Docstoc

QUEEN CHARLOTTE

Document Sample
QUEEN CHARLOTTE Powered By Docstoc
					             QUEEN CHARLOTTE




                         QUEEN CHARLOTTE
                                                         ADDITIONAL
  SAMPLE COMPUTATION          LOT ONLY     HOUSE & LOT
                                                           HOUSE
          Lot Area                   72
        Price / sqm               4,300
         Lot Price              309,600
     Less 5% Discount            15,480
      Total Lot Price           294,120
        Floor Area                                  70            70
        Price / sqm                             32,320        32,320
    Total House Price                        2,262,400     2,262,400
 Net Total Contract Price                    2,556,520     2,262,400
 Down Payment (20%)              58,824        511,304       452,480
   Less Reservation Fee           5,000         25,000        20,000
    Net Down Payment             53,824        486,304       432,480
30 mos. to pay w/o interest       1,794         16,210        14,416
Amt To Be Financed (80%)        235,296      2,045,216     1,809,920
 Monthly Amortization
     5 yrs. @ 15% p.a.             5,598        48,656        43,058
    10 yrs. @ 17% p.a.             4,089        35,545        31,456
    15 yrs. @ 19% p.a.             3,960        34,418        30,459

				
DOCUMENT INFO
Tags: house, sale, bulacan
Stats:
views:3
posted:2/27/2011
language:English
pages:1
Description: QUEEN CHARLOTTE SAMPLE COMPUTATION