250,000               2,500,000
 5      Penangkal petir                                            unit           1.00           2,500,000               2,500,000
        Sub Total                                                                                            Rp         33,750,000

III     PEKERJAAN LAIN-LAIN
 1      Sambungan PAM                                               ls                   Rp                  Rp                     -
 2      Sambungan listrik                                           ls                                                              -
 3      Perizinan                                                   ls                                                              -
        Sub Total                                                                                            Rp                     -



        SUB TOTAL PEKERJAAN LUAR BANGUNAN                                                                    Rp         79,265,000




        REKAPITULASI

       - Sub Total Biaya Bangunan Lantai Dasar                                                               Rp        304,339,000




                                                          D:\Docstoc\Working\pdf\8912f68d-265b-4a3c-a284-5f3579ea76ba.xls
- Sub Total Biaya Bangunan Lantai I ( satu ) + Lantai II ( dua )                                                      Rp        269,195,500

  TOTAL biaya bangunan                                                                                                Rp        573,534,500

- Sub Total Biaya Pekerjaan Luar Bangunan                                                                             Rp         79,265,000

  TOTAL                                                                                                               Rp        652,799,500

- Jasa Konstruksi 10%                                                                                                 Rp         65,279,950

  GRAND TOTAL                                                                                                         Rp        718,079,450




                                                                   D:\Docstoc\Working\pdf\8912f68d-265b-4a3c-a284-5f3579ea76ba.xls
Up      :
At      :
Date : 13 April 2004

                                           ESTIMASI PROYEK KEDIAMAN
Hal.1

 No                    Pekerjaan               Spesifikasi    Vol       Sat    Harga Satuan         Jumlah
  I     PEKERJAAN PERSIAPAN
  1     Mobilisasi & demobilisasi                                    Ls                        Rp             -
  2     Direksi kit gudang & barak                                   m2       Rp     450,000   Rp             -
  3     Air kerja                                                    Mps      Rp   1,200,000   Rp             -
  4     Listrik kerja                                                Mps      Rp   1,200,000   Rp             -
                                                                       1
  5     Pagar pengaman proyek (temp)          Kaso + seng      27.00 m        Rp      65,000   Rp     1,755,000
                                                                       2
  6     Pembersihan lokasi                                    152.00 m        Rp       3,000   Rp       456,000
                                                                       1
  7     Bouplank                                              109.80 m        Rp       6,000   Rp       658,800
                                                             SUB TOTAL I                       Rp     2,869,800
  II    PEKERJAAN LANTAI I
  A     PEKERJAAN TANAH
  1     Galian tanah pondasi & sloof                           47.00   m3     Rp      30,000   Rp     1,410,000
  2     Urugan tanah                                           47.00   m3     Rp      40,000   Rp     1,880,000
  3     Pasir urug bawah sloof & pondasi                        5.40   m3     Rp      95,000   Rp       513,000
  4     Pasir urug bawah lantai                                15.35   m3     Rp      95,000   Rp     1,458,250
  5     Penyemprotan anti rayap                               144.00   m2     Rp       6,500   Rp       936,000
                                                                              TOTAL A          Rp     6,197,250
 B      PEKERJAAN BETON
  1     Pondasi tangga                                          0.47   m3     Rp  1,950,000    Rp       916,500
  2     Sloof beton 15/30                                       5.04   m3     Rp  1,950,000    Rp     9,828,000
  3     Kolom struktur                                          3.57   m3     Rp  2,150,000    Rp     7,675,500
  4     Kolom praktis                                           0.77   m3     Rp  1,800,000    Rp     1,386,000
  5     Balok struktur                                          3.30   m3     Rp  2,150,000    Rp     7,095,000
  6     Plat lantai                                            10.81   m3     Rp  2,100,000    Rp    22,701,000
  7     Tangga                                                  1.26   m3     Rp  2,150,000    Rp     2,709,000
  8     Balok latei                                             0.59   m3     Rp  2,100,000    Rp     1,239,000
  9     Rabat beton                                             3.66   m3     Rp    380,000    Rp     1,390,800
 10     Beton meja dapur                                        3.00   m1     Rp    150,000    Rp       450,000
                                                                              TOTAL B          Rp    55,390,800
  C     PEKERJAAN PASANGAN
  1     Pas. Batu kali                                         21.66   m3     Rp    340,000    Rp     7,364,400
  2     Pondasi rolag                                          17.70   m1     Rp      22,000   Rp       389,400
  3     Lantai kerja 5 cm                                      53.97   m2     Rp      12,000   Rp       647,640
  4     Dinding                                               259.00   m2     Rp      40,000   Rp    10,360,000
  5     Plester & aci                                         518.00   m2     Rp      32,000   Rp    16,576,000
  6     Screeding floor 5 cm                                  153.46   m2     Rp      14,000   Rp     2,148,440
  7     Acian lantai                                           19.00   m2     Rp      14,000   Rp       266,000
                                                                              TOTAL C          Rp    37,751,880
  D     PEK. LANTAI
                                                                       2
  1     Pas.Keramik lantai R.keluarga,           Ex :          66.00 m        Rp      85,000   Rp     5,610,000
        R.makan, R.tamu & dapur
                                                                       2
  2     Pas.Keramik lantai KM                                   8.40 m        Rp      85,000   Rp       714,000
                                                                       2
  3     Pas.Keramik dinding KM                                 29.00 m        Rp      95,000   Rp     2,755,000
                                                                       2
  4     Pas.Keramik tangga & bordes                            11.25 m        Rp     125,000   Rp     1,406,250
                                                                       2
  5     Lantai garasi                                          15.00 m        Rp      85,000   Rp     1,275,000
                                                                      2
  6     Lantai teras depan                                     3.60 m         Rp      85,000   Rp       306,000
                                                                      2
  7     Lantai teras belakang                                  6.00 m         Rp      85,000   Rp       510,000
                                                                      2
  8     Pas.Keramik meja dapur                                 5.75 m         Rp      85,000   Rp       488,750
                                                                              TOTAL D          Rp    13,065,000




