Colorado Real Estate Law Fixtures by eqr58857

VIEWS: 22 PAGES: 110

Colorado Real Estate Law Fixtures document sample

More Info
									   2010 Low-Income Housing Tax Credit Application Instructions
The application for low-income housing tax credits is a spreadsheet application. The tax credit application is on Microsoft Office Excel 2007. Attempts
to complete the application on earlier versions of Excel may create errors in the application. The majority of the cells in the application are “read only”
cells and cannot be changed. All cells that require input from the applicant can be accessed. Do not change, or attempt to change, any “read only”
cells or the application will be rejected. Do not enter formulas in any cells.

Submit one paper copy of the application, utilizing the colored tabs provided by the Tax Credit staff, with original signatures and one "electronic" copy
either on a disk or via e-mail. The disk should not contain any other files or information, only the electronic application file.


The worksheets are labeled at the bottom of the screen by individual tabs. The worksheets that need to be completed are: Development Information,
Development Budget, Commercial Budget (if applicable), Green Communities, Development Financing, Unit Mis & Rents, Development Income,
Development Expenses, Contractor-Developer Fee Limits and Scoring. They should be completed in the order they are listed. The other worksheets
will automatically calculate values. A blue line indicates the cell in which information is required in each worksheet. Red triangles indicate a comment
with instructions for completing a particular cell. Missing information will result in incorrect calculation of credit. Specific information, such as the name
of the city or county in which the development is located, must be spelled correctly. “Yes” and “No” answers to questions asked in the application such
as: “Is the Site properly zoned?” must be marked with an “X”, unless specific instructions are given otherwise.

APPLICATION FEE
This worksheet will calculate the appropriate fees based on the type of application submitted by the applicant. No input is required by the applicant,
except that the project number will be needed in the Development Information worksheet to calculate the Compliance Monitoring Fee with the Final
Application. The calculations will not be correct unless all of the worksheets listed above have been filled out and the “Annual Credit Amount” worksheet
has calculated the Qualified Eligible Basis. The correct fee amount must be submitted with the application.
For Final Applications this worksheet also includes the Compliance Monitoring fee.

DEVELOPMENT SUMMARY
This worksheet will populate automatically. The applicant does not enter data into this worksheet.

MISSING INFORMATION
This worksheet will inform the applicant of any minimum underwriting criteria that is not met and any missing or incomplete application information.
Scroll completely through this worksheet to cell A143 to view any information that is missing.

If any items are indicated regarding underwriting critirea or missing application information, DO NOT SUBMIT THE APPLICATION!
DEVELOPMENT INFORMATION

Starting at the top of the worksheet is a space for „project number‟. That space is completed by CHFA staff for the Preliminary Application (you may
enter this number for the Carryover or Final Application). After project number, the type of application and the date submitted must be indicated. The
choices are Preliminary Application, Carryover Application and Final Application. Only one of these choices must be indicated. Any information that
changes between the submission of the Preliminary application and Carryover or Final must be reflected. However, the applicant ONLY has to re-enter
information in those sections of the application that have changed.
Preliminary Application - This selection applies to both the competitive (typically the 9% tax credit) and the non-competitive (developments financed with
private activity bonds) application process.

Carryover Application - For the competitive process the applicant MUST indicate whether or not the applicant is locking the applicable percentage rate
at the time of carryover. Therefore, either “Yes” or “No” must be marked with an “X”. If “Yes” is marked then for a Carryover Application the
Reservation Amount must be entered and for a Final Application the Carryover Amount must be entered.

Final Application - For the competitive process the applicant must include the month and year of the placed-in-service date in Cell G16. Also, the
designation that was made at carryover regarding the lock-in of the applicable percentage must remain indicated.

The non-competitive process does not include a carryover application. The non-competitive applicant may, however, lock in the applicable percentage
at the time that the private activity bonds are sold. If this choice is made, the non-competitive applicant must indicate “Yes” under the carryover
designation regarding the lock-in. If this choice is not made, the non-competitive applicant must indicate “No” under the carryover designation regarding
the lock-in. In either case, the applicant must indicate the month and year of the placed-in-service date. Include the Election of Applicable Percentage
Rate in the Election of Applicable Percentage Rate tab of the application.

Following the type of application, the applicant must indicate the current month's Applicable Percentage Rate for the 4% credit or the 9% credit. A link is
provided to obtain the current month's APR.

Lines A. through N. - The information requested here is self-explanatory. Please note that missing or incomplete information will result in both incorrect
credit calculation and scoring calculation.

Further instructions for Line N.:



The following programs are considered “Federal Assistance” for purposes of this application: Rural Development Section 515, FHA Insurance
(221(d)(3), 221(d)(4) or Risk-Sharing), Tax Exempt Bond Financing, Project-based Section 8, McKinney Act programs, Federal historic tax credits,
HOPE VI. If any of these programs are used mark “YES” in response to the question “With Federal Assistance?”.

Non-competitive applicants must indicate “Tax Exempt Bond Financing” under the column describing the types of programs and financing that apply to
the development.




                                                                                1
If “Historic Rehabilitation Tax Credits” are indicated a prompt will appear for the applicant to indicate the type of historic credit. Type in “State” for both
state and local historic credits. If the historic credits are federal another prompt will appear for the applicant to indicate the amount of federal historic
credit.

Line P. – Total units in cell C110 must equal the total units in the “Unit Mix & Rents” worksheet. A prompt will appear if, after the “Unit Mix & Rents”
worksheet has been completed, those numbers do not match.
DEVELOPMENT BUDGET (for Residential Development Costs Only)
Budget numbers must be entered under column D of this worksheet, indicated by blue-colored numbers. For the most part, Columns A, B, C, E, F and
G are “read only”, though selected cells in these columns are not “read only‟ and may be changed by the applicant. These are:

            Cells marked “Other” in Column B under the cost categories
            Cells E71 & F71 that correspond to Tax Credit Fees
            Cells E72 & F72 that correspond to Compliance Fees

For non-competitive applicants, a prompt will appear if the development does not meet the 50% aggregate basis test. Ignore this prompt until the
“Development Financing” worksheet is completed.

For Final Applications only: In the Development Budget worksheet is the “Final Certification for Uses of Funds”. This is to be completed by the
development owner for Final Applications only.

COMMERCIAL BUDGET
This applies to both competitive and non-competitive applications. Any development that contains a retail or commercial component must complete this
worksheet. Include the Commercial Budget in the Development Budget tab of the application.

GREEN COMMUNITIES
Green Communities Colorado is an effort to foster the creation of affordable, healthier, and more energy-efficient housing throughout Colorado.
Through the use of Green Communities green building criteria we look to align affordable housing investment with environmentally responsive building
practices.
What its Green Building?
Green building is an approach to design and construction that maximizes energy and resource efficiency, protects the environment, and promotes
healthier places to live and work. Green buildings are designed to reduce the overall impact of the built environment on human health and the natural
environment by:
Efficiently using energy, water, and other resources
Protecting occupant health
Reducing waste, pollution and environmental degradation
Green building considers the entire life cycle of a structure ant its component parts focusing on efficiency in operating costs, as well as initial
construction costs.
Requirements

Beginning in 2010, to be eligible for LIHTC through CHFA, a project must comply with all of the mandatory provisions of the Green Communities criteria.
In addition, new construction projects must earn 35 points from the Optional Criteria, while rehabilitation projects must earn 30 points from the Optional
Criteria. CHFA may waive compliance with specific criteria if the applicant can demonstrate that the criteria creates a substantial hardship or is
inadvisable for a specific project, and that an alternative proposal will meet the intent of the criteria.

Green projects must meet a minimum number of Green Communities criteria that include:
Integrated Design Process - sustainable building strategies are considered from the earliest stages of project planning, with a experienced green
building design specialist participating at every stage.
Location and Neighborhood Fabric - locations that conserve resources, take advantage of existing infrastructure and civic amenities, are close to
transportation and contribute to the fabric of healthy, livable communities.
Site Improvements - chosen to conserve natural resources, improve operational efficiencies, enhance health and promote non-automotive means of
transit.
Water Conservation - utilization of water-efficient appliances and fixtures, low water landscaping and irrigation, and use of gray water (water recaptured
and recycled from showers, sinks and clothes washers) when possible.
Energy Efficiency - a guiding principle in all stages of development, including efficient construction methods, design and insulation of units for efficient
heating and cooling, use of Energy Star appliances, and efficient interior and exterior lighting.
Materials Beneficial to the Environment - including reuse and recycling on the construction site to decrease waste, and use of building products and
techniques that contribute to more durable, healthy and resource-efficient buildings.
Healthy Living Environment - including the use on safe biodegradable materials such as Low/No VOC paints and primers, adhesives, and sealants; use
of materials and construction techniques to reduce mold and ensure adequate ventilation; garage isolation.
Operations and Maintenance - training for employees and residents to explain and assist in the preservation of the property‟s green character.
Partnership
CHFA, the City of Denver Office of Economic Development, and the State of Colorado Division of Housing have partnered together in creating a unified
green building standard requirement. The partnership will require affordable housing developers seeking LIHTC or other funding to meet the
requirements of the Enterprise Green Communities criteria. The documentation required for meeting the criteria has also been unified. One set of
documents can be used for all funding sources .

Compliance

Colorado Green Communities is a self certifying program. Documentation submitted in support of meeting specific criteria must be signed off on by a
licensed architect/engineering certifying that all criteria has been met, unless a waiver was approved, and incorporated into the project. CHFA may
waive compliance with specific criteria if the applicant can demonstrate that the criteria creates a substantial hardship or is inadvisable for a specific
project, and that an alternative proposed will meet the intent of the criteria.




                                                                                 2
DEVELOPMENT FINANCING
All applications must include an equity factor (cents on the dollar purchase price for the tax credits). For the preliminary application enter $.62 for the
federal equity factor, unless documentation is provided from a syndicator or investor with a stated equity factor. For the carryover application there
MUST be executed entity documents that clearly identify the terms of the equity commitment, including the equity factor and the equity pay-in schedule.
Include the letter of intent or the entity documents in the Development Financing tab of the application.

For the preliminary application the proposed terms for financing must be provided on financial institution letterhead and signed by an institution
representative for both construction and permanent financing. The terms of financing must include the loan amount, the interest rate, the term of the
loan and, for permanent financing, the amortization period and the institution's minimum required debt coverage ratio. The same information is
required at the time of the carryover application but must be in the form of an “enforceable commitment” as defined in Section 3.B. of the Allocation
Plan.
Permanent Financing - All preliminary and enforceable financing commitments must be included in the Development Financing tab of the application.
Include loans, grants, deferred fees and owner equity. Non-competitive applicants must put the PAB-financed mortgage information in Line 1 under
“Permanent Financing”.
Lines 1-8 are for loans only. The source of financing, the amount of the loan, the interest rate, the term of the loan and the amortization period MUST
be included. The worksheet will then automatically calculate annual debt. Incorrect or incomplete information will result in an incorrect tax credit
calculation and incorrect pro forma calculation.
The application that you have downloaded will already have the words “cash flow” entered in the “Amortization” column. Replace these words with the
amortization period in years for loans that will have monthly debt service payments. Leave the words “cash flow” if the loan is to be paid out of
development cash after expenses OR if there are no loans in the corresponding lines.

Line 9 is for the deferred developer fee. Line 10 is for owner equity from sources other than through the sale of the low-income housing tax credits.
Proceeds from the sale of any other type of tax credit (historic credits), if applicable, should be entered here.

Lines 11-17 are for grants only. If the grants are structured as loans they should be entered in lines 1-8.

After all loans, owner equity and grants are listed, the worksheet will automatically calculate the total amount of funds from sources other than through
the sale of tax credits. This amount will be used in the Gap Calculation on the “Annual Credit Amount" worksheet.

Below the total amount of funds the worksheet will calculate the tax credit proceeds. This number will not be correct until the "Unit Mix & Rents"
worksheet is completed by the applicant.

After the “Unit Mix & Rents” is completed by the applicant return to this worksheet to verify that “Total Funds for Development” equals “Total
Development Budget”. These two numbers must be equal. If they do not equal you should increase the amount of Total Funds for
Development and/or apply for the CHFA Designated DDA Basis Boost of up to 30% to fill the resulting Financing Gap. The worksheet will
calculate the Financing Gap which needs to be filled, the Modified Financing Gap and the CHFA Factor (see Annual Credit Amount
instructions below for the calculation of the Factor).

For Final Applications only: In the Development Financing worksheet is the “Final Certification for Source and Amount of Funds”. This is to be
completed by the development owner for Final Applications only.


There is a sample document for the CHFA requirements regarding enforceable financing commitments in the Development Financing worksheet. The
letter may be in the lender‟s format but it must be on the lending institution‟s letterhead and it must contain the required information. Include this letter
in the Development Financing tab.
There is a sample document for the CHFA requirements regarding equity commitments from syndicators/investors in the Development Financing
worksheet. The letter may be in the syndicator/investor format but it must be on the institution‟s letterhead and it must contain the required information.
Include this letter in the Development Financing worksheet.

UNIT MIX & RENTS

The income table for the county in which the development is located is calculated at the top of this worksheet. The name of the county must be entered
in the “Development Information” worksheet and either the box that the utilities are or are not included in the rents box checked in order for the income
table to be accurate.

After the income table the applicant must enter the utility allowances for the appropriate bedroom sizes. Utility Allowance documentation must be
included in the Unit Mix & Rents tab of the application.

For the Rental Income Table that follows the utility allowances, the applicant must enter the unit square footage in column D, the number of units in
column E and the actual rent in column J. These columns, as well as column C, are the only cells in the worksheet that are not “read only”.
Include Employee units in the low-income units if the intent is to have employees be low-income eligible. Otherwise, include them in the Employee unit
category.

After the number of units, unit square footage and unit rents are entered, enter the common space square footage in cell D130 and commercial square
footage, if any, in cell D133.
After the number of units, the unit square footage and the rents are entered, the worksheet will calculate the applicable fraction to be used in the tax
credit calculation.

In the Scoring worksheet, Exhibit F is a sample document for the CHFA requirements regarding the agreement with the public housing authority (PHA).
The letter may be in the PHA‟s format but it must be on the authority‟s letterhead and it must contain the required information. The agreement must be
signed and dated by both parties and a copy must be included with the application in order to receive points. Include this letter in the Scoring tab of the
application.

In the Scoring worksheet, Exhibit G is a sample document for the CHFA requirements regarding the agreement with agencies for referral of clients that
need special needs housing. The letter may be in the agency‟s format but it must be on the agency‟s letterhead and it must contain the required
information. The agreement must be signed and dated by both parties and a copy must be included with the application in order to receive points.
Include this letter in the Scoring tab of the application.

DEVELOPMENT INCOME
The applicant must enter miscellaneous monthly income and any annual retail/commercial income on this worksheet. The worksheet will then calculate
annual gross income to be used for the 15 year pro forma. Include the Development Income in the Income/Expenses tab of the application.



                                                                                3
DEVELOPMENT EXPENSES
The applicant must enter estimated annual operating expenses; assume that lease-up has occurred. Include the Development Expenses in the
Income/Expenses tab of the application.
15 YEAR PRO FORMA
The calculations in this worksheet will not be correct unless the following worksheets have been completed:
Development Financing
Unit Mix & Rents
Development Income
Development Expenses
All cells are “read only‟ except those corresponding to fees or cash flow notes that are listed after “Cash flow available for distribution”.

CONTRACTOR/DEVELOPER FEE LIMITS

Enter either Yes or No in Cell C4 in order for the worksheet to correctly calculate the allowed contractor and developer fees.
The applicant must indicate whether or not there is an identity of interest regarding the general contractor by answering “Yes” or “No” to the question
“Identity of Interest”. “Identity of Interest” is defined in Section 3.F. of the Allocation Plan. After this question is answered the worksheet will calculate
the maximum allowable fees. If the budgeted fees exceed the allowable fees the amount by which the fees are exceeded will be automatically
calculated and that amount will be deducted from eligible basis.
If any of the two fee categories are exceeded, a prompt will appear to indicate the total amount of eligible basis reduction. If neither of the two fee
categories is exceeded, a prompt will appear that indicates that the fees are within the CHFA limits.

