Cost Control in Construction Project - Excel - Excel by eel12052

VIEWS: 99 PAGES: 11

Cost Control in Construction Project document sample

More Info
									                                      CITY OF MURRIETA ENGINEERING DEPARTMENT
                                            CONSTRUCTION COST WORKSHEET


PARCEL MAP OR TRACT MAP                                                                  DATE:

IMPROVEMENTS                                      FAITHFUL PERFORMANCE                               MATERIAL & LABOR
                                                  SECURITY                                           SECURITY
                                                  (100%of Estimated                                  (50%of Estimated
                                                  Construction Costs)                                Construction Costs)

Street/Drainage +                              =$                                 0.00               $                        0.00
*Flood Control                                  $                                 0.00               $                        0.00
Water                                           $                                 0.00               $                        0.00
Sewer                                           $                                 0.00               $                        0.00
Total                                           $                                 0.00               $                        0.00
Maintenance Retention (10%)                     $                                 0.00

                                                  DESIGN ENGINEER'S CALCULATION OF IMPROVEMENT BOND

Construction items and their quantities, as shown on the attached sheets, are accurate for the improvements
required to construct the above project and the mathmatical extensions, using City of Murrieta's unit
costs, are accurate for determining bonding costs



Signature                                                     Date




Name Typed or printed                                         RCE#                       Exp. Date


                                                                                                     Civil Engineer's Stamp


*Flood Control Construction Cost Estimate to be provided by Flood Control District. Provide a copy of
Flood Control District letter stating cost estmate.

                                         *** PLEASE READ INSTRUCTIONS BELOW ***
1. Quantities are to be taken from the Improvement Plans. Unit cost are to be as provided on the
City of Murrieta's Construction Cost Worksheet.

2. Show Bond Amounts to the nearest $500.00

3. For Construction items not covered by the City of Murrieta's Construction Cost Worksheet,
the Design Engineer is to provide his opinion of construction cost and use of the cost. If the City of Murrieta 's
Unit Costs are determined to be too low, in the opinion of the design engineer, the higher costs
provided by the Design Engineer should be used.




    7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                            CITY OF MURRIETA ENGINEERING DEPARTMENT
                                  CONSTRUCTION COST WORKSHEET
                                      STREET IMPROVEMENTS

PROJECT:                                                                          DATE:
   QUANTITY         UNIT                           ITEM                        UNIT             AMOUNT
                                                                               COST
                     C.Y.   Roadway Excavation                            $          6.00   $            0.00
                     C.Y.   Base Material Class II                        $         30.00   $            0.00
                            Total Earthworks (projects w/o Grading Plan   $          0.00   $            0.00
                     C.Y.   a. balanced (excavate and fill)               $          0.50   $            0.00
                     C.Y.   b. Export (excavate and export)               $          1.25   $            0.00
                     C.Y.   c. Import (import and fill)                   $          1.50   $            0.00
                     TON    A.C. Pavement (       Thickness)              $         45.00   $            0.00
                     L.F.   P.C.C. Curb and Gutter (Type A-6)             $         10.00   $            0.00
                     L.F.   P.C.C. Curb and Gutter (Type A-8              $         12.50   $            0.00
                     L.F.   P.C.C. Curb and Gutter (Type C)               $         10.00   $            0.00
                     L.F.   P.C.C. Curb (Type D-1)                        $         10.00   $            0.00
                     L.F.   P.C.C. Curb (Type D)                          $         10.00   $            0.00
                     S.F.   P.C.C. Cross Gutter and Spandrels             $          6.00   $            0.00
                     S.F.   P.C.C. Sidewalk                               $          3.25   $            0.00
                     S.F.   P.C.C. Drive Approach                         $          4.50   $            0.00
                     EA.    P.C.C. Sidewalk Access Ramps                  $        600.00   $            0.00
                     L.F.   A.C. Dike (8")                                $          8.00   $            0.00
                     L.F.   A.C. Dike (6")                                $          6.00   $            0.00
                     S.F.   Remove A.C. Pavement                          $          0.75   $            0.00
                     L.F.   Remove Curb and Gutter                        $          5.00   $            0.00
                     L.F.   Remove A.C. Dike                              $          3.50   $            0.00
                     S.F.   Remove Sidewalk                               $          3.50   $            0.00
                     L.F.   Chain Link Fence                              $         15.00   $            0.00
                     L.F.   Relocate Chain Link Fence                     $          5.00   $            0.00
                     L.F.   Remove Chain Link Fence                       $          3.00   $            0.00
                     EA.    Street Name and Stop Sign                     $         15.00   $            0.00
                     EA.    Street Lights (Including Conduit)             $      3,500.00   $            0.00
                     EA.    Relocate Power Pole                           $      2,000.00   $            0.00
                     EA.    Street Trees (15 Gallon )                     $        250.00   $            0.00
                     L.F.   Install Barricade                             $         35.00   $            0.00
                     EA.    Remove Barricade                              $        225.00   $            0.00
                     L.F.   Utility Trench                                $          4.00   $            0.00
                     S.F.   Landscaping and Irrigation                    $          4.50   $            0.00
                     EA.    Delineators (Class 2)                         $         45.00   $            0.00
                     L.F.   Sawcut - Asphalt                              $          1.50   $            0.00
                     L.F.   Sawcut - Concrete                             $          5.00   $            0.00
                     Acre   Clearing and Gribbing up to 6" Trees          $      5,000.00   $            0.00
                                                                          $                 $            0.00
                                                                          $                 $            0.00
                                                                          $                 $            0.00
                                                                          $                 $            0.00
                                                                          $                 $            0.00
                                                                          $                 $            0.00
                                                                          Subtotal          $            0.00
                                                                          20% Contingency   $            0.00
                                                                          Total             $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                            CITY OF MURRIETA ENGINEERING DEPARTMENT
                                  CONSTRUCTION COST WORKSHEET
                                      STREET IMPROVEMENTS