Hal.2
 No                    Pekerjaan               Spesifikasi   Vol        Sat    Harga Satuan         Jumlah
 E      PEKERJAAN KAYU & KACA
  1     Kusen pintu utama, PJ1                   Kamper           1   bh      Rp    600,000    Rp       600,000
  2     Kusen pintu, P1                          Kamper           1   bh      Rp    300,000    Rp       300,000
  3     Kusen pintu, P2                          Kamper           2   bh      Rp    450,000    Rp       900,000
  4     Kusen pintu garasi, P3                   Kamper           1   bh      Rp    350,000    Rp       350,000
  5     Kusen pintu KM                           Kamper           2   bh      Rp    270,000    Rp       540,000
  6     Kusen jendela J1                         Kamper           2   bh      Rp    200,000    Rp       400,000
  7     Pintu panel uk.80x245 cm, PJ1            Kamper           2   bh      Rp    650,000    Rp     1,300,000
  8     Pintu d.teakwood uk.90x245cm, P1      T.wood 4 mm         1   bh      Rp    300,000    Rp       300,000
  9     Pintu d.teakwood uk.70x245 cm, P2     T.wood 4 mm        12   bh      Rp    275,000    Rp     3,300,000
 10     Pintu panel uk.60x220 cm, P3             Kamper           5   bh      Rp    450,000    Rp     2,250,000
 11     Pintu double teakwood KM              T.wood 4 mm         2   bh      Rp    275,000    Rp       550,000
 12     Daun jendela uk. 60x220, J1              Kamper           2   bh      Rp    400,000    Rp       800,000
 13     Bouvenlight                              Kamper           1   bh      Rp    125,000    Rp       125,000
 14     Kaca polos 10 mm                                      12.00   m2      Rp    180,000    Rp     2,160,000
 15     Kaca polos 5 mm                                        6.04   m2      Rp      75,000   Rp       453,000
 16     Railing tangga                          Kamper        13.70   m1      Rp    350,000    Rp     4,795,000
                                                                              TOTAL E          Rp    19,123,000
  F     PEKERJAAN GANTUNGAN
  1     Kunci + handle pintu utama            Ex: Standard          1 set     Rp     175,000   Rp      175,000
  2     Kunci + handle + railing              Ex: Standard          2 set     Rp     450,000   Rp      900,000
        pintu geser double leaf P2
  3     Kunci + handle pintu KM               Ex: Standard          2 set     Rp      75,000   Rp      150,000
  4     Kunci + handle + railing                                    1 set     Rp     550,000   Rp      550,000
        pintu garasi
  5     Engsel pintu                          Ex: Standard         21 unit    Rp      30,000   Rp       630,000
  6     Engsel jendela                        Ex: Standard          2 unit    Rp      25,000   Rp        50,000
        Gerendel jendela                      Ex: Standard          3 set     Rp      15,000   Rp        45,000
                                                                              TOTAL F          Rp     2,500,000
 G      PEKERJAAN ATAP & PLAFON
                                                                      2
 1      Plafon gypsum rk.hollow                               92.85 m         Rp      60,000   Rp     5,571,000
                                                                      1
 2      List plafon 8 cm                        Cornice       79.90 m         Rp      12,000   Rp       958,800
                                                                              TOTAL G          Rp     6,529,800
        PEKERJAAN FINISHING
 H      Cat dinding exterior wheathershield   Ex : Vinilex   120.38   m2      Rp      15,000   Rp     1,805,625
  1     Cat dinding interior                  Ex : Vinilex   507.62   m2      Rp      13,000   Rp     6,599,060
  2     Cat plafon                            Ex : Vinilex    92.85   m2      Rp      12,500   Rp     1,160,625
  3     Cat list plafon                       Ex : Vinilex    79.90   m1      Rp       2,500   Rp       199,750
  4     Finish. Kusen pintu & jendela         Fancy plitur    79.30   m1      Rp       7,500   Rp       594,750
  5     Pintu panel uk.80x245 cm, PJ1         Fancy plitur        1   bh      Rp      75,000   Rp        75,000
  6     Pintu d.teakwood uk.90x245cm, P1      Fancy plitur        1   bh      Rp      85,000   Rp        85,000
  7     Pintu d.teakwood uk.70x245 cm, P2     Fancy plitur       12   bh      Rp     110,000   Rp     1,320,000
  8     Pintu panel uk.60x220 cm, P3          Fancy plitur        5   bh      Rp      60,000   Rp       300,000
  9     Finish pintu KM                       Fancy plitur        2   bh      Rp      75,000   Rp       150,000
 10     Daun jendela uk. 60x220, J1           Fancy plitur        2   bh      Rp      45,000   Rp        90,000
 12     Bouvenlight                           Fancy plitur        2   bh      Rp      30,000   Rp        60,000
                                                                               TOTAL H            Rp    12,439,810
  I     PEKERJAAN PLUMBING
                                                                      1
  1     Instalasi air bersih PVC dia 1/2"     Ex : Wavin     24.50 m           Rp        12,000   Rp      294,000
                                                                      1
  2     Instalasi air buangan PVC dia 4"       Ex : Wavin    38.00 m           Rp        40,000 Rp       1,520,000
  3     Instalasi air kotor PVC dia 4"         Ex : Wavin    22.00 ls          Rp        40,000 Rp         880,000
  4     Kran dia 1/2" standard              Ex: San-Ei           5 bh          Rp        65,000 Rp        325,000
  5     Floor drain dia 2" standard                              2 bh          Rp        55,000 Rp         110,000
  6     Closet jongkok                          Ex: Toto           1 bh        Rp     400,000     Rp       400,000
  7     Wastafel                                Ex: Toto           1 bh        Rp   1,100,000     Rp     1,100,000
                                                                               TOTAL I            Rp     4,629,000




