Docstoc

QUEEN ALEXANDRA

Document Sample
QUEEN ALEXANDRA Powered By Docstoc
					             QUEEN ALEXANDRA




                         QUEEN ALEXANDRA
                                                         ADDITIONAL
  SAMPLE COMPUTATION          LOT ONLY     HOUSE & LOT
                                                           HOUSE
          Lot Area                   72
        Price / sqm               4,300
         Lot Price              309,600
     Less 5% Discount            15,480
      Total Lot Price           294,120
        Floor Area                                  93            93
        Price / sqm                             30,070        30,070
    Total House Price                        2,796,510     2,796,510
 Net Total Contract Price                    3,090,630     2,796,510
 Down Payment (20%)              58,824        618,126       559,302
   Less Reservation Fee           5,000         25,000        20,000
    Net Down Payment             53,824        593,126       539,302
30 mos. to pay w/o interest       1,794         19,771        17,977
Amt To Be Financed (80%)        235,296      2,472,504     2,237,208
 Monthly Amortization
     5 yrs. @ 15% p.a.             5,598        58,821        53,223
    10 yrs. @ 17% p.a.             4,089        42,972        38,882
    15 yrs. @ 19% p.a.             3,960        41,609        37,649

				
DOCUMENT INFO
Tags: house, sale, bulacan
Stats:
views:12
posted:2/27/2011
language:English
pages:1
Description: QUEEN ALEXANDRA SAMPLE COMPUTATION