PROJECT:                                                                 DATE:
   QUANTITY         UNIT                         ITEM                 UNIT             AMOUNT
                                                                      COST
                     L.F.   18" R.C.P.                           $         60.00   $            0.00
                     L.F.   24" R.C.P.                           $         65.00   $            0.00
                     L.F.   30" R.C. P.                          $         70.00   $            0.00
                     L.F.   36" R.C. P.                          $         80.00   $            0.00
                     EA.    Catch Basin W=4'                     $      1,700.00   $            0.00
                     EA.    Catch Basin W=7'                     $      3,000.00   $            0.00
                     EA.    Catch Basin W=14'                    $      4,500.00   $            0.00
                     EA.    Catch Basin W=21'                    $      5,500.00   $            0.00
                     EA.    Catch Basin W=28'                    $      7,000.00   $            0.00
                     EA.    Manhole #1                           $      2,700.00   $            0.00
                     EA.    Manhole #2                           $      3,300.00   $            0.00
                     EA.    Manhole #3                           $      2,000.00   $            0.00
                     EA.    Manhole #4                           $      4,000.00   $            0.00
                     EA.    Junction Structure #1                $      3,000.00   $            0.00
                     EA.    Junction Structure #2                $      2,500.00   $            0.00
                     EA.    Junction Structure #3                $      3,700.00   $            0.00
                     L.F.   18" C.S.P.                           $         35.00   $            0.00
                     L.F.   24" C.S.P.                           $         45.00   $            0.00
                     L.F.   30" C.S.P.                           $         55.00   $            0.00
                     L.F.   36" C.S.P.                           $         65.00   $            0.00
                     L.F.   42" C.S.P.                           $         75.00   $            0.00
                     L.F.   48" C.S.P.                           $         85.00   $            0.00
                     L.F.   54" C.S.P.                           $         95.00   $            0.00
                     L.F.   60" C.S.P.                           $        110.00   $            0.00
                     C.Y.   Rip Rap (1/4Ton)                     $         35.00   $            0.00
                     C.Y.   Rip Rap (1/2Ton)                     $         40.00   $            0.00
                     C.Y.   Rip Rap (1 Ton)                      $         45.00   $            0.00
                     C.Y.   Rip Rap (2 Ton)                      $         50.00   $            0.00
                     C.Y.   Rip Rap (Grouted 1/4 Ton             $         45.00   $            0.00
                     C.Y.   Rip Rap (Grouted 1/2Ton)             $         55.00   $            0.00
                     C.Y.   Rip Rap (Grouted 1 Ton)              $         60.00   $            0.00
                     C.Y.   Rip Rap (Grouted 2 Ton)              $         65.00   $            0.00
                     EA.    Under Sidewalk Drain                 $      1,800.00   $            0.00
                     S.F.   Terrace Drain & Down Drain           $          5.00   $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 Subtotal          $            0.00
                                                                 20% Contingency   $            0.00
                                                                 Total             $            0.00


