It Expense Budget

Description

It Expense Budget document sample

Document Sample
scope of work template
							     1st Check           $2,083.33                 2nd Check           $2,083.33             Example:
Taxes / Ins Deductions    $427.08             Taxes / Ins Deductions    $427.08              $50,000/year Salary
         401k             $104.17                      401k             $104.17              Paycheck = 2 x monthly
                                                                                             401k = 5%
                                                                                             Taxes / Ins Deductions = 20.5%
       Net Pay           $1,552.08                   Net Pay           $1,552.08             Tithe = 10% Gross
                                                                                             Mortgage = Escrow Taxes
      Expense            Budget      Actual        Expense             Budget       Actual
     Tithe (10%)         $208.33                  Tithe (10%)          $208.33
   CC - Discover         $120.00                 Mortgage/Rent         $950.00               CC - Debt = high interest debt
     CC - Amex            $40.00                   Car Gas             $100.00               Removal of this debt will add
    CC - Lowes            $16.00                   Groceries           $200.00               $176 back into the budget
     Cell Phone           $85.58                   Spending             $75.00
      Car Gas            $100.00                                                             Pay for these items with Cash
  Auto Insurance          $85.00
    Car Payment          $305.00                                                             Create $1000 emergency fund.
  Home Elec/Gas          $150.00
        Water             $20.00
      Spending           $100.00
      Groceries          $200.00
TV - Cable, Dish, etc.    $40.92




        Total            $1,470.83   $0.00            Total            $1,533.33    $0.00


                                                  Net Income:               $3,104.16
                                               Budgeted Expense:            $3,004.17
                                                  Balance:                   $100.00

                                                     $0.00                Actual Expense
                                                   $3,104.16              Actual Balance
  1st Check (Gross)      $3,541.67             2nd Check (Gross)       $3,541.67             Example:
Taxes / Ins Deductions    $726.04             Taxes / Ins Deductions    $726.04              $80,000/year Salary
         401k              $0.00                       401k              $0.00               Paycheck = 2 x monthly
                                                                                             401k = Not Offered at Work
                                                                                             Taxes / Ins Deductions = 20.5%
                                                                                             Tithe = 10% Gross
       Net Pay           $2,815.63                   Net Pay           $2,815.63             Mortgage = Escrow Taxes

      Expense            Budget      Actual        Expense              Budget      Actual
     Tithe (10%)         $354.17                  Tithe (10%)           $354.17              CC - Debt = high interest debt
      Savings            $350.00                  CC - Lowes             $16.00              Removal of this debt will add
   CC - Discover         $160.00                 Mortgage/Rent         $1,855.00             $441 back into the budget
      CC - Visa          $135.00                   Car Gas              $150.00
     CC - Amex            $65.00                   Groceries            $300.00              Cash Items
   School Loans           $65.00                   Spending             $125.00
TV - Cable, Dish, etc.    $40.92                                                             Create $1000 emergency fund.
      Car Gas            $150.00
  Auto Insurance         $192.00
  Car Payment #1         $349.00
  Home Elec/Gas          $300.00
     Cell Phone           $85.00
        Water             $60.00
      Spending           $125.00
      Groceries          $300.00

        Total            $2,731.09   $0.00            Total            $2,800.17    $0.00


                                                  Net Income:               $5,631.26
                                               Budgeted Expense:            $5,531.25
                                                  Balance:                   $100.00

                                                     $0.00                Actual Expense
                                                   $5,631.26              Actual Balance
                                               Min Monthly                     School
                                                             CC - Lowes                    CC - Amex        CC - Visa    CC - Discover
     Debt              Total Due                Payment                        Loans
 CC - Discover    $          4,400.00      $         160.00 $ 160.00       $     160.00     $    160.00     $   160.00   $     541.00
   CC - Visa      $          1,600.00      $         135.00 $ 135.00       $     135.00     $    135.00     $   381.00   $        -
  CC - Amex       $          1,350.00      $           65.00 $    65.00    $      65.00     $    246.00     $      -     $        -
 School Loans     $            900.00      $           65.00 $    65.00    $     181.00     $       -       $      -     $        -
  CC - Lowes      $            325.00      $           16.00 $ 116.00      $        -       $       -       $      -     $        -
     Total        $          8,575.00      $         441.00 $ 541.00       $     541.00     $    541.00     $   541.00   $     541.00

                  $             100.00 Months to $0 Balance      3               4               4               3             7             21
                 Balance from prior page                                                                                                 Total Months
                 Pay towards Debt                                Months to $0 balance are conservative estimates ???




Considerations/Assumptions missing:
Tax Returns Refunds?
Salary Changes: Raises, Promotions, etc.
Christmas, Birthday and other 1 time expenses (can "Spending Money" cover these expenses? use 401K? Use Savings, etc?
Paid bi-weekly (26 checks) vs. 1st/15th (24 checks). What do I do with the extra 2 paychecks?
Others ????????

						
Related docs
Other docs by eav10157
It Help Desk Templates
Views: 95  |  Downloads: 1
International Labour Contract
Views: 12  |  Downloads: 0
Issue Impact Template - PDF
Views: 1  |  Downloads: 0
TYPE State of Michigan
Views: 81  |  Downloads: 0
Internal Office Memorandum
Views: 24  |  Downloads: 0
Internal Legal Memorandum
Views: 193  |  Downloads: 0
Individualized Support Service Contracts
Views: 27  |  Downloads: 0