Interest Capitalization Worksheet

W
Description

Interest Capitalization Worksheet document sample

Document Sample
scope of work template
							Linda Dufresne, CPA
Dufresne & Associates, CPA, PA
GNP Services, CPA, PA
linda@dufresnecpas.com
Steps to Understanding SOCF


   What entities must provide the SOCF?
   What guidance is applicable?
   Where to get information?
   How to adjust from accrual to cash basis?
   Which way do the signs go?
   Where are items reported on the SOCF?
   What additional information is required to
    be presented?
   How to analyze the SOCF – what it reveals
    and what it does not
Things to keep in mind
                  Ten laws of Accounting

1.Trial balances don’t
2.Working Capital does not
3.Liquidity tends to run out
4.Return on investments never will
5. Bottom line is only the tip of the iceberg.
6. If you need accounting to prove it, it was probably not true
   in the first place
7. There is nothing more permanent than a temporary account
8. An accountant is a man hired to explain that you did not
   make the money you did
9. Cash flow doesn’t
10. Obviously accounting pays, otherwise there would be no
   accountants.
Statement of Cash Flows (SOCF)


     GASB Statement 34, ¶ 105 says:
      Governments should present a statement of
       cash flows
         • for proprietary funds
         • based on the provisions of GASB Statement 9, as
           amended by this Statement.
         • The direct method of presenting cash flows from
           operating activities (including a reconciliation of
           operating cash flows to operating income) should
           be used.
        Proprietary funds CANNOT use FAS-95 for
         guidance
Statement of Cash Flows (SOCF)


     Who must prepare the statement?
      • Proprietary funds are required to
        present the statement
     What is our guidance?
      • GASB 9 as amended by GASB 34
     What is the form of presentation?
      • Direct method should be used
Statement of Cash Flows (SOCF)


     The focus is on cash:
      • Cash in and out easy for users to grasp;
      • Removing effect of accruals also removes
        some of the harder to understand
        components;
      • Similarly, removing effect of accruals does not
        present the financial position picture; so
      • The intent of the SOCF is to provide an
        additional financial analysis tool as an
        alternative to the accrual basis financials
Statement of Cash Flows (SOCF)


     What is included as “cash”:
      • Cash on hand;
      • Cash on deposit;
      • Cash in restricted accounts; and
      • A position in a cash and investment pool
        that has the same characteristics as a
        demand deposit (resources can be
        deposited or withdrawn without notice
        or penalty)
Statement of Cash Flows (SOCF)


     Inclusion of cash equivalents is optional:
      • Short-term, highly liquid investment that is
        readily convertible to known amounts of cash
      • Matures within three months of the date it is
        acquired
      • Note that instruments initially purchased
        having a maturity greater than three months
        DO NOT become a cash equivalent when
        entering the last three months
      • The determination as to whether an asset is a
        cash equivalent is made only once, when the
        asset is acquired
Statement of Cash Flows (SOCF)


     Definition of cash equivalents may be
      determined by a government so long as
      the definition is more restrictive than the
      GAAP definition
     Cash definition enjoys no such flexibility
     For example, a government may define
      cash equivalents to exclude resources held
      in restricted accounts; however, cash in
      restricted accounts must be included as
      part of the balance on the cash flow
      statement
Statement of Cash Flows (SOCF)

     SOCF only reports transactions that affect an
      entity’s cash accounts
     Transactions that would not be reflected:
      • Receipts of proceeds of refunding bonds if the refunded
        debt qualifies for defeasance and the cash is placed
        directly in escrow;
      • Receipt of bond proceeds related to financing authorities
        if the proceeds are delivered directly to the intended
        recipients rather than to the financing authority
      • Commodities and similar noncash items (for example,
        federal surplus food used in school lunch programs)
        even though they may be reported as
        revenues/expenses in the statement of revenues,
        expenses and changes in fund net assets/equity; and
      • Rollovers of certificates of deposit
Statement of Cash Flows (SOCF)


     Exceptions to the basic rule that only cash
      (and cash equivalents) are reported on
      the SOCF:
      • Checks and warrants are considered cash flows
        when issued rather than when presented for
        payment
      • Cash balance cannot be less than zero
            A negative position in cash is tatamount to a
             borrowing and reported as a cash flow
            Changes in fair value of investments subject to fair
             value reporting and classified as cash equivalents
             should be recognized as cash flows from investing
             activities when they occur
Statement of Cash Flows (SOCF)


