Docstoc

QUEEN ISABEL

Document Sample
QUEEN ISABEL Powered By Docstoc
					                   QUEEN ISABEL




                              QUEEN ISABEL
                                                          ADDITIONAL
  SAMPLE COMPUTATION           LOT ONLY     HOUSE & LOT
                                                            HOUSE
          Lot Area                     96
        Price / sqm                 5,500
         Lot Price                528,000
     Less 5% Discount              26,400
      Total Lot Price             501,600
        Floor Area                                   72            72
        Price / sqm                              23,990        23,990
    Total House Price                         1,727,280     1,727,280
 Net Total Contract Price                     2,228,880     1,727,280
 Down Payment (20%)               100,320       445,776       345,456
   Less Reservation Fee            10,000        25,000        15,000
    Net Down Payment               90,320       420,776       330,456
30 mos. to pay w/o interest         3,011        14,026        11,015
Amt To Be Financed (80%)          401,280     1,783,104     1,381,824
 Monthly Amortization
     5 yrs. @ 15% p.a.              9,546        42,420        32,873
    10 yrs. @ 17% p.a.              6,974        30,990        24,016
    15 yrs. @ 19% p.a.              6,753        30,007        23,254

				
DOCUMENT INFO
Tags: house, sale, bulacan
Stats:
views:5
posted:2/27/2011
language:English
pages:1
Description: QUEEN ISABEL SAMPLE COMPUTATION