Docstoc

BARBARA

Document Sample
BARBARA Powered By Docstoc
					                     BARBARA - 1




                              BARBARA - 1
                                                          ADDITIONAL
  SAMPLE COMPUTATION           LOT ONLY     HOUSE & LOT
                                                            HOUSE
          Lot Area                   120
        Price / sqm                5,500
         Lot Price               660,000
     Less 5% Discount             33,000
      Total Lot Price            627,000
        Floor Area                                  121           121
        Price / sqm                              22,030        22,030
    Total House Price                         2,665,630     2,665,630
 Net Total Contract Price                     3,292,630     2,665,630
 Down Payment (20%)              125,400        658,526       533,126
   Less Reservation Fee           10,000         30,000        20,000
    Net Down Payment             115,400        628,526       513,126
30 mos. to pay w/o interest        3,847         20,951        17,104
Amt To Be Financed (80%)         501,600      2,634,104     2,132,504
 Monthly Amortization
     5 yrs. @ 15% p.a.            11,933         62,665        50,732
    10 yrs. @ 17% p.a.             8,718         45,780        37,062
    15 yrs. @ 19% p.a.             8,441         44,329        35,887

				
DOCUMENT INFO
Tags: house, sale, bulacan
Stats:
views:182
posted:2/26/2011
language:English
pages:1
Description: BARBARA SAMPLE COMPUTATION