     Gross vs net presentation
      • In most instances, gross presentation is
        required
      • Exceptions
            Items whose turnover is quick, amounts are large
             and maturities are short provided the original
             maturity of the asset or liability is three months or
             less (Investments, loans receivable, debt)
            Governmental enterprises whose assets for the most
             part are highly liquid investments and that have little
             or no debt outstanding during the period
       Comic relief?
An accountant was walking along a beach and stumbled across an old lamp.
   He picked it up, rubbed it and out popped a genie. The genie said "You
   released me from the lamp, blah blah blah. This is the fourth time this
   month and I'm getting a little sick of these wishes so you can forget about
   three. You only get one wish!"
The accountant sat and thought about it for a while and said, "I've always
   wanted to go to Hawaii but I'm scared to fly and I get very seasick. "Could
   you build me a bridge to Hawaii so I can drive over there to visit?"
The genie laughed and said, "That's impossible! Think of the logistics of that!
   How would the supports ever reach the bottom of the Pacific? Think of
   how much concrete! How much steel! You're going to have to think of
   another wish."
The Accountant agreed, and tried to think of a really good wish. Finally, he
   said, "I don't understand how banks have managed to package crap
   mortgages and sell them to other, supposedly astute, banks, can you
   explain it to me please."
The genie paused for a while and said, "How many lanes do you want on that
   bridge?"
SOCF Layout


   Cash flows from operating activities
   Cash flows from noncapital financing
    activities
   Cash flows from capital and related
    financing activities
   Cash flows from investing activities
   Reconciliation of net operating revenues
    (expenses) to net cash provided (used)
    by operating activities
   Supplemental schedule of noncash
    transactions
CASH FLOWS from Operating
Activities

    GASB Statement 9, ¶ 16
    Operating activities generally result from
     providing services and producing and
     delivering goods, and include
     • all transactions and other events that are not
       defined as capital and related financing,
       noncapital financing, or investing activities
     • Cash flows from operating activities generally
       are the cash effects of transactions and other
       events that enter into the determination of
       operating income.
CASH FLOWS from Operating
Activities

    Generally include all cash flows related to
     transactions and events reported as components
     of operating income in the statement of
     revenues, expenses and changes in fund net
     assets/equity
    Also category is used for any cash inflow or
     outflow that cannot properly be classified in one
     of the other three categories
    Must be reported by major categories of receipts
     and payments
     • At a minimum, receipts from customers, receipts from
       interfund services, payments to suppliers, payments to
       employees, payments related to interfund services
CASH FLOWS from Operating
Activities

    Interest receipts
     • Rarely qualify for inclusion as part of cash
       flows from operating activities
     • Exception:
           Loans made to fulfill government social programs
            rather than for income or profit; and
           Directly benefit individual constituents of the
            government (low income housing and student loans)
           Program loans typically refer to loans that meet both
            of these criteria
           Making and collection of program loans also are
            classified as cash flows from operating activities
Statement of Cash Flows
Common Cash Flows from Operating Activities
- Items to Consider
Statement of Cash Flows
Common Cash Flows from Operating Activities
- Items to Consider
Statement of Cash Flows
Common Cash Flows from Operating Activities
- Items to Consider
Statement of Cash Flows
Common Cash Flows from Operating Activities
- Items to Consider
CASH FLOWS from Noncapital
financing Activities


    GASB Statement 9, ¶ 20
    Noncapital financing activities include
     borrowing money for purposes other than
     to acquire, construct, or improve capital
     assets and repaying those amounts
     borrowed, including interest
     • This category includes proceeds from all
       borrowings (such as revenue anticipation notes)
       not clearly attributable to acquisition,
       construction, or improvement of capital assets,
       regardless of the form of the borrowing
     • Also included are certain other interfund and
       intergovernmental receipts and payments.
CASH FLOWS from Noncapital
financing Activities


    Borrowings to finance program loans would
     properly be reported in this category even
     though the loans themselves would be
     treated as part of cash flows from operating
     activities
    Grant proceeds not specifically restricted to
     capital purposes
    Grant payments to other entities
    Includes transfers to and from other funds
     (except when capital related)
    Tax receipts not attributable to capital
     purposes
    Interest paid on noncapital-related vendor
     payables
Statement of Cash Flows
Common Cash Flows from Noncapital
Financing Activities - Items to Consider
CASH FLOWS from CAPITAL AND
RELATED FINANCING Activities