 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                                     CITY OF MURRIETA ENGINEERING DEPARTMENT
                                               MEDIAN IMPROVEMENTS
                                               REQUIRED ITEMS

      PROJECT:                                                                              DATE:
       QUANTITY        UNIT                            ITEM                             UNIT              AMOUNT
                                                                                        COST
                        C.Y.    Roadway Excavation                                $           20.00   $           0.00
                        TON     A.C. Pavement ( 4.5' Thickness)                   $           70.00   $           0.00
                        L.F.    Concrete Curb                                     $           18.00   $           0.00
                        L.F.    Irrigation Sleeving - per CSD standards booklet   $           45.00   $           0.00
                        L.F.    Median w/ In Fill                                 $           30.00   $           0.00
(1)                     L.F.    2" Waterline - pvc pipe sch.40                    $            8.00   $           0.00
(1)                     L.F.    4" Waterline - pvc pipe sch. 40                   $           10.00   $           0.00
            2           EA.     Delineators                                       $           45.00   $          90.00
            1           EA.     2" Landscape Service Connection                   $          250.00   $         250.00
            1           EA.     2" Landscpae Meter Ass'y                          $        1,500.00   $       1,500.00
            1                   Traffic Control                                   $       10,000.00   $      10,000.00
            1                   Striping                                          $        7,000.00   $       7,000.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  $                   $           0.00
                                                                                  Subtotal            $      18,840.00
                                                                                  20% Contingency     $       3,768.00
                                                                                  Total               $      22,608.00

(1) Measure to center of median and run length of each median




  7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                             CITY OF MURRIETA ENGINEERING DEPARTMENT
                                   CONSTRUCTION COST WORKSHEET
                            STORM DRAIN IMPROVEMENTS (FLOOD CONTROL)

PROJECT:                                                                   DATE:
   QUANTITY         UNIT                           ITEM                UNIT              AMOUNT
                                                                       COST
                     L.F.   18" R.C.P. w/o AC                    $           68.00   $            0.00
                     L.F.   21" R.C.P. w/o AC                    $           72.00   $            0.00
                     L.F.   24" R.C.P. w/o AC                    $           78.00   $            0.00
                     L.F.   27" R.C.P. w/o AC                    $           82.00   $            0.00
                     EA.    30" R.C.P. w/o AC                    $           87.00   $            0.00
                     EA.    33" R.C.P. w/o AC                    $           92.00   $            0.00
                     EA.    36" R.C.P. w/o AC                    $           97.00   $            0.00
                     EA.    39" R.C.P. w/o AC                    $          101.00   $            0.00
                     EA.    42" R.C.P. w/o AC                    $          107.00   $            0.00
                     EA.    45" R.C.P. w/o AC                    $          113.00   $            0.00
                     EA.    48" R.C.P. w/o AC                    $          119.00   $            0.00
                     EA.    51" R.C.P. w/o AC                    $          128.00   $            0.00
                     EA.    54" R.C.P. w/o AC                    $          135.00   $            0.00
                     EA.    57" R.C.P. w/o AC                    $          141.00   $            0.00
                     EA.    60" R.C.P. w/o AC                    $          150.00   $            0.00
                     EA.    63" R.C.P. w/o AC                    $          157.00   $            0.00
                     L.F.   66" R.C.P. w/o AC                    $          165.00   $            0.00
                     L.F.   69" R.C.P. w/o AC                    $          174.00   $            0.00
                     L.F.   72" R.C.P. w/o AC                    $          183.00   $            0.00
                     L.F.   75" R.C.P. w/o AC                    $          192.00   $            0.00
                     L.F.   78" R.C.P. w/o AC                    $          203.00   $            0.00
                     L.F.   81" R.C.P. w/o AC                    $          214.00   $            0.00
                     L.F.   84" R.C.P. w/o AC                    $          226.00   $            0.00
                     L.F.   90" R.C.P. w/o AC                    $          253.00   $            0.00
                     C.Y.   96" R.C.P. w/o AC                    $          282.00   $            0.00
                     C.Y.   102" R.C.P. w/o AC                   $          313.00   $            0.00
                     C.Y.   108" R.C.P. w/o AC                   $          345.00   $            0.00
                     C.Y.   114" R.C.P. w/o AC                   $          378.00   $            0.00
                     C.Y.   120" R.C.P. w/o AC                   $          395.00   $            0.00
                     L.F.   Catch Basin                          $          420.00   $            0.00
                     EA.    Manhole #1                           $        2,700.00   $            0.00
                     EA.    Manhole #2                           $        3,300.00   $            0.00
                     EA.    Manhole #3                           $        2,700.00   $            0.00
                     EA.    Manhole #4                           $        5,000.00   $            0.00
                     EA.    Junction Structure #1                $        2,660.00   $            0.00
                     EA.    Junction Structure #2                $        2,660.00   $            0.00
                     EA.    Junction Structure #6                $        3,700.00   $            0.00
                     C.Y.   Rip Rap                              $           33.85   $            0.00
                     C.Y.   Grouting Concrete                    $           83.00   $            0.00
                     EA.    Timber Bulkhead                      $          200.00   $            0.00
                     C.Y.   Structural Reinforced Concrete       $          400.00   $            0.00
                     EA.    Slope Anchors for Pipe               $          300.00   $            0.00
                     L.F.   Cut Off Wall (Stnd 2')               $            5.50   $            0.00
                     EA.    A.C. Overside Drain                  $          350.00   $            0.00
                     EA.    Type IX Inlet                        $        1,800.00   $            0.00
                     EA.    Type X Inlet                         $        1,800.00   $            0.00
                                                                 Subtotal            $            0.00
                                                                 20% Contingency     $            0.00
                                                                 Total               $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                             CITY OF MURRIETA ENGINEERING DEPARTMENT
                                   CONSTRUCTION COST WORKSHEET
                            STORM DRAIN IMPROVEMENTS (FLOOD CONTROL)