Hal.3

 No                      Pekerjaan            Spesifikasi   Vol          Sat    Harga Satuan           Jumlah
  J     PEKERJAAN LISTRIK
  1     Panel Box sekring + MCB               Ex: Maerten          1   unit    Rp    250,000      Rp       250,000
  2     Installasi lampu                      Ex : Eterna         20   titik   Rp    105,000      Rp     2,100,000
  3     Installasi stop kontak                Ex : Eterna          9   titik   Rp    115,000      Rp     1,035,000
  4     Saklar engkel                         Ex: Brocco           4   titik   Rp      25,000     Rp       100,000
  5     Saklar seri                           Ex: Brocco           8   titik   Rp      30,000     Rp       240,000
  6     Stop kontak                           Ex: Brocco           9   titik   Rp      35,000     Rp       315,000
                                                                               TOTAL J            Rp     4,040,000
 K      PEKERJAAN LAIN-LAIN
 1      Septik tank                                              1 ls          Rp   1,200,000     Rp     1,200,000
 2      Sumur resapan                                            1 ls          Rp     600,000     Rp       600,000
                                                                      1
 3      Pagar tembok                                          5.00 m           Rp     750,000     Rp     3,750,000
                                                                     1
  4     Pintu gerbang                                         3.00 m           Rp    600,000      Rp     1,800,000
                                                                               TOTAL K            Rp     7,350,000