     GASB Statement 9, ¶ 23
     Capital and related financing activities
      include
      (a)acquiring and disposing of capital assets used
         in providing services or producing goods,
      (b)borrowing money for acquiring, constructing,
         or improving capital assets and repaying the
         amounts borrowed, including interest, and
      (c)paying for capital assets obtained from
         vendors on credit.
CASH FLOWS from CAPITAL AND
RELATED FINANCING Activities

     Borrowing and repayment (principal and interest) of debt
      clearly attributable to capital purposes
     Proceeds of capital grants and contributions
     Transfers from other funds for capital purposes
     Payments related to acquisition, construction or
      improvement of capital assets
     Sale or involuntary conversion of capital assets such as
      insurance proceeds
     Capital type special assessments
     Taxes levied for capital purposes or related debt service
     Tap fees in excess of actual cost of connection
     Interest capitalization is reported as interest payments
      rather than capital acquisition even though the payments
      may be capitalized in the statement of position and not
      reported as interest expense in the statement of revenues,
      expenses and changes in fund net assets/equity
Statement of Cash Flows
Common Cash Flows from Capital and Related
Activities - Items to Consider
CASH FLOWS from INVESTING
Activities




     GASB Statement 9, ¶ 26
     Investing activities include
      • making and collecting loans (except program
        loans, as discussed in paragraph 19) and
      • acquiring and disposing of debt or equity
        instruments.
Statement of Cash Flows (INVESTING
Activities Section)




        Interest receipts (except program loans)
        Loan collections (except program loans)
        Proceeds from sale of investments
        Receipt of interest on customer deposits
        Changes in the fair value of investments
         subject to fair value reporting and
         classified as cash equivalents
        Loans made to others (except program
         loans)
        Purchases of investments
Statement of Cash Flows
Common Cash Flows from Investing Activities -
Items to Consider
 Reconciliation of Net Operating Revenues
(Expenses) to Net Cash Provided (Used) by
            Operating Activities


    Begin with Operating Income (Loss)
    Add back noncash expenses included in the
     determination of operating income (loss)
    Plus or minus changes in assets and liabilities
     pertaining to operating activities (GASB 9, ¶ 33)
 Reconciliation of Net Operating Revenues
(Expenses) to Net Cash Provided (Used) by
            Operating Activities


    Purpose is to draw users’ attention to the
     important difference between cash from
     operations and operating income/loss
    Present either on the face of the SOCF or
     as a schedule accompanying the SOCF
Supplemental Schedule of
Noncash Transactions


  GASB Statement 9 ¶ 37 states that a
  disclosure is required for all investing,
  capital and financing activities during the
  year that “affect recognized assets or
  liabilities but do not result in cash receipts
  or cash payments in the period”.
Supplemental Schedule of
Noncash Transactions

    Financial statement users need information on certain noncash
     activities that otherwise would fail to be reported
    Two specific criteria
      • Transaction affects recognized assets or liabilities; and
      • Had it involved cash, the transaction would not properly have
         been classified as cash flows from operating activities
    Presentation either narrative or tabular form on a separate
     schedule accompanying the SOCF
    When a transaction involves both cash and noncash components
     (for example, initiation of a capital lease involving a down
     payment), clear description of cash and noncash aspects is required
    Example of easily overlooked noncash transaction that would
     require disclosure on this schedule is net appreciation/depreciation
     in the value of investments reported at fair value but not classified
     as cash equivalents
    Examples of noncash
    transactions include:


   Assets acquired by capital leasing
   Gifts in kind
   Capital contributions (including
    transfers of assets between the
    special districts and local
    governments)
All comedy has a grain of truth!


Late one night in Washington, a mugger wearing a
  ski mask jumped into the path of a well-dressed
  man and stuck a gun in his ribs.

  "Give me your money!" he demanded.

  Indignant, the well-dressed man bellowed, "Hrm!
  Do you realize that you are attempting to rob a
  United States Congressman!"