ANNUAL CREDIT AMOUNT

This worksheet displays the three calculations that are made to determine the eligible annual federal tax credit amount for the development. The three
calculations are:
            1) Qualified Basis Calculation
            2) Gap Calculation
            3) Basis Limit Calculation

The applicant is not required to input any information on this worksheet.

All preceding worksheets must be completed in order for the tax credit calculation to be correct. The annual federal tax credit amount is listed at the
bottom of the worksheet. In addition to the three calculations to deternime the Annual Credit Amount for the development the worksheet will calculate
the amount of the CHFA Designated DDA credit amount the project needs to be financially feasible, if the election is made to apply for this additional
credit in the Development Financing worksheet. In addition, the worksheet will provide warnings and instructions if the CHFA Designated DDA credit
calculation exceeds 30% or if the annual credit amount exceeds the maximum credit amount per project allowable.
Please note that the calculation for the CHFA Designated DDA credit is reduced by an amount called the "CHFA Factor". The CHFA Factor equals
either 20% of the Allowable Developer Fee, if the project's Financing Gap is higher than the CHFA Factor and the project is using the Allowable
Developer Fee, or equals 20% of the Budgeted Developer Fee if the project's Financing Gap is higher than the CHFA Factor and the project Budgeted
Developer Fee is less than the Allowable Developer Fee. If the Financing GAP is less than either the Allowable or Budgeted Developer Fee or both the
CHFA Factor will not be applied.
For example: If a project has a Financing Gap of $100,000, an Allowable Developer Fee of $100,000 and a Budgeted Developer Fee of $100,000 than
the CHFA Designated DDA credit will be reduced by a Factor equalling $20,000 (computed as 20% of the Allowable Developer Fee). This amount will
need to be provided by the applicant to balance the Total Funds for Development and the Total Development Budget in the Development Financing
worksheet in addition to the equity generated by the CHFA Designated DDA credit.

For example: If a project has a Financing Gap of $19,000, an Allowable Developer Fee of $100,000 and a Budgeted Developer Fee of $80,000 than the
CHFA Designated DDA credit will be reduced by a Facter equalling $16,000 (computed as 20% of the Allowable Developer Fee). This amount will need
to be provided by the applicant to balance the Total Funds for Development and the Total Development Budget in the Development Financing
worksheet in addition to the equity generated by the CHFA Designated DDA credit.

SCORING

The Scoring worksheet is the worksheet for calculating the scoring for the development. The calculations for scoring in this worksheet will not be
accurate unless the following worksheets have been completed:

            Development Information
            Unit Mix & Rents

Line 1. of the Primary Selection Criteria - Either A. or B. must be selected. After A. or B. is selected the worksheet will calculate the scoring related to
low-income targeting of the development.

Line 2. of the Primary Selection Criteria - Indicate with an “X” the extended low-income use of the development. Select only one of the five choices.
The score will be automatically calculated.

Line 1. of the Secondary Selection Criteria - Housing Needs Characteristics. The scoring for this section is automatically calculated by the worksheet.
The “Development Information” worksheet must be completed for the scoring to be accurate.
The applicant must enter selections on lines 2-6 of the Secondary Selection Criteria. Mark the appropriate selections with an “X”. The worksheet will
calculate the score for each of these sections. The total score will be calculated automatically and displayed in the box following Line 6. - Subsidized
Housing Waiting Lists. Documentation for each selection must be included in the "Scoring" tab.




                                                                                 4
NON-PROFIT QUESTIONNAIRE

The Non-Profit Questionnaire must be completed by all non-profit applicants and included in the Development Scoring tab of the application.

If the space provided by the row of blank lines is insufficient, enter “see attached” and attach the appropriate information.

APPLICANT INFO-DEVELOPMENT TEAM


The Applicant Info-Development Team must be completed by all applicants. Information that is not yet determined at the time of preliminary application
must be determined by the time of carryover application for competitive applicants and by the time of final application for non-competitive applicants.

 If, for example, the general contractor has not been selected the applicant must enter “TBD” (for “to be determined”) on the line for entering the name
of the general contractor. If “TBD” is entered then all other information regarding the general contractor may be left blank. Otherwise, all information
requested must be completed.

If the space provided by the row of blank lines is insufficient, enter “see attached” and attach the appropriate information.

APPLICANT CERTIFICATION

This worksheet is the signature page for the application and must be completed for all types of applications: Preliminary, Carryover or Final Application.
This section must contain original signatures.

OFFICIAL NOTIFICATION

Notification of Local Official: The information requested here is self-explanatory.
Notification of Local Housing Authority: The information requested here is self-explanatory.
The Official Notification must be completed by all applicants and included in the Applicant Certification tab of the applicantion.

10% TEST FOR CARRYOVER

This worksheet is completed for Carryover Applications only. Column F, “Actual Incurred Costs” must be completed by the applicant.

FINAL BUILDING PROFILE

For each building the cells in the following rows must be completed, starting with Column G for the first building: rows 3, 4, 5, 6, 8, 10, 11, 17, 19; for
New Construction - row 23; for Rehabilitation – row 28; and for Acquisition – rows 33, 35 and 40.

The square footage and unit counts on the Final Building Profile must be the same as those listed on the Unit Mix & Rent worksheet. A message will
appear, starting on row 58, column A, if square footage and unit counts on Final Building Profile are not the same as those listed on the Unit Mix & Rent

UPDATE



This worksheet contains information that changes on an annual basis, such as the currently available income limits, cost limits, applicable percentages,
etc. This worksheet will be updated by staff as the information becomes available and the updated application will be sent to each applicant.

QCT-DDA CALCULATION - QCT & DDA

This is the current list of Qualified Census Tracts and Difficult-to-Develop Areas. Developments located in a QCT or DDA are eligible for a 130%
increase in qualified basis. See "Development Information" worksheet, Row 26.

C1 & C2 TABLES
The C-1 & C-2 tables are used to calculate scoring under section 5.B.1. of the Allocation Plan. The scores from the C-1 & C-2 tables are automatically
calculated in cell E74 & E78 of the "Development Scoring" worksheet after cells C24 and F24 of the "Development Information " worksheet are
completed.

COUNTY MEDIAN INCOME

The county area median incomes are used to calculate scoring under section 5.B.1. of the Allocation Plan. The score is automatically calculated in the
"Scoring" worksheet after cell F24 of the "Development Information " worksheet is completed and either cell B8 or B19 of the "Scoring" worksheet is
checked.

BASIS LIMITS

These limits are automatically calculated on the "Annual Credit Amount" worksheet after the name of the county is entered on the "Development
Information" worksheet and after the "Unit Mix & Rents" worksheet is completed.

RENT & INCOME LIMITS

The rent and income limits are automatically calculated in the "Unit Mix & Rents" worksheet after cell F24 of the "Development Information " worksheet
is completed and the "Unit Mix & Rents" worksheet is completed.

CHFA LOAN BUDGET
This worksheet will populate automatically. The applicant does not enter data into this worksheet. This information will be shared internally if the
applicant has indicated permanent financing through CHFA.

COLORADO DIVISION OF HOUSING & the CITY OF DENVER BUDGET

This worksheet will populate automatically. The applicant does not enter data into this worksheet. This information will be shared externally if the
applicant has indicated permanent financing through the Colorado Division of Housing or City of Denver.

CHFA DDA CALCULATION

This worksheet will populate automatically. The applicant does not enter date into this worksheet. The applicant can find important calculations in
this worksheet for calculating the CHFA Designated DDA Basis Boost and the CHFA Factor.
                                                                                5
                                                     Application Fee
                                                        Amount of Annual Credit: $0

                Preliminary Application Fee for Competitive Application Round -
                                                             Application fee is: $2,500

                     Preliminary Application Fee for PAB-Financed Application -
                                                             Application fee is: $2,500

                      Preliminary Reservation Fee for Competitive Applications-
                                        3% of Preliminary Reservation Amount: $0

                        Initial Determination Fee for PAB-Financed Application -
                                                       Initial Determination fee is: $1,500

              Carryover App. Fee (not applicable to PAB-Financed Applications)
                                                      2% of Carryover Amount: $0

                             Final Application Fee for PAB-Financed Application: $2,500
            (Not applicable to developments that received a Carryover Allocation
                           and paid a Carryover Application Fee)

            Compliance Monitoring Fee is automatically calculated. The Fee for
            projects receiving a reservation in 2009 is $275 per low income &
            employee unit. The Fee for projects prior to 2009 is $230 per low
            income & employee unit. This Fee is due with the Placed-In-Service
            Application (PIS) or with the Final Application if there is no PIS:

                               (Fee is $275 per low income and employee units) $0



                                                  End of This Section




1/18/2011                                                  Application Fee             326aeabb-698b-4bd8-b693-5703552da926.xls
                                                      Development Summary




9% Competitive Tax Credits


                                                       Applicant:
                                                        Contact:
                                                          Phone:
                                                          Email:

Low Income Targetting

                                                   Total Tax          Total Units    Total Units    Total Units Total Units   Employee     Total Market
                                Total Units        Credit units       30% AMI        40% AMI        50% AMI 60% AMI             Unit        Rate Units
Total # of 0 bedroom units           0                  0                  0              0              0           0                           0
Total # of 1 bedroom units           0                  0                  0              0              0           0            0              0
Total # of 2 bedroom units           0                  0                  0              0              0           0            0              0
Total # of 3 bedroom units           0                  0                  0              0              0           0            0              0
Total # of 4 bedroom units           0                  0                  0              0              0           0                           0
                   Total             0                  0                  0              0              0           0            0              0


Development Rents

                                  Total               Total             Net Rent      Net Rent      Net Rent     Net Rent     Empl. Unit    Net Rent
                                 Bedroom              Bath              30% AMI       40% AMI       50% AMI      60% AMI        Rent        MR Units
                                    0                  1                  $0            $0            $0           $0           NA            $0
                                    1                  1                  $0            $0            $0           $0           NA            $0
                                    1                  1                  $0            $0            $0           $0           NA            $0
                                    2                  1                  $0            $0            $0           $0           NA            $0
                                    2                  1                  $0            $0            $0           $0           NA            $0
                                    2                  2                  $0            $0            $0           $0           NA            $0
                                    2                  2                  $0            $0            $0           $0           NA            $0
                                    3                  2                  $0            $0            $0           $0           NA            $0
                                    3                  2                  $0            $0            $0           $0           NA            $0
                                    4                  2                  $0            $0            $0           $0           NA            $0



Development Financing

                                                                                    Per Unit       Per S.F.
                                              Total Project Costs: $0               #DIV/0!        #DIV/0!
                                                      Hard Costs: $0                #DIV/0!        #DIV/0!

                 Finance Sources other than Tax Credit Equity:      $0
                                            Tax Credit Equity:      #VALUE!
                                                Total Sources:      #VALUE!
                                                   Total Uses:      $0
                                          Sources equal Uses?       #VALUE!

                                                                                    PUPA
                       Total Annual Residential Operating Exp: $0                   #DIV/0!
                      Total Annual Commercial Operating Exp: $0
                                                                                    RR/Unit
                                Annual Replacement Reserve:         $0              $0
                                                  Year 1 DCR:       #VALUE!
                                Max Allowable Developer Fee:        $0
                                          Total Developer Fee:      $0
                                Total Deferred Developer Fee:
                           10 year cash flow after debt service:    #VALUE!
               Deferred Developer Fee payable within 10 years?      #VALUE!
                           15 year cash flow after debt service:    #VALUE!
               Deferred Developer Fee payable within 15 years?      #VALUE!




1/18/2011                                                           Development Summary                       326aeabb-698b-4bd8-b693-5703552da926.xls
                                                             Missing Information
                            Do not submit the application if any items are indicated below.
                                                   BE SURE TO SCROLL DOWN!
                                                     Minimum Underwriting Criteria
                           Development Operating Reserves                                                 $0
                           Minimum Reserve Requirement                                                #VALUE!
                                                         #VALUE!
                           Minimum Replacement Reserve Requirement                                       $300
                           Annual Replacement Reserve Per Unit                                             $0
                           The minimum replacement reserve requirement is not met.
                           Annual Operating Expenses per Unit (PUPA)                                   #DIV/0!
                           Minimum PUPA Requirement                                                    $3,900
                                                          #DIV/0!
                           Annual Debt Coverage Ratio (DCR)                                           #VALUE!
                           Minimum DCR Requirement                                                        1.15
                                                         #VALUE!
                           Development Score                                                               #N/A
                           Minimum Competitive Score                                                        130
                              #N/A
                           Minimum Non-Competitive Score                                                    60
                              #N/A

            Either cell C18 or E18 on the 'Development Information' worksheet must be marked to indicate the type of credit requested.




            The county where the development is located must be entered in cell F24 of the 'Development Information' worksheet.




            The form of site control, (Deed, Option or Lease) must be indicated starting at cell C34 of the 'Development Information' worksheet.
            Either cell E35 or H35 on the 'Development Information' worksheet must be marked.
            Either cell F40 or H40 on the 'Development Information' worksheet must be marked.
            Either cell F46 or H46 on the 'Development Information' worksheet must be marked.
            The total number of buildings in the development must be entered in cell C56 of the 'Development Information' worksheet.
            The number of floors in the tallest building must be entered in cell E58 of the 'Development Information' worksheet.
            Either 'Yes' or 'No' must be entered in cell E61 of the 'Development Information' worksheet.
            The number of parking spaces must be entered in cell C63 of the 'Development Information' worksheet.
            The project type (New Construction, Acquisition/Rehabilitation or Substantial Rehabilitation) must be indicated starting
            at cell C66 of the 'Development Information' worksheet.



            The type of units (Multifamily Apartments, Townhouse or Single Family Detached) must be indicated starting
             at cell C95 of the 'Development Information' worksheetThe type of units (Multifamily Apartments, Townhouse or Single Family Detached) must be indicated starting


            Indicate whether, or not, rents include utilities on the 'Unit Mix & Rents' worksheet
            Applicant name must be entered in Cell D7 of the 'Applicant Info-Development Team' worksheet.
            Applicant address must be entered in Cell D8 of the 'Applicant Info-Development Team' worksheet.
            Applicant address must include the city in Cell D9 of the 'Applicant Info-Development Team' worksheet.
            Applicant address must include the state in Cell D10 of the 'Applicant Info-Development Team' worksheet.
            Applicant address must include the zip code in Cell D11 of the 'Applicant Info-Development Team' worksheet.
            Applicant Tax I.D. number or 'TBD' must be entered in Cell D12 of the 'Applicant Info-Development Team' worksheet.
            The name of the contact person must be entered in Cell D13 of the 'Applicant Info-Development Team' worksheet.
            The phone number of the contact person must be entered in Cell D14 of the 'Applicant Info-Development Team' worksheet.
            The fax number, or 'N/A', of the contact person must be entered in Cell D15 of the 'Applicant Info-Development Team' worksheet.
            The e-mail address, or 'N/A', of the contact person must be entered in Cell D16 of the 'Applicant Info-Development Team' worksheet.
            The type of General Partner (Non-Profit Corporation, For-Profit Corporation, Public Housing Authority, etc.) must be indicated
            starting at cell D19 of the 'Applicant Info-Development Team' worksheet.
            Either Cell E33 or Cell G33 of the 'Applicant Info-Development Team' worksheet must be marked.


            Either Cell E39 or Cell G39 of the 'Applicant Info-Development Team' worksheet must be marked.


            Either Cell G49 or Cell H49 of the 'Applicant Info-Development Team' worksheet must be marked.




1/18/2011                                                                                           Missing Information                                            326aeabb-698b-4bd8-b693-5703552da926.xls
            The name of the local jurisdiction must be entered in cell E6 of the 'Official Notification' worksheet.
            The name of the chief elected official must be entered in cell E7 of the 'Official Notification' worksheet.
            The address of the chief elected official must be entered in cell E8 of the 'Official Notification' worksheet.
            The address must include the name of the city in cell E9 of the 'Official Notification' worksheet.
            The address must include the zip code in cell I9 of the 'Official Notification' worksheet.
            The phone number for the chief elected official must be entered in cell E10 of the 'Official Notification' worksheet.
            The name of the local housing authority must be entered in cell E16 of the 'Official Notification' worksheet.
            The name of the executive director must be entered in cell E17 of the 'Official Notification' worksheet.
            The address of the executive director must be entered in cell E18 of the 'Official Notification' worksheet.
            The address must include the name of the city in cell E19 of the 'Official Notification' worksheet.
            The address must include the zip code in cell I19 of the 'Official Notification' worksheet.
            The phone number for the executive director must be entered in cell E20 of the 'Official Notification' worksheet.


