; Decision 2010-576 FortisAlberta Inc
Documents
Resources
Learning Center
Upload
Plans & pricing Sign in
Sign Out
Your Federal Quarterly Tax Payments are due April 15th Get Help Now >>

Decision 2010-576 FortisAlberta Inc

VIEWS: 7 PAGES: 86

  • pg 1
									                                  Decision 2010-576




FortisAlberta Inc.
2010 Phase II Compliance Filing

December 14, 2010
ALBERTA UTILITIES COMMISSION
Decision 2010-576: FortisAlberta Inc.
2010 Phase II Compliance Filing
Application No. 1606552
Proceeding ID. 834

December 14, 2010


Published by
       Alberta Utilities Commission
       Fifth Avenue Place, 4th Floor, 425 - 1 Street SW
       Calgary, Alberta
       T2P 3L8

       Telephone: (403) 592-8845
       Fax: (403) 592-4406

       Web site: www.auc.ab.ca
Contents
1    INTRODUCTION................................................................................................................. 1

2    ISSUES................................................................................................................................... 2
     2.0 Compliance with Directions from Decision 2010-309 .................................................. 2
     2.1 Compliance with Directions from Decision 2010-329 .................................................. 3
         2.1.1 Direction 13 – Rate Cap.................................................................................... 3
         2.1.2 Balance of Directions from Decision 2010-329 ............................................... 6
     2.2 Other Matters – Cost Allocation .................................................................................... 7
     2.3 Other Matters – Rate Design.......................................................................................... 7
     2.4 Other Matters – Approval of Items Not Individually Addressed................................... 8
     2.5 Other Matters – 2011 Balancing Pool Allocation Rider ................................................ 8

3    ORDER .................................................................................................................................. 9

APPENDIX 1 – PROCEEDING PARTICIPANTS................................................................. 11

APPENDIX 2 – FINAL 2011 RATE AND RIDER SCHEDULES......................................... 12

APPENDIX 3 – BILL IMPACT SCHEDULES....................................................................... 13

APPENDIX 4 – DISTRIBUTION LOSS PERCENTAGES BY RATE CLASS................... 14

List of Tables
Table 1.      2010 Rate Design Revenue to Cost Ratios Comparisons......................................... 5




                                                                                          AUC Decision 2010-576 (December 14, 2010) • i
ALBERTA UTILITIES COMMISSION
Calgary Alberta


                                                                                         Decision 2010-576
FORTISALBERTA INC.                                                                 Application No. 1606552
2010 PHASE II COMPLIANCE FILING                                                         Proceeding ID. 834


1            INTRODUCTION

1.      FortisAlberta Inc. (FAI) filed its 2010-2011 General Tariff Application – Phase II
Compliance Filing (Phase II Compliance Application) on September 10, 2010 with the Alberta
Utilities Commission (AUC or Commission) pursuant to Decision 2010-329 1 FortisAlberta Inc.
2010-2011 Distribution Tariff – Phase II.

2.     On June 16, 2009, FAI filed a 2010/2011 Distribution Tariff Application (2010/2011
DTA or Application) with the Commission. As the processing of the Application moved
forward, the Commission separated consideration of the Phase I and Phase II aspects of the
Application.

3.      Phase I moved forward as Proceeding ID. 212 and, on July 6, 2010, the Commission
issued Decision 2010-309 2 in respect of Phase I. A Phase I compliance filing application was
made on August 30, 2010, as directed by Decision 2010-309. As part of its Phase I compliance
filing application, FAI included placeholder values with respect to its advanced metering
infrastructure. Specifically, FAI indicated that it filed a review and variance (R&V) application
with respect to the advanced metering infrastructure with the Commission and included
$125.7 million in the Phase I compliance filing application as a placeholder pending a decision
on the R&V. 3 On December 6, 2010, the Commission issued Decision 2010-560 4 in respect of
the Phase I compliance filing application. Decision 2010-560 rejected FAI’s proposed use of the
Review and Variance placeholders. 5

4.     Phase II became Proceeding ID. 362 and, on July 22, 2010, the Commission issued
Decision 2010-329 in respect of the Phase II. FAI was directed to file a compliance filing by
September 10, 2010. This Phase II Compliance Application is in response to that direction.

5.     The Phase II Compliance Application included responses pursuant to Commission
Directions in Decision 2010-329 and requested Commission approval for 2011 Rates, Options
and Riders Schedules (Attached as Appendix 2) for an effective implementation date of
January 1, 2011.



1
    Decision 2010-329: FortisAlberta Inc. 2010 Phase II (Application No. 1605580, Proceeding ID. 362) (Released:
    July 22, 2010).
2
    Decision 2010-309: FortisAlberta Inc. 2010-2011 Distribution Tariff – Phase I (Application 1605170,
    Proceeding ID 212) (Released: July 6, 2010).
3
    Proceeding ID 804, Exhibit 4, Application, page 14, paragraph 79.
4
    Decision 2010-560: FortisAlberta Inc 2010-2011 Distribution Tariff – Phase I Compliance Filing (Application
    No. 1606513, Proceeding ID. 804) (Released: December 6, 2010), paragraph 22.
5
    Decision 2010-560, paragraph 22.

                                                                       AUC Decision 2010-576 (December 14, 2010) • 1
2010 Phase II Compliance Filing                                                      FortisAlberta Inc.



6.     The Commission issued a Notice of Application on September 13, 2010 and received
Statements of Intent to Participate (SIPs) from the Office of the Utilities Consumer Advocate
(UCA) and the Consumers’ Coalition of Alberta (CCA). The UCA indicated in its SIP that it
had concerns with respect to FAI’s Phase I revenue requirement that was included in the Phase I
compliance filing and that approval of Phase II rates based on this revenue requirement is not
appropriate. The UCA further indicated that FAI had changed the approved rate cap of
20 percent in Decision 2010-329 to 25 percent and that this is effectively represented as a
Review and Variance (R&V) of that Decision and should not be dealt with in the context of a
compliance filing. 6

7.     The CCA indicated in its SIP that it was unable to advise whether it supports or objects to
the Compliance Application and requested the Commission to set scheduled dates for
Information Requests (IRs), Argument and Reply.

8.     The Commission determined that the Phase II Compliance Application would be
addressed using a written process and established the following schedule for the proceeding:

Activity                                              Due Date
Information requests to FAI                           October 12, 2010
Information responses from FAI                        October 22, 2010
Argument                                              October 29, 2010
Reply Argument                                        November 5, 2010

9.     The Commission received Argument and Reply submissions from FAI, the UCA and the
CCA as scheduled on October 29, 2010 and November 5, 2010 respectively. The Commission
considers that the record with respect to this proceeding closed on November 5, 2010.

10.     In reaching the determinations set out within this decision, the Commission has
considered all relevant materials comprising the record of this proceeding, including the
evidence and argument provided by each party. Accordingly, references in this decision to
specific parts of the record are intended to assist the reader in understanding the Commission’s
reasoning relating to a particular matter and should not be taken as an indication that the
Commission did not consider all relevant portions of the record with respect to that matter.


2            ISSUES

2.0          Compliance with Directions from Decision 2010-309
11.     FAI noted in the 2010 Phase II Distribution Tariff Application Compliance Application
that the revenue requirements (distribution and transmission) used in the Phase II Compliance
Application were those used in the Phase I compliance filing. 7 In Argument, FAI submitted that
“the placeholders were considered reasonable and have a relatively small effect on overall rate
levels.” 8

12.    The UCA, after receiving confirmation from FAI that the Phase II Compliance
Application included revenue requirements related to additional meter reading costs and
6
    UCA Statement of Intent to Participate, September 24, 2010.
7
    Application, paragraph 4.
8
    FAI Argument, paragraph 7.

2 • AUC Decision 2010-576 (December 14, 2010)
2010 Phase II Compliance Filing                                                                     FortisAlberta Inc.



Advanced Metering Infrastructure, submitted that FAI acted contrary to directions given in
Decisions 2010-309 and 2010-329. 9 The CCA took the position that the placeholders should be
removed and FAI should re-file the Phase II Compliance Application. 10

13.       FAI said in its Reply:

          FortisAlberta concurs that the apt revenue requirement to be used for this proceeding is
          that which arises from the pending decision in the Phase I compliance filing Proceeding
          ID 804. 11

Commission Findings
14.     The approved revenue requirement (Directions 20 and 32 of Decision 2010-309) was
dealt with in Proceeding ID. 804 and decided in Decision 2010-560. 12 The Commission did not
accept the placeholder amounts in the Phase I Compliance filing and accordingly does not accept
the placeholder amounts for the Phase II Compliance Application. In response to AUC-FAI-1(a)
and (b), FAI re-filed Appendices 1 through 7 (excluding Appendix 4) using the revenue
requirements as directed in Decision 2010-309. As no issues were identified with this
information response, the Commission accepts Appendices 1 and 2, as they relate to the
transmission and distribution cost of service as submitted in response to AUC-FAI-1(a).

2.1          Compliance with Directions from Decision 2010-329
15.    The UCA and CCA submitted that there were a number of Commission Directions which
FAI had not properly addressed in its Phase II Compliance Application. The Commission
addresses these Directions in the following sections.

2.1.1        Direction 13 – Rate Cap
16.   The Commission directed FAI to use its proposed 20 percent rate cap in its Phase II
Compliance Application. 13 FAI responded in its Compliance Application and stated:

          FortisAlberta is proposing that the rate cap of 20% (approved per Direction 13) be
          reviewed by the Commission in light of the Phase I findings and increased to a 25% cap
          for purposes of this Compliance Filing in order to make any meaningful progress towards
          rate class revenue-to-cost ratios in the range of 95% to 105%. 14

17.    FAI indicated that the Phase I and Phase II Decisions are interrelated in that the Phase I
revenue requirement bears upon the Phase II rate design and affects the transition towards the
95 percent to 105 percent revenue to cost range by rate class.

18.   The UCA stated that FAI is attempting to have the Commission review and vary Decision
2010-329 without filing an application and when asked by FAI why it did not request a review



9
     UCA Argument, page 2.
10
     CCA Argument, paragraph 7.
11
     FAI Reply, paragraph 2.
12
     Decision 2010-560, paragraph 22.
12
     Decision 2010-329, paragraph 168 of that decision the Commission said: “For Compliance Filing schedules,
     FAI is directed to use its proposed 20 percent cap.”
14
     FortisAlberta Ltd. Compliance Application, page 8, paragraph 53.
                                                                       AUC Decision 2010-576 (December 14, 2010) • 3
2010 Phase II Compliance Filing                                                               FortisAlberta Inc.



and variance (R&V), FAI indicated that it viewed the compliance filing process as more
efficient. 15

19.   In response to the UCA’s position that this appears to effectively be an R&V of Decision
2010-329 with respect to the 25 percent rate cap, FAI stated that:

          Until the impacts of the Phase I decision were known and incorporated, the impacts of the
          Phase II Decision were also not known. Specifically, the disallowance of the depreciation
          deferral account in the Phase I Decision had the effect of shifting recovery of
          depreciation costs into 2010 which has an impact on 2010 distribution revenue
          requirement and rate design. In other words, the basis for the proposed rate cap of 20%
          was rendered insufficient once impacted by the Phase I Decision. As such, FortisAlberta
          proposed that further assessment by the Commission and parties is required and
          appropriate.

And

          FortisAlberta did not believe an R&V of the Decision was the most efficient regulatory
          process in the circumstance, particularly since FortisAlberta was forthcoming about its
          intentions in such an event in the oral hearing. 16

20.     The UCA argued that since the FAI Phase I decision (Decision 2010-309) was issued on
July 6, 2010 and the Phase II decision (Decision 2010-329) was issued on July 22, 2010, the
Commission would have been aware of the impacts of its Phase I decision when it rendered the
Phase II decision, and that FAI’s explanation is not a reason for FAI to disregard the
Commission’s Direction. 17

21.    The CCA submitted that FAI should be directed to re-file its 2010 Phase II Compliance
Application which would reflect a maximum rate cap of 20 percent as directed by the
Commission and the only change that may yet impact this re-filing would be the Commission
decision on the Phase I Compliance Application.

22.     FAI submitted in its Reply Argument that the use of the proposed 25 percent rate cap
rather than the earlier considered 20 percent rate cap will provide better results and will leave
smaller steps to be contemplated for the next Phase II process. 18 FAI supported this position in
its Reply Argument by referring to the following table that had been previously provided in
response to Information Request UCA-FAI-2(d): 19




15
     UCA Argument, page 4.
16
     FAI Argument, page 2, paragraph 11.
17
     UCA Argument, page 3.
18
     FAI Reply Argument, page 1, paragraph 5.
19
     FAI Reply Argument, page 3, paragraph 9, IR Response UCA-FAI-002(d).

4 • AUC Decision 2010-576 (December 14, 2010)
2010 Phase II Compliance Filing                                                                              FortisAlberta Inc.



Table 1.       2010 Rate Design Revenue to Cost Ratios Comparisons
                                                      A                  B                 C               D
                                                Schedule 8.3-      Schedule 8.3-       Schedule       Rate Design
                                                A2(Scenario 4)        A2 PH II        8.3-A2 PH II     comments
                                                 As approved        Compliance        Compliance        (Note 1)
                                                   in Ph II            Filing            Filing
                                                  Decision          assuming a         25% Cap
                                                  2010-329           20% Cap
                                                  20% Cap
No     Rate Class Description     Rate Code         Total %           Total %           Total %
1      Residential                11                  102               101               103
2      FortisAlberta Farm         21-23                83                 77               80
3      REA Farm                   24-29               100               100               100        Set to 100%
4      FortisAlberta Irrigation   26                  113               106               111        Set to rate cap
5      Exterior Lighting          31-38                92                 83               86
6      Small General Service      41                  102               104               104
7      Oil and Gas                44-45               102                 96              100
8      General Service            61                  103               107               104
9      Large General Service      63                  103               107               104
10     Transmission Connected     65                  100               100               100        Set to 100%
11     Total FortisAlberta                            100%              100%              100%
REA Farm and Transmission Connected Revenue to cost Ratio set to 100% and FortisAlberta Irrigation rate increase set to 25%
as discussed in AUC Decision 2010-329, paragraph 155.

23.    FAI submitted that the table above shows that for the seven rate classes subject to
changes based on their distance from 100 percent revenue to cost ratio, under column C, only
two rate classes would remain outside the 95 percent to 105 percent revenue to cost ratio and
would have similar ratios to those considered by the Commission in Decision 2010-329
(Column A).

24.      In its Reply Argument, the UCA stated:

         Given the Phase 2 decision was issued after the Phase 1 Decision, and all Commission
         members and staff that were assigned to the Phase 2 proceeding were also assigned to the
         Phase 1 proceeding, it is not reasonable to now allow a change to a Phase 2 ruling based
         on unknown impacts of the Phase 1 Decision. The UCA submits that the revised rate cap
         should be rejected. 20

Commission Findings
25.    The Commission considers that a Compliance Application should reflect the
Commission’s approvals and directions. The Commission has reviewed the schedules provided
by FAI for both rate cap levels of 20 percent and 25 percent. In the FAI Phase I Compliance
Filing Decision 2010-560, the Commission stated:



20
     UCA Reply Argument, page 2.
                                                                               AUC Decision 2010-576 (December 14, 2010) • 5
2010 Phase II Compliance Filing                                                                  FortisAlberta Inc.



          ...[A]s the placeholder values included in the Compliance Application are different than
          the amounts approved by the Commission in Decision 2010-309, the Commission does
          not approve the adoption of these placeholder values. The Commission has used the
          amounts as approved in Decision 2010-309. The Commission recognizes that if the
          Review and Variance Application decision results in a change to the amounts approved in
          Decision 2010-309, those changes will be given effect in Phase II of the review and
          variance process. The Commission notes that Phase I of the Review and Variance
          Application was approved in Decision 2010-554, issued December 1, 2010. 21 (footnote
          omitted)

26.  The Commission reiterates that a compliance filing is intended to reflect the
Commission’s approvals and directions. The Commission stated in Decision 2010-329:

          …Notwithstanding the Commission’s desire that the company achieve the goal of all
          classes being within this tolerance, it may take time for some rate classes to reach the
          range of 95 percent to 105 percent revenue to cost ratio. As such, the Commission
          considers that the proposed 20 percent maximum rate class increase cap to be a
          reasonable measure to reduce significant rate shock impacts on customers. 22

27.    As the 25 percent rate cap employed by FAI in this compliance filing is different than the
20 percent rate cap approved by the Commission in Decision 2010-329, the Commission does
not approve the 25 percent rate cap and has utilized the rate cap of 20 percent as determined in
Decision 2010-329. The Commission finds that information response AUC-FAI-1(b)
Appendices 6 and 7 reflect rate schedules and bill impacts by rate class that are compliant with
Decision 2010-329. The approved rate schedules are attached as Appendix 2 to this Decision.
Bill impacts by rate class are attached as Appendix 3.

28.       The Commission notes the following from Decision 2010-329:

          The Commission notes that much of the concern of the CCA and IPCAA relates to FAI
          being outside of the 95 to 105 percent revenue to cost range for some rate classes prior
          [to] FAI entering a PBR scheme. The Commission considers that there are ways within a
          PBR scheme to deal with these sorts of issues and it is not imperative to ensure that all
          rate classes are aligned prior to the commencement of a PBR scheme. 23

29.     The Commission shares the concerns expressed by the CCA, IPCAA and by FAI (above)
with respect to getting all rate classes within the 95 percent to 105 percent revenue to cost ratio
range. The Commission invites FAI, at the time of its PBR application, to provide a proposal for
moving all rate classes within the 95 percent to 105 percent revenue to cost ratio range, either by
way of adjustments to its going-in rates or by way of rate adjustments to be implemented during
the PBR term.

2.1.2        Balance of Directions from Decision 2010-329
30.     The Commission has reviewed FAI’s submissions with respect to the balance of the
Directions of Decision 2010-329 that are not specifically discussed herein. The Commission is
satisfied that the Phase II Compliance Application adequately addresses and responds to those
Directions and accordingly accepts FAI’s responses to them.

21
     Decision 2010-560, paragraph 22.
22
     Decision 2010-329, page 30, paragraph 167.
23
     Decision 2010-329, page 29, paragraph 166.

6 • AUC Decision 2010-576 (December 14, 2010)
2010 Phase II Compliance Filing                                                                 FortisAlberta Inc.



2.2           Other Matters – Cost Allocation
31.     FAI submitted in its Phase II Compliance Application that it has updated the respective
2010 distribution cost allocation in Schedules 8.2-A and its related schedules to reflect the above
distribution revenue requirement. FAI indicated that the Component Analysis Method (CAM)
study was not changed from the original application and therefore Schedules 8.2-Q1 through
8.2-R100 were not included in this Phase II Compliance Application. 24

32.    FAI submitted that complying with the directives was a straightforward, mechanical
exercise in which:

          •   Schedule 8.2-A and the associated distribution cost allocation schedules have been
              updated with the 2010 distribution revenue requirement amounts as filed in the Phase
              I compliance filing;
          •   Schedules 8.2-C through E have been updated with the 2010 and 2011 transmission
              revenue requirement amounts as filed in the Phase I compliance filing;
          •   Updated meter cost ratios are now used in Schedule 8.2-I1a per Direction 9; and
          •   The Return on Equity (ROE) deferral amount is a new item since filing of the
              2010/2011 DTA and has been added and allocated consistent with other ROE
              amounts in Schedule 8.2-L (Compliance Filing). 25

Commission Findings
33.     From the response to AUC-FAI-1(a) and (b), FAI has re-filed its appendices using the
revenue requirements as directed in Decision 2010-309 and reaffirmed in Decision 2010-560
(FAI Phase I Compliance Filing). The Commission has reviewed the updated schedules on cost
allocation provided by FAI and has determined that FAI has complied with the directions set out
in Decision 2010-329 (Appendices 1 and 2 from AUC-FAI-1(a)).

2.3           Other Matters – Rate Design
34.    FAI indicated that it had applied the rate cap design as described and approved in the
Phase II proceeding, however as discussed in Direction 13, FAI proposed to increase the
approved rate cap from 20 percent to 25 percent.

35.     FAI submitted that in order to recover the 2011 distribution revenue requirement and
design base rates for 2011, the 2010 distribution component of the 2010 proposed rates was
scaled upwards by 4.9 percent consistent with what was proposed in the proceeding. FAI further
submitted that the transmission component of 2011 rates was based on the allocation of the 2011
transmission revenue requirement consistent with the approved transmission allocation method. 26

36.    FAI explained that it provided calculations, attached as Appendix 5 to its Phase II
Compliance Application and restated as Appendix 5 to AUC-FAI-1(b), for the 2011 Distribution
Adjustment Rider (DAR) which recovers the difference in 2010 revenues by rate class between
the 2010 distribution revenue requirement, as filed in compliance with Decision 2010-309, and
the expected distribution revenues on interim rates that were in effect throughout 2010. 27



24
     Compliance Filing, page 10, paragraph 59.
25
     Compliance Filing, page 10, paragraph 60.
26
     Compliance Filing, page 11, paragraph 65.
27
     Compliance Filing, page 11, paragraph 66.
                                                                   AUC Decision 2010-576 (December 14, 2010) • 7
2010 Phase II Compliance Filing                                                                   FortisAlberta Inc.



Commission Findings
37.     The Commission has ruled above in Section 2.1.1 with respect to FAI’s proposed rate cap
increase from 20 percent to 25 percent. With respect to the 4.9 percent increase of the 2010
distribution rates to meet the 2011 revenue requirement, the Commission finds that the increase
is reasonable. The Commission also notes that no interveners raised any issues with this
increase. Therefore, the Commission approves the 4.9 percent increase for 2010 distribution
rates to recover 2011 distribution revenue requirement.

38.    The Commission has reviewed the schedules submitted by FAI with respect to the 2011
DAR and finds them satisfactory. The Commission notes no interveners raised concerns with
FAI calculations on its DAR. Accordingly, the Commission approves the FAI calculations for
DAR and the DAR as included with the rate schedules in Appendix 2 attached to this Decision.

2.4          Other Matters – Approval of Items Not Individually Addressed
39.     FAI submitted in its Phase II Compliance Application that New Distribution Loss
Percentages by rate class were approved in Decision 2010-329 28 as set out in the Distribution
Losses Study (Appendix W 29 of the 2010/2011 DTA). FAI proposed that these loss percentages
by rate class be implemented in load settlement for an effective date of January 1, 2011.

Commission Findings
40.    The Commission notes no interveners raised issues with FAI’s New Distribution Loss
Percentages. The Commission has reviewed Appendix W provided by FAI and finds these loss
percentages by rate class to be reasonable. Therefore, the Commission approves FAI’s New
Distribution Loss Percentages as applied for and attached as Appendix W of its 2010/2011 DTA
for implementation in load settlement for an effective date of January 1, 2011.