  "In that case," replied the robber, "give me my
  money!"
Survival Tips for Preparing the
  Statement of Cash Flows


1. Analyze net asset line items by
   statement of cash flow categories during
   preparation of audit workpapers and lead
   schedules.
2. Prepare Statement of Net Asset (SONA)
   Variance worksheet.
3. Compile the Additional Cash Flow Data
   worksheet and Statement of Revenues,
   Expenses and Changes in Fund Net
   Assets (SRENA).
Survival Tips for Preparing the
Statement of Cash Flows, continued


4. Using the “Cash Flow Stmt Worksheet”
   template, transfer/link amounts from,
   SNA Variance, SRENA and Additional
   Cash Flow Data Worksheet.
5. Prepare Operating Activities section first.
   Then prepare reconciliation section. It is
   important to keep these two sections in
   balance.
6. Most common pitfall is transposing the
   sign (+/-) on amounts.
Survival Tips for Preparing the
  Statement of Cash Flows


1. Analyze net asset line items by
   statement of cash flow categories.
See previous slides
 Survival Tips for Preparing the
   Statement of Cash Flows


2. Prepare Statement of Net Asset
   (SONA) Variance worksheet.
 See sample on following slides
      Comparative SONA for
       Preparing the SOCF

CITY
CASH FLOW WORKPAPER
PROPRIETARY FUND
9/30/2008
                                  9/30/2008     Change       9/30/2007
   ASSETS:
   Cash                               10,000       (6,000)       16,000
   Accounts receivable                 2,800          200         2,600
   Interest receivable                    10           10           -
   Unamortized bond issue costs          700          (60)          760
   TOTAL CURRENT ASSETS               13,510                     19,360

   Buildings                          32,000         -           32,000
   Improvements other than blds       54,000       1,000         53,000
   Equipment                          16,000       1,500         14,500
   Construction in progress           65,000      33,000         32,000
                                     167,000      35,500        131,500
   Accumulated depreciation          (70,000)     (5,000)       (65,000)
   TOTAL PROPERTY AND EQUIPMENT       97,000                     66,500

   TOTAL ASSETS                      110,510                     85,860
Comparative SONA for
 Preparing the SOCF

LIABILITIES AND NET ASSETS:
Accounts payable                      (2,210)      (1,550)      (660)
Interest payable                        (200)        (200)       -
Compensated absences                    (720)        (110)      (610)
Deposits                                (960)         (60)      (900)
Deferred revenue                         (40)         (10)       (30)
Loan Payable                         (43,700)     (23,100)   (20,600)
Bonds Payable                        (33,400)       1,900    (35,300)
TOTAL LIABILITIES                    (81,230)                (58,100)

TOTAL NET ASSETS                     (29,280)      (1,520)   (27,760)

TOTAL LIABILITIES AND NET ASSETS    (110,510)     (24,650)   (85,860)
In balance if -0-                        -                       -



                                   9/30/2008     Change    9/30/2007
Accounts Payable                       (1,630)     (1,380)      (250)
Personnel Services Payable               (580)       (170)      (410)

                                       (2,210)     (1,550)      (660)
Survival Tips for Preparing the
  Statement of Cash Flows


3. Compile the Statement of
   Revenues, Expenses and Changes
   in Fund Net Assets (SRENA) and
   Additional Cash Flow Data
   worksheet.
Additional Cash Flow Data

       HELPFUL INFORMATION

       Non-Personnel Services
        Utilities                                            (840)
        Supplies & materials                               (1,240)
        Consulting engineers and contract srvcs            (1,100)
        Repairs & Maint                                    (1,460)
        Insurance                                            (400)
        Other                                              (1,200)

       Total cash paid to suppliers                        (6,240)

       Employee-related payable change
        Personnel services                                   170

       Accounts payable change detail
        Utilities                                            780
        Supplies & materials                                (200)
        Consulting engineers and contract srvcs             (150)
        Repairs & Maint                                      800
        Insurance                                      -
        Other                                                150
       Non-employee related accounts payable changes       1,380

       Employee related accounts payable                     170
       Total accounts payable change                       1,550
Additional Cash Flow Data


 1,380   Non-Personnel Services Accounts Payable change
 1,550   Total Accounts Payable change
   170   Personnel Services portion of Accounts Payable change - 1099 contractors, for example
   280   Total Personnel Services change
   110   Total Personnel Services change not included in Accounts Payable change
          --Equal to change in compensated absences
          --Separated for purposes of calculating cash paid to employees vs cash paid to suppliers
SRENA