PROJECT:                                                                  DATE:
   QUANTITY         UNIT                            ITEM               UNIT             AMOUNT
                                                                       COST
                     EA.    Transition Structure No. 1           $          20.00   $            0.00
                     EA.    Transition Structure No. 2           $          20.00   $            0.00
                     L.F.   18" R.C.P. w/AC                      $          77.00   $            0.00
                     L.F.   21" R.C.P. w/AC                      $          82.00   $            0.00
                     EA.    24" R.C.P. w/AC                      $          87.00   $            0.00
                     EA.    27" R.C.P. w/AC                      $          91.00   $            0.00
                     EA.    30" R.C.P. w/AC                      $          96.00   $            0.00
                     EA.    33" R.C.P. w/AC                      $         102.00   $            0.00
                     EA.    36" R.C.P. w/AC                      $         107.00   $            0.00
                     EA.    39" R.C.P. w/AC                      $         112.00   $            0.00
                     EA.    42" R.C.P. w/AC                      $         118.00   $            0.00
                     EA.    45" R.C.P. w/AC                      $         124.00   $            0.00
                     EA.    48" R.C.P. w/AC                      $         132.00   $            0.00
                     EA.    51" R.C.P. w/AC                      $         141.00   $            0.00
                     EA.    54" R.C.P. w/AC                      $         149.00   $            0.00
                     EA.    57" R.C.P. w/AC                      $         155.00   $            0.00
                     L.F.   60" R.C.P. w/AC                      $         164.00   $            0.00
                     L.F.   63" R.C.P. w/AC                      $         172.00   $            0.00
                     L.F.   66" R.C.P. w/AC                      $         181.00   $            0.00
                     L.F.   69" R.C.P. w/AC                      $         189.00   $            0.00
                     L.F.   72" R.C.P. w/AC                      $         200.00   $            0.00
                     L.F.   75" R.C.P. w/AC                      $         209.00   $            0.00
                     L.F.   78" R.C.P. w/AC                      $         219.00   $            0.00
                     L.F.   81" R.C.P. w/AC                      $         232.00   $            0.00
                     C.Y.   84" R.C.P. w/AC                      $         243.00   $            0.00
                     C.Y.   90" R.C.P. w/AC                      $         271.00   $            0.00
                     C.Y.   96" R.C.P. w/AC                      $         302.00   $            0.00
                     C.Y.   102" R.C.P. w/AC                     $         334.00   $            0.00
                     C.Y.   108" R.C.P. w/AC                     $         356.00   $            0.00
                     C.Y.   114" R.C.P. w/AC                     $         399.00   $            0.00
                     C.Y.   120" R.C.P. w/AC                     $         442.00   $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 Subtotal           $            0.00
                                                                 20% Contingency    $            0.00
                                                                 Total              $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                            CITY OF MURRIETA ENGINEERING DEPARTMENT
                                  CONSTRUCTION COST WORKSHEET
                                      WATER IMPROVEMENTS