2.5          Other Matters – 2011 Balancing Pool Allocation Rider
41.    As noted in paragraph 38 of Decision 2010-560 (FAI Phase I Compliance Filing), the
AESO Rider F change to $2.00 per MWh effective July 1, 2010, which was approved in
Decision 2010-285, 30 was reflected in the Phase I Compliance Application 31 and in this Phase II
Compliance Application. Subsequent to the submission of the Phase II Compliance Application,
the AESO 2011 Balancing Pool Consumer Allocation Rider F, 32 representing a continuation of a
$2.00/MWh credit to AESO customers effective January 1, 2011, was approved by the
Commission in Decision 2010-564. 33

Commission Findings
42.    The Commission accepts FAI’s 2011 Balancing Pool Allocation Rider as included in
Appendix 2 to this Decision as it reflects the most recently approved AESO 2011 Balancing Pool
Allocation Rider F.
28
     Decision 2010-329, paragraph 189.
29
     Exhibit 3, starting at page 853 of 903.
30
     Decision 2010-285: FortisAlberta Inc. 2010 Revised Balancing Pool Allocation Rider (Application No. 1606258,
     Proceeding ID 665) (Released June 23, 2010).
31
     Exhibit 4, FortisAlberta 2010-2011 Phase I DTA Compliance Filing (Proceeding ID 804) (Application No.
     1606513), page 2, paragraph 12.
32
     Proceeding ID 948, Application No. 1606767 was received November 23, 2010.
33
     Decision 2010-564: AESO 2011 Balancing Pool Consumer Allocation Rider F (Application No. 1606767,
     Proceeding ID 948) (Released December 7, 2010).

8 • AUC Decision 2010-576 (December 14, 2010)
2010 Phase II Compliance Filing                                                               FortisAlberta Inc.



3              ORDER

43.      IT IS HEREBY ORDERED THAT:

         (1)       FortisAlberta Inc.’s 2011 Rates, Options and Riders set out within Appendix 2 of
                   this decision are approved for an effective date of January 1, 2011.

         (2)       FortisAlberta Inc.’s 2011 Distribution Adjustment Rider, as set out within the rate
                   schedules attached as Appendix 2 of this decision to be effective for the period of
                   January 1, 2011 through December 31, 2011.

         (3)       FortisAlberta Inc.’s prior approved Distribution Loss Percentages by rate class as
                   set out within Appendix 4 of this Decision to be implemented in load settlement
                   for an effective date of January 1, 2011.


Dated on December 14, 2010.

ALBERTA UTILITIES COMMISSION


(original signed by)


Carolyn Dahl Rees
Vice-Chair


(original signed by)


Mark Kolesar
Commissioner


(original signed by)


Moin A. Yahya
Commissioner




                                                                 AUC Decision 2010-576 (December 14, 2010) • 9
2010-2011 Phase II Compliance Filing                                            FortisAlberta Inc.



APPENDIX 1 – PROCEEDING PARTICIPANTS

Name of Organization (Abbreviation)
Counsel or Representative

FortisAlberta Inc. (FAI)
          T. Dalgleish, QC
          M. Stroh
          J. Walsh

Consumers’ Coalition of Alberta (CCA)
       J. Wachowich

Office of the Utilities Consumer Advocate (UCA)
           T. D Mariott



Alberta Utilities Commission

Commission Panel
        C. Dahl Rees, Vice-Chair
        M. Kolesar, Commissioner
        M. A. Yahya, Commissioner

Commission Staff
        S. Ramdin (Commission Counsel)
        D. Ward
        U. Pillai
        W. Frost




                                                  AUC Decision 2010-576 (December 14, 2010) • 11
2010 Phase II Compliance Filing                                            FortisAlberta Inc.




APPENDIX 2 – FINAL 2011 RATE AND RIDER SCHEDULES
(return to text)




                                                     Appendix 2 - FAI
                                                   Final 2011 Rate Optio


                                                 (consists of 32 pages)




12 • AUC Decision 2010-576 (December 14, 2010)
2010 Phase II Compliance Filing                                                            FortisAlberta Inc.




APPENDIX 3 – BILL IMPACT SCHEDULES
(return to text)




                                      Appendix 3 - FAI
                                    2011 Bill Impact Sched


                                  (consists of 35 pages)




                                                             AUC Decision 2010-576 (December 14, 2010) • 13
2010 Phase II Compliance Filing                                            FortisAlberta Inc.




APPENDIX 4 – DISTRIBUTION LOSS PERCENTAGES BY RATE CLASS
(return to text)




                                                      Appendix 4 -
                                                  Distribution Losses St


                                                 (consists of 1 page)




14 • AUC Decision 2010-576 (December 14, 2010)
2010 Phase II Compliance Filing                                                                     FortisAlberta Inc.




                                                APPENDIX 2




                                         FORTISALBERTA INC.

                                  2011 RATE AND RIDER SCHEDULES

                                             JANUARY 1, 2011




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                            AUC Decision 2010-576 (December 14, 2010)
                                                                                                                      FortisAlberta Inc.
2010 Phase II Compliance Filing                                                       Appendix 2 – Final 2011 Rate and Rider Schedules



Rates
Residential
Rate 11     Residential Service...................................................................................................... 3

Farm
Rate 21          FortisAlberta Farm Service......................................................................................... 4 
Rate 23          FortisAlberta Grain Drying Service............................................................................ 5 
Rate 24          REA Farm Service ...................................................................................................... 6 
Rate 26          FortisAlberta Irrigation Service .................................................................................. 7 
Rate 29          REA Irrigation Service ............................................................................................... 8

Lighting
Rate 31          Street Lighting Service (Investment Option).............................................................. 9 
Rate 33          Street Lighting Service (No Investment Option) ...................................................... 10 
Rate 38          Yard Lighting Service............................................................................................... 11

Commercial / O&G
Rate 41   Small General Service............................................................................................... 12 
Rate 44   Oil & Gas (Capacity) Service (Closed) .................................................................... 13 
Rate 45   Oil & Gas (Energy) Service...................................................................................... 14

General Service
Rate 61    General Service......................................................................................................... 15 
Rate 63    Large General Service............................................................................................... 16 
Rate 65    Transmission Connected Service.............................................................................. 17 
Rate 66    Opportunity Transmission ........................................................................................ 18 

Options
Option A         Primary Service Option............................................................................................. 19
Option C         Idle Service Option ................................................................................................... 20 
Option D         Flat Rate Option........................................................................................................ 21 
Option I         Interval Metering Option .......................................................................................... 22 
Option M         Distribution Generation Credit/Charge..................................................................... 23

Riders
Rider A-1  Municipal Assessment Rider .................................................................................... 24 
Municipal Franchise Fee Ride Municipal Franchise Fee Riders .................................................. 27 
2011 Balancing Pool Allocation Rider ......................................................................................... 30 
2011 Quarterly Transmission Adjustment Rider .......................................................................... 31 
2011 Distribution Adjustment Rider............................................................................................. 32 




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 3

RATE 11            RESIDENTIAL SERVICE                                               Effective: January 1, 2011

Availability       Rate 11 is available to individually metered single family dwelling units that are
                   used for domestic purposes only.

Rate 11                                         Transmission            Distribution                 Total
                                                 Component              Component             Distribution Tariff
                    All kWh delivered           1.6869¢/kWh             1.7205¢/kWh              3.4074¢/kWh
                    For all Units                    —                   $0.6107/day             $0.6107/day

                   The Rate Minimum is $0.6107/day.

Application        In addition to single family dwellings, Rate 11 is also available to:
                   1. an individually metered single dwelling unit with a maximum of 1,000 watts
                       used in connection with small business;
                   2. an individually metered single motel rental unit, provided that the owner has
                       contracted with FortisAlberta for service to each unit;
                   3. an individually metered private dwelling in a commercial travel trailer or
                       mobile home park, provided that FortisAlberta charges the owner of the park
                       if the occupancy is temporary;
                   4. existing multi-unit residential buildings which are currently served through a
                       single meter and billed on a residential rate;
                   5. senior citizen apartment complexes served through a single meter; or
                   6. existing travel trailer or mobile home parks served through a single meter
                       where the owner of the park sub-meters each of the occupants of the park and
                       charges the occupants of the park at rates no higher than FortisAlberta’s
                       Residential Service Rate 11.

                   In cases 4, 5 and 6 (multi-residential), FortisAlberta charges for all units,
                   occupied or not.

                   Except for cases 4 and 5, all multi-unit residential buildings (including apartment
                   and condominium buildings) must have individual dwelling units separately
                   metered and billed on Residential Service Rate 11, with common use areas such
                   as hallway, lobby, and laundry room lighting metered and billed on Small General
                   Service Rate 41.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 4

RATE 21            FORTISALBERTA FARM SERVICE                                        Effective: January 1, 2011

Availability       Rate 21 is available in rural areas to Points of Service connected directly to
                   FortisAlberta’s distribution system that deliver energy to farming operations
                   which include a residence.

Rate 21                                         Transmission            Distribution                 Total
                                                 Component              Component             Distribution Tariff
                    For all kWh delivered        1.733¢/kWh                  —                   1.733¢/kWh
                    For the first 5 kVA of
                                                      —               $0.3820/kVA-day           $0.3820/kVA-day
                    Capacity
                    All additional kVA of
                                                      —               $0.3174/kVA-day           $0.3174/kVA-day
                    Capacity

                   The kVA of Capacity is:
                   1. for breakered services 25 kVA or less, the greater of the breaker kVA rating
                      or 5 kVA; or
                   2. for non-breakered services greater than 10 kVA, the greatest of:
                      a) the highest Metered Demand in the billing period;
                      b) 85% of the highest Metered Demand in the past 12 months including and
                          ending with the billing period;
                      c) the Rate Minimum of 10 kVA.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 5

RATE 23            FORTISALBERTA GRAIN DRYING SERVICE                                Effective: January 1, 2011

Availability       Rate 23 is available to FortisAlberta Farm Points of Service that have, in addition
                   to the regular farm service, varying load levels throughout the year due to the use
                   of grain drying equipment for part of the year.

Rate 23                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For all kWh delivered        1.733¢/kWh             1.3832¢/kWh               3.1162¢/kWh
                    For the first 5 kVA of
                                                      —               $0.3820/kVA-day           $0.3820/kVA-day
                    Capacity
                    All additional kVA of
                                                      —               $0.2001/kVA-day           $0.2001/kVA-day
                    Capacity

                   The kVA of Capacity is:
                   1. for breakered services 25 kVA or less, the greater of the breaker kVA rating
                      or 5 kVA; or
                   2. for non-breakered services greater than 10 kVA, the greatest of:
                      a) the highest Metered Demand in the billing period;
                      b) 85% of the highest Metered Demand in the past 12 months including and
                          ending with the billing period;
                      c) the Rate Minimum of 10 kVA.

Application        Rate 23 is only available to Farm Points of Service that qualify for basic service at
                   Rate 21 and operate more than 5 hp of grain drying equipment in addition to the
                   basic service.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 6

RATE 24            REA FARM SERVICE                                                  Effective: January 1, 2011

Availability       REA Rate 24 is available to services of members of a Rural Electrification
                   Association (REA) and to farmers who own their entire electric service extension
                   (T-rurals).

Rate 24                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For all kWh delivered        1.752¢/kWh                  —                    1.752¢/kWh
                    Basic Daily Charge               —                  $0.0419/day               $0.0419/day

                   Plus:
                   1. Charges collected for and on behalf of REAs and farmers who own their
                      entire electric service extension (T-rurals).

                   The Rate Minimum is the Basic Daily Charge.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 7

RATE 26            FORTISALBERTA IRRIGATION SERVICE                                  Effective: January 1, 2011

Availability       Rate 26 is available to Points of Service with individually metered motors driving
                   irrigation pumps that operate only in the Irrigation Season.

Rate 26                                         Transmission           Distribution                   Total
                                                 Component              Component              Distribution Tariff
                    For all kWh delivered        2.302¢/kWh            0.4441¢/kWh                2.7461¢/kWh
                    For all kW of Capacity           —                $0.1028/kW-day            $0.1028/kW-day
                    Idle Charges
                    For all kW of Capacity             —              $0.0883/kW-day             $0.0883/kW-day

                   The kW of Capacity, for both active and idle services, is:
                   1. the sum of the motor nameplate horsepower ratings of all installed motors (1
                      horsepower equals 0.746 kW); or the greatest of:
                   2. the highest Metered Demand in the billing period; or
                   3. the Minimum kW of Installation (95% of Expected Peak Demand).

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.

Irrigation         For the purposes of this rate, the Irrigation Season runs from April 1 to
Season             October 31.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 8

RATE 29            REA IRRIGATION SERVICE                                            Effective: January 1, 2011

Availability       Rate 29 is available to services of members of a Rural Electrification Association
                   (REA) and to farmers who own their entire electric service extension (T-rurals)
                   for individually metered motors driving irrigation pumps that operate only in the
                   Irrigation Season.

Rate 29                                         Transmission             Distribution                 Total
                                                 Component               Component             Distribution Tariff
                    For all kWh delivered        1.752¢/kWh                   —                   1.752¢/kWh
                    Basic Daily Charge               —                   $0.0419/day              $0.0419/day

                   Plus:
                   • Charges collected for and on behalf of REAs and farmers who own their
                      entire electric service extension (T-rurals).

                   The Rate Minimum is the Basic Daily Charge.

Irrigation         For the purposes of this rate, the Irrigation Season runs from April 1 to
Season             October 31.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                Page 9

RATE 31            STREET LIGHTING SERVICE                                           Effective: January 1, 2011
                   (INVESTMENT OPTION)

Availability       Rate 31 is available for standard street lighting fixtures.

Rate 31                                         Transmission            Distribution           Total
                                                 Component              Component       Distribution Tariff
                    All connected Watts       0.0276¢/Watt-day       0.0266¢/Watt-day 0.0542¢/Watt-day
                                                                    $0.5455/Fixture-day $0.5455/Fixture-day

                    Fixture Charge                    —               [x Maintenance             [x Maintenance
                                                                     Multiplier, if other       Multiplier, if other
                                                                         than 1.0]                  than 1.0]

                   Wattage charges do not apply if the fixture is temporarily disconnected or if the
                   energy is supplied to the customer through a separately metered service.

                   The Rate Minimum is the Fixture Charge.

Maintenance All standard maintenance costs are included in Rate 31 with a standard
            Maintenance Multiplier of 1.0




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 10

RATE 33            STREET LIGHTING SERVICE                                           Effective: January 1, 2011
                   (NO INVESTMENT OPTION)

Availability       Rate 33 is available for standard street and highway lighting fixtures and includes
                   maintenance of the luminaries only. This rate is available for new installations
                   only.

Rate 33                                         Transmission            Distribution           Total
                                                 Component              Component       Distribution Tariff
                    All connected Watts       0.0276¢/Watt-day       0.0266¢/Watt-day 0.0542¢/Watt-day
                                                                    $0.1518/Fixture-day $0.1518/Fixture-day

                    Fixture Charge                    —               [x Maintenance            [x Maintenance
                                                                     Multiplier, if other      Multiplier, if other
                                                                         than 1.0]                 than 1.0]

                   Wattage charges do not apply if the fixture is temporarily disconnected or if the
                   energy is supplied to the customer through a separately metered service.

                   The Rate Minimum is the Fixture Charge.

Maintenance Rate 33 covers standard routine luminaire maintenance including replacement of
            failed lamps, damaged glassware and reflectors; repair or replacement of
            defective ballasts and controls; lamp cleaning; and scheduled system inspections
            with a standard Maintenance Multiplier of 1.0

                   A separate bill is issued by FortisAlberta for all other maintenance and changes
                   beyond the secondary terminals of the power supply transformer including, but
                   not limited to, replacement of the system or components following loss by any
                   cause such as vehicle impact, vandalism or age.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 11

RATE 38            YARD LIGHTING SERVICE                                             Effective: January 1, 2011

Availability       Rate 38 is available for yard lighting. FortisAlberta is responsible for all
                   maintenance costs.

Rate 38                                         Transmission            Distribution           Total
                                                 Component              Component       Distribution Tariff
                    All connected Watts       0.0276¢/Watt-day       0.0266¢/Watt-day 0.0542¢/Watt-day
                    Fixture Charge                   —              $0.3414/Fixture-day $0.3414/Fixture-day

                   Wattage charges do not apply if the fixture is temporarily disconnected or if the
                   energy is supplied to the customer through a separately metered service.

                   The Rate Minimum is the Fixture Charge.

Maintenance All maintenance costs are included in Rate 38.

New           Only sodium lighting is available for new installations.
Installations




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 12

RATE 41            SMALL GENERAL SERVICE                                             Effective: January 1, 2011

Availability       Rate 41 is available to Small General Service Points of Service with Operating
                   Demands less than 75 kW and do not qualify for other specific rates such as the
                   Oil and Gas Service rates.

Rate 41                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For the first 6.575 kWh
                                                0.6045¢/kWh             0.8777¢/kWh                1.4822¢/kWh
                    /kW of Capacity/day
                    All additional kWh          0.6045¢/kWh                   —                    0.6045¢/kWh
                    For the first 2 kW of
                                               $0.0738/kW-day         $0.35649/kW-day           $0.43029/kW-day
                    Capacity
                    All additional kW of
                                               $0.0738/kW-day         $0.18146/kW-day           $0.25526/kW-day
                    Capacity

                   The kW of Capacity is the greatest of:
                   1. the highest Metered Demand in the billing period;
                   2. 85% of the highest Metered Demand in the 12 month period including and
                      ending with the billing period, less 50 kW;
                   3. the Rate Minimum of 3 kW.

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 13

RATE 44            OIL & GAS (CAPACITY) SERVICE                                      Effective: January 1, 2011
                   (CLOSED)

Availability       Rate 44 is available to existing oil and natural gas field services that are
                   unmetered or have demand meters only. These services include pumping and
                   related operations such as; rectifiers, cathodic protection and radio transmitters,
                   and water pumping services. Rate 44 is available to existing services with
                   Operating Demands less than 75 kilowatts. Flat Rate Option D applies to
                   unmetered services.

                   This rate is no longer available for new installations and existing services are
                   being transitioned to Rate 45 as metering is installed.


Rate 44                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For the first 5 kW of
                                               $0.1445/kW-day         $0.54967/kW-day           $0.69417/kW-day
                    Capacity
                    All additional kW of
                                               $0.1445/kW-day         $0.36964/kW-day           $0.51414/kW-day
                    Capacity

                   The kW of Capacity is the greatest of:
                   1. for unmetered and energy metered services, the sum of all connected motors
                      and equipment (1 horsepower equals 0.746 kW);
                   2. for demand metered services, the highest Metered Demand in the 12-month
                      period including and ending with the current billing period; or
                   3. the Rate Minimum of 3 kW.

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.

                   The kW of Capacity must bill for a minimum of 12 consecutive months before
                   being reduced.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 14

RATE 45            OIL & GAS (ENERGY) SERVICE                                        Effective: January 1, 2011

Availability       Rate 45 is available to oil and natural gas field services including pumping and
                   related operations such as rectifiers, cathodic protection and radio transmitters and
                   to water pumping services. Rate 45 is available to services with Operating
                   Demands less than 75 kilowatts and have a demand and energy measurement
                   meter.

Rate 45                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For all kWh delivered       0.5169¢/kWh                  —                    0.5169¢/kWh
                    For the first 5 kW of
                                               $0.0911/kW-day         $0.54967/kW-day           $0.64077/kW-day
                    Capacity
                    All additional kW of
                                               $0.0911/kW-day         $0.36964/kW-day           $0.46074/kW-day
                    Capacity

                   The kW of Capacity is the greatest of:
                   1. the highest Metered Demand in the billing period;
                   2. 85% of the highest Metered Demand in the 12 month period including and
                      ending with the current billing period;
                   3. the Rate Minimum of 3 kW.

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 15

RATE 61            GENERAL SERVICE                                                   Effective: January 1, 2011

Availability       Rate 61 is available to Points of Service that do not qualify for other specific
                   rates, with Operating Demands of 2,000 kW or less. A contract with FortisAlberta
                   is required for service under this rate.

Rate 61                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For all kWh delivered       0.5947¢/kWh                  —                    0.5947¢/kWh
                    For the first 50 kW of
                                               $0.1105/kW-day         $0.20489/kW-day           $0.31539/kW-day
                    Capacity
                    For the next 450 kW of
                                               $0.1105/kW-day         $0.09193/kW-day           $0.20243/kW-day
                    Capacity
                    All additional kW of
                                               $0.1105/kW-day         $0.07027/kW-day           $0.18077/kW-day
                    Capacity

                   The kW of Capacity is the greatest of:
                   1. the highest Metered Demand in the billing period;
                   2. 85% of the highest Metered Demand in the 12 month period including and
                      ending with the billing period;
                   3. the Contract Minimum Demand as specified by the Terms and Conditions of
                      Electric Distribution Service; or
                   4. the Rate Minimum of 50 kW.

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 16

RATE 63            LARGE GENERAL SERVICE                                             Effective: January 1, 2011

Availability       Rate 63 is available to Points of Service that do not qualify for other specific
                   rates, with Operating Demands greater than 2,000 kW. A contract with
                   FortisAlberta is required for service under this rate.

Rate 63                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For all kWh delivered       0.5306¢/kWh                  —                    0.5306¢/kWh
                    For each kW of
                                              $0.11590/kW-day         $0.01860/kW-day           $0.13450/kW-day
                    Capacity
                    For each Contract
                                                      —               $16.1531/km-day           $16.1531/km-day
                    kilometre

                   The kW of Capacity is the greatest of:
                   1. the highest Metered Demand in the billing period;
                   2. 90% of the highest Metered Demand in the 12 month period including and
                      ending with the billing period;
                   3. 135% of the Contract Minimum Demand as specified in the Terms and
                      Conditions of Electric Distribution Service; or
                   4. the Rate Minimum of 2000 kW.

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.

                   The Contract kilometres are specified in an agreement.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 17

RATE 65            TRANSMISSION CONNECTED SERVICE                                    Effective: January 1, 2011

Availability       Rate 65 is available to Transmission Connected services, as defined by
                   FortisAlberta’s Terms and Conditions of Electric Distribution Service.

Rate 65                       Transmission Component                         Distribution Component
                            The applicable rate(s) of the
                                                                                    $36.11 per day
                       Alberta Electric System Operator Tariff


Conditions         FortisAlberta will apply the Terms and Conditions of the Alberta Electric System
                   Operator (AESO) to Transmission Connected Services. Each Transmission
                   Connected Service is equivalent to the respective AESO Point of Delivery (POD)
                   and will be billed on this rate only when FortisAlberta has a distinct System
                   Access Service Agreement in existence with the AESO, specifically for the POD,
                   and is being charged the AESO tariff by the AESO for the POD.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 18

RATE 66            OPPORTUNITY TRANSMISSION                                          Effective: January 1, 2011

Availability       Rate 66 is available to Points of Service that:
                   1. are served under along term contract with FortisAlberta under Rate 61 or 63;
                   2. have interval metering at the Point of Service;
                   3. have agreement with FortisAlberta for the Firm Demand, above which Rate
                      66 applies ; and
                   4. have an Opportunity Transmission Agreement with FortisAlberta for the
                      period of usage under this rate.