 III    PEKERJAAN LANTAI 2
 A      PEKERJAAN BETON
 1      Kolom struktur                                        2.29     m3      Rp  2,150,000      Rp     4,923,500
 2      Kolom praktis                                         0.26     m3      Rp  1,800,000      Rp       468,000
 3      Ring balok                                            3.41     m3      Rp  2,100,000      Rp     7,161,000
 4      Balok sofi-sofi                                       0.95     m3      Rp  2,100,000      Rp     1,995,000
 5      Balok latei                                           0.14     m3      Rp  2,100,000      Rp       294,000
                                                                               TOTAL A            Rp    14,841,500
 B      PEKERJAAN PASANGAN
 1      Pas.dinding                                         302.00     m2      Rp      40,000     Rp    12,080,000
 2      Pas. sofi-sofi                                       45.21     m2      Rp      40,000     Rp     1,808,400
 3      Plester & aci                                       604.00     m2      Rp      32,000     Rp    19,328,000
 4      Screeding floor dak beton                           103.65     m2      Rp      12,000     Rp     1,243,800
 5      Karpusan                                             11.70     m1      Rp      18,000     Rp       210,600
                                                                               TOTAL B            Rp    34,670,800
 C      PEKERJAAN LANTAI
 1      Pas.keramik kamar tidur utama             Ex:        30.00     m2      Rp        85,000   Rp     2,550,000
 2      Pas.keramik kamar tidur 1                             9.75     m2      Rp        85,000   Rp       828,750
 3      Pas.keramik ruang duduk                              27.75     m2      Rp        85,000   Rp     2,358,750
 4      Pas.keramik lantai KM                                11.00     m2      Rp        85,000   Rp       935,000
 5      Pas.keramik dinding KM                               34.00     m2      Rp        95,000   Rp     3,230,000
                                                                       2
  6     Lantai bakon                                            4.00 m         Rp      85,000   Rp       340,000
                                                                       2
  7     Lantai ruang jemur                                      6.00 m         Rp      85,000   Rp       510,000
                                                                       2
  8     Pas. Keramik KM pembantu                                4.00 m         Rp      85,000   Rp       340,000
                                                                               TOTAL C          Rp    10,752,500
 D      PEKERJAAN KAYU & KACA
  1     Kusen pintu utama, PJ1                   Kamper             2   bh     Rp    600,000    Rp     1,200,000
  2     Kusen pintu, P1                          Kamper             2   bh     Rp    270,000    Rp       540,000
  3     Kusen pintu KM                           Kamper             3   bh     Rp    270,000    Rp       810,000
  4     Kusen jendela J1                         Kamper             4   bh     Rp    350,000    Rp     1,400,000
  5     Kusen jendela J4                         Kamper                 bh     Rp    350,000    Rp             -
 10     Pintu panel uk.80x240 cm, PJ1            Kamper            4    bh     Rp    650,000    Rp     2,600,000
 12     Pintu d.teakwood uk.80x240 cm, P1        Kamper            2    bh     Rp    300,000    Rp       600,000
 14     Pintu Double teakwood KM              Teakwood 4 mm        3    bh     Rp    275,000    Rp       825,000
 15     Daun jendela uk. 80x220, J1              Kamper            4    bh     Rp    400,000    Rp     1,600,000
 17     Bouvenlight                              Kamper            2    bh     Rp    125,000    Rp       250,000
 19     Kaca polos 5 mm                                        12.32    m2     Rp      75,000   Rp       924,000
 20     Railing balkon                           Kamper         5.50    m1     Rp    450,000    Rp     2,475,000
                                                                               TOTAL D          Rp    13,224,000