PROJECT:                                                                 DATE:
   QUANTITY         UNIT                         ITEM                 UNIT             AMOUNT
                                                                      COST
                     L.F.   4" Waterline                         $          8.00   $            0.00
                     L.F.   6" Waterline                         $         10.00   $            0.00
                     L.F.   8" Waterline                         $         15.00   $            0.00
                     L.F.   10" Waterline                        $         20.00   $            0.00
                     L.F.   12" Waterline                        $         28.00   $            0.00
                     L.F.   16" Waterline                        $         35.00   $            0.00
                     L.F.   24" Waterline                        $         47.00   $            0.00
                     EA.    4" Gate Valve                        $        600.00   $            0.00
                     EA.    6" Gate Valve                        $        750.00   $            0.00
                     EA.    8" Gate Valve                        $         80.00   $            0.00
                     EA.    10" Gate Valve                       $      1,000.00   $            0.00
                     EA.    12" Gate Valve                       $      1,200.00   $            0.00
                     EA.    16" Butterfly Valve                  $      1,600.00   $            0.00
                     EA.    24" Butterfly Valve                  $      2,700.00   $            0.00
                     EA.    Fire Hydrant (6") Super              $      2,500.00   $            0.00
                     EA.    Fire Hydrant (6") Standard           $      2,000.00   $            0.00
                     EA.    4" Misc. Fittings                    $      1,020.00   $            0.00
                     EA.    6" Misc. Fittings                    $        150.00   $            0.00
                     EA.    8" Misc. Fittings                    $        190.00   $            0.00
                     EA.    10" Misc. Fittings                   $        210.00   $            0.00
                     EA.    12" Misc. Fittings                   $        240.00   $            0.00
                     EA.    Blowoffs                             $      1,500.00   $            0.00
                     EA.    Service Connections                  $        250.00   $            0.00
                     EA.    Air Vacuum & Air Release Assy.       $      1,500.00   $            0.00
                     EA.    Adjust Water Valve to Grade          $        150.00   $            0.00
                     EA.    Relocation of Blowoff                $        850.00   $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 Subtotal          $            0.00
                                                                 20% Contingency   $            0.00
                                                                 Total             $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                            CITY OF MURRIETA ENGINEERING DEPARTMENT
                                  CONSTRUCTION COST WORKSHEET
                                      SEWER IMPROVEMENTS

PROJECT:                                                                 DATE:
   QUANTITY         UNIT                          ITEM                UNIT             AMOUNT
                                                                      COST
                     L.F.   4" V.C.P.                            $         10.00   $            0.00
                     L.F.   6" V.C.P.                            $         25.00   $            0.00
                     L.F.   8" V.C.P.                            $         30.00   $            0.00
                     L.F.   10" V.C.P.                           $         35.00   $            0.00
                     L.F.   12" V.C.P.                           $         40.00   $            0.00
                     EA.    Standard Manhole                     $      2,500.00   $            0.00
                     EA.    Drop Manhole                         $      4,000.00   $            0.00
                     EA.    Cleanouts Adjust M.H. to Grade       $        500.00   $            0.00
                     EA.    Chimneys                             $        340.00   $            0.00
                     EA.    Sewer "Y"                            $         25.00   $            0.00
                     L.F.   Concrete Encasement                  $         20.00   $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 $                 $            0.00
                                                                 Subtotal          $            0.00
                                                                 20% Contingency   $            0.00
                                                                 Total             $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                            CITY OF MURRIETA ENGINEERING DEPARTMENT
                                  CONSTRUCTION COST WORKSHEET
                                      SIGNING AND STRIPING