                   Rate 66 is available if FortisAlberta determines, upon receipt of an Opportunity
                   Agreement, that the requested capacity is available.

Rate 66                                         Transmission            Distribution                  Total
                                                 Component              Component              Distribution Tariff
                    For all kWh
                                                  10.2¢/kWh               2.1¢/kWh                  12.3¢/kWh
                    consumption

                   A Service Charge of $75 per Opportunity Transmission Agreement will apply.
                   The Opportunity Transmission Agreement will indicate requested Opportunity
                   Demand and number of hours, for no more than one calendar month at a time.

                   The minimum charge for each 24 hour (calendar day) period in which
                   Opportunity Demand is used, will be the Total Distribution Tariff rate × contract
                   Opportunity Demand (kW) × 6 hrs.

                   If the Metered Demand exceeds the sum of the Firm Demand and the Maximum
                   Opportunity Demand specified in the agreement during any time within the period
                   covered by the agreement, then the Firm Demand level will be increased by the
                   excess (kW) amount. The increased Firm Demand will be the basis for billing the
                   Point of Service’s Rate 61 or 63 load for the current and subsequent billing
                   periods.

                   The Metered Demand is the greater of the registered demand in kilowatts or 90%
                   of the registered demand in kilovolt-amperes.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 19

OPTION A           PRIMARY SERVICE OPTION                                            Effective: January 1, 2011

Availability       The Primary Service Option is available for a minimum period of 12
                   consecutive months to Points of Service:
                   1. supplied under a satisfactory contract on the General Service Rate 61or
                      the Large General Service Rate 63;
                   2. normally metered at a primary voltage with the customer providing the
                      transformation to the customer’s utilization voltage;
                   3. with an Operating Demand not less than 1,000 kW; and
                   4. where the total cost of the required customer-related supply facilities
                      (including any customer supplied transformation) is less than
                      FortisAlberta’s investment.

                   The Primary Service Option is not available to Rate 65.

Option A           The Primary Service Option is a credit of $0.01248 per kW of Capacity
                   per day.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 20

OPTION C           IDLE SERVICE OPTION                                               Effective: January 1, 2011

Availability       The Idle Service Option is available to all Points of Service types listed
                   below, that select to cease energy consumption for a period of time, and
                   request that FortisAlberta leave the electric supply facilities in place.

Option C           Charges for Idle Charges are as follows:

                   1. for Farm Rate 21, Grain Drying Rate 23, Small General Service Rate
                      41, Oil and Gas Rates 44 and 45, and General Service Rate 61,
                      customers are charged for the kW (kVA) of Capacity as defined in the
                      applicable rate; and
                   2. for FortisAlberta Irrigation Rate 26 the Idle Service Charges as
                      specified in the rate will apply.

                   Sites on Idle Service Option C are not normally charged for the cost to
                   disconnect and reconnect the service.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 21

OPTION D           FLAT RATE OPTION                                                  Effective: January 1, 2011

Availability       The Flat Rate Option is available to unmetered services which qualify for
                   the Small General Service Rate 41 or Oil & Gas Service Rates 44 or 45
                   and which have a small kW of Capacity with minimal or accurately
                   predictable average monthly kilowatt hour consumption.

                   The Flat Rate Option is applied for a minimum period of twelve
                   consecutive months.

Option D           A Flat Rate bill is calculated on the Small General Service Rate or the Oil
                   & Gas Service Rate, using an estimated kW of Capacity and an estimated
                   monthly kilowatt hour consumption.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 22

OPTION I           INTERVAL METERING OPTION                                          Effective: January 1, 2011

Availability       The Interval Metering Option is available for Points of Service with a
                   Contract Minimum Demand of less than 333 kW (which coincides with an
                   Operating Demand of less than 500 kW), with Interval Meters, to enable
                   15-minute interval data (does not apply to DG customers who own and
                   poll the meters).

Option I           The Interval Metering Option is calculated at $7.11/day for all rate classes
                   other than Irrigation Rates 26, which is calculated at $12.14/day.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 23

OPTION M DISTRIBUTION GENERATION                                                     Effective: January 1, 2011
         CREDIT/CHARGE

Availability       Option M is available to Distribution Generation (DG) Customers that are
                   interconnected to the distribution system downstream of a FortisAlberta
                   transmission Point of Delivery (POD) and are exporting into the Alberta
                   Interconnected Electric System (AIES).

                   DG Customers who have contracts under the provisions of the Small
                   Power Research and Development (SPRD) Act are exempt from Option
                   M.

Option M           The Option M Credit or Charge will be the difference between Alberta
                   Electric System Operator (AESO) System Access Service charges to
                   FortisAlberta at the upstream POD with the generator in operation and the
                   charges that would have been incurred if the generator had not been in
                   operation, calculated based on the amount of electricity exported into the
                   AIES at the Point of Interconnection.

                   System Access Service Charges include any charges applicable at the
                   POD in accordance with the AESO approved tariff including, but not
                   limited to, Demand Transmission Service (DTS) and Supply Transmission
                   Service (STS).

                   The Distribution Generation Credits/Charges will be calculated and paid
                   monthly for each DG Customer. For such Customers, with a maximum
                   export capacity of 1 MW or greater in the month, the credits and charges
                   will be calculated on an actual basis. For Customers below 1 MW, the
                   credits and charges will be calculated based on the average credit and
                   charge levels for those above 1 MW.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                          FortisAlberta Inc.
2010 Phase II Compliance Filing                                           Appendix 2 – Final 2011 Rate and Rider Schedules

                                                                                                                Page 24



RIDER A-1 MUNICIPAL ASSESSMENT RIDER                                                         Effective: July 1, 2010


Availability        The percentages below apply to the base Distribution Tariff charges at each Point of Service,
                    according to the taxation authority in which the Point of Service is located.
                    Rates 21, 23, 24, 26, 29, 38, and 65 are exempt from Rider A-1.

 Rider A-1         Number         Name                   Rider        Number         Name                         Rider

Rider A-1          03-0002 Acme, Village Of
                   Municipal Assessment Rider               4.15%     02-0044      Bruderheim, Town Of             1.89%
                   01-0003 Airdrie, City Of                 1.32%     11-0406      Buffalo Lk Metis                2.24%
                   03-0004 Alberta Beach, S.V. Of           1.40%     04-0414      Burnstick Lake, S.V.            0.92%
                   25-0466 Alexander                        1.58%     01-0046      Calgary, City Of               -7.41%
                   25-0467 Alexis(Lacsteanne)96-97          2.44%     02-0047      Calmar, Town Of                 1.14%
                   03-0005 Alix, Village Of                 0.27%     06-0049      Camrose #22, County Of          0.00%
                   03-0007 Amisk, Village Of                0.78%     01-0048      Camrose, City Of                1.31%
                   04-0009 Argentia Beach, S.V. Of         -0.24%     02-0050      Canmore, Town Of                0.75%
                   03-0010 Arrowwood, Village Of            0.95%     06-0053      Cardston #6, M.D. Of            1.01%
                   06-0012 Athabasca 12, County Of          0.01%     02-0052      Cardston, Town Of               0.01%
                   02-0011 Athabasca, Town Of               1.37%     03-0054      Carmangay, Village Of           0.23%
                   02-0387 Banff, Town Of                   0.31%     03-0055      Caroline, Village Of            0.82%
                   03-0363 Barnwell, Village Of            -0.15%     02-0056      Carstairs, Town Of              1.53%
                   03-0013 Barons, Village Of              -0.16%     04-0057      Castle Island, S.V. Of          0.24%
                   06-0015 Barrhead #11, County Of          0.38%     03-0061      Champion, Village Of            1.07%
                   02-0014 Barrhead, Town Of                0.88%     03-0062      Chauvin, Village Of             1.99%
                   02-0016 Bashaw, Town Of                  1.50%     02-0356      Chestermere Lake, Town          1.46%
                   02-0017 Bassano, Town Of                 0.79%     03-0064      Chipman, Village Of             0.83%
                   03-0018 Bawlf, Village Of                0.61%     02-0065      Claresholm, Town Of             0.00%
                   02-0019 Beaumont, Town Of                1.11%     06-0377      Clearwater #99, M.D. Of         0.51%
                   06-0020 Beaver #9, County Of             1.00%     03-0066      Clive, Village Of               1.17%
                   03-0022 Beiseker, Village Of             1.46%     03-0068      Clyde, Village Of               4.77%
                   02-0024 Bentley, Town Of                 1.15%     02-0069      Coaldale, Town Of               1.13%
                   04-0026 Betula Beach, S.V. Of            1.38%     02-0360      Coalhurst, Town Of              0.51%
                   06-0382 Bighorn #8, M.D. Of              0.09%     02-0070      Cochrane, Town Of               1.03%
                   25-0469 Big Stone Cree Nation            1.39%     03-0076      Coutts, Village Of              3.75%
                   04-0384 Birch Cove, S.V. Of              1.02%     03-0077      Cowley, Village Of              0.46%
                   04-0028 Birchcliff, S.V. Of              0.08%     03-0078      Cremona, Village Of             2.48%
                   03-0029 Bittern Lk, Village Of           1.90%     02-0079      Crossfield, Town Of             0.70%
                   02-0030 Black Diamond, Town Of           0.14%     09-0361      Crowsnest Pass, Muni Of         1.14%
                   02-0031 Blackfalds, Town Of              1.39%     04-0080      Crystal Springs, S.V. Of        0.76%
                   02-0034 Bon Accord, Town Of              0.88%     06-0376      Cypress County                  0.16%
                   04-0367 Bondiss, S.V. Of                 0.11%     03-0081      Czar, Village Of                1.18%
                   02-0039 Bow Island, Town Of              0.80%     02-0082      Daysland, Town Of               2.97%
                   02-0040 Bowden, Town Of                  2.39%     02-0086      Devon, Town Of                  0.96%
                   03-0041 Boyle, Village Of                1.40%     02-0088      Didsbury, Town Of               0.98%
                   06-0383 Brazeau #77, M.D. Of             0.70%     02-0091      Drayton Valley, Town Of        -0.03%
                   03-0042 Breton, Village Of               2.52%     03-0093      Duchess, Village Of             1.21%
                   01-0043 Brooks, City Of                  1.55%     02-0095      Eckville, Town Of               0.66%

FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                                AUC Decision 2010-576 (December 14, 2010)
                                                                                                         FortisAlberta Inc.
2010 Phase II Compliance Filing                                          Appendix 2 – Final 2011 Rate and Rider Schedules

                                                                                                                 Page 25



RIDER A-1 MUNICIPAL ASSESSMENT RIDER                                                              Effective: July 1, 2010



Rider A-1   Number Name                                      Rider     Number Name                               Rider
(continued)
03-0096              25-0426      Enoch                        0.31%   01-0194      Lacombe, City Of *            1.18%
                     03-0109      Ferintosh, Village Of        0.50%   04-0196      Lakeview, S.V. Of            -0.45%
Edberg,              06-0110      Flagstaff #29, County Of     0.64%   06-0198      Lamont #30, County Of         0.02%
Village Of           06-0111      Foothills #31, M.D. Of       0.16%   02-0197      Lamont, Town Of               1.27%
                     03-0112      Foremost, Village Of         0.82%   04-0378      Larkspur, S.V. Of             1.23%
0.06%                02-0115      Fort Macleod, Town Of       -0.89%   06-0201      Leduc County                  0.49%
03-0097              06-0118      Forty Mile #8, County Of     0.50%   01-0200      Leduc, City Of                1.28%
                     01-0117      Ft Saskatchewan, City Of     1.15%   02-0202      Legal, Town Of                1.49%
Edgerton,            04-0123      Ghost Lake, S.V. Of         -0.50%   06-0507      Lesser Slave #124, M.D.       0.47%
Village Of           02-0124      Gibbons, Town Of             0.98%   06-0204      Lethbridge #26, County Of     0.42%
                     03-0128      Glenwood, Village Of         0.73%   01-0203      Lethbridge, City Of          -1.06%
1.52%                04-0129      Golden Days, S.V. Of         0.17%   03-0207      Lomond, Village Of            2.81%
01-0098              04-0134      Grandview, S.V. Of           0.88%   03-0208      Longview, Village Of          1.25%
                     02-0135      Granum, Town Of              1.20%   03-0209      Lougheed, Village Of          4.27%
Edmonton,            06-0481      Greenview #16, M.D. Of       0.08%   02-0211      Magrath, Town Of              0.98%
City Of              04-0138      Gull Lake, S.V. Of           0.07%   04-0210      Ma-Me-O Beach, S.V. Of        0.86%
                     04-0358      Half Moon Bay, S.V. Of       0.46%   02-0215      Mayerthorpe, Town Of          3.40%
1.09%                02-0143      Hardisty, Town Of            1.42%   04-0359      Mewatha Beach, S.V. Of        0.17%
02-0100              03-0144      Hay Lakes, Village Of        1.40%   02-0218      Milk River, Town Of           3.15%
                     02-0148      High River, Town Of          0.79%   02-0219      Millet, Town Of               1.43%
Edson, Town          03-0149      Hill Spring, Village Of      2.03%   03-0220      Milo, Village Of              0.92%
Of                   02-0151      Hinton, Town Of              0.95%   06-0222      Minburn # 27, County Of       1.19%
                     03-0152      Holden, Village Of           0.32%   02-0224      Morinville, Town Of           1.16%
1.64%                03-0153      Hughendon, Village Of        0.99%   06-0226      Mountain View #17, Cty        0.24%
                     03-0154      Hussar, Village Of           1.03%   04-0230      Nakamun Park, S.V. Of         2.40%
                     07-0168      ID No. 13                    0.16%   02-0232      Nanton, Town Of               1.47%
                     07-0159      ID No. 4                     0.31%   03-0233      New Norway, Village Of        3.77%
                     07-0164      ID No. 9                     0.02%   03-0234      New Sarepta, Village Of **    2.14%
                     02-0180      Innisfail, Town Of           0.73%   06-0235      Newell #4, County Of          0.41%
                     03-0182      Irma, Village Of             0.97%   03-0236      Nobleford, Village Of        -0.59%
                     02-0183      Irricana, Town Of            0.63%   04-0237      Norglenwold, S.V. Of          0.01%
                     04-0185      Island Lake, S.V. Of         0.35%   04-0385      Norris Beach, S.V. Of         0.59%
                     04-0368      Island Lk South, S.V. Of     0.57%   25-0442      O'Chiese                      0.37%
                     04-0186      Itaska Beach, S.V. Of        0.45%   02-0238      Okotoks, Town Of              0.84%
                     04-0379      Jarvis Bay, S.V. Of          0.12%   02-0239      Olds, Town Of                 0.91%
                     07-0373      Kananaskis #5, I.D. Of       0.64%   02-0240      Onoway, Town Of               1.94%
                     04-0187      Kapasiwin, S.V. Of           0.66%   06-0512      Opportunity 17, M.D. Of       9.58%
                     11-0411      Kikino Metis                 3.58%   04-0374      Parkland Beach, S.V. Of      -0.12%
                     02-0188      Killam, Town Of              2.21%   06-0245      Parkland County               0.24%
                     06-0191      Kneehill # 48, M.D. Of       0.41%   25-0444      Paul Band Admin I.B.          0.94%
                     06-4353      Lac La Biche, County Of      0.53%   02-0248      Penhold, Town Of              2.90%
                     06-0193      Lac Ste Anne #28, County     1.49%   02-0249      Picture Butte, Town Of        0.64%
                     06-0195      Lacombe County               0.10%   06-0251      Pincher Creek #9, M.D. Of     0.83%

FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                                 AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules

                                                                                                               Page 26



RIDER A-1 MUNICIPAL ASSESSMENT RIDER                                                           Effective: July 1, 2010



Rider A-1   Number Name                                Rider        Number Name                                Rider
(continued)
 02-0250                                                            06-0255      Ponoka #3, County Of           0.48%
                                                                    04-0256      Poplar Bay, S.V. Of            0.19%
 Pincher                                                            06-0258      Provost #52, M.D. Of           0.39%
 Creek,                                                             02-0257      Provost, Town Of               0.93%
 Town Of                                                            06-0501      Ranchland #66, M.D. Of         0.01%
                                                                    02-0261      Raymond, Town Of               0.14%
 0.53%                                                              06-0263      Red Deer #23, County Of        0.86%
 04-0253                                                            01-0262      Red Deer, City Of              0.49%
                                                                    02-0265      Redwater, Town Of              1.44%
 Point                                                              02-0266      Rimbey, Town Of                0.66%
 Alison,                                                            02-0268      Rocky Mtn House, Town          0.66%
 Village Of                                                         06-0269      Rocky View #44, M.D. Of        0.48%
                                                                    03-0270      Rockyford, Village Of          0.89%
 -2.11%                                                             03-0272      Rosemary, Village Of           4.02%
                                                                    04-0273      Ross Haven, S.V. Of            0.78%
                                                                    03-0276      Ryley, Village Of              3.00%
                                                                    04-0277      Sandy Beach, S.V. Of           6.97%
                                                                    04-0279      Seba Beach, S.V. Of           -0.77%
                                                                    02-0280      Sedgewick, Town Of            -0.31%
                                                                    25-0419      Siksika (Blackfoot)            1.10%
                                                                    04-0282      Silver Beach, S.V. Of          1.06%
                                                                    04-0283      Silver Sands, S.V. Of          9.43%
                                                                    04-0369      South Baptiste, S.V. Of        2.60%
                                                                    04-0288      Southview, S.V. Of            -3.02%
                                                                    08-0142      Special Areas                  0.51%
                                                                    03-0099      Spring Lake,V.                 0.93%
                                                                    01-0291      Spruce Grove, City Of          0.74%
                                                                    01-0292      St. Albert, City Of            1.63%
                                                                    03-0295      Standard, Village Of           0.72%
                                                                    02-0297      Stavely, Town Of               0.93%
                                                                    06-0299      Stettler                      -0.60%
                                                                    03-0300      Stirling, Village Of           1.65%
                                                                    25-0451      Stoney Band                    1.19%
                                                                    02-0301      Stony Plain, Town Of           1.19%
                                                                    09-0302      Strathcona County              0.96%
                                                                    02-0303      Strathmore, Town Of            1.35%
                                                                    03-0304      Strome, Village Of             1.03%
                                                                    06-0305      Sturgeon #90, M.D. Of          0.26%
                                                                    04-0388      Sunbreaker Cove, S.V. Of       0.78%
                                                                    04-0306      Sundance Beach, S.V. Of        0.39%

                                                                    * Name changed effective September 1, 2010
                                                                    ** Dissolved effective September 1, 2010

FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                              AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                     FortisAlberta Inc.
2010 Phase II Compliance Filing                                                                      Appendix 2 – Final 2011 Rate and Rider Schedules

                                                                                                                                             Page 27



RIDER A-1 MUNICIPAL ASSESSMENT RIDER                                                                                          Effective: July 1, 2010



   Rider A-1   Number Name                                                              Rider     Number Name                                Rider
   (continued)
                                                            0.41%                                  04-0380      Waiparous, S.V. Of        -0.51%
     02-0307                         04-0308                Sunset Point, S.V. Of        1.13%     03-0338      Warburg, Village Of        1.37%
                                     02-0310                Sylvan Lake, Town Of         1.10%     06-0340      Warner #5, County Of      -0.02%
     Sundre,                         06-0312                Taber #14, M.D. Of           0.40%     03-0339      Warner, Village Of        -0.25%
     Town Of                         02-0311                Taber, Town Of               0.98%     04-0370      West Baptiste, S.V. Of     0.29%
                                     06-0314                Thorhild, County Of          1.20%     04-0344      West Cove, S.V. Of         0.65%
     0.79%                           03-0315                Thorsby, Village             3.04%     06-0346      Westlock #92, M.D. Of      1.59%
     04-0386                         03-0317                Tilley, Village Of           1.44%     02-0345      Westlock, Town Of          1.38%
                                     02-0318                Tofield, Town                0.51%     06-0348      Wetaskiwin #10, County     1.09%
     Sunrise                         25-0448                Tsuu T'Ina (Treas.Branch)    2.70%     01-0347      Wetaskiwin, City Of        2.28%
     Beach, S.V.                     02-0321                Turner Valley, Town Of       0.36%     06-0349      Wheatland #16, County Of 0.54%
     Of                              04-0324                Val Quentin, S.V. Of         2.05%     04-0371      Whispering Hills, S.V. Of  0.48%
                                     02-0326                Vauxhall, Town Of            1.95%     02-0350      Whitecourt, Town Of        1.01%
     8.85%                           06-0329                Vermilion River # 24, Cty    0.07%     06-0353      Willow Creek #26, M.D.     0.22%
     04-0357                         02-0331                Viking, Town Of              2.61%     09-0508      Wood Buffalo, Muni Of      0.41%
                                     06-0334                Vulcan #2, County Of         0.53%     06-0480      Woodlands #15, M.D. Of     0.40%
     Sunset                          02-0333                Vulcan, Town Of              1.55%     06-0482      Yellowhead #94, M.D. Of    0.11%
     Beach, S.V.                     03-0364                Wabamun, Village Of          1.63%     04-0354      Yellowstone, S.V. Of       3.43%
     Of                              06-0336                Wainwright #61, M.D. Of      1.12%
                                     02-0335                Wainwright, Town Of          0.74%
Municipal Franchise   Fee Ride   Municipal   Franchise   Fee Riders
                                         Percentage                                                                   Percentage
                 Municipality                                         Effective                  Municipality                          Effective
                                         Surcharge                                                                    Surcharge
Acme                                         3%                       2002/02/01            Bittern Lake                  5%         2003/05/01
Airdrie                                      0%                       2005/07/01            Black Diamond                10%         2007/01/01
Alix                                        20%                       2008/01/01            Blackfalds                   20%         2010/03/01
Amisk                                        0%                       2002/11/01            Bon Accord                   20%         2010/07/01
Athabasca                                    3%                       2002/08/01            Bow Island                    5%         2007/01/01
Barnwell                                     0%                       2002/03/01            Bowden                       12.55%      2007/01/01
Barons                                       0%                       2002/03/01            Boyle                         3%         2002/08/01
Barrhead                                     5%                       2003/02/01            Breton                       10%         2002/02/01
Bashaw                                       0%                       2003/04/01            Brooks                       12.63%      2004/01/01
Bassano                                      7.30%                    2009/01/01            Bruderheim                    0%         2004/02/01
Bawlf                                        0%                       2006/04/01            Calmar                       20%         2007/01/01
Beaumont                                     5%                       2009/01/01            Camrose                       3%         2007/01/01
Beiseker                                     0%                       2002/04/01            Canmore                       8%         2005/02/01
Bentley                                      0%                       2002/09/01            Carmangay                     0%         2002/02/01

FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.