    CITY
    STATEMENT OF REVENUES, EXPENSES, AND CHANGES IN NET ASSETS
    PROPRIETARY FUND
    FOR THE YEAR ENDED SEPTEMBER 30, 2008


    Operating revenues:
        Charges for services                   $   25,000
    Total operating revenues                       25,000

    Operating expenses:
        Personnel services                          8,910
        Utilities                                   1,620
        Supplies and materials                      1,040
        Consulting engineers and contractual
          services                                    950
        Depreciation and amortization               5,060
        Repairs and maintenance                     2,260
        Insurance                                     400
        Other                                       1,350
    Total operating expenses                       21,590
SRENA, continued


Operating income (loss)                   3,410

Non-operating revenues (expenses):
    Interest income                           90
    Interest/amortization expense         (1,570)
Total non-operating revenues (expenses)   (1,480)

Loss before operating transfers           1,930
SRENA, concluded


Transfers in                                20,000
Transfer out                               (20,410)

Change in net assets                        1,520

Total net assets - beginning of year       27,760

Total net assets - end of year         $   29,280
Survival Tips for Preparing the
Statement of Cash Flows, continued


4. Using the “Cash Flow Stmt
   Worksheet” template, transfer/link
   amounts from SONA Variance,
   SRENA and Additional Cash Flow
   Data Worksheet.
Statement of Cash Flows
(Operating Activities Section)



 Cash received from customers                               $     24,870
 Cash paid to suppliers                                           (6,240)
 Cash paid to employees                                           (8,630)
   Net cash provided by operating activities                      10,000

                             Worksheet   SRENA   Trial Balance SONA

     $    24,870             x
          (6,240)            x
          (8,630)            x
  Cash Flow Statement Worksheet


                                                         ADJUSTMENTS TO
                                          ACCRUAL       CONVERT TO CASH    CASH

REVENUES/RECEIPTS:
Charges for services                        25,000         (200)      70     24,870

Interest Income                                90           (10)                  80

EXPENSES/DISBURSEMENTS:
Personnel services                          (8,910)        280                (8,630)
Non-Personnel Services
Utilities                                   (1,620)         780                 (840)
Supplies & materials                        (1,040)        (200)              (1,240)
Consulting engineers and contract srvcs       (950)        (150)              (1,100)
Repairs & Maint                             (2,260)         800               (1,460)
Insurance                                     (400) -                           (400)
Other                                       (1,350)        150                (1,200)

Interest Expense                            (1,570)        200                (1,370)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)



CITY
EXPLANATION OF ADJUSTMENTS FROM ACCRUAL BASIS TO CASH BASIS BALANCES
PROPRIETARY FUND
9/30/2008

The process for items affected by balance sheet changes is to adjust the accrual basis item for the change in order to
 arrive at the cash basis for the item.

 Example: Cash received from customers is calculated as follows:
 From income statement
 Charges for services                                                  25,000
From comparative balance sheet
  Increase in accounts receivable (-)                                    (200)
  Increase in deposits (+)                                                 60
  Increase in deferred revenue (+)                                         10
Cash received from customers                                           24,870
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)



 Cash paid for utilities                            (840)
 Cash paid for supplies and materials             (1,240)
 Cash paid for consulting and contract services   (1,100)
 Cash paid for insurance                            (400)
 Cash paid for repairs and maintenance            (1,460)
 Cash paid for other expenses                     (1,200)
  Total cash paid to suppliers                    (6,240)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)



  Example: Cash paid for utilities is calculated as follows:
  From income statement
    Utilities                                                  (1,620)
 From comparative balance sheet
   Increase in utilities accounts payable (+)                    780
 Cash paid for utilities                                        (840)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)


 Example: Cash paid for supplies and materials is calculated as follows:
 From income statement
 Supplies & materials                                                    (1,040)
From comparative balance sheet
  Decrease in supplies and materials accounts payable (-)                  (200)
Cash paid for supplies and materials                                     (1,240)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)


  Example: Cash paid for consulting and contract services is calculated as follows:
  From income statement
    Consulting engineers and contract srvcs                                    (950)
 From comparative balance sheet
   Decrease in consulting and contract services accounts payable (-)           (150)
 Cash paid for consulting and contract services                             (1,100)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)