PROJECT:                                                                                   DATE:
   QUANTITY         UNIT                             ITEM                               UNIT              AMOUNT
                                                                                        COST
                     EA.    Install roadsigns on existing pole/post                $         58.00    $            0.00
                     EA.    Install roadsigns on existing pole/post (one post)     $        144.00    $            0.00
                     EA.    Install roadsigns on existing pole/post (two post)     $        288.00    $            0.00
                     EA.    Street name sign and post                              $        205.00    $            0.00
                                              PAINTED MARKINGS                     $                  $            0.00
                     L.F.   4" solid traffic stripe, std.dtls 24 or 27b            $           0.07   $            0.00
                     L.F.   4" broken traffic stripe (w/RPM's), std. Dtls 2 or 9   $           0.12   $            0.00
                     L.F.   4" double solid stripe, std dtls 2 or 9                $           0.13   $            0.00
                     L.F.   4" double solid (w/RPM's), std dtl 22                  $           0.33   $            0.00
                     L.F.   One way, no passing, std. Dtl 18                       $           0.12   $            0.00
                     L.F.   One way, no passing, (w/RPM's), std. Dtl 19            $           0.32   $            0.00
                     L.F.   Two way left turn lanes (w/RPM's), std dtl 32          $           0.75   $            0.00
                     L.F.   8" traffic line, std dtl 38a                           $           0.30   $            0.00
                     L.F.   6" traffic line, std dtl 39                            $           1.20   $            0.00
                     L.F.   12" traffic stripe                                     $           1.20   $            0.00
                     S.F.   Pavement markings                                      $           1.10   $            0.00
                                       THERMOPLASTIC MARKINGS                      $                  $            0.00
                     L.F.   4" solid traffic stripe, std.dtls 24 or 27b            $           0.50   $            0.00
                     L.F.   4" broken traffic stripe (w/RPM's), std. Dtls 2 or 9   $           1.20   $            0.00
                     L.F.   4" double solid stripe, std dtls 2 or 9                $           2.75   $            0.00
                     L.F.   4" double solid (w/RPM's), std dtl 22                  $           1.10   $            0.00
                     L.F.   One way, no passing, std dtl 18                        $           1.10   $            0.00
                     L.F.   One way, no passing, (w/RPM's), std. Dtl 19            $           1.20   $            0.00
                     L.F.   Two way left turn lanes (w/RPM's), std dtl 32          $           2.75   $            0.00
                     L.F.   8" traffic line, std dtl 38a                           $           1.00   $            0.00
                     L.F.   6" traffic line, std dtl 39                            $           1.20   $            0.00
                     L.F.   12" traffic stripe                                     $           3.00   $            0.00
                     S.F.   Pavement markings                                      $           3.50   $            0.00
                                                                                   $                  $            0.00
                      E     Remove pavement markers                                $           2.40   $            0.00
                     S.F.   Remove painted stripes & pavement markings             $           1.10   $            0.00
                     S.F.   Remove thermoplastic stripes & pavement markings       $           2.40   $            0.00
                     EA.    Remove roadside sign                                   $          60.00   $            0.00
                     EA.    Relocate roadside sign                                 $         180.00   $            0.00
                     EA.    Install delineators                                    $          41.00   $            0.00
                     EA.    Install Channelizer                                    $          72.00   $            0.00
                     EA.    Install Reflective Pavement Markers (RPM's)            $           2.90   $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   $                  $            0.00
                                                                                   Subtotal           $            0.00
                                                                                   20% Contingency    $            0.00
                                                                                   Total              $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls8:08 PM
                            CITY OF MURRIETA ENGINEERING DEPARTMENT
                                  CONSTRUCTION COST WORKSHEET
                                    EROSION & SEDIMENT CONTROL