            Either cell B8 or cell B19 of the 'Development Scoring' worksheet must be marked.


            The name of the General Partner, if formed, must be entered in cell D80 of the 'Applicant Info-Development Team' worksheet




            The name of the developer must be entered in cell D92 of the 'Applicant Info-Development Team' worksheet




            The name of the contractor must be entered in cell D106 of the 'Applicant Info-Development Team' worksheet




            The name of the Architect must be entered in cell D120 of the 'Applicant Info-Development Team' worksheet




            The name of the management company must be entered in cell D120 of the 'Applicant Info-Development Team' worksheet




            The name of the consultant must be entered in cell D134 of the 'Applicant Info-Development Team' worksheet




            The name of the tax attorney firm must be entered in cell D149 of the 'Applicant Info-Development Team' worksheet




            The name of the CPA firm must be entered in cell D163 of the 'Applicant Info-Development Team' worksheet




                                                                       End of This Section




1/18/2011                                                                                           Missing Information                  326aeabb-698b-4bd8-b693-5703552da926.xls
                  Project Number                                   Completed by CHFA Staff
     2010 LIHTC Application Version 1.0
           Preliminary Application                          Date

              Carryover Application                         Date                           Locking Applicable Percentage?
                                                                                          Yes                    No
                    Final Application                       Date

     IMPORTANT! Click on the direct link below for the current Applicable Percentage Rates (APR). For the 9% credit the APR is the higher of the current
     Month's APR or 9% until December 31, 2013. Place the higher rate in the box below. The Bond/4% APR will continue to float. Place the current 4%
     rate in the box below. For Final Applications, if the rate was locked at carryover or at bond issuance, enter the lock-in rate.
     http://www.novoco.com/low_income_housing/facts_figures/tax_credit_2010.php


            Enter Current 9% APR In CELL D14                        For PAB-financed or Acquisition /Rehab deals, enter
                                                                               Current 4% APR In CELL I14


        For Final Application Enter Last Building Month/Year Placed in Service Date

     TYPE OF TAX CREDIT                              4% credit                    9% credit

     I. GENERAL DEVELOPMENT INFORMATION (For the census tract number for Cell C25, click on the link below.)
                                                                                  On the left hand side of the US Census home page, there is a link for
     www.factfinder.census.gov/home/saff/main.html?_lang=en                       entering the project address in order to find the census tract #,

 A. Development Name                                                                                                         Congressional District, State
                                                                                                                             House and Senate District
     Site Address                                                                                                            Numbers

     City                                                              County
 B. Census Tract Number                                                           Zip Code
 C. After entering the Census Tract # and the County Name above, the Application will automatically indicate by "Yes" or "No" whether, or not,
                                           Yes      x             No              the development is located in a Qualified Census Tract (QCT) or
                                                                                  Difficult Development Area (DDA) and will enter "QCT" or "DDA" in
                                                                        DDA       cell F28 to the left if it is located in a QCT or DDA..

 D. State Senate District                                          State House District
    Congressional District
 E. Site Control: Provide two (2) copies of Site Control documentation in the Site Control tab.
    Site Control is in the form of:
                               Deed                  Option                   Lease

 F. Is the Site properly Zoned?                              Yes                            No

     If "Yes", provide evidence in the Zoning Status tab, or if "No", provide a detailed narrative in the Zoning Status tab
     describing the process for re-zoning, including the estimated dates for completion of the re-zoning process.

 G. Are all utilities available for the development?                        Yes                           No
     If NO, provide information, including timeline, on the availability of utilities.




                                                                                      Yes                           No
 H. Are there any environmental issues related to the property?
     If "YES', Please explain. In any case, describe any environmental testing procedures that
     have taken place with the property.             Asbestos abatement is required




1/18/2011                                                        Development Information                         326aeabb-698b-4bd8-b693-5703552da926.xls
 I.   Provide at least two (2) location maps in the Narrative tab; one showing the site in relation to the local area
      and one showing the site in relation to the city or town in which the development is located.

 J. Total Number of Buildings                         Enter the number of RESIDENTIAL buildings only

 K. Number of Floors in the Tallest Building

 L. Elevator Construction: Answer "Yes" or "No"

 M. Number of Parking Spaces

 N. Project Type                                                                             Yes          No
    New Construction                                          With Federal Assistance?
    Acquisition/Rehabilitation                                With Federal Assistance?
    Substantial Rehabilitation                                With Federal Assistance?

      Please check below all of the programs or types of
      financing that apply to the proposed development.

      No Federal Assistance
      USDA Rural Development Sect. 515
      FHA Insurance-221(d)(3) or (d)(4)
      FHA Insurance-Risk-Sharing
      Tax Exempt Bond Financing
      Taxable Bond Financing
      Project-based Section 8
      McKinney Act Homeless
      Historic Rehabilitation Tax Credits
      Community Development Block Grant
      HOME                                                                       1.0
      HOPE VI
      FHLB Affordable Housing Program
      Tax Credit Assistance Program (TCAP)                                   The Link below will connect you to the current Applicable Federal Rate (AFR)
      Tax Credit Exchange Program (TCEP)                                     http://novoco.com/low_income_housing/facts_figures/federal_rates.php




 O. Type of Units/Housing (Check One)

             Mulitfamily Apartments
                         Townhouse
            Single Family Detached

 P. Targeting of Units
                                          Number of Units        Percent of Total Units
             Assisted Elderly (Only)           0
                          AIDS/HIV             0
                     Special Needs             0
                             Family            0
                          Homeless             0
               Elderly Independent             0
                         Total Units           0                           0%




                                                             End of This Section




1/18/2011                                                      Development Information                  326aeabb-698b-4bd8-b693-5703552da926.xls
                     Development Budget (for Residential Development Costs only)

     PROJECT COSTS:
                                                                           LIHTC Basis Calculation        Last Approved
     Land & Buildings                                   Total                4% Credit        9% Credit        Total
                   Land                                         $0                                                    $0
                   Existing Structures                          $0                 $0                                 $0
                   Demolition                                   $0                                                    $0
                                  Subtotal                      $0                 $0               $0                $0
     Site Work
                   On Site Work                                 $0                 $0               $0               $0
                   Off Site Work                                $0                                                   $0
                                  Subtotal                      $0                 $0               $0               $0
     Rehab. & New Construction
                   New Structures                               $0                 $0               $0               $0
                   Rehabilitation                               $0                 $0               $0               $0
                   Accessory Structures                         $0                 $0               $0               $0
                   General Requirements                         $0                 $0               $0               $0
                   Contractor Overhead                          $0                 $0               $0               $0
                   Contractor Profit                            $0                 $0               $0               $0
                   Construction Contingency                     $0                 $0               $0               $0
                   Permits                                      $0                 $0               $0               $0
                   Furniture, Fixtures, & Equipment             $0                 $0               $0               $0
                   Davis Bacon Wages                            $0                 $0               $0               $0
                                  Subtotal                      $0                 $0               $0               $0
     Professional Fees
                   Architect, Design                            $0                 $0               $0               $0
                   Architect, Supervision                       $0                 $0               $0               $0
                   Attorney, Real Estate                        $0                 $0               $0               $0
                   Consultant/agent                             $0                 $0               $0               $0
                   Engineer/Surveyor                            $0                 $0               $0               $0
                   Construction Management                      $0                 $0               $0               $0
                   Accounting                                   $0                 $0               $0               $0
                   Compliance Consulting                        $0                 $0               $0               $0
                                  Subtotal                      $0                 $0               $0               $0
     Construction Interim Costs
                   Hazard & Liability Insurance                 $0                 $0               $0               $0
                   Builder's Risk Insurance                     $0                 $0               $0               $0
                   Perform. & Pymt Bonds                        $0                 $0               $0               $0
                   Credit Report                                $0                 $0               $0               $0
                   Construction Interest                        $0                 $0               $0               $0
                   Constr. Origination Fees                     $0                 $0               $0               $0
                   Mortgagee Fee                                $0                 $0               $0               $0
                   Tap fees                                     $0                 $0               $0               $0
                   Inspection fees                              $0                 $0               $0               $0
                   Title & Recording                            $0                 $0               $0               $0
                   Legal Fees                                   $0                 $0               $0               $0
                   Prop. Taxes during const                     $0                 $0               $0               $0
                   Construction Testing                         $0                 $0               $0               $0
                   Other (Specify)                              $0                 $0               $0               $0
                   Other (Specify)                              $0                 $0               $0               $0
                                  Subtotal                      $0                 $0               $0               $0




1/18/2011                                             Development Budget          326aeabb-698b-4bd8-b693-5703552da926.xls
     Permanent Financing
                  Bond Premium                              $0                                                  $0
                  Bond Issue 30-day lag reserve             $0                                                  $0
                  Bond Cost of Issuance                     $0                                                  $0
                  Discount Points                           $0                                                  $0
                  Perm Loan Origination                     $0                                                  $0
                  Credit Enhancement                        $0                                                  $0
                  Title & Recording                         $0                                                  $0
                  Legal Fees                                $0                                                  $0
                  Prepaid MIP                               $0                                                  $0
                  Forward Rate Lock                         $0                                                  $0
                  Conversion Fee                            $0                                                  $0
                                 Subtotal                   $0                    $0                  $0        $0
     Soft Costs
                  Feasibility Study                         $0                    $0                  $0        $0
                  Market Study                              $0                    $0                  $0        $0
                  Environmental Study                       $0                    $0                  $0        $0
                  Tax Credit Fees                           $0                                                  $0
                  Compliance Fees                           $0                                                  $0
                  Appraisal                                 $0                    $0                  $0        $0
                  Cost Certification                        $0                    $0                  $0        $0
                  Relocation                                $0                    $0                  $0        $0
                  Other (Specify)                           $0                    $0                  $0        $0
                  Other (Specify)                           $0                    $0                  $0        $0
                                 Subtotal                   $0                    $0                  $0        $0
     Syndication Costs
                  Organization Costs                        $0                                                  $0
                  Bridge Loan                               $0                                                  $0
                  Tax Opinion                               $0                                                  $0
                  Legal Fees                                $0                                                  $0
                  Other (Specify)                           $0                                                  $0
                  Other (Specify)                           $0                                                  $0
                                 Subtotal                   $0                    $0                  $0        $0
     Developer Fees
                  Developer Fee                             $0                    $0                  $0        $0
                  Developer Overhead                        $0                    $0                  $0        $0
                  Developer Profit                          $0                    $0                  $0        $0
                  Other (Specify)                           $0                    $0                  $0        $0
                                 Subtotal                   $0                    $0                  $0        $0
     Project Reserves
                  Rent-up Reserves                          $0                                                  $0
                  Operating Reserves                        $0                                                  $0
                  Replacement Reserves                      $0                                                  $0
                  Other (Specify)                           $0                                                  $0
                  Other (Specify)                           $0                                                  $0
                                 Subtotal                   $0                    $0                  $0        $0
                                                                     4% Eligible Basis 9% Eligible Basis
                       TOTAL PROJECT COSTS:                 $0                    $0                  $0        $0




                                                  End of This Section




1/18/2011                                           Development Budget          326aeabb-698b-4bd8-b693-5703552da926.xls
                                                          Final Certification for Uses of Funds
                                                          (For Final Applications Only)

    Total Costs:               $0                    Total Eligible Basis:                       $0
                                                       Aggregate Basis:

    As owner(s) of the above-referenced low-income housing development, I certify that the development
    costs contained herein are accurate and are the actual costs associated with the construction,
    acquisition and/or rehabilitation of this development. I authorize the Colorado Housing and Finance Authority
    to utilize this information in order to calculate the low-income housing tax credit for this development.

               Date: Do not sign until Final


    Signature of Development Owner:                       Do not sign until Final


    Printed Name of Signatory: Do not sign until Final


    Title of Signatory:             Do not sign until Final


    Acknowledged before me this                         day of                        , 20____

    State of         Do not sign until Final


    City of          Do not sign until Final              County of          Do not sign until Final


    My Commission expires:          Do not sign until Final


    Notary Public:                  Do not sign until Final




1/18/2011                                                     Development Budget               326aeabb-698b-4bd8-b693-5703552da926.xls
            PROJECT COSTS: Commercial

            Land & Buildings                          Total
                       Land                                   $0
                       Existing Structures                    $0
                       Demolition                             $0
                                   Subtotal                   $0
            Site Work
                       On Site Work                           $0
                       Off Site Work                          $0
                                   Subtotal                   $0
            Rehab. & New Construction
                       New Structures                         $0
                       Rehabilitation                         $0
                       Accessory Structures                   $0
                       General Requirements                   $0
                       Contractor Overhead                    $0
                       Contractor Profit                      $0
                       Construction Contingency               $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                                   Subtotal                   $0
            Professional Fees
                       Architect, Design                      $0
                       Architect, Supervision                 $0
                       Attorney, Real Estate                  $0
                       Consultant/agent                       $0
                       Engineer/Surveyor                      $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                       Other-Accounting                       $0
                                   Subtotal                   $0
            Construction Interim Costs
                       Hazard & Liability Insurance           $0
                       Builder's Risk Insurance               $0
                       Perform. & Pymt Bonds                  $0
                       Credit Report                          $0
                       Construction Interest                  $0
                       Constr. Origination Fees               $0
                       Mortgagee Fee                          $0
                       Bond Cost of Issuance                  $0
                       Inspection fees                        $0
                       Title & Recording                      $0
                       Legal Fees                             $0
                       Prop. Taxes during const               $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                       Other - City Fees                      $0
                                   Subtotal                   $0




1/18/2011                         Commercial Budget   326aeabb-698b-4bd8-b693-5703552da926.xls
            Permanent Financing
                       Bond Premium                           $0
                       Bond Issue 30-day lag reserve          $0
                       Discount Points                        $0
                       Perm Loan Origination                  $0
                       Credit Enhancement                     $0
                       Title & Recording                      $0
                       Legal Fees                             $0
                       Prepaid MIP                            $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                                    Subtotal                  $0
            Soft Costs
                       Feasibility Study                      $0
                       Market Study                           $0
                       Environmental Study                    $0
                       Tax Credit Fees                        $0
                       Compliance Fees                        $0
                       Appraisal                              $0
                       Cost Certification                     $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                                    Subtotal                  $0
            Syndication Costs
                       Organization Costs                     $0
                       Bridge Loan                            $0
                       Tax Opinion                            $0
                       Other (Specify)                        $0
                       Other (Specify)                        $0
                       Other - Accounting                     $0
                                    Subtotal                  $0
            Developer Fees
                       Developer Fee                          $0
                       Developer Overhead                     $0
                       Developer Profit                       $0
                       Other - Specify                        $0
                                    Subtotal                  $0
            Project Reserves
                       Rent-up Reserves                       $0
                       Operating Reserves                     $0
                       Replacement Reserves                   $0
                       Escrows                                $0
                       Other - Specify                        $0
                                    Subtotal                  $0


            TOTAL COMMERCIAL PROJECT COSTS:                   $0


                            End of This Section




1/18/2011                        Commercial Budget     326aeabb-698b-4bd8-b693-5703552da926.xls
                                                                                       Colorado Housing and Finance Authority

                                                                                   Green Communities Criteria Checklist

Project Identification information for the Green Communities Criteria and Certification
Project Name


Developer Name


Project Address




                                                                                                                                                                                                 Application for
                                                                                                                                                                                                Funding (City and
                                                                   Stage of Development:        Preliminary Application for LIHTC      Carryover for LIHTC        Final Application for LIHTC        State)


                                                   Please check the appropriate Box ---->

                                                                                                                                         Type of Construction:        New Construction             Acq/Rehab

                                                                                                                         Please check the appropriate Box ---->


       Category                                      Criteria                                                                           Yes           No             Waiver Request
                                                                                              Please check either Yes or No for each                                                                Points
                                                                                              Section of this form----------->
Integrated Design
1.1                 LH   Green Development Plan (Mandatory)
                         Submit Green Development Plan outlining the integrated
                         approach used for this development that demonstrates                                                                                                                          M
                         involvement of the entire development team.