  Example: Cash paid for insurance is calculated as follows:
  From income statement
    Insurance                                                  (400)
 From comparative balance sheet
   No activity related to insurance on balance sheet            -
 Cash paid for insurance                                       (400)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)


 Example: Cash paid for repairs and maintenance is calculated as follows:
 From income statement
   Repairs and maintenance                                                  (2,260)
 From comparative balance sheet
  Increase in other accounts payable (+)                                       800
 Cash paid for repairs and maintenance                                      (1,460)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)


  Example: Cash paid for other expenses is calculated as follows:
  From income statement
  Other                                                             (1,350)
 From comparative balance sheet
   Increase in other accounts payable (+)                              150
 Cash paid for other expenses                                       (1,200)
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)




  Example: Cash paid for personnel services is calculated as follows:
  From income statement
  Personnel services                                                    (8,910)
 From comparative balance sheet
   Increase in employee-related accounts payable (+)                       170
   Increase in compensated absences (+)                                    110
 Cash paid to employees                                                 (8,630)
CASH FLOWS from Noncapital
financing Activities


    GASB Statement 9, ¶ 20
    Noncapital financing activities include
     borrowing money for purposes other than
     to acquire, construct, or improve capital
     assets and repaying those amounts
     borrowed, including interest, and
     • includes proceeds from all borrowings (such as
       revenue anticipation notes) not clearly
       attributable to acquisition, construction, or
       improvement of capital assets, regardless of the
       form of the borrowing and
     • certain other interfund and intergovernmental
       receipts and payments.
Statement of Cash Flows
(NONCAPITAL FINANCING Activities Section)



Cash flows from non-capital financing activities
Transfers in                                            20,000
Transfers out                                          (20,410)
   Net cash used in non-capital financing activities      (410)




                                            SRENA
                       20,000               x
                      (20,410)              x
SRENA, concluded


Transfers in                                20,000
Transfer out                               (20,410)

Change in net assets                        1,520

Total net assets - beginning of year       27,760

Total net assets - end of year         $   29,280
CASH FLOWS from CAPITAL AND
RELATED FINANCING Activities

     GASB Statement 9, ¶ 23
     Capital and related financing activities
      include
      • acquiring and disposing of capital assets used
        in providing services or producing goods,
      • borrowing money for acquiring, constructing,
        or improving capital assets and repaying the
        amounts borrowed, including interest, and
      • paying for capital assets obtained from
        vendors on credit.
Statement of Cash Flows (CAPITAL and
related FINANCING Activities Section)


 Cash flows from capital and related financing activities
 Proceeds from long-term debt                                             27,000
 Payments on loans and bonds                                              (5,800)
 Interest paid on bonds                                                   (1,370)
 Acquisition and construction of capital assets                          (35,500)
    Net cash used in capital and related financing activities            (15,670)




                                          Worksheet      Trial Balance

                        27,000                           x
                        (5,800)                          x
                        (1,370)           x
                       (35,500)           x
  Cash Flow Statement Worksheet


                                                         ADJUSTMENTS TO
                                                        CONVERT TO CASH
                                          ACCRUAL            BASIS         CASH

REVENUES/RECEIPTS:
Charges for services                        25,000         (200)      70     24,870

Interest Income                                90           (10)                  80

EXPENSES/DISBURSEMENTS:
Personnel services                          (8,910)        280                (8,630)
Non-Personnel Services
Utilities                                   (1,620)         780                 (840)
Supplies & materials                        (1,040)        (200)              (1,240)
Consulting engineers and contract srvcs       (950)        (150)              (1,100)
Repairs & Maint                             (2,260)         800               (1,460)
Insurance                                     (400) -                           (400)
Other                                       (1,350)        150                (1,200)

Interest Expense                            (1,570)        200                (1,370)
      Comparative SONA for
       Preparing the SOCF

CITY
CASH FLOW WORKPAPER
PROPRIETARY FUND
9/30/2008
                                  9/30/2008     Change       9/30/2007
   ASSETS:
   Cash                               10,000       (6,000)       16,000
   Accounts receivable                 2,800          200         2,600
   Interest receivable                    10           10           -
   Unamortized bond issue costs          700          (60)          760
   TOTAL CURRENT ASSETS               13,510                     19,360