PROJECT:                                                                 DATE:
   QUANTITY         UNIT                           ITEM               UNIT              AMOUNT
                                                                      COST
                     EA.    Sandbags (9360 LF)                   $          1.50    $            0.00
                     EA.    Gravel Bags                          $          4.00    $            0.00
                     S.F.   Visquene                             $          0.30    $            0.00
                     EA.    CMP Inlet (Type V)                   $      1,000.00    $            0.00
                     L.F.   18" CMP                              $         35.00    $            0.00
                     L.F.   24" CMP                              $         45.00    $            0.00
                     L.F.       " CMP                            $          0.00    $            0.00
                     L.F.       " CMP                            $          0.00    $            0.00
                     C.Y.   Excavation /Export                   $          1.10    $            0.00
                     C.Y.   Import/Fill                          $          1.20    $            0.00
                     L.F.   Silt Fencing                         $          8.00    $            0.00
                     L.F.   Sandbag Checkdam                     $         14.00    $            0.00
                     L.F.   Sandbag Barrier                      $         10.00    $            0.00
                     C.Y.   Desilting Basin (Sediment Basin)     $          2.00    $            0.00
                     C.Y.   No. 2 Course Aggregate               $         23.00    $            0.00
                     EA.    Stabilzed Construction Entrance      $      1,500.00    $            0.00
                     L.F.   Gabion (see Rough Grading)           $        330.00    $            0.00
                     S.F.   Hydrodseed                           $          0.03    $            0.00
                     L.F.   Construction Fence 4' or 6'          $                  $            0.00
                     EA.    Sediment Trap                        $         464.00   $            0.00
                     EA.    Desilting Basin Sandbags             $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 $                  $            0.00
                                                                 Subtotal           $            0.00
                                                                 20% Contingency    $            0.00
                                                                 Total              $            0.00

 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM
                             CITY OF MURRIETA ENGINEERING DEPARTMENT
                                   CONSTRUCTION COST WORKSHEET
                                             GRADING

PROJECT:                                                                                 DATE:
   QUANTITY         UNIT                           ITEM                               UNIT             AMOUNT
                                                                                      COST
                     C.Y.    a. balanced (excavate and fill)                     $          0.50   $            0.00
                     C.Y.    b. Export (excavate and export)                     $          1.25   $            0.00
                     C.Y.    c. Import (import and fill)                         $          1.50   $            0.00
                     L.F..   Interceptor Drain Std. 432                          $         20.00   $            0.00
                     L.F..   Terrace Drain Std. 415a                             $         25.00   $            0.00
                     L.F..   Down Drain Std. 415b                                $         20.00   $            0.00
                     EA.     Terrace Drain & Down Drain Intersection Std. 415c   $        150.00   $            0.00
                     L.F..   Toe of Slope Drain Std. 432                         $         20.00   $            0.00
                     S.F.    Masonry Splash Wall Std. 415a                       $         15.00   $            0.00
                     EA.     Parkway Culvert Type A Std. 409a & St. Imp. Plans   $      1,500.00   $            0.00
                     L.F..   3" PVC Pipe Schedule 40                             $         12.00   $            0.00
                     EA.     Private Drain through Curb Std. 426                 $        150.00   $            0.00
                     EA.     Down Drain & Pipe transition Std. 431               $      1,000.00   $            0.00
                     S.F.    3" Thick D.G.. over Compacted soil                  $          8.00   $            0.00
                     S.F.    Rip Rap Slope Protection per detail                 $         33.85   $            0.00
                     L.F..   Remove Existing Concrete Drain                      $         10.00   $            0.00
                     L.F..   6' Wide Trapezoidal Ditch per detail                $         35.00   $            0.00
                     L.F..   48" RCP (D-1000) Animal Crossing per detail         $        119.00   $            0.00
                     EA.     Concrete Transition to Down drain per detail        $      1,000.00   $            0.00
                     EA.     Brick and Mortar plug                               $        500.00   $            0.00
                     L.F..   Remove existing fence                               $          5.00   $            0.00
                     L.F..   1' Wide "V" Ditch behind ret. wall per detail       $         10.00   $            0.00
                     L.F..   Gabion drop structure per detail                    $         60.00   $            0.00
                     S.F.    Rip Rap Slope Protection per detail                 $         33.85   $            0.00
                     S.F.    Rip Rap Slope stream section per detail             $         33.85   $            0.00
                     S.F.    Wetland Pond Spillway per detail                    $         33.85   $            0.00
                     EA.     Remove existing oak tree                            $        250.00   $            0.00
                     S.F.    Concrete Slope Protection per detail                $          5.00   $            0.00
                     S.F.    Turf Block all weather access                       $          5.00   $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 $                 $            0.00
                                                                                 Subtotal          $            0.00
                                                                                 20% Contingency   $            0.00
                                                                                 Total             $            0.00


 7e02a5b2-838e-4bec-9ff9-87e1ad928716.xls3/16/20118:08 PM

								
To top