Site Location and Neighborhood Fabric

2.1a                     Smart Site Location – Proximity to Existing Development: New
LH                       Construction (Mandatory)
                         Provide site map demonstrating that the development is located
                         on a site with access to existing roads, water, sewers and other
                         infrastructure within or contiguous (having at least 25 percent of
                         the perimeter bordering) to existing development.
                                                                                                                                                                                                       M




                                                                                                           17
                                                                                      Colorado Housing and Finance Authority
       Category                                    Criteria                                  Please check either Yes or No for each
                                                                                                                                      Yes   No   Waiver Request
                                                                                                                                                                  Points
                                                                                             Section of this form----------->
2.1b                  Smart Site Location – Protecting Environmental Resources:
LH                    New Construction (Mandatory)
                      Do not locate new development within 100 feet of wetlands,
                      critical slope areas, land identified as habitat for a threatened or
                      endangered species; or on land previously used as public park                                                                                 M
                      land, land identified as prime farmland, or with elevation at or
                      below the 100-year floodplain.



2.1c              LH Smart Site Location – Proximity to Services: New Construction
                      (Mandatory)
                      Locate projects within one-quarter mile of at least two, or one-                                                                              M
                      half mile of at least four community and retail facilities.

2.2                   Compact Development: New Construction (Mandatory Except
                      for Rehabilitations)
                      Achieve densities for new construction of at least six units per
                      acre for detached/semi-detached houses; 10 for town homes;                                                                                    M
                      15 for apartments.


2.3                   Walkable Neighborhoods: Sidewalks and Pathways
                      (Mandatory)
                      Connect project to the pedestrian grid. Include sidewalks or
                      other all-weather pathways within a multifamily property or                                                                                   M
                      single-family subdivision linking residential development to
                      public spaces, open spaces and adjacent development.

2.4a              LH Smart Site Location: Passive Solar Heating/Cooling Orient
                      building to make the greatest use of passive solar heating and                                                                                4
                      cooling.
2.4b               LH Smart Site Location: Grayfield, Brownfield or Adaptive Reuse
                      Site
                      Locate the project on a grayfield, brownfield or adaptive reuse                                                                               10
                      site.
2.5                   Compact Development
LH                    Increase average minimum densities to meet or exceed: seven
                                                                                                                                                                    5
                      units per acre for detached/semi-detached; 12 units for town
                      homes; and 20 units for apartments.
2.6                   (Optional) Walkable Neighborhoods: Connections to
                      Surrounding Neighborhoods
                      Provide a site plan demonstrating at least three separate
                      connections from the development to sidewalks or all-weather
                      pathways in surrounding neighborhoods.                                                                                                        5




                                                                                                          18
                                                                                       Colorado Housing and Finance Authority
       Category                                      Criteria                                                                          Yes   No   Waiver Request
                                                                                              Please check either Yes or No for each                               Points
                                                                                              Section of this form----------->
2.7               LH (Optional) Transportation Choices
                     Locate project within one-quarter mile radius of adequate public
                     transit service, or one-half mile radius from an adequate fixed                                                                                 12
                     rail station.


Site Improvements

3.1                     Environmental Remediation (Mandatory)
                        Conduct a Phase I Environmental Site Assessment and provide                                                                                  M
                        a plan for abatement if necessary.

3.2               LH    Erosion and Sedimentation Control
                        Conduct a Phase I Environmental Site Assessment and provide                                                                                  M
                        a plan for abatement if necessary.

3.3                 LH Landscaping (Mandatory if providing landscaping)
                       Provide a tree or plant list certified by the architect or landscape
                       architect that the selection of new trees and plants are
                       appropriate to the site‟s soils and microclimate and do not
                       include invasive species. Locate plants to provide shading in the                                                                             M
                       summer and allow for heat gain in the winter.




3.4               LH (Optional) Surface Water Management
                        Capture, retain, infiltrate and/or harvest the first one-half                                                                                5
                        inch of rain that falls in a 24-hour period.

3.5                     (Optional) Storm Drain Labels
                        Label all storm drains or storm inlets to clearly indicate where                                                                             2
                        the drain or inlet leads.

Water Conservation

4.1a              LH    Water-Conserving Appliances and Fixtures: New Construction
                        (Mandatory)
                        Install water-conserving fixtures with the following minimum
                                                                                                                                                                     M
                        specifications: toilets – 1.3 GPF; showerheads – 2.0 GPM;
                        kitchen faucets – 2.0 GPM; bathroom faucets – 2.0 GPM.

4.1b                    Water-Conserving Appliances and Fixtures: Moderate
LH                      Rehabilitation
                        Install water-conserving fixtures with the following minimum
                        specifications for toilets and shower heads and follow
                        requirements for other fixtures wherever and whenever they are
                        replaced: toilets – 1.3 GPF; showerheads – 2.0 GPF; kitchen
                        faucets – 2.0 GPM; bathroom faucets – 2.0 GPM.                                                                                               M




                                                                                                           19
                                                                                         Colorado Housing and Finance Authority
       Category                                      Criteria                                Please check either Yes or No for each   Yes   No   Waiver Request
                                                                                                                                                                  Points
                                                                                             Section of this form----------->
4.1c                 LH (Optional) Water-Conserving Appliances and Fixtures
                        Install water-conserving fixtures with the following minimum
                        specifications: toilets – 1.1 GPF; showerheads – 1.75 GPM;
                        kitchen faucets – 2.0 GPM; bathroom faucets – 1.5 GPM.                                                                                      5



4.2                 LH Efficient Irrigation (Mandatory if irrigation is necessary)
                       If irrigation is necessary, use recycled gray water, water from a
                       municipal recycled water system, or a highly efficient irrigation
                       system including all the following: system designed by EPA
                       Water Sense professional; plant beds with a drip irrigation
                                                                                                                                                                    M
                       system; separately zoned turf and bedding types; a watering
                       zone timer/controller; moisture sensor controller.




Energy Efficiency

5.1a                     Efficient Energy Use: New Construction (Mandatory)
LH                       Meet Energy Star standards (single family and low rise
                         residential); exceed ASHRAE 90.1-2004 by 15 percent.
                                                                                                                                                                    M




5.1b                     Efficient Energy Use: Rehabilitation (Mandatory)
                         Perform an energy analysis of existing building condition,
                         estimate costs of improvements, implement measures that will
                         improve building energy performance by 15 percent from pre-                                                                                M
                         renovation figures.



5.2                      Energy Star Appliances (Mandatory if providing appliances)
LH                       If providing appliances, install Energy Star clothes washers,
                         dishwashers and refrigerators.                                                                                                             M


5.3a                     Efficient Lighting: Interior (Mandatory)
LH                       Install the Energy Star Advanced Lighting Package in all interior
                         units and use Energy Star or high-efficiency commercial grade                                                                              M
                         fixtures in all common areas and outdoors.


5.3b                     Efficient Lighting: Exterior (Mandatory)
LH                       Install daylight sensors or timers on all outdoor lighting,
                         including front and rear porch lights in single family homes.                                                                              M


5.4                      Electricity Meter (Mandatory)
                         Install individual or sub-metered electric meters.                                                                                         M



                                                                                                          20
                                                                                     Colorado Housing and Finance Authority
       Category                                   Criteria                                Please check either Yes or No for each   Yes   No   Waiver Request
                                                                                                                                                                    Points
                                                                                          Section of this form----------->
5.5                   (Optional) Additional Reductions in Energy Use
LH                    Exceed the relevant Energy Star HERS score for low-rise
                      residential buildings or exceed other standards by increased
                      percentages.
                                                                                                                                                                 1 point for each
                                                                                                                                                                 additional point
                                                                                                                                                                 awarded by the
                                                                                                                                                                  Home Energy
                                                                                                                                                                  Rating System
                                                                                                                                                               (HERS) or for each
                                                                                                                                                                1 percent change
                                                                                                                                                                    in energy
                                                                                                                                                                    efficiency




5.6a                  (Optional) Renewable Energy
LH                    Install PV panels, wind turbines or other renewable energy
                      source to provide at least 10 percent of the project’s estimated                                                                                15
                      electricity demand.

5.6b                  (Optional) Photovoltaic (PV) Ready
                      Site, design, engineer and wire the development to
                      accommodate installation of PV in the future.                                                                                                    2



Materials Beneficial to the Environment

6.1               LH (Optional) Construction Waste Management
                      Develop and implement a construction waste management plan
                      to reduce the amount of material sent to the landfill by at least                                                                                5
                      25 percent.



6.2               LH (Optional) Recycled Content Material
                     Use materials with recycled content; provide calculation for
                     recycled content percentage based on cost or value of recycled
                     content in relation to total materials for project. Minimum                                                                                      14
                     recycled material must be 5 percent.


6.3               LH (Optional) Certified, Salvaged and Engineered Wood
                      Commit to using at least 25 percent (by cost) wood products and
                      materials that are salvaged wood, engineered framing materials
                      or certified in accordance with the Forest Stewardship Council.                                                                                  5




                                                                                                       21
                                                                                       Colorado Housing and Finance Authority
       Category                                   Criteria                                 Please check either Yes or No for each
                                                                                                                                    Yes   No   Waiver Request
                                                                                                                                                                Points
                                                                                           Section of this form----------->
6.4a              LH   (Optional) Water-Permeable Walkways
                       Use water-permeable materials in 50 percent or more of
                                                                                                                                                                  5
                       walkways.

6.4b              LH (Optional) Water Permeable Parking Areas
                       Use water-permeable materials in 50 percent or more of paved
                                                                                                                                                                  10
                       parking areas.

6.5a               LH (Optional )Reduce Heat Island Effect: Roofing
                      Use Energy Star-compliant and high-emissive roofing or install a
                      “green” (vegetated) roof for at least 50 percent of the roof area;
                      or a combination of high-albedo and vegetated roof covering 75
                                                                                                                                                                  5
                      percent of the roof area.




6.5b                   (Optional) Reduce Heat Island Effect: Paving
LH                     Use light-colored, high-albedo materials and/or an open-grid
                       pavement with a minimum Solar Reflective Index of 60 over at
                       least 30 percent of the site’s hardscaped area.                                                                                            5



6.5c                   (Optional) Reduce Heat Island Effect: Plantings
LH                                                                                                                                                                5

Healthy Living Environment
7.1                    Low / No Volatile Organic Compounds (VOC ) Paints and
LH                     Primers (Mandatory)
                       Specify that all interior paints and primers must comply with                                                                              M
                       current Green Seal standards for low-VOC limits.


7.2                    Low / No VOC Adhesives and Sealants (Mandatory) Specify
LH                     that all adhesives must comply with Rule 1168 of the South
                       Coast Air Quality Management District. Caulks and sealants must
                       comply with Regulation 8, Rule 51 of the Bay Area Air Quality                                                                              M
                       Management District.

7.3                    Urea Formaldehyde-free Composite Wood (Mandatory)
                       Use particleboard and MDF that is certified compliant with the
                       ANSI A208.1 and A208.2. If using nonrated composite wood, all
                       exposed edges and sides must be sealed with low-VOC sealants.

                                                                                                                                                                  M




                                                                                                        22
                                                                                 Colorado Housing and Finance Authority
       Category                              Criteria                                Please check either Yes or No for each   Yes   No   Waiver Request
                                                                                                                                                          Points
                                                                                     Section of this form----------->
7.4               Green Label Certified Floor Coverings (Mandatory if providing
LH                floor coverings)
                  Do not install carpets in below grade living spaces, entryways,
                  laundry rooms, bathrooms, kitchens or utility rooms. If using                                                                             M
                  carpet, use the Carpet and Rug Institute’s Green Label certified
                  carpet, pad and carpet adhesives.

7.5a              Exhaust Fans – Bathroom: New Construction and Substantial
LH                Rehabilitation (Mandatory)
                  Install Energy Star-labeled bathroom fans that exhaust to the
                  outdoors and are connected to a light switch and are equipped                                                                             M
                  with a humidistat sensor or timer, or operate continuously.



7.5b              Exhaust Fans – Kitchen: New Construction and Substantial
LH                Rehabilitation (Mandatory)
                  Install power vented fans or range hoods that exhaust to the                                                                              M
                  exterior.


7.5c              (Optional) Exhaust Fans – Kitchen: Moderate Rehabilitation
LH                Install power vented fans or range hoods that exhaust to the
                  exterior.                                                                                                                                 5


7.6a              Ventilation: Except for Moderate Rehabilitation (Mandatory)
LH                Install a ventilation system for the dwelling unit, providing
                  adequate fresh air per ASHRAE 62.1-2007 for residential
                  buildings above three stories or ASHRAE 62.2 for single family                                                                            M
                  and low-rise multifamily dwellings.



7.6b              (Optional) Ventilation: Moderate Rehabilitation
LH                Install a ventilation system for the dwelling unit, providing
                  adequate fresh air per ASHRAE 62.1-2007 for residential
                  buildings above three stories or ASHRAE 62.2 for single family                                                                            10
                  and low-rise multifamily dwellings.



7.7               HVAC Sizing (Mandatory)
LH                Size heating and cooling equipment in accordance with the Air
                  Conditioning Contractors of America Manual, Parts J and S,
                  ASHRAE handbooks, or equivalent software.
                                                                                                                                                            M




                                                                                                  23
                                                                                Colorado Housing and Finance Authority
        Category                               Criteria                                   Certification Method           Yes   No   Waiver Request
                                                                                                                                                     Points
7.8                Water Heaters: Mold Prevention (Mandatory)
                   Use tankless hot water heaters or install conventional hot water
                   heaters in rooms with drains or catch pans with drains piped to
                   the exterior of the dwelling and with non-water sensitive floor                                                                     M
                   coverings.


7.9a               Materials in Wet Areas: Surfaces (Mandatory)
                   In wet areas, use materials that have smooth, durable, cleanable
                   surfaces. Do not use mold-propagating materials such as vinyl                                                                       M
                   wallpaper and unsealed grout.


7.9b               Materials in Wet Areas: Tub and Shower Enclosures
                   (Mandatory)
                   Use fiberglass or similar enclosure or, if using any form of
                   grouted material, use backing materials such as cement board,                                                                       M
                   fiber cement board or equivalent (i.e., not paper-faced).


7.10a              Basements and Concrete Slabs: Vapor Barrier (Mandatory)
                   Provide vapor barrier under all slabs. For concrete floors either
                   in basements or on-grade slab install a capillary break of 4 four
                   inches of gravel over soil. Cover all gravel with 6-millimeter
                   polyethylene sheeting moisture barrier with joints lapped 1 foot
                                                                                                                                                       M
                   or more. On interior below grade walls, avoid using separate
                   vapor barrier or below grade vertical insulation.




7.10b              Basements and Concrete Slabs – Radon: New Construction and
LH                 Substantial Rehabilitation (Mandatory)
                   In EPA Zone 1 and 2 areas, install passive radon-resistant
                   features below the slab along with a vertical vent pipe with
                   junction box available, if an active system should prove                                                                            M
                   necessary. For substantial rehab, introduce radon-reduction
                   measures if elevated levels of radon are detected.



7.11               Water Drainage (Mandatory)
                   Provide drainage of water to the lowest level of concrete away
                   from windows, walls and foundations.


                                                                                                                                                       M




                                                                                                 24
                                                                                  Colorado Housing and Finance Authority
       Category                                Criteria                                                                         Yes   No   Waiver Request
                                                                                       Please check either Yes or No for each                               Points
                                                                                       Section of this form----------->
7.12              Garage Isolation (Mandatory)
LH                Provide a continuous air barrier between the conditioned (living)
                  space and any unconditioned garage space. In single-family
                  houses with attached garages, install a CO alarm inside the
                  house on the wall that is attached to the garage and outside the                                                                            M
                  sleeping area, and do not install air handling equipment in the
                  garage.


7.13              Clothes Dryer Exhaust (Mandatory)
LH                Clothes dryers must be exhausted directly to the outdoors.                                                                                  M

7.14              Integrated Pest Management (Management) Seal all wall, floor
LH                and joint penetrations with low-VOC caulking. Provide rodent-
                  proof and corrosion-proof screens (e.g., copper or stainless steel                                                                          M
                  mesh) for large openings.