   Buildings                          32,000         -           32,000
   Improvements other than blds       54,000       1,000         53,000
   Equipment                          16,000       1,500         14,500
   Construction in progress           65,000      33,000         32,000
                                     167,000      35,500        131,500
   Accumulated depreciation          (70,000)     (5,000)       (65,000)
   TOTAL PROPERTY AND EQUIPMENT       97,000                     66,500

   TOTAL ASSETS                      110,510                     85,860
CASH FLOWS from INVESTING
Activities



     GASB Statement 9, ¶ 26
     Investing activities include
      • making and collecting loans (except program
        loans, as discussed in paragraph 19) and
      • acquiring and disposing of debt or equity
        instruments.
Statement of Cash Flows (INVESTING
Activities Section)




  Cash flows from investing activities
  Interest received                                    80
     Net cash provided by investing activities         80




                                           Worksheet

                             80            x
From SRENA and SONA to
Statement of Cash Flows (How to
adjust accrual balances to cash)


   Example: Cash received for interest is calculated as follows:
   From income statement
   Interest Income                                                 90
  From comparative balance sheet
    Increase in interest receivable (-)                            (10)
  Cash received for interest                                        80
 Reconciliation of Net Operating Revenues
(Expenses) to Net Cash Provided (Used) by
            Operating Activities


    Begin with Operating Income (Loss)
    Add back noncash expenses included in the
     determination of operating income (loss)
    Plus or minus changes in assets and liabilities
     pertaining to operating activities (GASB 9, ¶ 33)
Statement of Cash Flows
(RECONCILIATION to operating activities Section)


     Reconciliation of operating income to net cash provided by
      operating activities
      Operating income                                      $      3,410
      Adjustment to reconcile operating income to net cash
      provided by operating activities
       Depreciation                                                5,000
       Amortization                                                   60
      Change in assets and liabilities:
       Accounts receivable                                          (200)
       Compensated absences                                          110
       Accounts payable                                            1,550
       Deferred revenue                                               10
       Customer deposits                                              60

     Net cash provided by operating activities             $      10,000
Statement of Cash Flows
(RECONCILIATION to operating activities Section)



                                                                       Worksheet   SRENA
  Operating income                                       $    3,410                x
  Adjustment to reconcile operating income to net cash
  provided by operating activities
   Depreciation                                               5,000 x
   Amortization                                                  60 x
  Change in assets and liabilities:
   Accounts receivable                                         (200)   x
   Compensated absences                                         110    x
   Accounts payable                                           1,550    x
   Deferred revenue                                              10    x
   Customer deposits                                             60    x

Net cash provided by operating activities                $   10,000
Supplemental Schedule of
Noncash Transactions


  GASB Statement 9 ¶ 37 states that a
  disclosure is required for all investing,
  capital and financing activities during the
  year that “affect recognized assets or
  liabilities but do not result in cash receipts
  or cash payments in the period”.
    Examples of noncash
    transactions include:


   Assets acquired by capital leasing
   Gifts in kind
   Capital contributions (including
    transfers of assets between the
    special districts and local
    governments)
Statement of Cash Flows
(Supplemental schedule of noncash
transactions section)




 Supplemental schedule of noncash transactions:
   Contributed capital asset                            $  50,000
   Acquisition of capital asset through capital lease     200,000
                                                        $ 250,000
Statement of Cash Flows
Summary of Sections



  Cash flows from operating activities
    Net cash provided by operating activities                       10,000

  Cash flows from non-capital financing activities
    Net cash used in non-capital financing activities                 (410)

  Cash flows from capital and related financing activities
    Net cash used in capital and related financing activities       (15,670)

 Cash flows from investing activities
 Interest received                                                      80
    Net cash provided by investing activities                           80

 Net decrease in cash and cash equivalents                           (6,000)

 Beginning cash and cash equivalents                                16,000

 Ending cash and cash equivalents                               $   10,000
       Secret Survival Tips



   Lots of chocolate or other appropriate comfort
    food
   Lots of caffeine – or limit it, depending on its
    effect on the preparer…
   Provide the Cash Flow Statement preparer a
    protected cash flow conducive environment:
     • LOTS OF DESK space without ANY interruptions
       for as long as he/she needs!
     • Warning!!!– NEVER ASK THE PREPARER IF THE
       STATEMENT IS IN BALANCE!
   Lots of encouragement
How to Analyze the Statement of
Cash Flows (SOCF)