Hal.4
 No                    Pekerjaan                Spesifikasi   Vol        Sat    Harga Satuan         Jumlah
 E      PEKERJAAN GANTUNGAN
 1      Kunci + handle pintu double leaf       Ex: Standard         2   set    Rp    175,000    Rp       350,000
 2      Kunci + handle pintu P1                Ex: Standard         2   set    Rp    125,000    Rp       250,000
 3      Kunci + handle pintu KM                Ex: Standard         3   set    Rp      75,000   Rp       225,000
 4      Engsel pintu                           Ex: Standard         9   unit   Rp      30,000   Rp       270,000
 8      Engsel jendela                         Ex: Standard         4   unit   Rp      25,000   Rp       100,000
 9      Gerendel jendela                       Ex: Standard         4   set    Rp      15,000   Rp        60,000
                                                                               TOTAL E          Rp     1,255,000
  F     PEKERJAAN ATAP & PLAFON
  1     Pas.kuda-kuda 8/16                      Ex: kamper      3.23    m3     Rp  2,800,000    Rp     9,044,000
  2     Pas.gording 6/12                        Ex: kamper      1.12    m3     Rp  2,800,000    Rp     3,136,000
  3     Kaso & reng rangka atap                 Ex: kamper    177.94    m2     Rp      34,000   Rp     6,049,960
  4     Aluminium foil                                        177.94    m2     Rp       4,000   Rp       711,760
  5     Genteng penutup atap                   Ex: Kanmury    177.94    m2     Rp      56,000   Rp     9,964,640
  6     Nok genteng                            Ex: Kanmury     11.70    m1     Rp      65,000   Rp       760,500
  7     Lisplank                                               23.40    m1     Rp      40,000   Rp       936,000
  8     Plafon gypsum rk.hollow                               100.50    m2     Rp      60,000   Rp     6,030,000
  9     List plafon 8 cm                         Cornice      104.80    m1     Rp      14,000   Rp     1,467,200
                                                                               TOTAL F          Rp    36,632,860
 G      PEKERJAAN FINISHING
  1     Cat dinding exterior wheathershield    Ex : Vinilex   154.00    m2     Rp      15,000   Rp     2,310,000
  2     Cat dinding interior                   Ex : Vinilex   450.00    m2     Rp      13,000   Rp     5,850,000
  3     Cat plafon                             Ex : Vinilex   100.50    m1     Rp      12,500   Rp     1,256,250
  4     Cat list plafon                        Ex : Vinilex   104.80    m1     Rp       2,500   Rp       262,000
  5     Finish. Kusen pintu & jendela          Fancy plitur    79.30    m1     Rp       7,500   Rp       594,750
  6     Finish pintu uk.80x240 cm, P1          Fancy plitur        2    bh     Rp      75,000   Rp       150,000
  7     Finish pintu KM                        Fancy plitur        3    bh     Rp      75,000   Rp       225,000
  8     Daun jendela uk. 80x220, J1            Fancy plitur        4    bh     Rp      45,000   Rp       180,000
  9     Bouvenlight                            Fancy plitur        2    bh     Rp      30,000   Rp        60,000
 10     Finishing lisplank                     Fancy plitur    23.40    m1     Rp      15,000   Rp       351,000
 11     Finishing railing balkon               Fancy plitur     5.50    m1     Rp      15,000   Rp        82,500
                                                                                   TOTAL G            Rp    11,321,500
H     PEKERJAAN PLUMBING
                                                                            1
1     Instalasi air bersih PVC dia 1/2"            Ex : Wavin      38.40 m         Rp        12,000   Rp      460,800
                                                                            1
2     Instalasi air buangan PVC dia 3"             Ex : Wavin      10.50 m         Rp      40,000     Rp       420,000
3     Instalasi air kotor PVC dia 3"               Ex : Wavin      18.70 ls        Rp      40,000     Rp       748,000
                                                                            1
4     Instalasi air hujan PVC dia 4"               Ex : Wavin      15.00 m         Rp      45,000     Rp       675,000
5     Kran dia 1/2" standard                       Ex: San-Ei          3   bh      Rp      55,000     Rp       165,000
6     Floor drain dia 2" standard                   Ex: Toto           3   bh      Rp      55,000     Rp       165,000
7     Closet duduk                                  Ex: Toto           2   bh      Rp   1,400,000     Rp     2,800,000
8     Wastafel                                      Ex: Toto           2   bh      Rp   1,100,000     Rp     2,200,000
 9 Shower                                           Ex: Toto           2 bh        Rp     900,000     Rp     1,800,000
10 Bathtub                                          Ex: Toto           1 bh        Rp   3,500,000     Rp     3,500,000
                                                                                   TOTAL H            Rp    12,933,800
I     PEKERJAAN LISTRIK
1.    Panel 16 A/Box sekring + MCB                                     1   Unit    Rp     250,000     Rp       250,000
2     Installasi lampu                             Ex : Eterna        20   titik   Rp     105,000     Rp     2,100,000
3     Installasi stop kontak                       Ex : Eterna         6   titik   Rp     115,000     Rp       690,000
4.    Saklar engkel                                Ex: Brocco          5   Titik   Rp      25,000     Rp       125,000
5.    Saklar seri                                  Ex: Brocco          6   Titik   Rp      30,000     Rp       180,000
6.    Stop kontak                                  Ex: Brocco          6   Titik   Rp      35,000     Rp       210,000
                                                                                   TOTAL I            Rp     3,555,000
J     PEKERJAAN LAIN-LAIN
1     Water proofing KM/WC &                                       13.75   m2      Rp      45,000     Rp       618,750
2     Water proofing balkon                                         7.00   m2      Rp      45,000     Rp       315,000
3     Water torn                                      fiber            1   bh      Rp    600,000      Rp       600,000
4     Menara air                                                       1   bh      Rp    900,000      Rp       900,000
                                                                                   TOTAL J            Rp     2,433,750




                                          REKAPITULASI ESTIMASI PROYEK BANTEN
No                                                                                                         Jumlah