7.15              Lead Safe Work Practices: Rehabilitation (Mandatory) For
                  properties built before 1978, use lead-safe work practices during
                  renovation, remodeling, painting and demolition.                                                                                            M


7.16              (Optional) Healthy Flooring Materials: Alternative Sources
LH                Use non-vinyl, non-carpet floor coverings in all rooms.
                                                                                                                                                              5


7.17              (Optional) Smoke Free Building
                  Enforce a “no smoking” policy in all common and individual
                  living areas in all buildings. See full criteria for “common area”                                                                          2
                  definition.

7.18              Combustion Equipment: Includes Space and Water Heating
LH                Equipment (Mandatory)
                  Specify power vented or combustion sealed equipment. Install
                  one hard-wired CO detector for each sleeping area, minimum
                  one per floor.



                                                                                                                                                              M




                                                                                                    25
                                                                                Colorado Housing and Finance Authority
      Category                                 Criteria                                 Please check either Yes or No for each   Yes   No      Waiver Request
                                                                                                                                                                     Points
                                                                                        Section of this form----------->
Operations and Maintenance

8.1                 Building Maintenance Manual (Mandatory)
LH                  Provide a manual that includes the following: a routine
                    maintenance plan; instructions for all appliances, HVAC
                    operation, water-system turnoffs, lighting equipment, paving
                    materials and landscaping, pest control and other systems that
                    are part of each occupancy unit; an occupancy turnover plan                                                                                        M
                    that describes the process of educating the tenant about proper
                    use and maintenance of all building systems.



8.2                 Occupant’s Manual (Mandatory)
LH                  Provide a guide for homeowners and renters that explains the
                    intent, benefits, use and maintenance of green building features,
                    along with the location of transit stops and other neighborhood
                    conveniences, and encourages additional green activities such as                                                                                   M
                    recycling, gardening and use of healthy cleaning materials,
                    alternate measures for pest control and purchase of green
                    power.


8.3                 Homeowner and New Resident Orientation (Mandatory)
LH                  Provide a walk-through and orientation to the homeowner or
                    new resident using the Occupant Manual from 8-2 above that
                    reviews the building’s green features, operations and                                                                                              M
                    maintenance along with neighborhood conveniences.




                    PLEASE NOTE:
                    New Construction Projects must comply with all Mandatory
                    Requirements (M) & earn 35 points from the Optional Criteria.
                                                                                                                                            TOTAL OPTIONAL POINTS:
                    Aquisition/Rehabilitation Projects must comply with all
                    Mandatory Requirements (M) & earn 30 points from the
                    Optional Criteria.




                                                                                                     26
                                                                                          Colorado Housing and Finance Authority
Certification – Preliminary LIHTC Application
I hereby certify that the information provided above concerning Green Communities Criteria at the project is true and correct and that the project has been planned and designed to meet the Green Communities criteria to
the best of my knowledge.

                                         Developer                                                                         Architect                                                 Reviewed by CHFA


                                         Signature                                                                         Signature                                                      Signature


                                            Date                                                                              Date                                                           Date



Certification – City of Denver Office of Economic Development (If Applicable)
I hereby certify that the information provided above concerning Green Communities Criteria at the project is true and correct and that the project has been planned and designed to meet the Green Communities criteria to
the best of my knowledge.
                                         Developer                                                                         Architect                                            Reviewed by City of Denver


                                         Signature                                                                         Signature                                                      Signature


                                            Date                                                                              Date                                                           Date



Certification – State of Colorado Division of Housing (If Applicable)
I hereby certify that the information provided above concerning Green Communities Criteria at the project is true and correct and that the project has been planned and designed to meet the Green Communities criteria to
the best of my knowledge.
                                         Developer                                                                         Architect                                                 Reviewed by CDOH


                                         Signature                                                                         Signature                                                      Signature


                                            Date                                                                              Date                                                           Date


Certification – Final LIHTC Application
I hereby certify that the information provided above concerning Green Communities Criteria at the project is true and correct and that the project has been planned and designed to meet the Green Communities criteria to
the best of my knowledge.
                                         Developer                                                                         Architect                                                 Reviewed by CHFA


                                         Signature                                                                         Signature                                                      Signature


                                            Date                                                                              Date                                                           Date




                                                                                                             27
                     Colorado Housing and Finance Authority




                          Waiver Request
Section   Criteria       Reason (Attach Detailed Summary)     CHFA Approval   City Approval (if Applicable)   State Approval (if
                                                                                                                 Applicable)




                                      28
                                                Development Financing

                                                 Tax Credit Syndication

                                           Federal Equity Factor:              $0.620     *
         *$0.70 is the preliminary rate to be used in cell G5, above. If your syndicator, however, verifies that the project will
         have a higher equity factor, then use the syndicator's verified preliminary rate.
                    Syndicator:
                      Address:
                          City:                                       State:
                     Zip Code:
              Contact Person:                                       Phone:
               E-Mail Address:


                                                  Permanent Financing

       List all permanent financing commitments (enforceable commitments
       are defined in Section 3.B. of the Allocation Plan). Include grants,deferred fees and owner equity.
       Copies of all commitments must be provided in the Development Financing Tab of the application.
    DO NOT INCLUDE THE EQUITY TO BE RAISED BY THE SALE OF THE TAX CREDITS IN THE LIST BELOW.

                  Source of Financing              Amount         Interest      Term of    Amortization
                     Loans Only                    of Funds         Rate         Loan        (Years)    Annual Debt
     1                                                                                                    #VALUE!
     2                                                                                                    #VALUE!
     3                                                                                      cash flow
     4                                                                                      cash flow
     5                                                                                      cash flow
     6                                                                                      cash flow
     7                                                                                      cash flow
     8              TCAP FUNDS                                                              cash flow
     9         Deferred Developer Fee
    10          Other Owner Equity

            Source of Financing Grants Only                                            #VALUE!
    11
    12
    13
    14                                                                                 #VALUE!
    15
    16
    17
         Total Amount of Funds from                                                       Total Annual
         sources other than tax credits              $0                                       Debt         #VALUE!

         Tax Credit Equity                        #VALUE!
         Total Funds for Development              #VALUE!
         Total Development Budget                   $0

         #VALUE!
                                                                                                           Deferred Developer Fee %:   #VALUE!
                                                                                                                           #VALUE!       #VALUE!
                                                                                                                           #VALUE!       #VALUE!
                                                                                                         Total Financing Gap (GAP):      #VALUE!
                                                                                                                           #VALUE!




                                                  #VALUE!



                                                  #VALUE!



                                                     $0




         Total Funds for Development Now Equal the Total Development Budget
                                                      End of This Section



1/18/2011                                                                 Development Financing                           326aeabb-698b-4bd8-b693-5703552da926.xls
                                                                  Final Certification for Source and Amount of Funds
                                                                   (For Final Applications Only)

        Total Amount of Funds from Sources other than Tax Credits:                            #VALUE!


        As owner(s) of the above-referenced low-income housing development, I certify that the source and
        amount of funds listed above and on the previous pages are accurate and are the only funds received by
        the development owners for the financing of this development. I authorize the Colorado Housing and
        Finance Authority to utilize this information in order to calculate the low-income housing tax credit for
        this development.


             Date: Do not sign until Final


        Signature of Development Owner:                           Do not sign until Final


        Printed Name of Signatory:               Do not sign until Final


        Title of Signatory:     Do not sign until Final


        Acknowledged before me this               day of                       , 20____


        State of    Do not sign until Final


        City of                                  County of        Do not sign until Final


        My Commission expires:                   Do not sign until Final


        Notary Public:          Do not sign until Final




1/18/2011                                                                  Development Financing                       326aeabb-698b-4bd8-b693-5703552da926.xls
                                                           Unit Mix & Rents

            TABLE ILLUSTRATING 2009 MEDIAN INCOMES:                   0
               # of                  % of Median Income for Area
            Persons        120%        100%       80%        65%          60%     50%         40%         30%

            1 Person       #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A

            2 Persons      #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A

            3 Persons      #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A

            4 Persons      #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A

            5 Persons      #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A

            6 Persons      #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A

            7 Persons      #N/A        #N/A       #N/A      #N/A          #N/A    #N/A       #N/A         #N/A



            In order to complete the "Unit Mix & Rents" section, it is necessary to complete the
            Tenant Utility Information below. Documentation of the source and the effective date of the
            information must be included in the Unit Mix & Rents tab.
            Utility Allowance by Bedroom Size:
              0 bedroom        $       0              3 bedroom         $     0                Do Rents Include Utilities?
              1 bedroom        $       0              4 bedroom         $     0            Yes
              2 bedroom        $       0              5 bedroom         $     0             No




            For the Rental Income Table below, the applicant must enter unit square footage in Column D, number
            of units in Column E and Actual Rent in Column J.


                                        Unit              Projected       Max.    Less       Max.        Actual    Monthly    Total
            Income         Type of      Size      # of     Income         Gross   Utility   Adjusted      Rent      Rent      Annual
            Level            Unit     (sq. ft.)   Units     Limit         Rent    Allow.     Rent       per Unit   per S.F.    Rent


       30% of Area      0-Bd; 1 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
            Median      1-Bd; 1 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
            Income      1-Bd; 1 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        2-Bd; 1 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        2-Bd; 1 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        2-Bd; 2 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        2-Bd; 2 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        3-Bd; 2 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        3-Bd; 2 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                        4-Bd; 2 Ba       0         0         $0            $0      $0         $0          $0       $0.00       $0
                           Total 30% AMI units     0




1/18/2011                                                      Unit Mix and Rents                  326aeabb-698b-4bd8-b693-5703552da926.xls
                                    Unit              Projected   Max.    Less       Max.        Actual    Monthly    Total
                        Type of     Size      # of     Income     Gross   Utility   Adjusted      Rent      Rent      Annual
            Level         Unit    (sq. ft.)   Units     Limit     Rent    Allow.     Rent       per Unit   per S.F.    Rent


       40% of Area   0-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
            Median   1-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
            Income   1-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     4-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                        Total 40% AMI units    0
                                    Unit              Projected   Max.    Less       Max.        Actual    Monthly    Total
            Income      Type of     Size      # of     Income     Gross   Utility   Adjusted      Rent      Rent      Annual
            Level         Unit    (sq. ft.)   Units     Limit     Rent    Allow.     Rent       per Unit   per S.F.    Rent


       50% of Area   0-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
            Median   1-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
            Income   1-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     4-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                        Total 50% AMI units    0
                                    Unit              Projected   Max.    Less       Max.        Actual    Monthly    Total
            Income      Type of     Size      # of     Income     Gross   Utility   Adjusted      Rent      Rent      Annual
            Level         Unit    (sq. ft.)   Units     Limit     Rent    Allow.     Rent       per Unit   per S.F.    Rent


       60% of Area   0-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
            Median   1-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
            Income   1-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 1 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                     4-Bd; 2 Ba      0         0         $0        $0      $0         $0          $0       $0.00       $0
                        Total 60% AMI units    0
                                    Unit              Projected   Max.    Less       Max.        Actual    Monthly    Total
            Income      Type of     Size      # of     Income     Gross   Utility   Adjusted      Rent      Rent      Annual
            Level         Unit    (sq. ft.)   Units     Limit     Rent    Allow.     Rent       per Unit   per S.F.    Rent


       Employee      1-Bd; 1 Ba      0         0         NA        NA      NA         NA          $0       $0.00       $0
            Units    2-Bd; 1 Ba      0         0         NA        NA      NA         NA          $0       $0.00       $0
                     2-Bd; 2 Ba      0         0         NA        NA      NA         NA          $0       $0.00       $0
                     3-Bd; 2 Ba      0         0         NA        NA      NA         NA          $0       $0.00       $0
                       Total Employee units    0




1/18/2011                                                  Unit Mix and Rents              326aeabb-698b-4bd8-b693-5703552da926.xls
                                          Unit                  Projected     Max.         Less        Max.           Actual    Monthly      Total
            Income         Type of        Size         # of      Income       Gross        Utility   Adjusted         Rent        Rent       Annual
            Level              Unit      (sq. ft.)     Units      Limit       Rent         Allow.      Rent       per Unit       per S.F.     Rent


            Market      0-Bd; 1 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
            Rate        1-Bd; 1 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
            Units       1-Bd; 1 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        2-Bd; 1 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        2-Bd; 1 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        2-Bd; 2 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        2-Bd; 2 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        3-Bd; 2 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        3-Bd; 2 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                        4-Bd; 2 Ba          0           0          NA           NA          NA          NA             $0        $0.00        $0
                         Total market rate units        0                                                                Total Unit Income    $0


            Total Residential S. F.         0           0      Total Units


            Total Low-Income                0           0      Total Low-Income
            Square Footage                                     Units


            Total Employee                  0           0      Total Employee
            Unit Sq. Footage                                   Units


            Total Market Rate               0           0      Total Market
            Unit Sq. Footage                                   Rate Units

            Common Space S.F.               0

            Commercial Space
            Square Footage                  0
                                                                                                        Lowest Applicable Fraction
            Square Footage                           Low Income Units                                  for calculating credit amount
            Applicable Fraction             0         Applicable Fraction       0                                     0.00%



            Total # of 0 bedroom units                  0                            Total Development Square Footage               0
            Total # of 1 bedroom units                  0
            Total # of 2 bedroom units                  0
            Total # of 3 bedroom units                  0
            Total # of 4 bedroom units                  0




                         Low-Income Units                                                             Market Rate Units
            Total # of 0 bedroom units                  0                                Total # of 0 bedroom units                 0
            Total # of 1 bedroom units                  0                                Total # of 1 bedroom units                 0
            Total # of 2 bedroom units                  0                                Total # of 2 bedroom units                 0
            Total # of 3 bedroom units                  0                                Total # of 3 bedroom units                 0
            Total # of 4 bedroom units                  0                                Total # of 4 bedroom units                 0




                                                         End of This Section




1/18/2011                                                              Unit Mix and Rents                 326aeabb-698b-4bd8-b693-5703552da926.xls
                                 Development Income

      Miscellaneous Monthly Income:

      Laundry Revenue         $0.00            Revenue/Unit/Month
      Parking Revenue         $0.00            Revenue/Unit/Month
      Other (specify)         $0.00            Revenue/Unit/Month
      Other (specify)         $0.00            Revenue/Unit/Month

                  Total Annual Miscellaneous Income      $0
                          Total Annual Rental Income     $0
                     Total Annual Residential Income     $0
                              7% Vacancy Allowance       $0
                      Total Residential Gross Income     $0

               Total Annual Retail/Commercial Income     $0
                              10% Vacancy Allowance      $0
                Total Retail/Commercial Gross Income     $0

                                 Total Gross Income      $0


                             End of This Section




1/18/2011                                   Development Income   326aeabb-698b-4bd8-b693-5703552da926.xls
                                         Annual Operating Expenses
                (Estimated annual operating expenses as of the end of the first full year of operation)

      Administration                                             Operations
                                 Residential    Commercial                                  Residential       Commercial
      Accounting                           $0           $0       Fuel (Heat/Water)                    $0              $0
      Advertising                          $0           $0       Electricity                          $0              $0
      Legal                                $0           $0       Water & Sewer                        $0              $0
      Leased Equipment                     $0           $0       Gas                                  $0              $0
      Management Fees                      $0           $0       Trash                                $0              $0
      Management Salaries                  $0           $0       Security                             $0              $0
      Management Payroll Tax               $0           $0       Cable                                $0              $0
      Model Apartment                      $0           $0       Other (Specify)                      $0              $0
      Office Supplies                      $0           $0       Other (Specify)                      $0              $0
      Telephone                            $0           $0       Other (Specify)                      $0              $0
      Other (Specify)                      $0           $0       Other (Specify)                      $0              $0
      Other (Specify)                      $0           $0       Total Operations                     $0              $0
      Other (Specify)                      $0           $0
      Total Administration                 $0           $0



      Maintenance                                                Fixed Expenses

                                                Commercial                                  Residential       Commercial
      Elevator                             $0           $0       Real Estate Taxes                    $0              $0
      Extermination                        $0           $0       Payment in Lieu of Taxes             $0              $0
      Grounds                              $0           $0       Other Tax Assessments                $0              $0
      Repairs                              $0           $0       Insurance                            $0              $0
      Maintenance Salaries                 $0           $0       Payroll Tax                          $0              $0
      Maintenance Supplies                 $0           $0       Other (Specify)                      $0              $0
      Contracts                            $0           $0       Other (Specify)                      $0              $0
      Other (Specify)                      $0           $0       Total Fixed Expenses                 $0              $0
      Other (Specify)                      $0           $0
      Total Maintenance                    $0           $0



      Total Annual Residential                                   Total Number of Units                    0
      Operating Expenses                   $0                    Per Unit Per Annum              #DIV/0!