                                                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 28
MUNICIPAL FRANCHISE FEE RIDERS                                Effective: the first of the month following
                                                              Commission approval for consumption from
                                                              the first of the month following Commission
                                                              approval

                          Percentage                                                  Percentage
    Municipality                       Effective                 Municipality                           Effective
                          Surcharge                                                   Surcharge
Caroline                      3%       2003/02/01             High River                 20%           2005/10/01
Carstairs                     5%       2008/01/01             Hill Spring                 0%           2002/05/01
Champion                      3%       2002/04/01             Hinton                      5.7%         2006/01/01
Chauvin                       5%       2002/11/01             Holden                      3.5%         2008/01/01
Chestermere                   0%       2006/06/01             Hughenden                   0%           2002/12/01
Chipman                       0%       2007/03/01             Hussar                      3%           2003/05/01
Claresholm                    2%       2003/02/01             Innisfail                   6%           2006/01/01
Clive                         0%       2002/02/01             Irma                        5%           2002/05/01
Clyde                         5%       2010/01/01             Irricana                      0%         2002/01/01
Coaldale                      9%       2008/01/01             Island Lake                 0%           2006/05/01
Coalhurst                     7%       2004/01/01             Killam                      5%           2005/01/01
Cochrane                     15%       2006/01/01             Lacombe *                   6.2%         2004/01/01
Coutts                        3%       2004/01/01             Lamont                      5%           2002/09/01
Cowley                        0%       2002/09/01             Leduc                      16%           2004/07/01
Cremona                      10%       2009/01/01             Legal                       0%           2002/10/01
Crossfield                    0%       2002/04/01             Lomond                      0%           2002/05/01
Crowsnest Pass                5%       2009/01/01             Longview                   15%           2008/01/01
Czar                          5%       2003/07/01             Lougheed                    0%           2004/11/01
Daysland                      5%       2008/01/01             Magrath                     8%           2010/01/01
Devon                        12%       2009/07/01             Mayerthorpe                 4%           2004/01/01
Didsbury                      5%       2007/01/01             Milk River                  5%           2008/01/01
Drayton Valley                8%       2008/03/01             Millet                      7%           2010/01/01
Duchess                      12%       2010/01/01             Milo                       10%           2010/04/01
Eckville                     10%       2004/01/01             Morinville                 20%           2006/01/01
Edberg                        6%       2010/01/01             Nakamun Park                0%           2003/03/01
Edgerton                      8%       2010/01/01             Nanton                      3%           2003/02/01
Edson                         5%       2006/01/01             New Norway                  6%           2009/01/01
Ferintosh                     6%       2009/01/01             New Sarepta **              7%           2006/01/01
Foremost                      3%       2002/02/01             Nobleford                   0%           2004/11/01
Fort Saskatchewan             0%       2003/06/01             Okotoks                     7%           2003/08/01
Gibbons                       0%       2002/05/01             Olds                        7.93%        2010/01/01
Glenwood                      0%       2002/04/01             Onoway                      5%           2008/01/01
Granum                        3.5%     2006/03/01             Penhold                    19%           2006/01/01
Hardisty                      4%       2006/01/01             Picture Butte               8%           2009/01/01
Hay Lakes                     5%       2007/08/01             Pincher Creek               8%           2009/01/01

FortisAlberta’s Customer and Retailer Terms and Conditions of Distribution Tariff Services provide for other
charges, including an arrears charge of 1.5% per month.
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 29
MUNICIPAL FRANCHISE FEE RIDERS                                Effective: the first of the month following
                                                              Commission approval for consumption from
                                                              the first of the month following Commission
                                                              approval

                          Percentage                                                  Percentage
    Municipality                       Effective                 Municipality                           Effective
                          Surcharge                                                   Surcharge
Provost                      15%       2010/01/01             Sundre                      0%           2002/03/01
Raymond                       6%       2005/01/01             Sunrise Beach               0%           2008/08/01
Redwater                      0%       2003/05/01             Sunset Point                0%           2003/03/01
Rimbey                        7%       2004/01/01             Sylvan Lake                10%           2004/01/01
Rocky Mtn House               3%       2003/04/01             Taber                      20%           2004/01/01
Rosemary                      4%       2003/02/01             Thorsby                    10%           2010/01/01
Ryley                         0%       2004/01/01             Tilley                      5%           2007/01/01
Sedgewick                     5%       2005/01/01             Tofield                     5%           2002/10/01
Silver Sands                  3%       2008/02/01             Turner Valley              10%           2009/01/01
South Baptiste                0%       2005/05/01             Vauxhall                    0%           2004/09/04
South View                    0%       2008/02/01             Viking                      5%           2009/01/01
Spruce Grove                 14.25%    2006/01/01             Vulcan                      0%           2002/02/01
St. Albert                    0%       2002/05/01             Wabamun                     0%           2002/10/01
Standard                      0%       2002/12/01             Wainwright                  3%           2002/04/01
Stavely                       3%       2003/02/01             Warburg                    10%           2009/01/01
Stirling                      5%       2008/01/01             Warner                      0%           2002/04/01
Stony Plain                   5%       2009/01/01             Westlock                    6%           2003/02/01
Strathmore                    5%       2009/05/01             Wetaskiwin                 10%           2009/01/01
Strome                        8%       2003/04/01             Whitecourt                  2.5%         2004/01/01


* Name changed effective September 1, 2010
** Dissolved effective September 1, 2010




FortisAlberta’s Customer and Retailer Terms and Conditions of Distribution Tariff Services provide for other
charges, including an arrears charge of 1.5% per month.
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 30

2011 BALANCING POOL ALLOCATION RIDER                                                 Effective: January 1, 2011
                                                                                         to December 31, 2011

Availability:         To collect from or refund to FortisAlberta customers, an amount transferred to
                      the AESO and its customers from the Balancing Pool under Section 82 of the
                      Electric Utilities Act.

                      For all energy, wattage or kilowatts delivered, the rider applies to the
                      Distribution Tariff by rate class:

                                                                                   2011 Balancing Pool
                       Rate Class Description          Rate Code                     Allocation Rider
                                                                                     Charge/(Credit)
                        Residential                     Rate 11                       (0.2046) ¢/kWh
                        FortisAlberta Farm              Rate 21, 23                    (0.2066) ¢/kWh
                        REA Farm                        Rate 24, 29                    (0.2068) ¢/kWh
                        Irrigation                      Rate 26                        (0.2047) ¢/kWh
                        Exterior Lighting               Rates 31, 33, 38            (0.0030) ¢/Watt-day
                        Small General                   Rate 41                        (0.2063) ¢/kWh
                        Oil & Gas (Capacity)            Rate 44                      (0.0216) $/kW-day
                        Oil & Gas (Energy)              Rate 45                        (0.2091) ¢/kWh
                        General Service                 Rate 61                        (0.2111) ¢/kWh
                        Large General Service           Rate 63                        (0.2050) ¢/kWh

Rate 65               For points of service that are served under Rate 65, Balancing Pool Allocation
Transmission          amounts will be flowed through as calculated and invoiced by the AESO for
Connected             the appropriate POD.
Service




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.
                                                                                                       FortisAlberta Inc.
2010 Phase II Compliance Filing                                        Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                               Page 31

2011 QUARTERLY TRANSMISSION ADJUSTMENT RIDER                                        Effective: January 1, 2011
                                                                                        to December 31, 2011

Availability       For all energy delivered, estimated or actual from January 1, 2011 to
                   December 31, 2011, the following rider applies as a percentage (%) of base
                   Distribution Tariff Transmission Component charges by rate class:

                                                                2011 Quarterly Transmission
   Rate Class Description           Rate Code                    Adjustment Rider (QTAR)
                                                                     Charge / (Credit)
                                                         Q1           Q2          Q3         Q4
                                                     Jan 1, 2011 Apr 1, 2011 Jul 1, 2011 Oct 1, 2011
   Residential                    Rate 11
   FortisAlberta Farm             Rates 21, 23
   REA Farm                       Rates 24
   FortisAlberta Irrigation       Rate 26
                                                                            See Note
   REA Irrigation                 Rate 29
                                                                       (To be Determined)
   Exterior Lighting              Rates 31, 33, 38
   Small General Service          Rates 41
   Oil & Gas Service              Rates 44, 45
   General Service                Rate 61
   Large General Service          Rate 63



Rate 65      To be addressed in 2009 AESO Charges Deferral Application
Transmission
Connected
Service


Note: The 2011 Quarterly Transmission Adjustment Rider (QTAR) is related to amounts
      addressed in the FortisAlberta 2009 AESO Charges Deferral and 2011 Quarterly TAR
      Application. The QTAR for future quarters will be determined and posted in accordance
      with the quarterly adjustment mechanism as approved by the Commission and is effective
      on the date indicated above.




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.
                                                                                                         FortisAlberta Inc.
2010 Phase II Compliance Filing                                          Appendix 2 – Final 2011 Rate and Rider Schedules


                                                                                                                 Page 32

2011 DISTRIBUTION ADJUSTMENT RIDER                                                    Effective: January 1, 2011
                                                                                          to December 31, 2011

Availability       For all distribution access service, estimated or actual from January 1, 2011 to
                   December 31, 2011, the following rider applies as a percentage of the base DT
                   Distribution Component charges:


                                                                                        2011 Distribution
                         Rate Class Description             Rate Code                Adjustment Rider (DAR)
                                                                                         Charge/(Credit)
                    Residential                       Rate 11                                    10.05%
                    FortisAlberta Farm                Rates 21, 23                               10.10%
                    REA Farm                          Rate 24, 29                                10.86%
                    FortisAlberta Irrigation         Rate 26                                     11.28%
                    Exterior Lighting                 Rates 31, 33, 38                            8.01%
                    Small General Service             Rates 41                                    9.99%
                    Oil & Gas Service                 Rate 44, 45                                10.19%
                    General Service                   Rate 61                                     7.88%
                    Large General Service             Rate 63                                    14.66%
                    Transmission Connected
                                                     Rate 65                                     27.78%
                    Service




FortisAlberta’s Customer and Retailer Terms and Conditions of Electric Distribution Service provide for other
charges, including an arrears charge of 1.5% per month.
                                                                                                                                                                     FortisAlberta Inc.
                                                                                                                                                                     Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                      Page 1 of 35




                                                                                                                                                            Schedule 8.4-A


                                                                       Summary of Typical Bill Impacts by Rate Class
                                                                          (January 1, 2011 Vs. December 1, 2010)

                                                                                                A                    B                    C                    D

                                                                                          D Base Rates       DT Base Rates       DT Increase with     Total Electricity
                         Line
                                               Rate Class (typical usage)                   Increase           Increase               Riders           Bill Increase
                         No.
                                                                                               (%)                (%)                  (%)                   (%)

                          1       Rate 11 - Residential                                      17.1%                11.5%               16.8%                   7.9%
                          2       Rate 21 - FortisAlberta Farm                               17.2%                11.7%               17.8%                   9.1%
                          3       Rate 24 - REA Farm (1)                                      N/A                   N/A                 N/A                    N/A
                          4       Rate 26 - FortisAlberta Irrigation                         18.4%                 9.0%               13.0%                   6.1%
                          5       Rate 29 - REA Irrigation (1)                                N/A                   N/A                 N/A                    N/A
                          6       Rate 31 - Street Lighting (Investment Option)              14.4%                13.3%               20.6%                  18.0%
                          7       Rate 33 - Street Lighting (No Investment Option)           14.9%                11.8%               17.3%                  12.8%
                          9       Rate 41 - Small General Service                            17.1%                11.1%               15.9%                   7.3%
                         10       Rate 44/45 - Oil & Gas Service                             17.7%                10.5%               15.6%                   7.5%
                         11       Rate 61 - General Service                                  14.3%                 6.2%                7.5%                   2.1%
                         12       Rate 63 - Large General Service                            23.3%                 4.9%                6.6%                   1.5%


                        Note      (1) Increases for REA Farm and REA Irrigation are not shown as those REA wire owners have their own distribution costs
                                  and Distribution Tariffs that are not considered in this Application.




                                                                                                                                                           AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                     FortisAlberta Inc.
                                                                                                                                     Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                      Page 2 of 35




                                                                                                                                     Schedule 8.4-B


                                                              Typical Bill Impacts by Rate Class -
                                                        Including Energy, Retail, and DT Rates & Riders

                                                                                                A                     B                      C
                                                                                            Monthly / Seasonal Bill
                 Line                                                                                                                Dec vs. Jan
                                Rate Class Description                  Usage            Dec 2010 Bill         Jan 2011 Bill
                 No.                                                                                                                 [(B-A)/A]

                   1                                                     Low            $         56.18                   61.88           10.1%
                   2      Rate 11 - Residential                         Typical                   89.09                   96.15            7.9%
                   3                                                     High                   154.90                 164.71              6.3%

                   4                                                     Low            $       141.33                 154.89              9.6%
                   5      Rate 21 - FortisAlberta Farm                  Typical                 209.71                 228.79              9.1%
                   6                                                     High                   936.80                 992.06              5.9%

                   7                                                     Low            $         92.81                   92.59
                                                  (1)
                   8      Rate 24 - REA Farm                            Typical                 140.57                 140.05              N/A
                   9                                                     High                   723.33                 719.06

                  10                                                     Low            $     2,843.54               3,142.92             10.5%
                  11      Rate 26 - FortisAlberta Irrigation            Typical               4,892.99               5,192.54              6.1%
                  12                                                     High                 6,942.43               7,242.16              4.3%

                  13                                                     Low            $     1,966.11               1,796.29
                                                        (1)
                  14      Rate 29 - REA Irrigation                      Typical               3,921.60               3,579.60              N/A
                  15                                                     High                 5,877.08               5,362.90

                  16      Rate 3X - Exterior Lighting                   Rate 31         $     2,089.06               2,464.35             18.0%
                  17      (100 Lights)                                  Rate 33                 941.64               1,062.55             12.8%
                  18                                                    Rate 38               1,457.86               1,698.59             16.5%

                  19                                                     Low            $       150.89                 162.65              7.8%
                  20      Rate 41 - Small General Service               Typical                 286.08                 306.91              7.3%
                  21                                                     High                 1,367.65               1,460.99              6.8%

                  22                                                     Low            $       302.39                 327.42              8.3%
                  23      Rate 44/45 - Oil & Gas Service                Typical                 576.20                 619.26              7.5%
                  24                                                     High                 2,766.68               2,954.01              6.8%

                  25                                                     Low            $     4,361.12               4,474.98              2.6%
                  26      Rate 61 - General Service                     Typical              20,723.42             21,149.74               2.1%
                  27                                                     High                61,262.22             62,333.09               1.7%

                  28                                                     Low            $ 112,548.38              115,703.24               2.8%
                  29      Rate 63 - Large General Service               Typical             238,915.11            242,483.94               1.5%
                  30                                                     High               531,500.85            535,953.31               0.8%

                 Notes:
                 REA Farm and REA Irrigation are shown without those wire owners distribution costs and as a result, FortisAlberta would expect that the
                 impacts would actually be much lower when their Distribution Tariffs are considered.
                 Rate 65 Customers receive a flow through of AESO DTS costs

                 Riders Included:
                 - Municipal Franchise Fee (Weighted Average)
                 - Municipal Assessment Rider (2.02% on July 1, 2009)
                 - 2010 Q4 TAR
                 - Jul 2010 BPAR & Jan 2011 BPAR



                 Retail / Energy Price Assumptions:
                 Rates 11 thru 44 -- Jan to Sep 2010 Average EEAI RRT Rates
                 Rates 61 & 63 -- Jan to Jul 2010 Average EPCOR Default Supply Rates




                                                                                                                      AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                    FortisAlberta Inc.
                                                                                                                                    Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                     Page 3 of 35




                                                                                                                                     Schedule 8.4-C


                                                              Typical Bill Impacts by Rate Class -
                                                                 Including DT Rates & Riders

                                                                                                 A                     B                     C
                                                                                            Monthly / Seasonal Bill
                Line                                                                                                                  Dec vs. Jan
                               Rate Class Description                  Usage             Dec 2010 Bill         Jan 2011 Bill
                No.                                                                                                                   [(B-A)/A]

                  1                                                     Low             $         29.62                    35.32           19.2%
                  2      Rate 11 - Residential                         Typical                    42.08                    49.16           16.8%
                  3                                                     High                      67.02                    76.83           14.6%

                  4                                                     Low             $         73.38                 86.94              18.5%
                  5      Rate 21 - FortisAlberta Farm                  Typical                   107.20                126.27              17.8%
                  6                                                     High                     412.68                467.95              13.4%

                  7                                                     Low             $         24.85                 24.64
                  8      Rate 24 - REA Farm (1)                        Typical                    38.06                 37.54               N/A
                  9                                                     High                     199.22                194.95

                 10                                                     Low             $     1,545.38               1,844.76              19.4%
                 11      Rate 26 - FortisAlberta Irrigation            Typical                2,299.76               2,599.32              13.0%
                 12                                                     High                  3,054.14               3,353.87              9.8%

                 13                                                     Low             $       667.96                 498.13
                 14      Rate 29 - REA Irrigation (1)                  Typical                1,328.37                 986.38               N/A
                 15                                                     High                  1,988.79               1,474.62

                 16      Rate 3X - Exterior Lighting                   Rate 31          $     1,820.48               2,195.77              20.6%
                 17      (100 Lights)                                  Rate 33                  697.07                 817.97              17.3%
                 18                                                    Rate 38                1,213.29               1,454.01              19.8%

                 19                                                     Low             $         70.25                 82.02              16.7%
                 20      Rate 41 - Small General Service               Typical                   130.91                151.73              15.9%
                 21                                                     High                     616.16                709.49              15.1%

                 22                                                     Low             $       150.11                 175.14              16.7%
                 23      Rate 44/45 - Oil & Gas Service                Typical                  276.48                 319.54              15.6%
                 24                                                     High                  1,287.42               1,474.75              14.6%

                 25                                                     Low             $     1,260.81               1,374.67              9.0%
                 26      Rate 61 - General Service                     Typical                5,681.92               6,108.24              7.5%
                 27                                                     High                 16,137.71              17,208.58              6.6%

                 28                                                     Low             $    27,685.88              30,840.74              11.4%
                 29      Rate 63 - Large General Service               Typical               53,677.61              57,246.44              6.6%
                 30                                                     High                108,100.85             112,553.31              4.1%

                Notes:
                REA Farm and REA Irrigation are shown without those wire owners distribution costs and as a result, FortisAlberta would expect that the
                impacts would actually be much lower when their Distribution Tariffs are considered.
                Rate 65 Customers receive a flow through of AESO DTS costs

                Riders Included:
                - Municipal Franchise Fee (Weighted Average)
                - Municipal Assessment Rider (2.02% on July 1, 2009)
                - 2010 Q4 TAR
                - Jul 2010 BPAR & Jan 2011 BPAR



                Retail / Energy Price Assumptions:
                n/a




                                                                                                                     AUC Decision 2010-576 (December 14, 2010)
                                                                                                                               FortisAlberta Inc.
                                                                                                                               Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                Page 4 of 35




                                                                                                                                Schedule 8.4-D


                                                           Typical Bill Impacts by Rate Class -
                                                                      DT Rates only

                                                                                              A                    B                     C
                                                                                         Monthly / Seasonal Bill
                Line                                                                                                              Dec vs. Jan
                              Rate Class Description                 Usage            Dec 2010 Bill         Jan 2011 Bill
                No.                                                                                                               [(B-A)/A]

                 1                                                    Low            $         25.62                   28.80          12.4%
                 2       Rate 11 - Residential                       Typical                   34.99                   39.02          11.5%
                 3                                                    High                     53.74                   59.46          10.6%

                 4                                                    Low            $        65.74                 73.69             12.1%
                 5       Rate 21 - FortisAlberta Farm                Typical                  95.33                106.49             11.7%
                 6                                                    High                   349.14                381.16              9.2%

                 7                                                    Low            $         17.24                   17.04
                 8       Rate 24 - REA Farm (1)                      Typical                   26.22                   25.80           N/A
                 9                                                    High                   135.78                 132.67

                 10                                                   Low            $     1,352.26              1,532.82             13.4%
                 11      Rate 26 - FortisAlberta Irrigation          Typical               1,913.52              2,085.94              9.0%
                 12                                                   High                 2,474.77              2,639.06              6.6%

                 13                                                   Low            $       474.83                 361.81
                 14      Rate 29 - REA Irrigation (1)                Typical                 942.13                714.70              N/A
                 15                                                   High                 1,409.42              1,067.58

                 16      Rate 3X - Exterior Lighting                Rate 31          $     1,657.62              1,877.67             13.3%
                 17      (100 Lights)                               Rate 33                  608.25                680.16             11.8%
                 18                                                 Rate 38                1,113.17              1,256.86             12.9%

                 19                                                   Low            $         58.14                   64.86          11.6%
                 20      Rate 41 - Small General Service             Typical                 107.18                 119.08            11.1%
                 21                                                   High                   499.52                 552.82            10.7%

                 22                                                   Low            $       130.14                 144.67            11.2%
                 23      Rate 44/45 - Oil & Gas Service              Typical                 237.03                 261.96            10.5%
                 24                                                   High                 1,092.10              1,200.26              9.9%

                 25                                                   Low            $       956.65              1,025.42              7.2%
                 26      Rate 61 - General Service                   Typical               4,181.97              4,439.94              6.2%
                 27                                                   High                11,668.26             12,317.39              5.6%

                 28                                                   Low            $    20,067.90             21,933.56              9.3%
                 29      Rate 63 - Large General Service             Typical              38,040.77             39,907.92              4.9%
                 30                                                   High                75,909.34             77,793.34              2.5%

                Notes:
                REA Farm and REA Irrigation are shown without those wire owners distribution costs and as a result, FortisAlberta would expect that
                the impacts would actually be much lower when their Distribution Tariffs are considered.
                Rate 65 Customers receive a flow through of AESO DTS costs

                Riders Included:
                n/a




                Retail / Energy Price Assumptions:
                n/a




                                                                                                                  AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                FortisAlberta Inc.
                                                                                                                                Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                 Page 5 of 35




                                                                                                                                 Schedule 8.4-E


                                                           Typical Bill Impacts by Rate Class -
                                                                       D Rates only

                                                                                              A                    B                     C
                                                                                         Monthly / Seasonal Bill
                Line                                                                                                              Dec vs. Jan
                              Rate Class Description                 Usage            Dec 2010 Bill         Jan 2011 Bill
                No.                                                                                                               [(B-A)/A]

                 1                                                    Low            $         20.46                   23.74          16.0%
                 2       Rate 11 - Residential                       Typical                   24.67                   28.90          17.1%
                 3                                                    High                     33.10                   39.22          18.5%

                 4                                                    Low            $        49.58                 58.10             17.2%
                 5       Rate 21 - FortisAlberta Farm                Typical                  70.19                 82.23             17.2%
                 6                                                    High                   214.44                251.18             17.1%

                 7                                                    Low            $            1.08                  1.27
                 8       Rate 24 - REA Farm (1)                      Typical                      1.08                  1.27           N/A
                 9                                                    High                        1.08                  1.27