I     PEKERJAAN PERSIAPAN                                        SUB TOTAL I                          Rp     2,869,800
II    PEKERJAAN LANTAI I
A     PEKERJAAN TANAH                                                                                 Rp     6,197,250
B     PEKERJAAN BETON                                                                                 Rp    55,390,800
C     PEKERJAAN PASANGAN                                                                              Rp    37,751,880
D     PEKERJAAN LANTAI                                                                                Rp    13,065,000
E     PEKERJAAN KAYU & KACA                                                                           Rp    19,123,000
F     PEKERJAAN GANTUNGAN                                                                             Rp     2,500,000
G     PEKERJAAN ATAP & PLAFON                                                                         Rp     6,529,800
H     PEKERJAAN FINISHING                                                                             Rp    12,439,810
I     PEKERJAAN PLUMBING                                                                              Rp     4,629,000
J     PEKERJAAN LISTRIK                                                                               Rp     4,040,000
J     PEKERJAAN LAIN-LAIN                                                                             Rp     7,350,000
                                                                 SUB TOTAL II                         Rp   171,886,340
III   PEKERJAAN LANTAI 2
A     PEKERJAAN BETON                                                                                 Rp    14,841,500
B     PEKERJAAN PASANGAN                                                                              Rp    34,670,800
C     PEKERJAAN LANTAI                                                                                Rp    10,752,500
D     PEKERJAAN KAYU & KACA                                                                           Rp    13,224,000
E     PEKERJAAN GANTUNGAN                                                                             Rp     1,255,000
F     PEKERJAAN ATAP & PLAFON                                                                         Rp    36,632,860
G   PEKERJAAN FINISHING                         Rp    11,321,500
H   PEKERJAAN PLUMBING                          Rp    12,933,800
I   PEKERJAAN LISTRIK                           Rp     3,555,000
J   PEKERJAAN LAIN-LAIN                         Rp     2,433,750
                            SUB TOTAL III       Rp   141,620,710
                          GRAND TOTAL I - III   Rp   316,376,850
RENCANA ANGGARAN BIAYA
PROYEK : RUMAH TINGGAL
PEK : RENOVASI
LOKASI : KEMANG
PEMILIK :
BULAN : APRIL 2007
file: D/project/Homer/Kemang/RAB/Renovasi


NO                              ITEM PEKERJAAN                             HARGA              TOTAL
                                                         SAT   VOL
                                                                           SATUAN             HARGA
         PEKERJAAN LANTAI DASAR
  I      PEKERJAAN PERSIAPAN
  1      Pembersihan lahan                               m2    364.00 Rp         3,000   Rp     1,092,000
  2      Pembongkaran                                    ls      1.00        8,000,000          8,000,000
  3      Angkut puing                                    rit     3.00          500,000          1,500,000
         Sub Total                                                                       Rp    10,592,000

  II     PEKERJAAN TERAS
  1      Rolag teras                                     m1    15.00 Rp         25,000            375,000
  2      Lantai kerja 5cm                                m2    14.00            12,000            168,000
  3      Acian lantai                                    m2    14.00            20,000            280,000
  4      Pasangan lantai keramik                         m2    16.00            85,000          1,360,000
  5      Dak beton                                       m3     4.20         2,200,000          9,240,000
  6      Kolom beton                                     m3     0.78         2,000,000          1,560,000
  7      Plester acian tali air                          m2     9.50            50,000            475,000
  8      Coating                                         m2     9.50            35,000            332,500
  9      Pek. Water proofing plat beton                  m2    26.00            45,000          1,170,000
 10      Pek. Cat plat beton                             m2    29.00            16,500            478,500
         Sub Total                                                                       Rp    15,439,000

 III     PEKERJAAN R.TAMU
  1      Pek. Perbaikan dinding ( area kusen )           m2     8.00 Rp        45,000    Rp       360,000
  2      Pek. Cat dinding                                m2    57.00           16,500             940,500
  3      Pek. Acian lantai                               m2    17.00           20,000             340,000
  4      Pek. Pasangan lantai keramik                    m2    17.00           85,000           1,445,000
  5      Pek. Palfond gypsum                             m2    17.00           77,500           1,317,500
  6      Pek. Cat plafond                                m2    17.00           16,500             280,500
  7      Pek. Plint lantai                               m1    17.00           38,000             646,000
  8      Pek. Cat plint lantai                           m1    17.00           27,500             467,500
  9      Pintu Utama + pengecatan duco putih             m2     6.50          550,000           3,575,000
 10      Jendela + pengecatan duco putih                 m2     3.22          550,000           1,771,000
 11      Pintu menuju r.makan + pengecatan               m2     2.25          550,000           1,237,500
 12      Handle pintu + kunci pintu utama                set    1.00          350,000             350,000
 13      Handle pintu + kunci pintu menuju r.makan       set    1.00          175,000             175,000
 13      Gerendel jendela                                set    2.00           45,000              90,000
 14      Engsel pintu + jendela                          set   13.00           35,000             455,000
         Sub Total                                                                       Rp    13,450,500