      Total Annual Commercial                                                  #DIV/0!
      Operating Expenses                   $0                                  #DIV/0!
                                                                               #DIV/0!
      Total Annual Expenses                $0                    Indicate if waiver of Minimum PUPA Requirement was waived.


      Total Per Unit Annual
      Replacement Reserves                 $0
       x total # of units                  $0

                                                             End of This Section




1/18/2011                                                     Development Expenses                 326aeabb-698b-4bd8-b693-5703552da926.xls
                                                            15 Year Pro Forma
                                             (Year 1 of this Pro Forma assumes full lease-up)

                             Year 1      Year 2       Year 3        Year 4        Year 5        Year 6      Year 7      Year 8
  Effective Gross Income           $0          $0           $0            $0            $0            $0          $0          $0
  Total Project Expenses           $0          $0           $0            $0            $0            $0          $0          $0
  Net Operating Income             $0          $0           $0            $0            $0            $0          $0          $0
      First Mortgage        #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!     #VALUE!
     Second Mortgage        #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!     #VALUE!
      Third Mortgage               $0          $0           $0            $0            $0            $0          $0          $0
  Net Project Cash Flow     #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!     #VALUE!
   Debt Coverage Ratio      #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!     #VALUE!

   Cash Flow available
       for distribution     #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
  Partnership Mgt. Fees          $0      $0      $0      $0      $0      $0      $0      $0
      Asset Mgt. Fees            $0      $0      $0      $0      $0      $0      $0      $0
     Cash Flow Notes             $0      $0      $0      $0      $0      $0      $0      $0
   Cash Flow Available
  after above obligations   #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!     #VALUE!


                             Year 9      Year 10      Year 11       Year 12       Year 13       Year 14     Year 15
  Effective Gross Income           $0          $0           $0            $0            $0            $0          $0
  Total Project Expenses           $0          $0           $0            $0            $0            $0          $0
  Net Operating Income             $0          $0           $0            $0            $0            $0          $0
      First Mortgage        #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!
     Second Mortgage        #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!
      Third Mortgage               $0          $0           $0            $0            $0            $0          $0
  Net Project Cash Flow     #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!
   Debt Coverage Ratio      #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!

   Cash Flow available
       for distribution     #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE! #VALUE!
  Partnerhsip Mgt. Fees          $0      $0      $0      $0      $0      $0      $0
      Asset Mgt. Fees            $0      $0      $0      $0      $0      $0      $0
     Cash Flow Notes             $0      $0      $0      $0      $0      $0      $0
   Cash Flow Available
  after above obligations   #VALUE!     #VALUE!      #VALUE!       #VALUE!       #VALUE!       #VALUE!     #VALUE!


                                         Deferred Developer Fee Underwriting Criteria

                                                    Deferred Developer Fee


                                        #VALUE! 10 yr. cash flow available after obligations
                                                Payable?        True or False     #VALUE!
                                        #VALUE! 15 yr. cash flow available after obligations
                                                Payable?        True or False     #VALUE!



                                                 End of This Section




1/18/2011                                                 15 Year Pro Forma                326aeabb-698b-4bd8-b693-5703552da926.xls
                                                   Contractor/Developer Fee Limits

             Builder's Profit & Overhead as a Percent of Hard Construction Costs
                        Identity of Interest? Yes/No
            (See Section 3.F. of the Allocation Plan for the definition of Identity of Interest)
                                      # of Units
            With Identity                  0            Maximum % Allowed:         0%
            Without Identity               0            Maximum % Allowed:         0%
            Contractor Fees:
                 Overhead                                        $0
                 Profit                                          $0

            TOTAL Contractor Fees:                               $0
            Other Costs:
               New Structures/Rehabilitation                     $0
               On-Site Work                                      $0
               Contingency                                       $0
               Accessory Structures                              $0
            Total Costs for calculating
            Contractor Fees:                                     $0
            Max Allowable Contractor Fees:                       $0
            Amount of Eligible Basis Reduction:                  $0

            Aggregate Developer Fee, Overhead, Consultant Fee Limits


            Total Units:                  0             Maximum % Allowed:         15%


            Total Project Costs                                  $0
             Less Reduction from Above                           $0
             Less Land                                           $0
             Less Developer Fee Category                         $0
             Less Consultant Fees                                $0
             Less Project Reserves                               $0
            Total Costs for calculating
            Developer Fees:                                      $0
            ALLOWABLE Developer Fees:                            $0
            Budgeted Developer Fee:                              $0


            Amount of Eligible Basis Reduction:                  $0


                                                                 $0
                                Contractor and Developer Fees are within the CHFA limits

                                                         End of This Section




1/18/2011                                            Contractor-Developer Fee Limits        326aeabb-698b-4bd8-b693-5703552da926.xls
                                                            Determination of Annual Federal Tax Credit Amount

                   Method One: Qualified Basis Calculation
                   Eligible Basis from Development Budget                                                                                                          FALSE
                   Basis reduction from Fee Worksheet                                                                                                                 $0
                   Federal Historical Tax Credits reduced from Basis                                                                                                  $0
                   Grant Funds reduced from Basis (to be added by CHFA Staff manually)                                                                                $0
                                                                                                                              Total Eligible Basis                    $0

  Total Eligible       HUD QCT or DDA                     Adjusted                  Applicable              Qualified              Applicable           Annual Credit
      Basis            Not Applicable=1.0               Eligible Basis               Fraction                 Basis               Percentage


     FALSE         x          1.0           =                 $0               x      0.00%          =          $0            x                     =      #VALUE!
   Acquisition         HUD QCT or DDA           Not Eligible for Adjusted           Applicable              Qualified              Applicable             Acquisition
      Basis             Not Applicable          Basis                                Fraction                 Basis               Percentage                Credit

  Not Applicable   x          1.0                                              x   Not Applicable    =    Not Applicable          Not Applicable    =         $0


                                                                                                              Total Basis Annual Credit             =     #VALUE!

                   Method Two: Gap Calculation

                                                         Total Uses                Total Funds                 Gap                Equity Factor         Annual Credit
                                                             $0                -        $0           =          $0                  $0.6200         =        $0




                   Method Three: Basis Limit Calculation

                                                                                     Number                Basis Limit            Total Adjusted
                                                                                     of Units                per Unit              Eligible Basis
                                                0 bedroom                                0                            #N/A             #N/A
                                                1 bedroom                                0                            #N/A             #N/A
                                                2 bedroom                                0                            #N/A             #N/A
                                                3 bedroom                                0                            #N/A             #N/A
                                                4 bedroom                                0                            #N/A             #N/A
                                                                                                                                       #N/A


                        Total Adjusted                  QCT or DDA                  Applicable           Adjusted Qualified        Applicable           Adjusted Annual
                        Eligible Basis                Not Applicable=1.0             Fraction                 Basis               Percentage                Credit
                             #N/A           x                1.0               x      0.00%          =         #N/A           x                     =       #N/A

                                                              Maximum Credit Award as per Section II.F. of the Allocation Plan:                         $1,250,000
                                             Based on these calculations and the maximum award available,
                                      this development is eligible for a total Annual Federal Credit in the amount of :


                                                                                                FALSE

                                                                                                    $0
#VALUE!
                                                                                                    $0
#VALUE!                                                                                             $0




                                                                            End of This Section



1/18/2011                                                                     Annual Credit Amount                            326aeabb-698b-4bd8-b693-5703552da926.xls
                                                            Scoring
                                                    Section 1: Primary Selection Criteria
            1. Low Income Targeting: Either A. or B. Threshold must be selected below.
                           See Section 5.A.1. of the Allocation Plan for CHFA requirements under this Critieria.

                                     A. Threshold: 40% at 60% of Area Median Income


            % of Median Income       # of Rent Restricted Units   % of Rent Restricted Units          Weight       Points
                     60%                                                                               50
                     50%                                                                               72.5
                     40%                                                                               92.5


            Total Restricted Units                                                                       Points
                                          Additional points for counties under $48,80 area median income
                                                                                                 Total Points        0


                                     B. Threshold: 20% at 50% of Area Median Income


            % of Median Income       # of Rent Restricted Units   % of Rent Restricted Units          Weight       Points
                     50%                                                                               72.5
                     40%                                                                               92.5


            Total Restricted Units                                                                    Points
                                         Additional points for counties under $48,800 area median income
                                                                                                 Total Points        0



                                     C. Targeting 30% of area median income (See Section 5.A.1.c. of the Allocation
                                       Plan for eligibility requirements for making this selection)

                                         Very, Very Low-Income Targeting (Select Only One)
                                                                                                                   Points
                                     10% of Total Units at, or below, 30% of area median income                      0
                                     20% of Total Units at, or below, 30% of area median income                      0
                                     30% of Total Units at, or below, 30% of area median income                      0
                                                                                                  Total Points       0


                                                                      Total Points for Low Income Targeting          0


            2. Extended Low-Income Use (Select only one below.)

                                 Selection                    Extended Use Period                     Points
                                                     15 Years Compliance + 5 Year Waiver                0
                                                    15 Years Compliance + 10 Year Waiver                0
                                                    15 Years Compliance + 15 Year Waiver                0
                                                    15 Years Compliance + 20 Year Waiver                0
                                                    15 Years Compliance + 25 Year Waiver                0
                                                                                  Total Points          0




1/18/2011                                                                     Scoring                           326aeabb-698b-4bd8-b693-5703552da926.xls
            3. Developments in a Qualified Census Tract

                             See Section 5.A.3. of the Allocation Plan for CHFA requirements under this Critieria.
            Selection                                         Criteria                                                       Points
                                                                                                                               0
                        a. Developments located in a qualified census tract, the development of which contributes to
                          a concerted Community Revitalization Plan. (A community revitalization plan is defined in
                                                   Section 5.A.3. of the Allocation Plan)
                                                                                                             Total Points      0


                                                 Section 2: Secondary Selection Criteria

            1. Housing Needs Characteristics

                        See Section 5.B.1. of the Allocation Plan for CHFA requirements under this Critieria.
                          Score related to Household Percentage below 51% AMI with Housing Problems                (the
                                   points from the C1 table are automatically calculated for cell E73 below)
                                                 Points             #N/A

                                     Score related to the number of All Householdswith Housing Problems
                                  ( the points for the C2 table are automatically calculated for cell E77 below)
                                                    Points          #N/A


            2. Development Location

                        See Section 5.B.2. of the Allocation Plan for CHFA requirements under this Critieria.


            Selection                                         Criteria                                                       Points
                        a. 'Development is located in a community that has an identified community                             0
                        housing priority; e.g. supports a local, regional or state plan, a neighbor-
                        hood plan, or some other community-sponsored needs assess-
                        ment, master plan, etc. Or to be located at an existing or planned Transit Oriented
                        Design (TOD) site, which includes sites within 1,500 feet of public transit such as a
                        light rail station or public bus stop with service provided regularly during peak hours.
                        Applicant must provide evidence, clearly demonstrating the project fits into the
                        community's need.
                                                                                                            Total Points       0


            3. Development Characteristics

                                                              Criteria                                                       Points
                        a. 'Development that provides housing for a mix of incomes by having no                                0
                        more than 80% tax credit-eligible units


                        b. Developments of 50 or less total units                                                              0


                        c. Rehabiltation of blighted buildings OR locally or federally designated                              0
                        historic structures. See Section 5.B.3.c. of the Allocation Plan for the
                        definition of "blighted buildings".
                        d. Acquisition/ Rehabilitation of a Preservation Development.                                          0
                        See Section 5.B.3.d. of the Allocation Plan for the definition of a
                        "Preservation Development".
                                                                                                                               0
                        e. Rehabilitation of developments in an area that is part of a Community
                        Revitalization Plan. Points awarded only if not receiving points under Section
                        5.A.3. of the Allocation Plan. (A community revitalization plan is defined in
                        Section 5.B.3.e. of the Allocation Plan)
                                                                                                              Total Points     0




1/18/2011                                                                   Scoring                        326aeabb-698b-4bd8-b693-5703552da926.xls
            4. Applicant Characteristics
            Selection                                                  Criteria                                                                  Score
                            a. Applicant is a Colorado-based tax-exempt organization having an                                                      0
                            express purpose of fostering low-income housing or a Colorado public
                            housing authority. The applicant is the one and only owner of the develop-
                            ment and will remain as the one and only general partner (either itself or
                            through its or a related subsidiary). The applicant will, from the time of
                            application through the compliance period, materially participate 1 in the
                            development and operation of the development. The applicant is required
                            to complete the following tab labeled "Non-Profit Questionnaire".
                                                                                                                             Total Points           0




            5. Tenant Population with Special Housing Needs

                Selection                                              Criteria                                                                  Score
                            a. Homeless3 (Minimum of 33% of total units set-aside for Homeless)                                                     0


                            b. Supportive Housing for non-elderly Special Needs Tenants                                                             0


                                                                                                                            Total Points            0




            6. Subsidized Housing Waiting Lists

                Selection                                              Criteria                                                                  Score


                            a. Subsidized Housing Waiting List                                                                                      0




                                                                                            APPLICATION TOTAL POINTS                             #N/A

            1
             Materially participate is defined in Section 469(h) of the Code as “involved in the operation of the activity on a basis which is regular, continuous and
            substantial”.
            2
              Significant participation by a developer (either for-profit or non-profit) that has been responsible for the construction, completion and placement in service
            of a multi-family rental housing development. In order to receive points under this category, the application must include historical operating expense data
            for all multi-family housing developments that the developer has placed in service.

            3
             Eligible Individual or Family (under Section 42 of the tax Code) who: a) Lacks a fixed, regular and adequate nighttime residence; and b) Has a primary
            nighttime residence that is: 1) A supervised publicly or privately operated shelter designed to provide temporary living accommodations (including welfare
            hotels, congregate shelters, and transitional housing); 2) An institution that provides a temporary residence for individuals intended to be institutionalized;
            or 3) A public or private place not designed for, or ordinarily used as a regular sleeping accommodation for human beings. The term “Homeless Individual”
            does not include any individual imprisoned or otherwise detained under an Act of the Congress or a State law.



                                                           End of This Section




1/18/2011                                                                              Scoring                            326aeabb-698b-4bd8-b693-5703552da926.xls
                                                       Non-Profit Questionnaire

                 The purposes of this questionnaire are as follows:

        A. To provide information required to determine if an applicant is eligible for tax credits from the 10% set-aside of
           the annual state tax credit ceiling under Section 42(h)(5) of the Internal Revenue Code for developments
           produced by qualified non-profit organizations.

        B. To provide information to determine if an application is eligible for points under Item 4a of the Scoring Criteria
           worksheet, regarding "ownership by a Colorado tax-exempt organization, or public housing authority, with an
           express purpose of fostering low-income housing".

                 Please answer every question or indicate if not applicable. Use additional sheets if necessary.

            1.   GENERAL INFORMATION
            a.   Name of Development
            b.   Name of ownership entity
            c.   Name of participating non-profit
                         or public housing authority

                        Legal Status:                         501(c)(3)
                                                              501(c)(4)
                                                              tax-exempt under 501(a)
                                                              public housing authority
                                                              other (specify)

            d. If the non-profit or public housing authority willl participate through a related subsidiary entity, enter the name
                 of such entity.