                 10                                                   Low            $       884.96              1,069.15             20.8%
                 11      Rate 26 - FortisAlberta Irrigation          Typical                 978.93              1,158.60             18.4%
                 12                                                   High                 1,072.89              1,248.05             16.3%

                 13                                                   Low            $            7.54                  8.92
                 14      Rate 29 - REA Irrigation (1)                Typical                      7.54                  8.92           N/A
                 15                                                   High                        7.54                  8.92

                 16      Rate 3X - Exterior Lighting                Rate 31          $     1,544.38              1,766.43             14.4%
                 17      (100 Lights)                               Rate 33                  495.00                568.93             14.9%
                 18                                                 Rate 38                  999.92              1,145.63             14.6%

                 19                                                   Low            $         40.17                   47.02          17.1%
                 20      Rate 41 - Small General Service             Typical                   71.24                   83.40          17.1%
                 21                                                   High                   319.82                 374.39            17.1%

                 22                                                   Low            $         94.90                111.70            17.7%
                 23      Rate 44/45 - Oil & Gas Service              Typical                 166.54                 196.03            17.7%
                 24                                                   High                   739.64                 870.62            17.7%

                 25                                                   Low            $       395.02                 451.41            14.3%
                 26      Rate 61 - General Service                   Typical               1,373.83              1,569.90             14.3%
                 27                                                   High                 3,243.85              3,707.27             14.3%

                 28                                                   Low            $     5,547.04              7,310.26             31.8%
                 29      Rate 63 - Large General Service             Typical               7,076.24              8,724.63             23.3%
                 30                                                   High                10,134.64             11,553.38             14.0%

                Notes:
                REA Farm and REA Irrigation are shown without those wire owners distribution costs and as a result, FortisAlberta would expect that
                the impacts would actually be much lower when their Distribution Tariffs are considered.
                Rate 65 Customers receive a flow through of AESO DTS costs

                Riders Included:
                n/a




                Retail / Energy Price Assumptions:
                n/a




                                                                                                                  AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                 FortisAlberta Inc.
                                                                                                                                                                 Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                  Page 6 of 35




                             Residential Service Rate 11 - Low Scenario
                                                                                      December 1, 2010

                             Base Charges                             Transmission       Distribution     Energy      Retail                  Units          Charges
                             Energy Charge (¢/kWh)                     1.7199¢/kWh       1.4048¢/kWh     6.813¢/kWh                            300            $29.81
                             Basic Monthly Charge ($/month)                                $16.24                     $6.13                     1             $22.37
                             Total Base Charges                          $5.16             $20.46         $20.44      $6.13                                   $52.18


                             Riders                                     T Riders          D Riders       G Riders              Other Riders
                             Transmission Adjustment Rider               62.09%                                                                5.16            $3.20
                             Balancing Pool Adjustment Rider          - 0.2113¢/kWh                                                           300.00          ($0.63)
                             Distribution Adjustment Rider                                 0.00%                                              20.46            $0.00
                             Municipal Assessment Rider                                    2.02%                                              25.62            $0.52
                             Municipal Franchise (Local Access) Fee                                                               3.56%       25.62            $0.91
                             Total Riders                                $2.57             $0.52                                  $0.91                        $4.00

                             Final Charges                               $7.73             $20.98         $20.44      $6.13       $0.91                       $56.18
                             Percentage                                    14%               37%            36%        11%         2%                           100%


                             Consumption                                  300
                             Period                                        1




                                                                                      January 1, 2011

                             Base Charges                             Transmission       Distribution     Energy      Retail                  Units          Charges
                             Energy Charge (¢/kWh)                     1.6869¢/kWh       1.7205¢/kWh     6.813¢/kWh                            300            $30.66
                             Basic Monthly Charge ($/month)                                $18.58                     $6.13                     1             $24.70
                             Total Base Charges                          $5.06             $23.74         $20.44      $6.13                                   $55.36


                             Riders                                     T Riders          D Riders       G Riders              Other Riders
                             Transmission Adjustment Rider               62.09%                                                                5.06            $3.14
                             Balancing Pool Adjustment Rider          - 0.2046¢/kWh                                                           300.00          ($0.61)
                             Distribution Adjustment Rider                                 10.05%                                             23.74            $2.39
                             Municipal Assessment Rider                                    2.02%                                              28.80            $0.58
                             Municipal Franchise (Local Access) Fee                                                               3.56%       28.80            $1.02
                             Total Riders                                $2.53             $2.97                                  $1.02                        $6.52

                             Final Charges                               $7.59             $26.71         $20.44      $6.13       $1.02                       $61.88
                             Percentage                                    12%               43%            33%        10%         2%                           100%


                             Consumption                                  300
                             Period                                        1




                                                                                                                                                       AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                         FortisAlberta Inc.
                                                                                                                                                                         Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                          Page 7 of 35




                                  Residential Service Rate 11- Typical Scenario
                                                                                             December 1, 2010

                                  Base Charges                             Transmission       Distribution      Energy    Retail                  Units        Charges
                                  Energy Charge (¢/kWh)                     1.7199¢/kWh       1.4048¢/kWh    6.813¢/kWh                            600          $59.63
                                  Basic Monthly Charge ($/month)                                $16.24                    $6.13                     1           $22.37
                                  Total Base Charges                          $10.32            $24.67          $40.88    $6.13                                 $82.00


                                  Riders                                     T Riders          D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider               62.09%                                                              10.32          $6.41
                                  Balancing Pool Adjustment Rider          - 0.2113¢/kWh                                                          600.00        ($1.27)
                                  Distribution Adjustment Rider                                 0.00%                                             24.67          $0.00
                                  Municipal Assessment Rider                                    2.02%                                             34.99          $0.71
                                  Municipal Franchise (Local Access) Fee                                                              3.56%       34.99          $1.24
                                  Total Riders                                $5.14             $0.71                                 $1.24                      $7.09

                                  Final Charges                               $15.46            $25.38          $40.88    $6.13       $1.24                     $89.09
                                  Percentage                                    17%               28%            46%       7%          1%                         100%


                                  Consumption                                  600
                                  Period                                        1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution      Energy    Retail                  Units        Charges
                                  Energy Charge (¢/kWh)                     1.6869¢/kWh       1.7205¢/kWh    6.813¢/kWh                            600          $61.32
                                  Basic Monthly Charge ($/month)                                $18.58                    $6.13                     1           $24.70
                                  Total Base Charges                          $10.12            $28.90          $40.88    $6.13                                 $86.02


                                  Riders                                     T Riders          D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider               62.09%                                                              10.12          $6.28
                                  Balancing Pool Adjustment Rider          - 0.2046¢/kWh                                                          600.00        ($1.23)
                                  Distribution Adjustment Rider                                 10.05%                                            28.90          $2.90
                                  Municipal Assessment Rider                                    2.02%                                             39.02          $0.79
                                  Municipal Franchise (Local Access) Fee                                                              3.56%       39.02          $1.39
                                  Total Riders                                $5.06             $3.69                                 $1.39                     $10.13

                                  Final Charges                               $15.18            $32.59          $40.88    $6.13       $1.39                     $96.15
                                  Percentage                                    16%               34%            43%       6%          1%                         100%


                                  Consumption                                  600
                                  Period                                        1




                                                                                                                                                           AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                          FortisAlberta Inc.
                                                                                                                                                                          Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                           Page 8 of 35




                                  Residential Service Rate 11- High Scenario
                                                                                             December 1, 2010

                                  Base Charges                             Transmission       Distribution      Energy    Retail                   Units        Charges
                                  Energy Charge (¢/kWh)                     1.7199¢/kWh       1.4048¢/kWh    6.813¢/kWh                            1200         $119.25
                                  Basic Monthly Charge ($/month)                                $16.24                    $6.13                     1            $22.37
                                  Total Base Charges                          $20.64            $33.10          $81.75    $6.13                                 $141.62


                                  Riders                                     T Riders          D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider               62.09%                                                               20.64         $12.82
                                  Balancing Pool Adjustment Rider          - 0.2113¢/kWh                                                          1200.00        ($2.54)
                                  Distribution Adjustment Rider                                 0.00%                                              33.10          $0.00
                                  Municipal Assessment Rider                                    2.02%                                              53.74          $1.09
                                  Municipal Franchise (Local Access) Fee                                                              3.56%        53.74          $1.91
                                  Total Riders                                $10.28            $1.09                                 $1.91                      $13.28

                                  Final Charges                               $30.92            $34.19          $81.75    $6.13       $1.91                     $154.90
                                  Percentage                                    20%               22%            53%       4%          2%                          100%


                                  Consumption                                  1,200
                                  Period                                         1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution      Energy    Retail                   Units        Charges
                                  Energy Charge (¢/kWh)                     1.6869¢/kWh       1.7205¢/kWh    6.813¢/kWh                            1200         $122.64
                                  Basic Monthly Charge ($/month)                                $18.58                    $6.13                     1            $24.70
                                  Total Base Charges                          $20.24            $39.22          $81.75    $6.13                                 $147.34


                                  Riders                                     T Riders          D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider               62.09%                                                               20.24         $12.57
                                  Balancing Pool Adjustment Rider          - 0.2046¢/kWh                                                          1200.00        ($2.46)
                                  Distribution Adjustment Rider                                 10.05%                                             39.22          $3.94
                                  Municipal Assessment Rider                                    2.02%                                              59.46          $1.20
                                  Municipal Franchise (Local Access) Fee                                                              3.56%        59.46          $2.12
                                  Total Riders                                $10.11            $5.14                                 $2.12                      $17.37

                                  Final Charges                               $30.35            $44.36          $81.75    $6.13       $2.12                     $164.71
                                  Percentage                                    18%               27%            50%       4%          2%                          101%


                                  Consumption                                  1,200
                                  Period                                         1




                                                                                                                                                            AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                 FortisAlberta Inc.
                                                                                                                                                                 Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                  Page 9 of 35




                                  FortisAlberta Farm Service Rate 21 - Low Scenario
                                                                                          December 1, 2010

                                  Base Charges                    Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)            1.796¢/kWh                      6.912¢/kWh                            900      $78.37
                                  Capacity Charge ($)
                                        First 5 kV.A                                 $0.3260                                              5       $49.58
                                        all additional kV.A                          $0.2710                                              0        $0.00
                                  Monthly Charge ($)                                                            $5.75                     1        $5.75
                                  Total Base Charges                $16.16            $49.58        $62.20      $5.75                            $133.70


                                  Riders                            T Rider           D Rider       G Rider              Other Riders
                                  Transmission Adjustment Rider     59.09%                                                              16.16      $9.55
                                  Balancing Pool Adjustment Rid - 0.2154¢/kWh                                                           900.00    ($1.94)
                                  Distribution Adjustment Rider                       0.00%                                               50       $0.00
                                  Municipal Franchise (Local Access) Fee                                                    0.03%       65.74      $0.02
                                  Total Riders                        $7.61           $0.00                                 $0.02                  $7.63


                                  Final Charges                      23.78             49.58         62.20      5.75        0.02                 $141.33
                                  Percentage                          17%               35%           44%        4%          0%                     100%


                                  Consumption                          900
                                  kV.a                                 5.0
                                  Load Factor                         27.4%
                                  Demand                                5
                                  Horsepower                            6
                                  Billing Cycle (Monthly)               1




                                                                                 January 1, 2011

                                  Base Charges                    Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)            1.733¢/kWh                      6.912¢/kWh                            900      $77.80
                                  Capacity Charge ($)
                                        First 5 kV.A                                 $0.3820                                              5       $58.10
                                        all additional kV.A                          $0.3174                                              0        $0.00
                                  Monthly Charge ($)                                                            $5.75                     1        $5.75
                                  Total Base Charges                $15.60            $58.10        $62.20      $5.75                            $141.65


                                  Riders                            T Rider           D Rider       G Rider              Other Riders
                                  Transmission Adjustment Rider     59.09%                                                              15.60      $9.22
                                  Balancing Pool Adjustment Rid - 0.2066¢/kWh                                                           900.00    ($1.86)
                                  Distribution Adjustment Rider                       10.10%                                              58       $5.87
                                  Municipal Franchise (Local Access) Fee                                                    0.03%       73.69      $0.02
                                  Total Riders                        $7.36           $5.87                                 $0.02                 $13.25


                                  Final Charges                      22.95             63.96         62.20      5.75        0.02                 $154.89
                                  Percentage                          15%               41%           40%        4%          0%                     100%




                                                                                                                                                       AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                       FortisAlberta Inc.
                                                                                                                                                                       Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                        Page 10 of 35




                                  FortisAlberta Farm Service Rate 21 - Typical Scenario
                                                                                            December 1, 2010

                                  Base Charges                             Transmission       Distribution     Energy     Retail                  Units     Charges
                                  Energy Charge (¢/kWh)                     1.796¢/kWh                       6.912¢/kWh                            1400     $121.91
                                  Capacity Charge ($)
                                        First 5 kV.A                                           $0.3260                                              5        $49.58
                                        all additional kV.A                                    $0.2710                                             2.5       $20.61
                                  Monthly Charge ($)                                                                      $5.75                     1         $5.75
                                  Total Base Charges                          $25.14            $70.19         $96.76     $5.75                             $197.84


                                  Riders                                      T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider               59.09%                                                              25.14      $14.86
                                  Balancing Pool Adjustment Rider          - 0.2154¢/kWh                                                          1400       ($3.02)
                                  Distribution Adjustment Rider                                 0.00%                                             70.19       $0.00
                                  Municipal Franchise (Local Access) Fee                                                              0.03%       95.33       $0.03
                                  Total Riders                                $11.84            $0.00                                 $0.03                  $11.87


                                  Final Charges                                36.99             70.19          96.76     5.75        0.03                  $209.71
                                  Percentage                                    18%               33%           46%        3%          0%                      100%


                                  Consumption                                  1400
                                  kV.a                                          7.5
                                  Load Factor                                  28.4%
                                  Demand                                         7
                                  Horsepower                                     9
                                  Billing Cycle (Monthly)                        1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution     Energy     Retail                  Units     Charges
                                  Energy Charge (¢/kWh)                     1.733¢/kWh                       6.912¢/kWh                            1400     $121.02
                                  Capacity Charge ($)
                                        First 5 kV.A                                           $0.3820                                              5        $58.10
                                        all additional kV.A                                    $0.3174                                             2.5       $24.14
                                  Monthly Charge ($)                                                                      $5.75                     1         $5.75
                                  Total Base Charges                          $24.26            $82.23         $96.76     $5.75                             $209.01


                                  Riders                                      T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider               59.09%                                                              24.26      $14.34
                                  Balancing Pool Adjustment Rider          - 0.2066¢/kWh                                                          1400       ($2.89)
                                  Distribution Adjustment Rider                                 10.10%                                            82.23       $8.31
                                  Municipal Franchise (Local Access) Fee                                                              0.03%       106.49      $0.03
                                  Total Riders                                $11.44            $8.31                                 $0.03                  $19.78


                                  Final Charges                                35.71             90.54          96.76     5.75        0.03                  $228.79
                                  Percentage                                    16%               40%           42%        3%          0%                      100%




                                                                                                                                                           AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                         FortisAlberta Inc.
                                                                                                                                                                         Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                          Page 11 of 35




                                  FortisAlberta Farm Service Rate 21 - High Scenario
                                                                                            December 1, 2010

                                  Base Charges                             Transmission       Distribution     Energy     Retail                  Units      Charges
                                  Energy Charge (¢/kWh)                     1.796¢/kWh                       6.912¢/kWh                            7500      $653.07
                                  Capacity Charge ($)
                                        First 5 kV.A                                           $0.3260                                              5         $49.58
                                        all additional kV.A                                    $0.2710                                              20       $164.86
                                  Monthly Charge ($)                                                                      $5.75                     1          $5.75
                                  Total Base Charges                         $134.70           $214.44         $518.37    $5.75                              $873.25


                                  Riders                                      T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider               59.09%                                                              134.70      $79.59
                                  Balancing Pool Adjustment Rider          - 0.2154¢/kWh                                                          7500        ($16.16)
                                  Distribution Adjustment Rider                                 0.00%                                             214.44       $0.00
                                  Municipal Franchise (Local Access) Fee                                                              0.03%       349.14       $0.10
                                  Total Riders                                $63.44            $0.00                                 $0.10                   $63.54


                                  Final Charges                               198.14            214.44         518.37     5.75        0.10                   $936.80
                                  Percentage                                    21%               23%            55%       1%          0%                        100%


                                  Consumption                                  7500
                                  kV.a                                          25.0
                                  Load Factor                                  45.7%
                                  Demand                                         23
                                  Horsepower                                     30
                                  Billing Cycle (Monthly)                        1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution     Energy     Retail                  Units      Charges
                                  Energy Charge (¢/kWh)                     1.733¢/kWh                       6.912¢/kWh                            7500      $648.34
                                  Capacity Charge ($)
                                        First 5 kV.A                                           $0.3820                                              5         $58.10
                                        all additional kV.A                                    $0.3174                                              20       $193.09
                                  Monthly Charge ($)                                                                      $5.75                     1          $5.75
                                  Total Base Charges                         $129.98           $251.18         $518.37    $5.75                              $905.27


                                  Riders                                      T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider               59.09%                                                              129.98      $76.80
                                  Balancing Pool Adjustment Rider          - 0.2066¢/kWh                                                          7500        ($15.50)
                                  Distribution Adjustment Rider                                 10.10%                                            251.18      $25.37
                                  Municipal Franchise (Local Access) Fee                                                              0.03%       381.16       $0.11
                                  Total Riders                                $61.31            $25.37                                $0.11                   $86.79


                                  Final Charges                               191.28            276.55         518.37     5.75        0.11                   $992.06
                                  Percentage                                    19%               28%            52%       1%          0%                        100%




                                                                                                                                                           AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                FortisAlberta Inc.
                                                                                                                                                                Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                 Page 12 of 35




                                  REA Farm Service Rate 24 - Low Scenario

                                                                                     December 1, 2010
                                  Base Charges                      Transmission       Distribution     Energy     Retail     Riders       Units     Charges
                                  Energy Charge (¢/kWh)              1.796¢/kWh                       6.912¢/kWh                            900       $78.37
                                  Basic Monthly Charge ($/month)                        $1.0768                    $5.75                     1         $6.83
                                  Total Base Charges                   $16.16            $1.08          $62.20     $5.75                              $85.19

                                  Riders                               T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider        59.09%                                                              16.16       $9.55
                                  Balancing Pool Adjustment Rider   - 0.2154¢/kWh                                                          900.00     ($1.94)
                                  Distribution Adjustment Rider                          0.00%                                              1.08       $0.00
                                  Total Riders                         $7.61             $0.00                                                         $7.61

                                  Final Charges                        $23.78            $1.08          $62.20     $5.75       $0.00                  $92.81
                                  Percentage                             26%               1%            67%        6%          0%                      100%


                                  Consumption                            900
                                  kV.a                                   5.0
                                  Load Factor                           27.4%
                                  Demand                                  5
                                  Horsepower                              6
                                  Period                                  1




                                                                                    January 1, 2011
                                  Base Charges                      Transmission       Distribution     Energy     Retail     Riders       Units     Charges
                                  Energy Charge (¢/kWh)              1.752¢/kWh                       6.912¢/kWh                            900       $77.97
                                  Basic Monthly Charge ($/month)                        $1.2745                    $5.75                     1         $7.02
                                  Total Base Charges                   $15.77            $1.27          $62.20     $5.75                              $85.00

                                  Riders                               T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider        59.09%                                                              15.77       $9.32
                                  Balancing Pool Adjustment Rider   - 0.2068¢/kWh                                                          900.00     ($1.86)
                                  Distribution Adjustment Rider                          10.86%                                             1.27       $0.14
                                  Total Riders                         $7.46              $0.14                                                        $7.59

                                  Final Charges                        $23.22            $1.41          $62.20     $5.75       $0.00                  $92.59
                                  Percentage                             25%               2%            67%        6%          0%                      100%


                                  Consumption                            900
                                  kV.a                                   5.0
                                  Load Factor                           27.4%
                                  Demand                                  5
                                  Horsepower                              6
                                  Period                                  1




                                                                                                                                                    AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                 FortisAlberta Inc.
                                                                                                                                                                 Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                  Page 13 of 35




                                  REA Farm Service Rate 24 - Typical Scenario

                                                                                     December 1, 2010
                                  Base Charges                      Transmission       Distribution     Energy     Retail     Riders        Units     Charges
                                  Energy Charge (¢/kWh)              1.796¢/kWh                       6.912¢/kWh                            1400      $121.91
                                  Basic Monthly Charge ($/month)                        $1.0768                    $5.75                      1         $6.83
                                  Total Base Charges                   $25.14            $1.08          $96.76     $5.75                              $128.73

                                  Riders                               T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider        59.09%                                                               25.14      $14.86
                                  Balancing Pool Adjustment Rider   - 0.2154¢/kWh                                                          1400.00     ($3.02)
                                  Distribution Adjustment Rider                          0.00%                                              1.08        $0.00
                                  Total Riders                         $11.84            $0.00                                                         $11.84

                                  Final Charges                        $36.99            $1.08          $96.76     $5.75       $0.00                  $140.57
                                  Percentage                             26%               1%            69%        4%          0%                       100%


                                  Consumption                           1400
                                  kV.a                                   7.5
                                  Load Factor                           28.4%
                                  Demand                                  7
                                  Horsepower                              9
                                  Period                                  1




                                                                                    January 1, 2011
                                  Base Charges                      Transmission       Distribution     Energy     Retail     Riders        Units     Charges
                                  Energy Charge (¢/kWh)              1.752¢/kWh                       6.912¢/kWh                            1400      $121.29
                                  Basic Monthly Charge ($/month)                        $1.2745                    $5.75                      1         $7.02
                                  Total Base Charges                   $24.53            $1.27          $96.76     $5.75                              $128.31

                                  Riders                               T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider        59.09%                                                               24.53      $14.49
                                  Balancing Pool Adjustment Rider   - 0.2068¢/kWh                                                          1400.00     ($2.90)
                                  Distribution Adjustment Rider                          10.86%                                             1.27        $0.14
                                  Total Riders                         $11.60             $0.14                                                        $11.74

                                  Final Charges                        $36.13            $1.41          $96.76     $5.75       $0.00                  $140.05
                                  Percentage                             26%               1%            69%        4%          0%                       100%


                                  Consumption                           1400
                                  kV.a                                   7.5
                                  Load Factor                           28.4%
                                  Demand                                  7
                                  Horsepower                              9
                                  Period                                  1




                                                                                                                                                     AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                   FortisAlberta Inc.
                                                                                                                                                                   Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                    Page 14 of 35




                                  REA Farm Service Rate 24 - High Scenario

                                                                                     December 1, 2010
                                  Base Charges                      Transmission       Distribution     Energy     Retail     Riders        Units       Charges
                                  Energy Charge (¢/kWh)              1.796¢/kWh                       6.912¢/kWh                            7500        $653.07
                                  Basic Monthly Charge ($/month)                        $1.0768                    $5.75                      1           $6.83
                                  Total Base Charges                  $134.70            $1.08          $518.37    $5.75                                $659.89