 IV      PEKERJAAN R.KERJA,R.TIDUR, KM.MANDI, FOYER
  1      Pek. Penambahan kolom beton (0.13x0.25x7.00) x 4 m3    0.91 Rp      2,000,000   Rp     1,820,000
 2    Pek. Penambahan balok beton (0.13x0.20x20.00) x 2   m3      1.04      2,200,000         2,288,000
 3    Pek. Plat beton (0.12x5.00x5.00) + canopy jendela   m3      3.30      2,100,000         6,930,000
 4    Pek. Perbaikan dinding ( area kusen )               m2      8.00         45,000           360,000
 5    Pek. Cat dinding                                    m2    147.00         16,500         2,425,500
 6    Pek. Acian lantai                                   m2     44.00         20,000           880,000
 7    Pek. Pasangan lantai keramik                        m2     44.00         85,000         3,740,000
 8    Pek. Plafond gypsum                                 m2     44.00         77,500         3,410,000
 9    Pek. Cat plafond                                    m2     44.00         16,500           726,000
10    Pek. Plint lantai                                   m1     44.00         38,000         1,672,000
11    Pek. Cat plint lantai                               m1     44.00         27,500         1,210,000
12    Pintu + pengecatan duco putih                       m2      6.75        550,000         3,712,500
13    Jendela + pengecatan duco putih                     m2     11.62        550,000         6,391,000
14    Handle pintu + kunci                                set     3.00        175,000           525,000
15    Engsel pintu + jendela                              set    13.00         35,000           455,000
16    Gerendel jendela                                    set     2.00         45,000            90,000
      Sub Total                                                                         Rp   36,635,000

V     R.MAKAN, R KELUARGA, TAMAN, TANGGA
 1    Pek. Perbaikan dinding ( area kusen )               m2     16.00 Rp      45,000   Rp      720,000
 2    Pek. Pasangan batu alam area taman                  m2     15.00        175,000         2,625,000
 3    Coating                                             m2     15.00         35,000           525,000
 2    Pek. Cat dinding                                    m2     43.00         16,500           709,500
 3    Pek. Acian lantai                                   m2     97.00         20,000         1,940,000
 4    Pek. Pasangan lantai keramik                        m2     97.00         85,000         8,245,000
 5    Pek. Plafond gypsum                                 m2     43.00         77,500         3,332,500
 6    Pek. Cat plafond                                    m2     43.00         16,500           709,500
 7    Pek. Plint lantai                                   m1     42.00         38,000         1,596,000
 8    Pek. Cat plint lantai                               m1     42.00         27,500         1,155,000
 9    Pek. Railing tangga besi alumunium dan sling        m2      5.40        950,000         5,130,000
10    Pintu + pengecatan duco putih                       m2     16.75        550,000         9,212,500
11    Jendela + pengecatan duco putih                     m2     11.90        550,000         6,545,000
12    Handle pintu + kunci                                set     3.00        175,000           525,000
13    Engsel pintu + jendela                              set    17.00         35,000           595,000
14    Gerendel jendela                                    set     4.00         45,000           180,000
15    Rel sliding door                                    set     1.00      1,500,000         1,500,000
      Sub Total                                                                         Rp   45,245,000

VI    PEKERJAAN R.TIDUR
 1    Pek. Perbaikan dinding ( area kusen )               m2      5.00 Rp     45,000    Rp      225,000
 2    Pek. Cat dinding                                    m2     32.00        16,500            528,000
 3    Pek. Acian lantai                                   m2     23.00        20,000            460,000
 4    Pek. Pasangan lantai keramik                        m2     23.00        85,000          1,955,000
 5    Pek. Plafond gypsum                                 m2     23.00        77,500          1,782,500
 6    Pek. Cat plafond                                    m2     23.00        16,500            379,500
 7    Pek. Plint lantai                                   m1     21.00        38,000            798,000
 8    Pek. Cat plint lantai                               m1     21.00        27,500            577,500
 9    Pintu + pengecatan duco putih                       m2      2.25       550,000          1,237,500
10    Jendela + pengecatan duco putih                     m2      4.80       550,000          2,640,000
11    Handle pintu + kunci                                set     1.00       175,000            175,000
12    Engsel pintu + jendela                              set     7.00        35,000            245,000
13    Gerendel jendela                                    set     2.00        45,000             90,000
      Sub Total                                                                         Rp   11,093,000



VII   PEKERJAAN R.CARPOT, GARASI, DAPUR BERSIH, TAMAN
1     Pek. Rabat beton carport                     m2 23.00 Rp                215,000   Rp    4,945,000
2     Pek. Penambahan balok beton (0.13x0.20x4.00) m3  0.10                 2,200,000           220,000
3     Pek. Plat beton (0.12x5.00x5.00)             m3  0.48                 2,200,000         1,056,000
 4     Pek. Perbaikan dinding ( area kusen )               m2      6.00          45,000           270,000
 5     Pek. Cat dinding                                    m2     70.00          16,500         1,155,000
 6     Pek. Acian lantai                                   m2     37.00          20,000           740,000
 7     Pek. Pasangan lantai keramik                        m2     37.00          85,000         3,145,000
 8     Pek. Plafond gypsum                                 m2     37.00          77,500         2,867,500
 9     Pek. Cat plafond                                    m2     37.00          16,500           610,500
10     Pek. Plint lantai                                   m1     22.00          38,000           836,000
11     Pek. Cat plint lantai                               m1     22.00          27,500           605,000
12     Pintu + pengecatan duco putih                       m2      9.00         550,000         4,950,000
13     Jendela + pengecatan duco putih                     m2      2.00         550,000         1,100,000
14     Handle pintu + kunci                                set     2.00         175,000           350,000
15     Engsel pintu + jendela                              set    12.00          35,000           420,000
16     Gerendel jendela                                    set     3.00          45,000           135,000
17     Set Dapur                                           set     1.00      18,000,000        18,000,000
       Sub Total                                                                          Rp   41,405,000