                        Legal Status:                         501(c)(3)
                                                              501(c)(4)
                                                              tax-exempt under 501(a)
                                                              public housing authority
                                                              other (specify)


            2. Does the applicant intend to request an allocation of tax credits from the non-profit set-aside portion of the state
               credit ceiling under Section 42(h)(5)? Mark "Yes" if claiming points under 4a of the Development Selection Criteria
                                                            Yes              No

            3. Is the non-profit or PHA assured of owning an interest in the development throughout the compliance period?
                                                          Yes             No

                 a. List all the general partners of the ownership entity and the percentages of their interest:




                 b. Describe in detail the non-profit or PHA ownership interest:




            4. Describe the non-profit or PHA material participation in the development:




            5. Describe the non-profit or PHA material participation in the operation of the development throughout the
               extended use period:




1/18/2011                                                              Non Profit Questionnaire                    326aeabb-698b-4bd8-b693-5703552da926.xls
            6. Will the non-profit or PHA be contributing funds to the development?
                                                            Yes           No
               If yes, explain:




            7. Will the non-profit or PHA receive any part of the development or management fees paid in connection with
               the development?
                                                           Yes           No
                                      If yes, explain:




            8. How many full-time staff members does the non-profit or PHA have? (please specify):

              Describe the type and extent of their activities:


            9. The non-profit may not be affiliated with, or controlled by, any for-profit organization.
                   a. Has any for-profit entity (including the owner of the development or any entity directly or indirectly
                      related to such owner) appointed any directors to the governing board of the non-profit?
                                                             Yes            No
                                    If yes, explain:




                   b. Does the non-profit have any financial arrangements with any individual(s) of for-profit entity,
                      including anyone or any entity related, directly or indirectly, to the owner of the development?
                                                           Yes              No
                                    If yes, explain:




                   c. Disclose any business or personal (including family) relationships that any of the staff members,
                      directors or other principals involved in the formation or operation of the non-profit have, either directly
                      or indirectly, with any persons or entities involved or to be involved in the development on a for-profit
                      basis including, but not limited to, the owner of the development, any of its for-profit general partners,
                       employees, limited partners or any other parties directly or indirectly related to such owner:




        10. The non-profit or PHA may not have been formed by any individual(s) or for-profit entity for the principal purpose
            of being included in the non-profit set-aside or earning points under the Development Selection Criteria.

              a. Date of legal formation of non-profit or PHA:
              b. Purpose(s) of formation of non-profit:




        11. a. Provide the following required materials for the non-profit or PHA (as applicable): articles of incorporation,
            by-laws, IRS determination letter, non-profit certification of incorporation and certificate of good standing from
            Secretary of State and the list of current Board of Directors or Commissioners (include dates of appointment and
             affiliation). Provide the above items under the "Scoring" tab of the application.



                                                                      End of Section




1/18/2011                                                            Non Profit Questionnaire                     326aeabb-698b-4bd8-b693-5703552da926.xls
                                                                  Applicant Information

                 The applicant must either be a legal entity or individual who is, or will be, a principal in the General
                 Partnership. The General Partnership does not have to be formed at Preliminary or Carryover Application.


            A.                               Applicant:

                                               Address:

                                                     City:

                                                   State:

                                              Zip Code:

                            Taxpayer I.D. Number:
                                     Contact Person:

                                      Phone Number:

                                         FAX Number:

                                     E-mail Address:

            B. The General Partner is, or will be a:
                                                                           Non-Profit Corporation
                                                                           For-Profit Corporation
                                                                           Public Housing Authority
                                                                           Individual
                                                                           Local Government
                                                                           Other (specify)

                 Non-Profit Corporation must include the following material in "Scoring" Tab (#13) of the application:
                 Articles of Incorporation, IRS 501(c)(3)or 501(c)(4) status letter, non-profit Certificate of
                 Incorporation and Certificate of Good Standing from the Secretary of State and the completed
                 and signed Non-Profit Questionnaire (Exhibit C of the Application).


            C. Has the applicant, or other principals of the development's ownership entity, previously
               received tax credits in Colorado?                      Yes                     No


                 If "Yes", indicate development
                 name and year. Please attach
                 sheets as necessary.


                 Has the applicant, or other principals of the development's ownership entity, previously
                 received tax credits in other states?                  Yes                     No

                 If "Yes", which year(s)?


                                                                                                             Yes              No
                 Has the applicant placed any developments in service?
                 If "Yes", who is/are the limited partners using the credits?

                                 Name
                               Address
                                   City                                           State                                     Zip Code


                                 Name
                               Address
                                   City                                           State                                     Zip Code


                                 Name
                               Address
                                   City                                           State                                     Zip Code




1/18/2011                                                         Applicant Info - Development Team                            326aeabb-698b-4bd8-b693-5703552da926.xls
                                                     Development Team Experience


            1. Development Name:

            2. Applicant Name:

            Describe experience in successful development of low-income housing (attach list of names and addresses of
            low-income housing developments):




            3. Name of General Partner:
            Partnership Tax Identification #:
            Partnership Contact Person:
            Telephone Number                                                   Fax Number

            Describe experience in successful development of low-income housing (attach list of names and addresses of
            low-income housing developments):




            4. Name of Developer:
            Address:
            City:                                                          State                       Zip Code
            Developer Tax Identification #:
            Developer Contact Person:
            Telephone Number                                                   Fax Number

            Describe experience in successful development of multi-family housing (attach list of names and addresses of
            multi-family housing developments):




            5. Name of Contractor:
            Address:
            City:                                                          State                       Zip Code
            Contractor Tax Identification #:
            Contractor Contact Person:
            Telephone Number                                                   Fax Number

            Describe experience in successful development of multi-family housing (attach list of names and addresses of
            multi-family housing developments):




            6. Name of Management Co.:
            Address:
            City:                                                          State                       Zip Code
            Management Co. Tax I.D. #:
            Management Co. Contact Person:
            Telephone Number                                                   Fax Number

            Describe experience in successful management of low-income housing tax credit project(s) - (attach list of names
            and addresses of low-income housing tax credit developments):




1/18/2011                                           Applicant Info - Development Team            326aeabb-698b-4bd8-b693-5703552da926.xls
            7. Name of Consultant:
            Address:
            City:                                                              State                        Zip Code
            Consultant Tax I.D. #:
            Contact Person (if different):
            Telephone Number                                                           Fax Number

            Describe experience in successful development of low-income housing tax credit project(s) - (attach list of names
            and addresses of low-income housing tax credit developments):




            8. Name of Tax Attorney Firm:
            Address:
            City:                                                              State                        Zip Code
            Firm Tax I.D. #:
            Contact Person:
            Telephone Number:                                                          Fax Number

            Describe experience in successful development of low-income housing tax credit project(s) - (attach list of names
            and addresses of low-income housing tax credit developments):




            9. Name of CPA Firm:
            Address:
            City:                                                              State                        Zip Code
            Firm Tax I.D. #:
            Contact Person:
            Telephone Number:                                                          Fax Number

            Describe experience in successful development of low-income housing tax credit project(s) - (attach list of names
            and addresses of low-income housing tax credit developments):




            Do any members of the development team have any direct or indirect, financial or other interest with any of the
            other development team members, including owners' interest in the construction company or in any of the
            subcontractors to be used?
                                             Yes                    No

            If yes, describe the level of participation and/or relationship of each:




            Describe any default, disposition of or status of default, foreclosure or findings of non-compliance for any of the
            developments listed on attachments. Use an additional sheet of paper if necessary.




                                                          End of This Section




1/18/2011                                              Applicant Info - Development Team             326aeabb-698b-4bd8-b693-5703552da926.xls
                                            Applicant Certification


   As part of the Application Certification, the applicant acknowledges that the application and all materials submitted by applicants
   constitute public records within the meaning of the Colorado Open Records Act (Colorado Revised Statutes Section 24-72-210 et seq.).
   Applicant further acknowledges and agrees, as part of the Application Certification, that CHFA will not treat any part of the application
   and submissions as a record that is not subject to release to the public, unless such material is segregated and clearly designated as
   falling with an exception to the Colorado Open Records Act. Otherwise, CHFA will make such material available for inspection and
   copying (for a charge of $1.00 per page) upon the request of any person. As part of the Application Certification, applicants further
   acknowledge and agree that even material that is so segregated and designated may become subject to release upon a successful
   challenge by a member of the public.


   The undersigned applicant hereby makes application to CHFA for reservation of housing credit dollar
   amounts that are listed in the application. The undersigned agrees that CHFA will at all times be
   indemnified and held harmless against all losses, costs, damages, expenses and liabilities of
   whatsoever nature or kind ( including, but not limited to, attorney's fees, litigation and court costs, amounts
   paid to discharge judgment, any loss from judgment from the Internal Revenue Service) directly or
   indirectly resulting from, arising out of, or related to acceptance, consideration and approval or
   disapproval of such reservation request.

   The undersigned, being duly authorized, hereby represents and certifies that the foregoing information,
   including all attached and applicable exhibits, to the best of his/her knowledge, is true, complete and
   accurately describes the proposed development. Misreperesentations of any kind will be grounds for
   denial or loss of the tax credits and may affect future participations in the tax credit program in
   Colorado.

   The undersigned applicant hereby certifies that all consultant fees, architect fees, builder fees and
   developer fees are properly disclosed and conform to the limitations of these fees as outlined in
   Section 3.G. of the Qualified Allocation Plan.

   IN WITNESS WHEREOF, the applicant has caused this document to be duly executed in its name on this

                   day of                                , 20




   Name of Preparer (person completing the application)

        By:
                            Name


                            Title

       STATE OF

    COUNTY OF

         Acknowledged before me this           day of                         , 20

         by

         as

         of                                                                                .

                 My Commission expires:



                                               Notary Public




1/18/2011                                                   Applicant Certification            326aeabb-698b-4bd8-b693-5703552da926.xls
   IN WITNESS WHEREOF, the applicant has caused this document to be duly executed in its name on this
                 day of                              , 20



                  Legal Name of Applicant
       By:
                          Name

                          Title

      STATE OF

    COUNTY OF

        Acknowledged before me this         day of                      , 20

        by

        as

        of                                                                        .

                My Commission expires:



                                            Notary Public



                                                     End of This Section




1/18/2011                                               Applicant Certification       326aeabb-698b-4bd8-b693-5703552da926.xls
                                                  Notification of Local Official

      A. The Tax Code requires that CHFA notify the local political jurisdiction (town or city, if incorporated,
         otherwise the county) in which the development will be located. Below, you must provide the name and
         address of the current Chief Executive Officer,or equivalent, of the political jurisdiction.
                         Name of Jurisdiction
             Name of Chief Executive Officer
                                     Address
                                         City                                      Zip Code
                                       Phone

                                          Notification of Local Housing Authority
      B. Below you must provide the name, address, and current Executive Director or equivalent of the Local
         Housing Authority.


            Name of Local Housing Authority
                  Name of Executive Director
                                     Address
                                         City                                      Zip Code
                                       Phone




                                                  End of This Section




1/18/2011                                              Official Notification         326aeabb-698b-4bd8-b693-5703552da926.xls
                                                       10% Test for Carryover Allocation Application
                                                         Expected Basis and Itemized Expenditures
                                                                       as of 1/0/1900
                 Project Number:
            PROJECT COSTS:
                                                             Total Expected      Actual Incurred       % of Total Expected
            Land & Buildings                                  Project Basis          Costs                Project Basis
                          Land                                              $0                $0                             0
                          Existing Structures                               $0                $0                             0
                                      Subtotal                              $0                $0
            Site Work
                          On-Site Work                                     $0                $0                              0

            Rehab. & New Construction
                          New Structures                                   $0                $0                              0
                          Rehabilitation                                   $0                $0                              0
                          Accessory Structures                             $0                $0                              0
                          General Requirements                             $0                $0                              0
                          Contractor Overhead                              $0                $0                              0
                          Contractor Profit                                $0                $0                              0
                          Construction Contingency                         $0                $0                              0
                          Permits                                          $0                $0                              0
                          Furniture, Fixtures, & Equipment                 $0                $0                              0
                          Davis Bacon Wages                                $0                $0                              0
                                       Subtotal                            $0                $0
            Professional Fees
                          Architect, Design                                $0                $0                              0
                          Architect, Supervision                           $0                $0                              0
                          Attorney, Real Estate                            $0                $0                              0
                          Consultant/agent                                 $0                $0                              0
                          Engineer/Surveyor                                $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                                       Subtotal                            $0                $0
            Construction Interim Costs
                          Hazard & Liability Insurance                     $0                $0                              0
                          Builder's Risk Insurance                         $0                $0                              0
                          Perform. & Pymt Bonds                            $0                $0                              0
                          Credit Report                                    $0                $0                              0
                          Construction Interest                            $0                $0                              0
                          Constr. Origination Fees                         $0                $0                              0
                          Mortgagee Fee                                    $0                $0                              0
                          Tap Fees                                         $0                $0                              0
                          Inspection fees                                  $0                $0                              0
                          Title & Recording                                $0                $0                              0
                          Legal Fees                                       $0                $0                              0
                          Prop. Taxes during const                         $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                                       Subtotal                            $0                $0
            Soft Costs
                          Feasibility Study                                $0                $0                              0
                          Market Study                                     $0                $0                              0
                          Environmental Study                              $0                $0                              0
                          Tax Credit Fees                                  $0                $0                              0
                          Appraisal                                        $0                $0                              0
                          Cost Certification                               $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                          Other (Specify)                                  $0                $0                              0
                                       Subtotal                            $0                $0
            Developer Fees
                          Developer Fee                                    $0                $0                              0
                          Developer Overhead                               $0                $0                              0
                          Developer Profit                                 $0                $0                              0
                          Other - Specify                                  $0                $0                              0
                                       Subtotal                            $0                $0

                           Total Expected Project Basis:                $0.00             $0.00                              0



                                                    End of This Section


1/18/2011                                              10% Test for Carryover                      326aeabb-698b-4bd8-b693-5703552da926.xls
       A            B                      C                  D                E                      F                                G                    H
  1           Project Number:
  2                                                      Building I. D. Number (entered by CHFA staff):
  3                                                                 Enter the Building Street Address:
  4    1 Enter the Total Number of Units in Building (including employee units):                                                       0
  5    2 Enter the Total Number of Employee Units in Building:                                                                         0
  6    3 Enter the Total Number of Low-Income Units in Building:                                                                       0
  7                                                                                                                                                     0
  8    4 Enter the Total Residential Square Footage in Building:                                                                       0
  9      (including all common units)
  10   5 Enter the Total Square Footage of Employee Units in Building:                                                                 0
  11   6 Enter Total Square Footage of Low-Income Units in Building:                                                                   0
  12
  13                                                           Low-Income Unit Applicable Fraction for Building:                    #DIV/0!
  14                                                            Square Footage Applicable Fraction for Building:                    #DIV/0!
  15                                                         Lowest Applicable for Calculating Credit for Building:                 #DIV/0!
  16
  17   7 Enter the Month/Day/Year of Placed-In-Service Date for Building:
       http://www.novoco.com/low_income_housing/facts_figures/tax_cre
       dit_2010.php
  18
  19   Applicable Percentage for Calculating Building Credit Amount:                                                                 FALSE
  20
  21 FOR NEW CONSTRUCTION PROJECTS:
  22
  23 1 Enter each Building's Eligible Basis:                                                                                          0.00

  24                                                                                                  $0
  25   With a 130% HUD QCT or DDA Adjustment                                                       #VALUE!                            0.00
  26
  27 FOR MAJOR REHABILITATION:
  28 1 Enter each Building's Total Eligible Basis for Major Rehabilitation:                                                           0.00
  29                                                                                                $0.00
  30
  31 With a 130% HUD QCT or DDA Adjustment                                        #VALUE!                                             0.00
  32 FOR ACQUISITION COSTS:
  33 1 Enter the Total Cost of Acquiring the Building (include the cost of land):                                                     0.00
  34                                                                                                $0.00
       2 Enter the Higher of Land Purchase Price or Land Appraised Value Proportional to the
  35     Total Cost of Acquiring the Building:                                                                                        0.00

  36                                                                                                $0.00
  37   3 Building Total Eligible Basis for Acquisition Costs (Subtract Line 2 from Line 1):                                            0
  38                                                                                                $0.00
  39
  40        Enter the Month/Year of Acquisition Placed-in-Service Date
  41        Month/Year of Lock-In for Applicable Percentage:                                                                           0
  42        Lock-in Rate Automatically Entered in Row 42                                                                               0
  43
  44                       Total New Const./Rehab Eligible Basis                                                 -                   0.00
  45
  46                      Total New Const./Rehab Qualified Basis                            #DIV/0!                                 #DIV/0!
  47
  48                     New Const./Rehab Annual Credit Amount                              #DIV/0!                                 #DIV/0!
  49
  50                                   Total Acquisition Eligible Basis                                          -                    0
  51                                 Total Acquisition Qualified Basis                      #DIV/0!                                 #DIV/0!
  52                              Total New Acquisition Annual Credit                       #DIV/0!                                 #DIV/0!
  53
  54       Qualified Basis Calc                #DIV/0!         Sum of Rehab+Acq                    #DIV/0!
  55
  56        Rehab + Acq Calc           #VALUE!                   Min Annual Credit                 #VALUE!                         #VALUE!
  57        Sum of Row 56              #VALUE!           Total Rehab Annual Credit                           #VALUE!               #VALUE!
  58                                                                                                                               #VALUE!
  59                                                       Total Acq Annual Credit                 #VALUE!                         #VALUE!
  60
  61
  62
  63
  64
  65
  66
  67
  68
  69
  70
  71
  72
  73                                                                                               #DIV/0!                          #DIV/0!
  74                                                                                               #DIV/0!                          #DIV/0!
  75                                                                                               #DIV/0!                          #DIV/0!