                                  Riders                               T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider        59.09%                                                              134.70        $79.59
                                  Balancing Pool Adjustment Rider   - 0.2154¢/kWh                                                          7500.00      ($16.16)
                                  Distribution Adjustment Rider                          0.00%                                              1.08          $0.00
                                  Total Riders                         $63.44            $0.00                                                           $63.44

                                  Final Charges                       $198.14            $1.08          $518.37    $5.75       $0.00                    $723.33
                                  Percentage                             27%               0%             72%       1%          0%                         100%


                                  Consumption                           7500
                                  kV.a                                   25
                                  Load Factor                           45.7%
                                  Demand                                 23
                                  Horsepower                             30
                                  Period                                  1




                                                                                    January 1, 2011
                                  Base Charges                      Transmission       Distribution     Energy     Retail     Riders        Units       Charges
                                  Energy Charge (¢/kWh)              1.752¢/kWh                       6.912¢/kWh                            7500        $649.77
                                  Basic Monthly Charge ($/month)                        $1.2745                    $5.75                      1           $7.02
                                  Total Base Charges                  $131.40            $1.27          $518.37    $5.75                                $656.79

                                  Riders                               T Rider           D Rider        G Rider             Other Riders
                                  Transmission Adjustment Rider        59.09%                                                              131.40        $77.64
                                  Balancing Pool Adjustment Rider   - 0.2068¢/kWh                                                          7500.00      ($15.51)
                                  Distribution Adjustment Rider                          10.86%                                             1.27          $0.14
                                  Total Riders                         $62.13             $0.14                                                          $62.27

                                  Final Charges                       $193.53            $1.41          $518.37    $5.75       $0.00                    $719.06
                                  Percentage                             27%               0%             72%       1%          0%                         100%


                                  Consumption                           7500
                                  kV.a                                   25
                                  Load Factor                           45.7%
                                  Demand                                 23
                                  Horsepower                             30
                                  Period                                  1




                                                                                                                                                     AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                              FortisAlberta Inc.
                                                                                                                                                                              Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                               Page 15 of 35




                                  FortisAlberta Irrigation Service Rate 26 - Low Scenario

                                                                                                 December 1, 2010
                                  Base Charges                                   Transmission     Distribution    Energy      Retail                   Units      Charges
                                  Energy Charge (¢/kWh)                           2.320¢/kWh      0.4665¢/kWh    6.430¢/kWh                            20142     $1,856.32
                                  Capacity Charge ($/kW/season)
                                        all kW of capacity                                       $0.0830/kW                                             45        $791.00
                                  Idle Service Charge                                            $0.0713/kW                                              0          $0.00
                                  Monthly Charge                                                                              $0.44                      7           $3.10
                                  Total Base Charges                               $467.29         $884.96       $1,295.06    $3.10                              $2,650.42

                                  Riders                                            T Rider         D Rider       G Rider              Other Riders
                                  Distribution Adjustment Rider                                     0.00%                                              884.96       $0.00
                                  Transmission Adjustment Rider                     50.16%                                                             467.29     $234.39
                                  Balancing Pool Adjustment Rider                - 0.2049¢/kWh                                                        20142.00     ($41.27)
                                  Municipal Franchise (Local Access) Fee                                                                  0.00%       1352.26       $0.00
                                  Total Riders                                     $193.12          $0.00                                 $0.00                   $193.12

                                  Final Charges                                    $660.42         $884.96       $1,295.06    $3.10       $0.00                  $2,843.54
                                  Percentage                                          23%             31%           46%        0%          0%                         100%




                                  Seasonal Consumption                               20142
                                  Demand (kW)                                         45
                                  Horsepower                                          60
                                  Hours Operated                                      450
                                  Irrigation Season (Apr 1 to Oct 31) (Monthy)         7




                                                                                                 January 1, 2011
                                  Base Charges                                   Transmission     Distribution    Energy      Retail                   Units      Charges
                                  Energy Charge (¢/kWh)                           2.302¢/kWh      0.4441¢/kWh    6.430¢/kWh                            20142     $1,848.18
                                  Capacity Charge ($/kW/season)
                                        all kW of capacity                                       $0.1028/kW                                             45        $979.70
                                  Idle Service Charge                                            $0.0883/kW                                              0          $0.00
                                  Monthly Charge                                                                              $0.44                      7           $3.10
                                  Total Base Charges                               $463.67        $1,069.15      $1,295.06    $3.10                              $2,830.98

                                  Riders                                            T Rider         D Rider       G Rider              Other Riders
                                  Distribution Adjustment Rider                                     11.28%                                            1069.15     $120.60
                                  Transmission Adjustment Rider                     50.16%                                                             463.67     $232.58
                                  Balancing Pool Adjustment Rider                - 0.2047¢/kWh                                                        20142.00     ($41.23)
                                  Municipal Franchise (Local Access) Fee                                                                  0.00%       1532.82       $0.00
                                  Total Riders                                     $191.35         $120.60                                $0.00                   $311.95

                                  Final Charges                                    $655.01        $1,189.75      $1,295.06    $3.10       $0.00                  $3,142.92
                                  Percentage                                          21%             38%           41%        0%          0%                         100%




                                                                                                                                                                  AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                              FortisAlberta Inc.
                                                                                                                                                                              Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                               Page 16 of 35




                                  FortisAlberta Irrigation Service Rate 26 - Typical Scenario

                                                                                                 December 1, 2010
                                  Base Charges                                   Transmission     Distribution    Energy      Retail                   Units      Charges
                                  Energy Charge (¢/kWh)                           2.320¢/kWh      0.4665¢/kWh    6.430¢/kWh                            40284     $3,712.64
                                  Capacity Charge ($/kW/season)
                                        all kW of capacity                                        $0.0830/kW                                            45        $791.00
                                  Idle Service Charge                                             $0.0713/kW                                             0          $0.00
                                  Monthly Charge                                                                              $0.44                      7           $3.10
                                  Total Base Charges                               $934.59         $978.93       $2,590.13    $3.10                              $4,506.74

                                  Riders                                            T Rider         D Rider       G Rider              Other Riders
                                  Distribution Adjustment Rider                                     0.00%                                              978.93       $0.00
                                  Transmission Adjustment Rider                     50.16%                                                             934.59     $468.79
                                  Balancing Pool Adjustment Rider                - 0.2049¢/kWh                                                        40284.00     ($82.54)
                                  Municipal Franchise (Local Access) Fee                                                                  0.00%       1913.52       $0.00
                                  Total Riders                                     $386.25          $0.00                                 $0.00                   $386.25

                                  Final Charges                                   $1,320.84        $978.93       $2,590.13    $3.10       $0.00                  $4,892.99
                                  Percentage                                          27%             20%           53%        0%          0%                         100%




                                  Seasonal Consumption                               40284
                                  Demand (kW)                                         45
                                  Horsepower                                          60
                                  Hours Operated                                      900
                                  Irrigation Season (Apr 1 to Oct 31) (Monthy)         7




                                                                                                 January 1, 2011
                                  Base Charges                                   Transmission     Distribution    Energy      Retail                   Units      Charges
                                  Energy Charge (¢/kWh)                           2.302¢/kWh      0.4441¢/kWh    6.430¢/kWh                            40284     $3,696.37
                                  Capacity Charge ($/kW/season)
                                        all kW of capacity                                        $0.1028/kW                                            45        $979.70
                                  Idle Service Charge                                             $0.0883/kW                                             0          $0.00
                                  Monthly Charge                                                                              $0.44                      7           $3.10
                                  Total Base Charges                               $927.34        $1,158.60      $2,590.13    $3.10                              $4,679.16

                                  Riders                                            T Rider         D Rider       G Rider              Other Riders
                                  Distribution Adjustment Rider                                     11.28%                                            1158.60     $130.69
                                  Transmission Adjustment Rider                     50.16%                                                             927.34     $465.15
                                  Balancing Pool Adjustment Rider                - 0.2047¢/kWh                                                        40284.00     ($82.46)
                                  Municipal Franchise (Local Access) Fee                                                                  0.00%       2085.94       $0.00
                                  Total Riders                                     $382.69         $130.69                                $0.00                   $513.38

                                  Final Charges                                   $1,310.03       $1,289.29      $2,590.13    $3.10       $0.00                  $5,192.54
                                  Percentage                                          25%             25%           50%        0%          0%                         100%




                                                                                                                                                                  AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                             FortisAlberta Inc.
                                                                                                                                                                             Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                              Page 17 of 35




                                  FortisAlberta Irrigation Service Rate 26 - High Scenario

                                                                                                 December 1, 2010
                                  Base Charges                                   Transmission    Distribution    Energy      Retail                   Units       Charges
                                  Energy Charge (¢/kWh)                           2.320¢/kWh      0.4665¢/kWh   6.430¢/kWh                            60426     $5,568.96
                                  Capacity Charge ($/kW/season)
                                        all kW of capacity                                       $0.0830/kW                                            45         $791.00
                                  Idle Service Charge                                            $0.0713/kW                                             0           $0.00
                                  Monthly Charge                                                                             $0.44                      7           $3.10
                                  Total Base Charges                              $1,401.88       $1,072.89     $3,885.19    $3.10                              $6,363.06

                                  Riders                                            T Rider        D Rider       G Rider              Other Riders
                                  Distribution Adjustment Rider                                     0.00%                                            1072.89        $0.00
                                  Transmission Adjustment Rider                     50.16%                                                           1401.88      $703.18
                                  Balancing Pool Adjustment Rider                - 0.2049¢/kWh                                                       60426.00    ($123.81)
                                  Municipal Franchise (Local Access) Fee                                                                 0.00%       2474.77        $0.00
                                  Total Riders                                     $579.37          $0.00                                $0.00                    $579.37

                                  Final Charges                                   $1,981.25       $1,072.89     $3,885.19    $3.10       $0.00                  $6,942.43
                                  Percentage                                          29%            15%           56%        0%          0%                         100%




                                  Seasonal Consumption                               60426
                                  Demand (kW)                                         45
                                  Horsepower                                          60
                                  Hours Operated                                     1350
                                  Irrigation Season (Apr 1 to Oct 31) (Monthy)         7




                                                                                                 January 1, 2011
                                  Base Charges                                   Transmission    Distribution    Energy      Retail                   Units       Charges
                                  Energy Charge (¢/kWh)                           2.302¢/kWh      0.4441¢/kWh   6.430¢/kWh                            60426     $5,544.55
                                  Capacity Charge ($/kW/season)
                                        all kW of capacity                                       $0.1028/kW                                            45         $979.70
                                  Idle Service Charge                                            $0.0883/kW                                             0           $0.00
                                  Monthly Charge                                                                             $0.44                      7           $3.10
                                  Total Base Charges                              $1,391.01       $1,248.05     $3,885.19    $3.10                              $6,527.34

                                  Riders                                            T Rider        D Rider       G Rider              Other Riders
                                  Distribution Adjustment Rider                                    11.28%                                            1248.05      $140.78
                                  Transmission Adjustment Rider                     50.16%                                                           1391.01      $697.73
                                  Balancing Pool Adjustment Rider                - 0.2047¢/kWh                                                       60426.00    ($123.69)
                                  Municipal Franchise (Local Access) Fee                                                                 0.00%       2639.06        $0.00
                                  Total Riders                                     $574.04         $140.78                               $0.00                    $714.82

                                  Final Charges                                   $1,965.04       $1,388.83     $3,885.19    $3.10       $0.00                  $7,242.16
                                  Percentage                                          27%            19%           54%        0%          0%                         100%




                                                                                                                                                                AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                   FortisAlberta Inc.
                                                                                                                                                                   Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                    Page 18 of 35




                                  REA Irrigation Service Rate 29 - Low Scenario

                                                                                        December 1, 2010
                                  Base Charges                          Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)                  2.320¢/kWh                      6.430¢/kWh                           20142   $1,762.36
                                  Monthly Charge                                          $0.035/day                  $0.44                     7        $10.63
                                  Total Base Charges                      $467.29           $7.54        $1,295.06    $3.10                           $1,772.99

                                  Riders                                  T Riders         D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider            50.16%                                                              467     $234.39
                                  Balancing Pool Adjustment Rider       - 0.2049¢/kWh                                                         20142     ($41.27)
                                  Distribution Adjustment Rider                             0.00%                                              7.54      $0.00
                                  Total Riders                            $193.12           $0.00                                                      $193.12

                                  Final Charges                           $660.42           $7.54        $1,295.06    $3.10       $0.00               $1,966.11
                                  Percentage                                 34%              0%            66%        0%          0%                      100%


                                  Seasonal Consumption                      20142
                                  Demand                                     45
                                  Horsepower                                 60
                                  Hours Operated                             450
                                  Irrigation Season (Apr 1 to Oct 31)         7




                                                                                        January 1, 2011
                                  Base Charges                          Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)                  1.752¢/kWh                      6.430¢/kWh                           20142   $1,647.95
                                  Monthly Charge                                          $0.042/day                  $0.44                     7        $12.02
                                  Total Base Charges                      $352.89           $8.92        $1,295.06    $3.10                           $1,659.97

                                  Riders                                  T Riders         D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider            50.16%                                                              353     $177.01
                                  Balancing Pool Adjustment Rider       - 0.2068¢/kWh                                                         20142     ($41.65)
                                  Distribution Adjustment Rider                             10.86%                                             8.92      $0.97
                                  Total Riders                            $135.35            $0.97                                                     $136.32

                                  Final Charges                           $488.24           $9.89        $1,295.06    $3.10       $0.00               $1,796.29
                                  Percentage                                 27%              1%            72%        0%          0%                      100%


                                  Seasonal Consumption                      20142
                                  Demand                                     45
                                  Horsepower                                 60
                                  Hours Operated                             450
                                  Irrigation Season (Apr 1 to Oct 31)         7




                                                                                                                                                        AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                   FortisAlberta Inc.
                                                                                                                                                                   Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                    Page 19 of 35




                                  REA Irrigation Service Rate 29- Typical Scenario

                                                                                        December 1, 2010
                                  Base Charges                          Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)                  2.320¢/kWh                      6.430¢/kWh                           40284   $3,524.72
                                  Monthly Charge                                          $0.035/day                  $0.44                     7        $10.63
                                  Total Base Charges                      $934.59           $7.54        $2,590.13    $3.10                           $3,535.35

                                  Riders                                  T Riders         D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider            50.16%                                                              935     $468.79
                                  Balancing Pool Adjustment Rider       - 0.2049¢/kWh                                                         40284     ($82.54)
                                  Distribution Adjustment Rider                             0.00%                                              7.54      $0.00
                                  Total Riders                            $386.25           $0.00                                                      $386.25

                                  Final Charges                          $1,320.84          $7.54        $2,590.13    $3.10       $0.00               $3,921.60
                                  Percentage                                 34%              0%            66%        0%          0%                      100%


                                  Seasonal Consumption                      40284
                                  Demand                                     45
                                  Horsepower                                 60
                                  Hours Operated                             900
                                  Irrigation Season (Apr 1 to Oct 31)         7




                                                                                        January 1, 2011
                                  Base Charges                          Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)                  1.752¢/kWh                      6.430¢/kWh                           40284   $3,295.90
                                  Monthly Charge                                          $0.042/day                  $0.44                     7        $12.02
                                  Total Base Charges                      $705.78           $8.92        $2,590.13    $3.10                           $3,307.92

                                  Riders                                  T Riders         D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider            50.16%                                                              706     $354.02
                                  Balancing Pool Adjustment Rider       - 0.2068¢/kWh                                                         40284     ($83.31)
                                  Distribution Adjustment Rider                             10.86%                                             8.92      $0.97
                                  Total Riders                            $270.71            $0.97                                                     $271.68

                                  Final Charges                           $976.49           $9.89        $2,590.13    $3.10       $0.00               $3,579.60
                                  Percentage                                 27%              0%            72%        0%          0%                      100%


                                  Seasonal Consumption                      40284
                                  Demand                                     45
                                  Horsepower                                 60
                                  Hours Operated                             900
                                  Irrigation Season (Apr 1 to Oct 31)         7




                                                                                                                                                        AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                   FortisAlberta Inc.
                                                                                                                                                                   Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                    Page 20 of 35




                                  REA Irrigation Service Rate 29- High Scenario

                                                                                        December 1, 2010
                                  Base Charges                          Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)                  2.320¢/kWh                      6.430¢/kWh                           60426   $5,287.07
                                  Monthly Charge                                          $0.035/day                  $0.44                     7        $10.63
                                  Total Base Charges                     $1,401.88          $7.54        $3,885.19    $3.10                           $5,297.71

                                  Riders                                  T Riders         D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider            50.16%                                                             1402     $703.18
                                  Balancing Pool Adjustment Rider       - 0.2049¢/kWh                                                         60426    ($123.81)
                                  Distribution Adjustment Rider                             0.00%                                              7.54      $0.00
                                  Total Riders                            $579.37           $0.00                                                      $579.37

                                  Final Charges                          $1,981.25          $7.54        $3,885.19    $3.10       $0.00               $5,877.08
                                  Percentage                                 34%              0%            66%        0%          0%                      100%


                                  Seasonal Consumption                      60426
                                  Demand                                     45
                                  Horsepower                                 60
                                  Hours Operated                            1350
                                  Irrigation Season (Apr 1 to Oct 31)         7




                                                                                        January 1, 2011
                                  Base Charges                          Transmission      Distribution    Energy      Retail                  Units    Charges
                                  Energy Charge (¢/kWh)                  1.752¢/kWh                      6.430¢/kWh                           60426   $4,943.85
                                  Monthly Charge                                          $0.042/day                  $0.44                     7        $12.02
                                  Total Base Charges                     $1,058.66          $8.92        $3,885.19    $3.10                           $4,955.87

                                  Riders                                  T Riders         D Riders      G Riders              Other Riders
                                  Transmission Adjustment Rider            50.16%                                                             1059     $531.03
                                  Balancing Pool Adjustment Rider       - 0.2068¢/kWh                                                         60426    ($124.96)
                                  Distribution Adjustment Rider                             10.86%                                             8.92      $0.97
                                  Total Riders                            $406.06            $0.97                                                     $407.03

                                  Final Charges                          $1,464.73          $9.89        $3,885.19    $3.10       $0.00               $5,362.90
                                  Percentage                                 27%              0%            72%        0%          0%                      100%


                                  Seasonal Consumption                      60426
                                  Demand                                     45
                                  Horsepower                                 60
                                  Hours Operated                            1350
                                  Irrigation Season (Apr 1 to Oct 31)         7




                                                                                                                                                      AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                            FortisAlberta Inc.
                                                                                                                                                                            Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                             Page 21 of 35




                             Exterior Lighting Rate 31

                                                                                            December 1, 2010
                             Base Charges                               Transmission         Distribution     Energy      Retail                   Units        Charges
                             Energy Charge (¢/day/month)              0.0281¢/Watt/Mo      0.0232¢/Watt/Mo   4.402¢/kWh                            13250        $469.68
                             Fixture Charge                                                   $0.477/day                  $5.65                     100        $1,456.52
                             Total Base Charges                           $113.25             $1,544.38      $262.93      $5.65                                $1,926.20

                             Riders                                       T Riders            D Riders       G Riders              Other Riders
                             Distribution Adjustment Rider                                      0.00%                                             1544.38         $0.00
                             Transmission Adjustment Rider                 58.17%                                                                  113.25        $65.88
                             Balancing Pool Adjustment Rider          - 0.0031¢/Watt/day                                                          13250.00       ($12.49)
                             Municipal Assessment Rider                                         2.02%                                             1657.62        $33.48
                             Municipal Franchise (Local Access) Fee                                                                   4.58%       1657.62        $75.99
                             Total Riders                                  $53.38              $33.48                                $75.99                     $162.85

                             Final Charges                                $166.63             $1,577.86      $262.93      $5.65      $75.99                    $2,089.06
                             Percentage                                      8%                  76%            13%        0%          4%                           100%


                             Consumption (kWh)                              5973
                             Demand                                           1
                             Period                                           1
                             Watts                                          13250
                             Fixtures                                        100




                                                                                              January 1, 2011
                             Base Charges                               Transmission         Distribution     Energy      Retail                   Units        Charges
                             Energy Charge (¢/day/month)              0.0276¢/Watt/Mo      0.0266¢/Watt/Mo   4.402¢/kWh                            13250        $481.37
                             Fixture Charge                                                   $0.546/day                  $5.65                     100        $1,664.88
                             Total Base Charges                           $111.23             $1,766.43      $262.93      $5.65                                $2,146.24

                             Riders                                       T Riders            D Riders       G Riders              Other Riders
                             Distribution Adjustment Rider                                      8.01%                                             1766.43       $141.49
                             Transmission Adjustment Rider                 58.17%                                                                  111.23        $64.70
                             Balancing Pool Adjustment Rider          - 0.0030¢/Watt/day                                                          13250.00       ($12.09)
                             Municipal Assessment Rider                                         2.02%                                             1877.67        $37.93
                             Municipal Franchise (Local Access) Fee                                                                   4.58%       1877.67        $86.07
                             Total Riders                                  $52.61             $179.42                                $86.07                     $318.11

                             Final Charges                                $163.85             $1,945.85      $262.93      $5.65      $86.07                    $2,464.35
                             Percentage                                      7%                  79%            11%        0%          3%                           100%


                             Consumption (kWh)                              5973
                             Demand                                           1
                             Period                                           1
                             Watts                                          13250
                             Fixtures                                        100




                                                                                                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                            FortisAlberta Inc.
                                                                                                                                                                            Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                             Page 22 of 35




                             Exterior Lighting Rate 33

                                                                                            December 1, 2010
                             Base Charges                               Transmission         Distribution     Energy      Retail                   Units        Charges
                             Energy Charge (¢/watt/month)             0.0281¢/Watt/Mo      0.0232¢/Watt/Mo   4.402¢/kWh                            13250        $445.67
                             Fixture Charge                                                   $0.132/day                  $5.65                     100         $407.15
                             Total Base Charges                           $113.25              $495.00       $238.92      $5.65                                 $852.82

                             Riders                                       T Riders            D Riders       G Riders              Other Riders
                             Distribution Adjustment Rider                                      0.00%                                              495.00         $0.00
                             Transmission Adjustment Rider                 58.17%                                                                  113.25        $65.88
                             Balancing Pool Adjustment Rider          - 0.0031¢/Watt/day                                                          13250.00       ($12.49)
                             Municipal Assessment Rider                                         2.02%                                             608.25         $12.29
                             Municipal Franchise (Local Access) Fee                                                                   3.81%       608.25         $23.15
                             Total Riders                                  $53.38              $12.29                                $23.15                      $88.82

                             Final Charges                                $166.63             $507.29        $238.92      $5.65      $23.15                     $941.64
                             Percentage                                      18%                 54%            25%        1%          2%                           100%