VIII   PEKERJAAN PAGAR
 6     Kolom beton                                         m3      0.35 Rp    2,000,000           700,000
 7     Pek. Tembok                                         m2     23.00          45,000         1,035,000
 8     Besi stall + coating cat                            m2      3.75         300,000         1,125,000
 9     Pek. Pemasangan batu alam                           m2      6.75         175,000         1,181,250
10     Coating                                             m2     14.00          35,000           490,000
       Sub Total                                                                          Rp    4,531,250


       PEKERJAAN LANTAI ATAS
 I     PEKERJAAN 4 R.TIDUR, KM.MANDI, VOID
 2     Pek. Plat beton (0.12x5.00x5.00) + canopy jendela   m3      1.23       2,100,000         2,583,000
 3     Pek. Perbaikan dinding ( area kusen )               m2     16.00          45,000           720,000
 4     Pek. Cat dinding                                    m2    500.00          16,500         8,250,000
 5     Pek. Acian lantai                                   m2     87.00          20,000         1,740,000
 6     Pek. Pasangan lantai keramik                        m2     87.00          85,000         7,395,000
 7     Pek. Plafond gypsum                                 m2    112.00          77,500         8,680,000
 8     Pek. Cat plafond                                    m2    112.00          16,500         1,848,000
 9     Pek. Plint lantai                                   m1     90.00          38,000         3,420,000
10     Pek. Cat plint lantai                               m1     90.00          27,500         2,475,000
11     Pintu + pengecatan duco putih                       m2     13.50         550,000         7,425,000
12     Jendela + pengecatan duco putih                     m2     24.10         550,000        13,255,000
13     Handle pintu + kunci                                set     6.00         175,000         1,050,000
14     Engsel pintu + jendela                              set    25.00          35,000           875,000
15     Gerendel jendela                                    set     8.00          45,000           360,000
16     Pek. Railing void besi alumunium dan sling          m2      5.50         925,000         5,087,500
       Sub Total                                                                          Rp   65,163,500



       PEKERJAN TAMBAHAN
 I     PEKERJAAN INSTALASI LISTRIK
 1     Armateur lampu downlight                            bh     25.00         85,000          2,125,000
 2     Armateur lampu dinding                              bh     21.00        125,000          2,625,000
       Sub Total                                                                          Rp    4,750,000

 I     PEKERJAAN DAPUR KOTOR
 1     Meja dapur beton 12cm                               m2      0.85       2,100,000         1,785,000
 2     Wall cabinet                                        set     1.00       6,000,000         6,000,000
 3     sink, plumbing ,etc                                  ls     1.00       1,500,000         1,500,000
 4     Km.Mandi service                                     ls     1.00       1,500,000         1,500,000
       Sub Total                                                                          Rp   10,785,000
SUB TOTAL KESELURUHAN

PEKERJAAN LT.DASAR
PEKERJAAN PERSIAPAN                               Rp    10,592,000
PEKERJAAN TERAS                                         15,439,000
PEKERJAAN R.TAMU                                        13,450,000
PEKERJAAN R.KERJA,R.TIDUR, KM.MANDI, FOYER              36,635,000
R.MAKAN, R KELUARGA, TAMAN, TANGGA                      45,245,000
PEKERJAAN R.TIDUR                                       11,093,000
PEKERJAAN R.CARPOT, GARASI, DAPUR BERSIH, TAMAN         41,405,000
PEKERJAAN PAGAR                                          4,531,250
                                                       178,390,250
PEKERJAAN LT.ATAS
PEKERJAAN 4 R.TIDUR, KM.MANDI, VOID                     65,163,000
                                                        65,163,000
PEKERJAN TAMBAHAN
PEKERJAAN INSTALASI LISTRIK                              4,750,000
PEKERJAAN DAPUR KOTOR                                   10,785,000
                                                        15,535,000


TOTAL                                                  259,088,250

				
DOCUMENT INFO
Shared By:
Categories:
Stats:
views:5372
posted:4/2/2011
language:Indonesian
pages:16