       Excellent tool for understanding financial
        position
        • Statement of net assets and change in net assets are
          heavily relied on by management but without a cash
          flow statement:
              they are limited barometers
              may even be misleading without the context of cash
               inflows and outflows
        • Operating Activities section
              tell you where money came from
              and how it was used
              whether cash was generated or whether need a cash
               infusion
        • Noncapital Financing Activities section
              may indicate a diversion of funds
              may indicate inadequate charges for services
How to Analyze the Statement of
Cash Flows (SOCF)


    • Capital and Related Financing Activities
          see whether or not a surplus in operations is being used to
           “grow”
          lack of purchases of assets, etc may indicate stagnant
           growth or a diversion of funds
    • Investing Activities
          see whether or not a surplus in operations is being used
           generate investment income
          lack of investing activities may indicate inappropriate
           investing policies
    • Comparison between past periods
          Good idea of the trend
          Positive or negative trends in cash flow may encourage
           appropriate action
    • Powerful tool for growth and long-term success
How to Analyze the Statement of
Cash Flows (SOCF)

    How does it help financial statement users understand our
     operations?
     • Cash inflows and outflows are easier for many folks to
       comprehend
     • Removing the “unknown” quantity represented by accruals
       helps condense the information into an “understandable”
       quantity
    Accounting noise
     • The distortion that is caused in a company’s financial
       statements due to accounting rules and regulations
     • makes it difficult to easily ascertain a government’s true
       financial condition
     • can make a company's financial reports look better OR worse.
     • can be seen as either a consequence of necessary rules
       regarding generally accepted accounting principles (GAAP) or a
       result of management's attempts to massage the numbers to
       present a rosier financial picture of the firm
     • Paying attention to the footnotes can help cut through the
       accounting noise and get the real story.
How to Analyze the Statement of
Cash Flows (SOCF)


    It is important to note the distinction
     between being profitable and having
     positive cash flow transactions: just
     because a proprietary fund is bringing in
     cash does not mean it is making a profit
     (and vice versa).
    Because cash flow can be positive while
     profitability is negative, financial
     statement users should analyze income
     statements as well as cash flow
     statements, not just one or the other.
How to Analyze the Statement of
Cash Flows (SOCF)

    The cash flow statement differs from other
     financial statements
     • acts as a kind of proprietary fund checkbook that
       reconciles the other two statements
     • records the cash transactions (the inflows and outflows)
       during the given period
     • Shows whether revenues booked on the income
       statement have actually been collected
     • does not necessarily show all the expenses: not all
       expenses accrued have to be paid right away. So even
       though liabilities may have incurred that must
       eventually be paid, expenses are not recorded as a cash
       outflow until they are paid
How to Analyze the Statement of
Cash Flows (SOCF)


    When you look at a cash flow
     statement, the first thing you should
     look at is the bottom line item that
     says something like "net
     increase/decrease in cash and cash
     equivalents“
    this line reports the overall change in
     cash and its equivalents (the assets
     that can be immediately converted
     into cash) as compared to the prior
     period.
How to Analyze the Statement of
Cash Flows (SOCF)

    What Cash Flow Doesn't Tell Us - Cash is one of the major
     lubricants of business activity, but there are certain things that
     cash flow doesn't shed light on.
      • It doesn't tell us the “profit” earned or lost during a particular period
             profitability is composed also of things that are not cash based
             This is true even for numbers on the cash flow statement like "cash increase
              from sales minus expenses", which may sound like they are indication of
              profit but are not.
      • It doesn't do a very good job of indicating the overall financial well-
        being of the proprietary fund
             indicates what is being done with its cash and where cash is being
              generated
             these do not reflect the company's entire financial condition
             does not account for liabilities and assets, which are recorded on the
              balance sheet.
             Receivables and payables are also not reflected in the cash flow statement.
      • In other words, the cash flow statement is a compressed version of
        the company's checkbook that includes a few other items that affect
        cash
             the financing section shows the amount of issuance or retirement of debt
          Exercises



   (+) or (-)?
   SOCF – Fill in the Blanks
Thanks for your attention!



         Linda Dufresne, CPA
                Dufresne & Associates, CPA, PA
                GNP Services, CPA, PA
                linda@dufresnecpas.com

						
Related docs
Other docs by yjw19725