                             Consumption (kWh)                              5427
                             Demand                                           1
                             Period                                           1
                             Watts                                          13250
                             Fixtures                                        100




                                                                                              January 1, 2011
                             Base Charges                               Transmission         Distribution     Energy      Retail                   Units        Charges
                             Energy Charge (¢/watt/month)             0.0276¢/Watt/Mo      0.0266¢/Watt/Mo   4.402¢/kWh                            13250        $457.36
                             Fixture Charge                                                   $0.152/day                  $5.65                     100         $467.37
                             Total Base Charges                           $111.23              $568.93       $238.92      $5.65                                 $924.74

                             Riders                                       T Riders            D Riders       G Riders              Other Riders
                             Distribution Adjustment Rider                                      8.01%                                              568.93        $45.57
                             Transmission Adjustment Rider                 58.17%                                                                  111.23        $64.70
                             Balancing Pool Adjustment Rider          - 0.0030¢/Watt/day                                                          13250.00       ($12.09)
                             Municipal Assessment Rider                                         2.02%                                             680.16         $13.74
                             Municipal Franchise (Local Access) Fee                                                                   3.81%       680.16         $25.89
                             Total Riders                                  $52.61              $59.31                                $25.89                     $137.81

                             Final Charges                                $163.85             $628.24        $238.92      $5.65      $25.89                    $1,062.55
                             Percentage                                      15%                 59%            22%        1%          2%                           100%


                             Consumption (kWh)                              5427
                             Demand                                           1
                             Period                                           1
                             Watts                                          13250
                             Fixtures                                        100




                                                                                                                                                             AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                             FortisAlberta Inc.
                                                                                                                                                                             Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                              Page 23 of 35




                                  Exterior Lighting Rate 38

                                                                                                 December 1, 2010
                                  Base Charges                               Transmission         Distribution     Energy      Retail                   Units          Charges
                                  Energy Charge (¢/watt/month)             0.0281¢/Watt/Mo      0.0232¢/Watt/Mo   4.402¢/kWh                            13250          $445.67
                                  Fixture Charge                                                   $0.298/day                  $5.65                     100           $912.07
                                  Total Base Charges                           $113.25              $999.92       $238.92      $5.65                                 $1,357.74

                                  Riders                                       T Riders            D Riders       G Riders              Other Riders
                                  Distribution Adjustment Rider                                      0.00%                                              999.92           $0.00
                                  Transmission Adjustment Rider                 58.17%                                                                  113.25          $65.88
                                  Balancing Pool Adjustment Rider          - 0.0031¢/Watt/day                                                          13250.00        ($12.49)
                                  Municipal Assessment Rider                                         2.02%                                             1113.17          $22.49
                                  Municipal Franchise (Local Access) Fee                                                                   2.18%       1113.17          $24.25
                                  Total Riders                                  $53.38              $22.49                                $24.25                       $100.12

                                  Final Charges                                $166.63             $1,022.40      $238.92      $5.65      $24.25                     $1,457.86
                                  Percentage                                      11%                 70%            16%        0%          2%                            100%


                                  Consumption (kWh)                              5427
                                  Demand                                           1
                                  Period                                           1
                                  Watts                                          13250
                                  Fixtures                                        100




                                                                                                   January 1, 2011
                                  Base Charges                               Transmission         Distribution     Energy      Retail                   Units          Charges
                                  Energy Charge (¢/watt/month)             0.0276¢/Watt/Mo      0.0266¢/Watt/Mo   4.402¢/kWh                            13250          $457.36
                                  Fixture Charge                                                   $0.341/day                  $5.65                     100         $1,044.07
                                  Total Base Charges                           $111.23             $1,145.63      $238.92      $5.65                                 $1,501.44

                                  Riders                                       T Riders            D Riders       G Riders              Other Riders
                                  Distribution Adjustment Rider                                      8.01%                                             1145.63          $91.76
                                  Transmission Adjustment Rider                 58.17%                                                                  111.23          $64.70
                                  Balancing Pool Adjustment Rider          - 0.0030¢/Watt/day                                                          13250.00        ($12.09)
                                  Municipal Assessment Rider                                         2.02%                                             1256.86          $25.39
                                  Municipal Franchise (Local Access) Fee                                                                   2.18%       1256.86          $27.38
                                  Total Riders                                  $52.61             $117.15                                $27.38                       $197.15

                                  Final Charges                                $163.85             $1,262.78      $238.92      $5.65      $27.38                     $1,698.59
                                  Percentage                                      10%                 74%            14%        0%          2%                            100%


                                  Consumption (kWh)                              5427
                                  Demand                                           1
                                  Period                                           1
                                  Watts                                          13250
                                  Fixtures                                        100




                                                                                                                                                                  AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                        FortisAlberta Inc.
                                                                                                                                                                        Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                         Page 24 of 35




                                  Small General Service Rate 41 - Low Scenario

                                                                                            December 1, 2010

                                  Base Charges                             Transmission       Distribution     Energy     Retail                   Units     Charges
                                  Energy Charge (¢/kWh)
                                        first 200 kWh/mo/kW                 0.6091¢/kWh        0.750¢/kWh    6.807¢/kWh                            1000       $81.66
                                        remaining                           0.6091¢/kWh                      6.807¢/kWh                             95         $7.05
                                  Capacity Charges
                                        first 2 kW                         $0.07430/kW        $0.30455/kW                                           2         $23.05
                                        all remaining                      $0.07430/kW        $0.15501/kW                                           3         $20.92
                                  Monthly Charges                                                                         $6.09                     1          $6.09
                                  Total Base Charges                          $17.97            $40.17         $74.54     $6.09                              $138.77

                                  Riders                                     T Riders           D Riders       G Riders            Other Riders
                                  Distribution Adjustment Rider                                  0.00%                                             40.17       $0.00
                                  Transmission Adjustment Rider               62.50%                                                               17.97      $11.23
                                  Balancing Pool Adjustment Rider          - 0.2108¢/kWh                                                          1095.00     ($2.31)
                                  Municipal Assessment Rider                                     2.02%                                             58.14       $1.17
                                  Municipal Franchise (Local Access) Fee                                                              3.47%        58.14       $2.02
                                  Total Riders                                $8.92              $1.17                                $2.02                   $12.11

                                  Final Charges                               $26.89            $41.34         $74.54     $6.09       $2.02                  $150.89
                                  Percentage                                    18%               27%            49%       4%          1%                       100%


                                  Consumption                                  1095
                                  Load Factor                                  30%
                                  Demand                                        5
                                  Month                                         1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution     Energy     Retail                   Units     Charges
                                  Energy Charge (¢/kWh)
                                        first 200 kWh/mo/kW                 0.6045¢/kWh        0.878¢/kWh    6.807¢/kWh                            1000       $82.90
                                        remaining                           0.6045¢/kWh                      6.807¢/kWh                             95         $7.04
                                  Capacity Charges
                                        first 2 kW                         $0.07380/kW        $0.35649/kW                                           2         $26.18
                                        all remaining                      $0.07380/kW        $0.18146/kW                                           3         $23.29
                                  Monthly Charges                                                                         $6.09                     1          $6.09
                                  Total Base Charges                          $17.84            $47.02         $74.54     $6.09                              $145.50

                                  Riders                                     T Riders           D Riders       G Riders            Other Riders
                                  Distribution Adjustment Rider                                  9.99%                                             47.02       $4.70
                                  Transmission Adjustment Rider               62.50%                                                               17.84      $11.15
                                  Balancing Pool Adjustment Rider          - 0.2063¢/kWh                                                          1095.00     ($2.26)
                                  Municipal Assessment Rider                                     2.02%                                             64.86       $1.31
                                  Municipal Franchise (Local Access) Fee                                                              3.47%        64.86       $2.25
                                  Total Riders                                $8.89              $6.01                                $2.25                   $17.15

                                  Final Charges                               $26.74            $53.03         $74.54     $6.09       $2.25                  $162.65
                                  Percentage                                    16%               33%            46%       4%          1%                       100%




                                                                                                                                                            AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                        FortisAlberta Inc.
                                                                                                                                                                        Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                         Page 25 of 35




                                  Small General Service Rate 41 - Typical Scenario

                                                                                            December 1, 2010

                                  Base Charges                             Transmission       Distribution     Energy     Retail                   Units     Charges
                                  Energy Charge (¢/kWh)
                                        first 200 kWh/mo/kW                 0.6091¢/kWh        0.750¢/kWh    6.807¢/kWh                            2000      $163.32
                                        remaining                           0.6091¢/kWh                      6.807¢/kWh                            190        $14.09
                                  Capacity Charges
                                        first 2 kW                         $0.07430/kW        $0.30455/kW                                           2         $23.05
                                        all remaining                      $0.07430/kW        $0.15501/kW                                           8         $55.80
                                  Monthly Charges                                                                         $6.09                     1          $6.09
                                  Total Base Charges                          $35.94            $71.24         $149.08    $6.09                              $262.36

                                  Riders                                     T Riders           D Riders       G Riders            Other Riders
                                  Distribution Adjustment Rider                                  0.00%                                             71.24       $0.00
                                  Transmission Adjustment Rider               62.50%                                                               35.94      $22.46
                                  Balancing Pool Adjustment Rider          - 0.2108¢/kWh                                                          2190.00     ($4.62)
                                  Municipal Assessment Rider                                     2.02%                                            107.18       $2.17
                                  Municipal Franchise (Local Access) Fee                                                              3.47%       107.18       $3.72
                                  Total Riders                                $17.85             $2.17                                $3.72                   $23.73

                                  Final Charges                               $53.78            $73.41         $149.08    $6.09       $3.72                  $286.08
                                  Percentage                                    19%               26%            52%       2%          1%                       100%


                                  Consumption                                  2190
                                  Load Factor                                  30%
                                  Demand                                        10
                                  Month                                         1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution     Energy     Retail                   Units     Charges
                                  Energy Charge (¢/kWh)
                                        first 200 kWh/mo/kW                 0.6045¢/kWh        0.878¢/kWh    6.807¢/kWh                            2000      $165.79
                                        remaining                           0.6045¢/kWh                      6.807¢/kWh                            190        $14.08
                                  Capacity Charges
                                        first 2 kW                         $0.07380/kW        $0.35649/kW                                           2         $26.18
                                        all remaining                      $0.07380/kW        $0.18146/kW                                           8         $62.11
                                  Monthly Charges                                                                         $6.09                     1          $6.09
                                  Total Base Charges                          $35.69            $83.40         $149.08    $6.09                              $274.26

                                  Riders                                     T Riders           D Riders       G Riders            Other Riders
                                  Distribution Adjustment Rider                                  9.99%                                             83.40       $8.33
                                  Transmission Adjustment Rider               62.50%                                                               35.69      $22.30
                                  Balancing Pool Adjustment Rider          - 0.2063¢/kWh                                                          2190.00     ($4.52)
                                  Municipal Assessment Rider                                     2.02%                                            119.08       $2.41
                                  Municipal Franchise (Local Access) Fee                                                              3.47%       119.08       $4.13
                                  Total Riders                                $17.79            $10.74                                $4.13                   $32.65

                                  Final Charges                               $53.47            $94.13         $149.08    $6.09       $4.13                  $306.91
                                  Percentage                                    17%               31%            49%       2%          1%                       100%




                                                                                                                                                            AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                             FortisAlberta Inc.
                                                                                                                                                                             Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                              Page 26 of 35




                                  Small General Service Rate 41 - High Scenario

                                                                                            December 1, 2010

                                  Base Charges                             Transmission       Distribution      Energy      Retail                   Units       Charges
                                  Energy Charge (¢/kWh)
                                        first 200 kWh/mo/kW                 0.6091¢/kWh        0.750¢/kWh      6.807¢/kWh                            10000       $816.62
                                        remaining                           0.6091¢/kWh                        6.807¢/kWh                             950         $70.46
                                  Capacity Charges
                                        first 2 kW                         $0.07430/kW        $0.30455/kW                                              2          $23.05
                                        all remaining                      $0.07430/kW        $0.15501/kW                                             48         $334.79
                                  Monthly Charges                                                                           $6.09                      1            $6.09
                                  Total Base Charges                         $179.69            $319.82        $745.40      $6.09                               $1,251.01

                                  Riders                                     T Riders           D Riders       G Riders              Other Riders
                                  Distribution Adjustment Rider                                  0.00%                                               319.82        $0.00
                                  Transmission Adjustment Rider               62.50%                                                                 179.69      $112.31
                                  Balancing Pool Adjustment Rider          - 0.2108¢/kWh                                                            10950.00      ($23.08)
                                  Municipal Assessment Rider                                     2.02%                                               499.52       $10.09
                                  Municipal Franchise (Local Access) Fee                                                                3.47%        499.52       $17.33
                                  Total Riders                                $89.23            $10.09                                 $17.33                    $116.64

                                  Final Charges                              $268.92            $329.91        $745.40      $6.09      $17.33                   $1,367.65
                                  Percentage                                    20%               24%             55%        0%          1%                          100%


                                  Consumption                                  10950
                                  Load Factor                                   30%
                                  Demand                                         50
                                  Month                                          1




                                                                                           January 1, 2011

                                  Base Charges                             Transmission       Distribution      Energy      Retail                   Units       Charges
                                  Energy Charge (¢/kWh)
                                        first 200 kWh/mo/kW                 0.6045¢/kWh        0.878¢/kWh      6.807¢/kWh                            10000       $828.95
                                        remaining                           0.6045¢/kWh                        6.807¢/kWh                             950         $70.41
                                  Capacity Charges
                                        first 2 kW                         $0.07380/kW        $0.35649/kW                                              2          $26.18
                                        all remaining                      $0.07380/kW        $0.18146/kW                                             48         $372.68
                                  Monthly Charges                                                                           $6.09                      1            $6.09
                                  Total Base Charges                         $178.43            $374.39        $745.40      $6.09                               $1,304.32

                                  Riders                                     T Riders           D Riders       G Riders              Other Riders
                                  Distribution Adjustment Rider                                  9.99%                                               374.39       $37.40
                                  Transmission Adjustment Rider               62.50%                                                                 178.43      $111.52
                                  Balancing Pool Adjustment Rider          - 0.2063¢/kWh                                                            10950.00      ($22.59)
                                  Municipal Assessment Rider                                     2.02%                                               552.82       $11.17
                                  Municipal Franchise (Local Access) Fee                                                                3.47%        552.82       $19.17
                                  Total Riders                                $88.93            $48.57                                 $19.17                    $156.67

                                  Final Charges                              $267.36            $422.96        $745.40      $6.09      $19.17                   $1,460.99
                                  Percentage                                    18%               29%             51%        0%          1%                          100%




                                                                                                                                                               AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                      FortisAlberta Inc.
                                                                                                                                                                      Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                       Page 27 of 35




                                  Oil and Gas (Capacity) Service Rate 44 - Low Scenario
                                                                                  December 1, 2010
                                  Base Charges                             Transmission      Distribution    Energy      Retail                  Units     Charges
                                  Energy Charges
                                        all kWh                                                             6.733¢/kWh                           2190      $147.44
                                  Capacity Charges
                                        first 5 kW                         $0.1545/kW        $0.46698/kW                                           5        $94.52
                                        all remaining                      $0.1545/kW        $0.31403/kW                                          2.5       $35.63
                                  Monthly Charges                                                                        $4.83                     1         $4.83
                                  Total Base Charges                         $35.25            $94.90       $147.44      $4.83                             $282.42

                                  Riders                                     T Riders          D Riders     G Riders              Other Riders
                                  Distribution Adjustment Rider                                 0.00%                                            94.90       $0.00
                                  Transmission Adjustment Rider              63.73%                                                              35.25      $22.46
                                  Balancing Pool Adjustment Rider          - 0.0228$/kW                                                           7.50      ($5.20)
                                  Municipal Assessment Rider                                    2.02%                                            130.14      $2.63
                                  Municipal Franchise (Local Access) Fee                                                             0.06%       130.14      $0.08
                                  Total Riders                               $17.26             $2.63                                $0.08                  $19.97

                                  Final Charges                              $52.51            $97.53       $147.44      $4.83       $0.08                 $302.39
                                  Percentage                                   17%               32%           49%        2%          0%                      100%


                                  Consumption                                  2190
                                  Load Factor                                  40%
                                  Demand                                        7.5
                                  Months                                         1




                                                                                          January 1, 2011
                                  Base Charges                             Transmission      Distribution    Energy      Retail                  Units     Charges
                                  Energy Charges
                                        all kWh                                                             6.733¢/kWh                           2190      $147.44
                                  Capacity Charges
                                        first 5 kW                         $0.1445/kW        $0.54967/kW                                           5       $105.57
                                        all remaining                      $0.1445/kW        $0.36964/kW                                          2.5       $39.10
                                  Monthly Charges                                                                        $4.83                     1         $4.83
                                  Total Base Charges                         $32.96            $111.70      $147.44      $4.83                             $296.94

                                  Riders                                     T Riders          D Riders     G Riders              Other Riders
                                  Distribution Adjustment Rider                                10.19%                                            111.70     $11.38
                                  Transmission Adjustment Rider              63.73%                                                              32.96      $21.01
                                  Balancing Pool Adjustment Rider          - 0.0216$/kW                                                           7.50      ($4.93)
                                  Municipal Assessment Rider                                    2.02%                                            144.67      $2.92
                                  Municipal Franchise (Local Access) Fee                                                             0.06%       144.67      $0.09
                                  Total Riders                               $16.08            $14.30                                $0.09                  $30.47

                                  Final Charges                              $49.04            $126.01      $147.44      $4.83       $0.09                 $327.42
                                  Percentage                                   15%               38%           45%        1%          0%                      100%


                                  Consumption                                  2190
                                  Load Factor                                  40%
                                  Demand                                        7.5
                                  Months                                         1




                                                                                                                                                          AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                        FortisAlberta Inc.
                                                                                                                                                                        Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                         Page 28 of 35




                                  Oil and Gas (Capacity) Service Rate 44 - Typical Scenario
                                                                                    December 1, 2010
                                  Base Charges                             Transmission       Distribution    Energy      Retail                  Units     Charges
                                  Energy Charges
                                        all kWh                                                              6.733¢/kWh                           4380      $294.89
                                  Capacity Charges
                                        first 5 kW                         $0.1545/kW        $0.46698/kW                                            5        $94.52
                                        all remaining                      $0.1545/kW        $0.31403/kW                                           10       $142.51
                                  Monthly Charges                                                                         $4.83                     1         $4.83
                                  Total Base Charges                         $70.49            $166.54       $294.89      $4.83                             $536.75

                                  Riders                                     T Riders          D Riders      G Riders              Other Riders
                                  Distribution Adjustment Rider                                 0.00%                                             166.54      $0.00
                                  Transmission Adjustment Rider              63.73%                                                               70.49      $44.92
                                  Balancing Pool Adjustment Rider          - 0.0228$/kW                                                           15.00      ($10.40)
                                  Municipal Assessment Rider                                    2.02%                                             237.03      $4.79
                                  Municipal Franchise (Local Access) Fee                                                              0.06%       237.03      $0.14
                                  Total Riders                               $34.52             $4.79                                 $0.14                  $39.45

                                  Final Charges                              $105.01           $171.33       $294.89      $4.83       $0.14                 $576.20
                                  Percentage                                   18%                30%           51%        1%          0%                       100%


                                  Consumption                                  4380
                                  Load Factor                                  40%
                                  Demand                                        15
                                  Months                                        1




                                                                                          January 1, 2011
                                  Base Charges                             Transmission       Distribution    Energy      Retail                  Units     Charges
                                  Energy Charges
                                        all kWh                                                              6.733¢/kWh                           4380      $294.89
                                  Capacity Charges
                                        first 5 kW                         $0.1445/kW        $0.54967/kW                                            5       $105.57
                                        all remaining                      $0.1445/kW        $0.36964/kW                                           10       $156.38
                                  Monthly Charges                                                                         $4.83                     1         $4.83
                                  Total Base Charges                         $65.93            $196.03       $294.89      $4.83                             $561.68

                                  Riders                                     T Riders          D Riders      G Riders              Other Riders
                                  Distribution Adjustment Rider                                 10.19%                                            196.03     $19.98
                                  Transmission Adjustment Rider              63.73%                                                               65.93      $42.02
                                  Balancing Pool Adjustment Rider          - 0.0216$/kW                                                           15.00       ($9.86)
                                  Municipal Assessment Rider                                    2.02%                                             261.96      $5.29
                                  Municipal Franchise (Local Access) Fee                                                              0.06%       261.96      $0.16
                                  Total Riders                               $32.16             $25.27                                $0.16                  $57.59

                                  Final Charges                              $98.09            $221.29       $294.89      $4.83       $0.16                 $619.26
                                  Percentage                                   16%                36%           48%        1%          0%                       100%


                                  Consumption                                  4380
                                  Load Factor                                  40%
                                  Demand                                        15
                                  Months                                        1




                                                                                                                                                           AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                         FortisAlberta Inc.
                                                                                                                                                                         Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                          Page 29 of 35




                                  Oil and Gas (Capacity) Service Rate 44 - High Scenario
                                                                                   December 1, 2010
                                  Base Charges                             Transmission      Distribution    Energy      Retail                   Units       Charges
                                  Energy Charges
                                        all kWh                                                             6.733¢/kWh                           21900      $1,474.43
                                  Capacity Charges
                                        first 5 kW                         $0.1545/kW        $0.46698/kW                                           5           $94.52
                                        all remaining                      $0.1545/kW        $0.31403/kW                                           70         $997.58
                                  Monthly Charges                                                                        $4.83                     1            $4.83
                                  Total Base Charges                         $352.45           $739.64      $1,474.43    $4.83                              $2,571.36

                                  Riders                                     T Riders          D Riders     G Riders              Other Riders
                                  Distribution Adjustment Rider                                 0.00%                                            739.64         $0.00
                                  Transmission Adjustment Rider              63.73%                                                              352.45       $224.62
                                  Balancing Pool Adjustment Rider          - 0.0228$/kW                                                           75.00       ($52.01)
                                  Municipal Assessment Rider                                    2.02%                                            1092.10       $22.06
                                  Municipal Franchise (Local Access) Fee                                                             0.06%       1092.10        $0.66
                                  Total Riders                               $172.61           $22.06                                $0.66                    $195.32

                                  Final Charges                              $525.06           $761.70      $1,474.43    $4.83       $0.66                  $2,766.68
                                  Percentage                                   19%               28%           53%        0%          0%                         100%


                                  Consumption                                 21900
                                  Load Factor                                  40%
                                  Demand                                        75
                                  Months                                        1




                                                                                          January 1, 2011
                                  Base Charges                             Transmission      Distribution    Energy      Retail                   Units       Charges
                                  Energy Charges
                                        all kWh                                                             6.733¢/kWh                           21900      $1,474.43
                                  Capacity Charges
                                        first 5 kW                         $0.1445/kW        $0.54967/kW                                           5          $105.57
                                        all remaining                      $0.1445/kW        $0.36964/kW                                           70       $1,094.69
                                  Monthly Charges                                                                        $4.83                     1            $4.83
                                  Total Base Charges                         $329.64           $870.62      $1,474.43    $4.83                              $2,679.52

                                  Riders                                     T Riders          D Riders     G Riders              Other Riders
                                  Distribution Adjustment Rider                                10.19%                                            870.62        $88.72
                                  Transmission Adjustment Rider              63.73%                                                              329.64       $210.08
                                  Balancing Pool Adjustment Rider          - 0.0216$/kW                                                           75.00       ($49.28)
                                  Municipal Assessment Rider                                    2.02%                                            1200.26       $24.25
                                  Municipal Franchise (Local Access) Fee                                                             0.06%       1200.26        $0.72
                                  Total Riders                               $160.80           $112.96                               $0.72                    $274.49

                                  Final Charges                              $490.45           $983.58      $1,474.43    $4.83       $0.72                  $2,954.01
                                  Percentage                                   17%               33%           50%        0%          0%                         100%


                                  Consumption                                 21900
                                  Load Factor                                  40%
                                  Demand                                        75
                                  Months                                        1




                                                                                                                                                           AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                          FortisAlberta Inc.
                                                                                                                                                                          Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                           Page 30 of 35




                                  General Service Rate 61 - Low Scenario

                                                                                      December 1, 2010
                                  Base Charges                    Transmission   Distribution    Energy        Retail                               Charges
                                  Energy Charge (¢/kWh)
                                       all kWh consumed            0.5820¢/kWh                  6.360¢/kWh   1.390¢/kWh                  40004     $3,333.13
                                  Capacity Charges ($)
                                        First 50 kW               $0.10810/kW    $0.17929/kW                                               50       $437.07
                                        Next 450 kW               $0.10810/kW    $0.08045/kW                                               50       $286.75
                                        All Remaining             $0.10810/kW    $0.06148/kW                                               0          $0.00
                                  Monthly Charges                                                                                          1
                                  Total Base Charges                $561.63        $395.02      $2,544.25    $556.06                               $4,056.96

                                  Riders                            T Riders       D Riders      G Riders                 Other Riders
                                  Distribution Adjustment Rider                     0.00%                                                395.02       $0.00
                                  Transmission Adjustment Rider     63.17%                                                               561.63     $354.78
                                  Balancing Pool Adjustment Ride - 0.2094¢/kWh                                                           40004       ($83.77)
                                  Municipal Assessment Rider                        2.02%                                                956.65      $19.32
                                  Municipal Franchise (Local Access) Fee                                                     1.44%       956.65      $13.82
                                  Total Riders                       $271.01       $19.32                                   $13.82                  $304.16

                                  Final Charges                     $832.64        $414.35      $2,544.25    $556.06        $13.82                 $4,361.12
                                  Percentage                          19%            10%           58%          13%           0%                        100%


                                  Consumption                        40004
                                  Load Factor                        54.8%
                                  Demand                              100
                                  Months                               1




                                                                                        January 1, 2011
                                  Base Charges                    Transmission   Distribution    Energy        Retail                               Charges
                                  Energy Charge (¢/kWh)
                                       all kWh consumed            0.5947¢/kWh                  6.360¢/kWh   1.390¢/kWh                  40004     $3,338.21
                                  Capacity Charges ($)
                                        First 50 kW               $0.11050/kW    $0.20489/kW                                               50       $479.66
                                        Next 450 kW               $0.11050/kW    $0.09193/kW                                               50       $307.86
                                        All Remaining             $0.11050/kW    $0.07027/kW                                               0          $0.00
                                  Monthly Charges                                                                                          1
                                  Total Base Charges                $574.01        $451.41      $2,544.25    $556.06                               $4,125.73

                                  Riders                            T Riders       D Riders      G Riders                 Other Riders
                                  Distribution Adjustment Rider                     7.88%                                                451.41      $35.57
                                  Transmission Adjustment Rider     63.17%                                                               574.01     $362.60
                                  Balancing Pool Adjustment Ride - 0.2111¢/kWh                                                           40004       ($84.45)
                                  Municipal Assessment Rider                        2.02%                                                1025.42     $20.71
                                  Municipal Franchise (Local Access) Fee                                                     1.44%       1025.42     $14.81
                                  Total Riders                       $278.15       $56.28                                   $14.81                  $349.25

                                  Final Charges                     $852.16        $507.70      $2,544.25    $556.06        $14.81                 $4,474.98
                                  Percentage                          19%            11%           57%          12%           0%                        100%




                                                                                                                                                                AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                       FortisAlberta Inc.
                                                                                                                                                                       Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                        Page 31 of 35




                            General Service Rate 61 - Typical Scenario

                                                                                     December 1, 2010
                            Base Charges                             Transmission     Distribution     Energy       Retail                                  Charges
                            Energy Charge (¢/kWh)
                                 all kWh consumed                     0.5820¢/kWh                    6.360¢/kWh   1.160¢/kWh                  200020      $16,205.62
                            Capacity Charges ($)
                                  First 50 kW                        $0.10810/kW      $0.17929/kW                                               50          $437.07
                                  Next 450 kW                        $0.10810/kW      $0.08045/kW                                              450         $2,580.78
                                  All Remaining                      $0.10810/kW      $0.06148/kW                                               0              $0.00
                            Monthly Charges                                                                                                     1
                            Total Base Charges                        $2,808.14        $1,373.83     $12,721.27   $2,320.23                               $19,223.47

                            Riders                                     T Riders         D Riders      G Riders                 Other Riders
                            Distribution Adjustment Rider                                0.00%                                                1373.83          $0.00
                            Transmission Adjustment Rider               63.17%                                                                2808.14      $1,773.90
                            Balancing Pool Adjustment Rider          - 0.2094¢/kWh                                                            200020        ($418.84)
                            Municipal Assessment Rider                                   2.02%                                                4181.97        $84.48
                            Municipal Franchise (Local Access) Fee                                                                1.44%       4181.97         $60.42
                            Total Riders                              $1,355.06         $84.48                                   $60.42                    $1,499.95

                            Final Charges                             $4,163.20        $1,458.31     $12,721.27   $2,320.23      $60.42                   $20,723.42
                            Percentage                                    20%             7%            61%          11%           0%                           100%


                            Consumption                                 200020
                            Load Factor                                 54.8%
                            Demand                                       500
                            Months                                        1




                                                                                     January 1, 2011
                            Base Charges                             Transmission     Distribution     Energy       Retail                                  Charges
                            Energy Charge (¢/kWh)
                                 all kWh consumed                     0.5947¢/kWh                    6.360¢/kWh   1.160¢/kWh                  200020      $16,231.02
                            Capacity Charges ($)
                                  First 50 kW                        $0.11050/kW      $0.20489/kW                                               50          $479.66
                                  Next 450 kW                        $0.11050/kW      $0.09193/kW                                              450         $2,770.76
                                  All Remaining                      $0.11050/kW      $0.07027/kW                                               0              $0.00
                            Monthly Charges                                                                                                     1
                            Total Base Charges                        $2,870.04        $1,569.90     $12,721.27   $2,320.23                               $19,481.44

                            Riders                                     T Riders         D Riders      G Riders                 Other Riders
                            Distribution Adjustment Rider                                7.88%                                                1569.90       $123.71
                            Transmission Adjustment Rider               63.17%                                                                2870.04      $1,813.00
                            Balancing Pool Adjustment Rider          - 0.2111¢/kWh                                                            200020        ($422.24)
                            Municipal Assessment Rider                                   2.02%                                                4439.94        $89.69
                            Municipal Franchise (Local Access) Fee                                                                1.44%       4439.94         $64.14
                            Total Riders                              $1,390.76         $213.39                                  $64.14                    $1,668.30

                            Final Charges                             $4,260.80        $1,783.29     $12,721.27   $2,320.23      $64.14                   $21,149.74
                            Percentage                                    20%             8%            60%          11%           0%                           100%




                                                                                                                                                        AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                             FortisAlberta Inc.
                                                                                                                                                                             Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                              Page 32 of 35




                                  General Service Rate 61 - High Scenario

                                                                                           December 1, 2010
                                  Base Charges                             Transmission    Distribution     Energy       Retail                                  Charges
                                  Energy Charge (¢/kWh)
                                       all kWh consumed                     0.5820¢/kWh                   6.360¢/kWh   1.160¢/kWh                  600060     $48,616.86
                                  Capacity Charges ($)
                                        First 50 kW                        $0.10810/kW     $0.17929/kW                                               50          $437.07
                                        Next 450 kW                        $0.10810/kW     $0.08045/kW                                               450       $2,580.78
                                        All Remaining                      $0.10810/kW     $0.06148/kW                                              1000       $5,158.06
                                  Monthly Charges                                                                                                     1
                                  Total Base Charges                        $8,424.41       $3,243.85     $38,163.82   $6,960.70                              $56,792.77

                                  Riders                                     T Riders        D Riders      G Riders                 Other Riders
                                  Distribution Adjustment Rider                               0.00%                                                3243.85         $0.00
                                  Transmission Adjustment Rider               63.17%                                                               8424.41     $5,321.70
                                  Balancing Pool Adjustment Rider          - 0.2094¢/kWh                                                           600060      ($1,256.53)
                                  Municipal Assessment Rider                                  2.02%                                                11668.26      $235.70
                                  Municipal Franchise (Local Access) Fee                                                               1.44%       11668.26      $168.57
                                  Total Riders                              $4,065.18        $235.70                                  $168.57                  $4,469.45

                                  Final Charges                             $12,489.59      $3,479.55     $38,163.82   $6,960.70      $168.57                 $61,262.22
                                  Percentage                                    20%            6%            62%          11%           0%                           100%


                                  Consumption                                 600060
                                  Load Factor                                 54.8%
                                  Demand                                       1500
                                  Months                                        1




                                                                                             January 1, 2011
                                  Base Charges                             Transmission    Distribution     Energy       Retail                                  Charges
                                  Energy Charge (¢/kWh)
                                       all kWh consumed                     0.5947¢/kWh                   6.360¢/kWh   1.160¢/kWh                  600060     $48,693.07
                                  Capacity Charges ($)
                                        First 50 kW                        $0.11050/kW     $0.20489/kW                                               50          $479.66
                                        Next 450 kW                        $0.11050/kW     $0.09193/kW                                               450       $2,770.76
                                        All Remaining                      $0.11050/kW     $0.07027/kW                                              1000       $5,498.42
                                  Monthly Charges                                                                                                     1
                                  Total Base Charges                        $8,610.12       $3,707.27     $38,163.82   $6,960.70                              $57,441.91

                                  Riders                                     T Riders        D Riders      G Riders                 Other Riders
                                  Distribution Adjustment Rider                               7.88%                                                3707.27       $292.13
                                  Transmission Adjustment Rider               63.17%                                                               8610.12     $5,439.01
                                  Balancing Pool Adjustment Rider          - 0.2111¢/kWh                                                           600060      ($1,266.73)
                                  Municipal Assessment Rider                                  2.02%                                                12317.39      $248.81
                                  Municipal Franchise (Local Access) Fee                                                               1.44%       12317.39      $177.95
                                  Total Riders                              $4,172.29        $540.94                                  $177.95                  $4,891.18

                                  Final Charges                             $12,782.41      $4,248.22     $38,163.82   $6,960.70      $177.95                 $62,333.09
                                  Percentage                                    21%            7%            61%          11%           0%                           100%




                                                                                                                                                              AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                            FortisAlberta Inc.
                                                                                                                                                                            Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                             Page 33 of 35




                        Large General Service Rate 63 - Low Scenario

                                                                                             December 1, 2010
                        Base Charges                                         Transmission      Distribution      Energy        Retail                                    Charges
                        Energy Charge (¢/kWh)
                              all kWh delivered                               0.5268¢/kWh                       6.590¢/kWh    1.16¢/kWh                  1095000      $90,630.96
                        Capacity Charges ($)
                              all kW of Capacity                             $0.11510/kW       $0.02011/kW                                                2500        $10,281.59
                        Contract Kilometre Charge ($/km)                                       $11.0078/km                                                 12          $4,017.85
                        Monthly Charge                                                                                                                      1
                        Total Base Charges                                    $14,520.86        $5,547.04      $72,160.50    $12,702.00                              $104,930.40

                        Riders                                                 T Riders          D Riders       G Riders                  Other Riders
                        Distribution Adjustment Rider                                             0.00%                                                  5547.04           $0.00
                        Transmission Adjustment Rider                           64.60%                                                                   14520.86      $9,380.47
                        Balancing Pool Adjustment Rider                      - 0.2139¢/kWh                                                               1095000       ($2,342.21)
                        Municipal Assessment Rider                                                2.02%                                                  20067.90        $405.37
                        Municipal Franchise (Local Access) Fee                                                                               0.87%       20067.90        $174.34
                        Total Riders                                          $7,038.27          $405.37                                    $174.34                    $7,617.97

                        Final Charges                                         $21,559.12        $5,952.42      $72,160.50    $12,702.00     $174.34                  $112,548.38
                        Percentage                                                19%              5%              64%          11%           0%                             100%


                        Consumption                              1,095,000
                        Load Factor                              60%
                        Demand                                   2500
                        Distance                                  12
                        Months                                    1




                                                                                             January 1, 2011
                        Base Charges                                         Transmission      Distribution      Energy        Retail                                    Charges
                        Energy Charge (¢/kWh)
                              all kWh delivered                               0.5306¢/kWh                       6.590¢/kWh    1.16¢/kWh                  1095000      $90,672.57
                        Capacity Charges ($)
                              all kW of Capacity                             $0.11590/kW       $0.01860/kW                                                2500        $10,227.60
                        Contract Kilometre Charge ($/km)                                       $16.1531/km                                                 12          $5,895.88
                        Monthly Charge                                                                                                                      1
                        Total Base Charges                                    $14,623.30        $7,310.26      $72,160.50    $12,702.00                              $106,796.06

                        Riders                                                 T Riders          D Riders       G Riders                  Other Riders
                        Distribution Adjustment Rider                                            14.66%                                                  7310.26       $1,071.68
                        Transmission Adjustment Rider                           64.60%                                                                   14623.30      $9,446.65
                        Balancing Pool Adjustment Rider                      - 0.2050¢/kWh                                                               1095000       ($2,244.75)
                        Municipal Assessment Rider                                                2.02%                                                  21933.56        $443.06
                        Municipal Franchise (Local Access) Fee                                                                               0.87%       21933.56        $190.54
                        Total Riders                                          $7,201.90         $1,514.74                                   $190.54                    $8,907.19

                        Final Charges                                         $21,825.20        $8,825.00      $72,160.50    $12,702.00     $190.54                  $115,703.24
                        Percentage                                                19%              8%              62%          11%           0%                             100%




                                                                                                                                                                 AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                                FortisAlberta Inc.
                                                                                                                                                                                Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                                 Page 34 of 35




                         Large General Service Rate 63 - Typical Scenario

                                                                                              December 1, 2010
                         Base Charges                                         Transmission      Distribution     Energy        Retail                                    Charges
                         Energy Charge (¢/kWh)
                               all kWh delivered                               0.5268¢/kWh                      6.590¢/kWh    0.66¢/kWh                  2555000      $198,697.24
                         Capacity Charges ($)
                               all kW of Capacity                             $0.11510/kW      $0.02011/kW                                                5000         $20,563.19
                         Contract Kilometre Charge ($/km)                                       $11.0078/km                                                12           $4,017.85
                         Monthly Charge                                                                                                                     1
                         Total Base Charges                                    $30,964.53        $7,076.24     $168,374.50   $16,863.00                               $223,278.27

                         Riders                                                 T Riders         D Riders       G Riders                  Other Riders
                         Distribution Adjustment Rider                                             0.00%                                                 7076.24            $0.00
                         Transmission Adjustment Rider                           64.60%                                                                  30964.53      $20,003.09
                         Balancing Pool Adjustment Rider                      - 0.2139¢/kWh                                                              2555000       ($5,465.15)
                         Municipal Assessment Rider                                                2.02%                                                 38040.77        $768.42
                         Municipal Franchise (Local Access) Fee                                                                              0.87%       38040.77         $330.47
                         Total Riders                                          $14,537.94         $768.42                                   $330.47                    $15,636.84

                         Final Charges                                         $45,502.47        $7,844.67     $168,374.50   $16,863.00     $330.47                   $238,915.11
                         Percentage                                                19%              3%             70%           7%           0%                             100%


                         Consumption                              2,555,000
                         Load Factor                              70%
                         Demand                                   5000
                         Distance                                  12
                         Months                                    1




                                                                                              January 1, 2011
                         Base Charges                                         Transmission      Distribution     Energy        Retail                                    Charges
                         Energy Charge (¢/kWh)
                               all kWh delivered                               0.5306¢/kWh                      6.590¢/kWh    0.66¢/kWh                  2555000      $198,794.33
                         Capacity Charges ($)
                               all kW of Capacity                             $0.11590/kW      $0.01860/kW                                                5000         $20,455.21
                         Contract Kilometre Charge ($/km)                                       $16.1531/km                                                12           $5,895.88
                         Monthly Charge                                                                                                                     1
                         Total Base Charges                                    $31,183.29        $8,724.63     $168,374.50   $16,863.00                               $225,145.42

                         Riders                                                 T Riders         D Riders       G Riders                  Other Riders
                         Distribution Adjustment Rider                                            14.66%                                                 8724.63        $1,279.03
                         Transmission Adjustment Rider                           64.60%                                                                  31183.29      $20,144.40
                         Balancing Pool Adjustment Rider                      - 0.2050¢/kWh                                                              2555000       ($5,237.75)
                         Municipal Assessment Rider                                                2.02%                                                 39907.92        $806.14
                         Municipal Franchise (Local Access) Fee                                                                              0.87%       39907.92         $346.69
                         Total Riders                                          $14,906.65        $2,085.17                                  $346.69                    $17,338.52

                         Final Charges                                         $46,089.94       $10,809.80     $168,374.50   $16,863.00     $346.69                   $242,483.94
                         Percentage                                                19%              4%             69%           7%           0%                             100%




                                                                                                                                                                    AUC Decision 2010-576 (December 14, 2010)
                                                                                                                                                                               FortisAlberta Inc.
                                                                                                                                                                               Appendix 3 - Bill Impact Schedules
2010 Phase II Compliance Filing                                                                                                                                                Page 35 of 35




                           Large General Service Rate 63 - High Scenario

                                                                                                 December 1, 2010
                           Base Charges                                          Transmission     Distribution     Energy        Retail                                      Charges
                           Energy Charge (¢/kWh)
                                  all kWh delivered                               0.5268¢/kWh                     6.590¢/kWh    0.66¢/kWh                  5840000       $454,165.12
                           Capacity Charges ($)
                                  all kW of Capacity                             $0.11510/kW      $0.02011/kW                                               10000         $41,126.38
                           Contract Kilometre Charge ($/km)                                       $11.0078/km                                                12            $4,017.85
                           Monthly Charge                                                                                                                     1
                           Total Base Charges                                     $65,774.70      $10,134.64     $384,856.00   $38,544.00                                $499,309.34

                           Riders                                                  T Riders         D Riders      G Riders                  Other Riders
                           Distribution Adjustment Rider                                             0.00%                                                 10134.64             $0.00
                           Transmission Adjustment Rider                            64.60%                                                                 65774.70       $42,490.46
                           Balancing Pool Adjustment Rider                       - 0.2139¢/kWh                                                             5840000        ($12,491.76)
                           Municipal Assessment Rider                                                2.02%                                                 75909.34        $1,533.37
                           Municipal Franchise (Local Access) Fee                                                                              0.87%       75909.34          $659.44
                           Total Riders                                           $29,998.70       $1,533.37                                  $659.44                     $32,191.51

                           Final Charges                                          $95,773.40      $11,668.01     $384,856.00   $38,544.00     $659.44                    $531,500.85
                           Percentage                                                 18%             2%             72%           7%           0%                               100%


                           Consumption                               5,840,000
                           Load Factor                               80%
                           Demand                                   10000
                           Distance                                   12
                           Months                                     1




                                                                                                 January 1, 2011
                           Base Charges                                          Transmission     Distribution     Energy        Retail                                      Charges
                           Energy Charge (¢/kWh)
                                  all kWh delivered                               0.5306¢/kWh                     6.590¢/kWh    0.66¢/kWh                  5840000       $454,387.04
                           Capacity Charges ($)
                                  all kW of Capacity                             $0.11590/kW      $0.01860/kW                                               10000         $40,910.42
                           Contract Kilometre Charge ($/km)                                       $16.1531/km                                                12            $5,895.88
                           Monthly Charge                                                                                                                     1
                           Total Base Charges                                     $66,239.96      $11,553.38     $384,856.00   $38,544.00                                $501,193.34

                           Riders                                                  T Riders         D Riders      G Riders                  Other Riders
                           Distribution Adjustment Rider                                            14.66%                                                 11553.38        $1,693.73
                           Transmission Adjustment Rider                            64.60%                                                                 66239.96       $42,791.01
                           Balancing Pool Adjustment Rider                       - 0.2050¢/kWh                                                             5840000        ($11,972.00)
                           Municipal Assessment Rider                                                2.02%                                                 77793.34        $1,571.43
                           Municipal Franchise (Local Access) Fee                                                                              0.87%       77793.34          $675.81
                           Total Riders                                           $30,819.01       $3,265.15                                  $675.81                     $34,759.97

                           Final Charges                                          $97,058.97      $14,818.53     $384,856.00   $38,544.00     $675.81                    $535,953.31
                           Percentage                                                 18%             3%             72%           7%           0%                               100%




                                                                                                                                                                    AUC Decision 2010-576 (December 14, 2010)
                                                               FortisAlberta Inc.
                                                               Appendix 4 - Distribution Loss Percentages by Rate Class
2010 Phase II Compliance Filing                                Page 1 of 1
                                                2010/2011 Distribution Tariff Application

                                                              Section 9 - Appendix W

                                                             Distribution Losses Study




          Rate Class                                                                    Total Losses
          Description                Primary   Transformer         Secondary                (%)
          Residential                 1.1%        1.6%                0.2%                  2.9%
          FortisAlberta Farm          1.6%        2.1%                0.0%                  3.7%
          REA Farm                    1.3%        2.5%                0.0%                  3.8%
          FortisAlberta Irrigation    1.1%        3.9%                0.4%                  5.4%
          Exterior Lighting           0.0%        1.0%                2.1%                  3.1%
          Small General Service       1.2%        2.0%                0.7%                  3.9%
          Oil and Gas                 1.9%        1.3%                2.2%                  5.4%
          General Service             4.8%        0.9%                0.7%                  6.4%
          Large General Service       2.9%        0.4%                0.0%                  3.3%
          Total                       3.0%        1.1%                0.5%                  4.5%




   June 16, 2009                                                          Section 9 – Appendix W
                                                                         Distribution Losses Study
                                                                                            Page 2

                                                                          AUC Decision 2010-576 (December 14, 2010)

								
To top