1/18/2011                                                                 Final Building Profile                     326aeabb-698b-4bd8-b693-5703552da926.xls
       A    B   C   D        E                   F                     G                 H
  76
  77
  78
  79
  80
  81




1/18/2011               Final Building Profile       326aeabb-698b-4bd8-b693-5703552da926.xls
               I          J     K                   L              M             N                O                 P
1
2
3
4              0                 0                                  0                             0
5              0                 0                                  0                             0
6              0                 0                                  0                             0
7                     0                                                                                         0
8              0                 0                                  0                             0
9
10             0                 0                                  0                             0
11             0                 0                                  0                             0
12
13              0                 0                                  0                             0
14              0                 0                                  0                             0
15           0.00%             0.00%                              0.00%                         0.00%
16
17


18
19           FALSE             FALSE                              FALSE                         FALSE
20
21
22
23           0.00              0.00                               0.00                          0.00

24

25           0.00              0.00                               0.00                          0.00
26
27
28           0.00              0.00                               0.00                          0.00
29
30
31           0.00              0.00                               0.00                          0.00
32
33           0.00              0.00                               0.00                          0.00
34

35           0.00              0.00                               0.00                          0.00

36
37             0                 0                                  0                             0
38
39
40
41             0                 0                                  0                             0
42             0                 0                                  0                             0
43
44           0.00              0.00                               0.00                          0.00
45
46           0.00              0.00                               0.00                          0.00
47
48           0.00              0.00                               0.00                            0
49
50             0                 0                                  0                             0
51           0.00              0.00                               0.00                          0.00
52           0.00              0.00                               0.00                          0.00
53
54
55
56          #VALUE!           #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!           #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!           #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!           #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!           #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!           #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!           #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                               Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            I   J   K               L            M         N                O               P
76
77
78
79
80
81




1/18/2011               Final Building Profile       326aeabb-698b-4bd8-b693-5703552da926.xls
              Q       R     S                   T              U             V               W                X
1
2
3
4              0             0                                  0                             0
5              0             0                                  0                             0
6              0             0                                  0                             0
7
8              0             0                                  0                             0
9
10             0             0                                  0                             0
11             0             0                                  0                             0
12
13              0             0                                  0                            0
14              0             0                                  0                            0
15           0.00%         0.00%                              0.00%                        0.00%
16
17


18
19           FALSE         FALSE                              FALSE                         FALSE
20
21
22
23           0.00          0.00                               0.00                          0.00

24

25           0.00          0.00                               0.00                          0.00
26
27
28           0.00          0.00                               0.00                          0.00
29
30
31           0.00          0.00                               0.00                          0.00
32
33           0.00          0.00                               0.00                          0.00
34

35           0.00          0.00                               0.00                          0.00

36
37             0             0                                  0                             0
38
39
40
41             0             0                                  0                             0
42             0             0                                  0                             0
43
44           0.00          0.00                               0.00                          0.00
45
46           0.00          0.00                               0.00                          0.00
47
48             0             0                                  0                             0
49
50             0             0                                  0                             0
51           0.00          0.00                               0.00                          0.00
52           0.00          0.00                               0.00                          0.00
53
54
55
56          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!       #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!       #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!       #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                           Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            Q   R   S               T            U         V               W                X
76
77
78
79
80
81




1/18/2011               Final Building Profile       326aeabb-698b-4bd8-b693-5703552da926.xls
              Y       Z     AA                  AB             AC            AD              AE               AF
1
2
3
4              0             0                                  0                             0
5              0             0                                  0                             0
6              0             0                                  0                             0
7
8              0             0                                  0                             0
9
10             0             0                                  0                             0
11             0             0                                  0                             0
12
13              0             0                                  0                            0
14              0             0                                  0                            0
15           0.00%         0.00%                              0.00%                        0.00%
16
17


18
19           FALSE         FALSE                              FALSE                         FALSE
20
21
22
23           0.00          0.00                               0.00                          0.00

24

25           0.00          0.00                               0.00                          0.00
26
27
28           0.00          0.00                               0.00                          0.00
29
30
31           0.00          0.00                               0.00                          0.00
32
33           0.00          0.00                               0.00                          0.00
34

35           0.00          0.00                               0.00                          0.00

36
37             0             0                                  0                             0
38
39
40
41             0             0                                  0                             0
42             0             0                                  0                             0
43
44           0.00          0.00                               0.00                          0.00
45
46           0.00          0.00                               0.00                          0.00
47
48             0             0                                  0                             0
49
50             0             0                                  0                             0
51           0.00          0.00                               0.00                          0.00
52           0.00          0.00                               0.00                          0.00
53
54
55
56          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!       #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!       #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!       #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!       #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                           Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            Y   Z   AA               AB           AC         AD              AE               AF
76
77
78
79
80
81




1/18/2011                Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              AG      AH     AI                  AJ             AK            AL              AM               AN
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            AG   AH   AI               AJ           AK         AL              AM               AN
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              AO      AP     AQ                  AR             AS            AT              AU               AV
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            AO   AP   AQ               AR           AS         AT              AU               AV
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              AW      AX     AY                  AZ             BA            BB              BC               BD
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            AW   AX   AY               AZ           BA         BB              BC               BD
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              BE      BF     BG                  BH             BI            BJ              BK               BL
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            BE   BF   BG               BH           BI         BJ              BK               BL
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              BM      BN     BO                  BP             BQ            BR              BS               BT
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            BM   BN   BO               BP           BQ         BR              BS               BT
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              BU      BV     BW                  BX             BY            BZ              CA               CB
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            BU   BV   BW               BX           BY         BZ              CA               CB
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              CC      CD     CE                  CF             CG            CH              CI               CJ
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            CC   CD   CE               CF           CG         CH              CI               CJ
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              CK      CL     CM                  CN             CO            CP              CQ               CR
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            CK   CL   CM               CN           CO         CP              CQ               CR
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              CS      CT     CU                  CV             CW            CX              CY               CZ
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            CS   CT   CU               CV           CW         CX              CY               CZ
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              DA      DB     DC                  DD             DE            DF              DG               DH
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            DA   DB   DC               DD           DE         DF              DG               DH
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              DI      DJ     DK                  DL             DM            DN              DO               DP
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            DI   DJ   DK               DL           DM         DN              DO               DP
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              DQ      DR     DS                  DT             DU            DV              DW               DX
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            DQ   DR   DS               DT           DU         DV              DW               DX
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              DY      DZ     EA                  EB             EC            ED              EE               EF
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            DY   DZ   EA               EB           EC         ED              EE               EF
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              EG      EH     EI                  EJ             EK            EL              EM               EN
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            EG   EH   EI               EJ           EK         EL              EM               EN
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
              EO      EP     EQ                  ER             ES            ET              EU               EV
1
2
3
4              0              0                                  0                             0
5              0              0                                  0                             0
6              0              0                                  0                             0
7
8              0              0                                  0                             0
9
10             0              0                                  0                             0
11             0              0                                  0                             0
12
13              0              0                                  0                            0
14              0              0                                  0                            0
15           0.00%          0.00%                              0.00%                        0.00%
16
17


18
19           FALSE          FALSE                              FALSE                         FALSE
20
21
22
23           0.00           0.00                               0.00                          0.00

24

25           0.00           0.00                               0.00                          0.00
26
27
28           0.00           0.00                               0.00                          0.00
29
30
31           0.00           0.00                               0.00                          0.00
32
33           0.00           0.00                               0.00                          0.00
34

35           0.00           0.00                               0.00                          0.00

36
37             0              0                                  0                             0
38
39
40
41             0              0                                  0                             0
42             0              0                                  0                             0
43
44           0.00           0.00                               0.00                          0.00
45
46           0.00           0.00                               0.00                          0.00
47
48             0              0                                  0                             0
49
50             0              0                                  0                             0
51           0.00           0.00                               0.00                          0.00
52           0.00           0.00                               0.00                          0.00
53
54
55
56          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
57          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
58          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
59          #VALUE!        #VALUE!                            #VALUE!                      #VALUE!
60
61
62
63
64
65
66
67
68
69
70
71
72
73          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
74          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!
75          #DIV/0!        #DIV/0!                            #DIV/0!                       #DIV/0!

1/18/2011                            Final Building Profile             326aeabb-698b-4bd8-b693-5703552da926.xls
            EO   EP   EQ               ER           ES         ET              EU               EV
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            EW   EX   EY               EZ           FA         FB              FC               FD
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17


18
19
20
21
22
23

24

25
26
27
28
29
30
31
32
33

34

35

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            EW   EX   EY               EZ           FA         FB              FC               FD
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            FE   FF   FG               FH           FI         FJ              FK               FL
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17


18
19
20
21
22
23

24

25
26
27
28
29
30
31
32
33

34

35

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            FE   FF   FG               FH           FI         FJ              FK               FL
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            FM   FN   FO               FP           FQ         FR              FS               FT
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17


18
19
20
21
22
23

24

25
26
27
28
29
30
31
32
33

34

35

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            FM   FN   FO               FP           FQ         FR              FS               FT
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            FU   FV   FW               FX           FY         FZ              GA               GB
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17


18
19
20
21
22
23

24

25
26
27
28
29
30
31
32
33

34

35

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            FU   FV   FW               FX           FY         FZ              GA               GB
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            GC   GD   GE               GF           GG         GH              GI               GJ
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17


18
19
20
21
22
23

24

25
26
27
28
29
30
31
32
33

34

35

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            GC   GD   GE               GF           GG         GH              GI               GJ
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            GK   GL   GM               GN           GO         GP              GQ               GR
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17


18
19
20
21
22
23

24

25
26
27
28
29
30
31
32
33

34

35

36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
53
54
55
56
57
58
59
60
61
62
63
64
65
66
67
68
69
70
71
72
73
74
75

1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
            GK   GL   GM               GN           GO         GP              GQ               GR
76
77
78
79
80
81




1/18/2011                  Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
                 GS               GT           GU
            1
            2
            3
            4
            5
            6
            7
            8
            9
            10
            11
            12
            13
            14
            15
            16
            17


            18
            19
            20
            21
            22
            23

            24

            25
            26
            27
            28
            29
            30
            31
            32
            33

            34

            35

            36
            37
            38
            39
            40
            41
            42
            43
            44
            45
            46
            47
            48
            49
            50
            51
            52
            53
            54
            55
            56
            57
            58
            59
            60
            61
            62
            63
            64
            65
            66
            67
            68
            69
            70
            71
            72
            73
            74
            75

1/18/2011             Final Building Profile        326aeabb-698b-4bd8-b693-5703552da926.xls
LOW-INCOME HOUSING TAX CREDITS 2009 QUALIFIED CENSUS TRACTS
Effective Date: January 1, 2010

County      Tract      Tract      Tract       Tract      Tract      Tract

Adams       78.00      79.00      83.08       87.03      87.06      88.01      89.01     93.19


Alamosa     9817.00

Arapahoe    59.51      65.01      72.02       73.00

Boulder     122.02     122.05     123.00      124.01     126.05     126.06     134.01

Conejos     9746.00.   9748.00

Costilla    9826.00    9827.00

Denver      2.02       4.02       6.00        7.02       8.00       9.04
            9.05       10.00      11.01       11.02      14.01      15.00
            16.00      18.00      19.00       20.00      23.00      24.02
            24.03      26.01      26.02       27.01      31.02      35.00
            36.01      36.02      36.03       41.01      44.04      45.01
            45.02

El Paso     17.00      19.00      22.00       23.00      28.00      29.00      61.00

Jefferson   100.00     104.02     104.05

Las Animas 1.00

Larimer     1.00       2.00       5.02        6.00       13.04

Logan       9962.00

Mesa        2.00       5.00

Montezuma 9410.00

Otero       9880.00

Pueblo      3.00       6.00       7.00        8.00       10.00      12.00      13.00
            14.00      19.00      21.00       23.00      26.00

Weld        1.00       2.00       5.00        6.00       8.00       10.02


The above Qualified Census Tract designations are issued by HUD and based on 2000 census data.
EXHIBIT B



LOW-INCOME HOUSING TAX CREDITS
2009 DIFFICULT DEVELOPMENT AREAS
Effective Date December 31, 2009

(All of the following counties)


Archuleta     Mineral
Custer        Ouray
Dolores       Pitkin
Eagle         Rio Blanco
Garfield      Routt
Hinsdale      San Juan
Jackson       San Miguel
Lake          Summit
The C-1 and C-2 tables below are used to calculate scoring under section IV.B.1. of the Allocation
Plan. The scores from the C-1 & C-2 tables are automatically calculated in cells E74 & E78 of the
"Development Scoring" worksheet after cells C24 and F24 of the "Development Information "
worksheet are completed.


TABLE C - 1
PERCENT OF RENTER HOUSEHOLDS WITH INCOMES BELOW 51%
OF AREA MEDIAN INCOME HAVING ANY HOUSING PROBLEMS
             1990

CITY/COUNTY           HOUSEHOLDS           POINTS          CITY/COUNTY         HOUSEHOLDS            POINTS
Arvada City                76                 12           Kiowa County             51                   7
Aurora City                78                 12           Kit Carson County        45                   6
Littleton City             79                 12           Lake County              75                  12
Northglenn City            82                 13           La Plata County          73                  11
Westminster City           80                 13           Larimer County           82                  13
Adams County               78                 12           Fort Collins City        86                  14
Thornton City              79                 12           Loveland City            79                  12
Alamosa County             81                 13           Las Animas County        66                  10
Arapahoe County            79                 12           Lincoln County           59                   8
Englewood City             76                 13           Logan County             61                   9
Archuleta County           79                 12           Mesa County              73                  11
Baca County                50                  6           Grand Junction City      70                  11
Bent County                66                 10           Mineral County           74                  11
Boulder County             84                 13           Moffat County            55                   8
Boulder City               86                 14           Montezuma County         75                  12
Longmont City              78                 13           Montrose County          70                  11
Chaffee County             72                 11           Morgan County            78                  12
Cheyenne County            64                  9           Otero County             66                  10
Clear Creek County         85                 14           Ouray County             58                   8
Conejos County             60                  8           Park County              77                  12
Costilla County            48                  6           Phillips County          50                   7
Crowley County             65                 10           Pitkin County            69                  10
Custer County              55                  8           Prowers County           55                   8
Delta County               76                 12           Pueblo County            72                  11
Denver City                73                 11           Pueblo City              73                  11
Dolores County             73                 11           Rio Blanco County        57                   8
Douglas County             75                 12           Rio Grande County        64                   9
Eagle County               78                 12           Routt County             75                  12
Elbert County              59                  8           Saguache County          59                   8
El Paso County             81                 13           San Juan County          38                   5
Colorado Springs City      82                 13           San Miguel County        85                  14
Fremont County             73                 11           Sedgwick County          45                   6
Garfield County            72                 11           Summit County            80                  12
Gilpin County              80                 13           Teller County            81                  13
Grand County               67                 10           Washington County        48                   6
Gunnison County            82                 13           Weld County              76                  13
Hinsdale County            61                  9           Greeley City             80                  13
Huerfano County            61                  9           Yuma County              52                   7
Jackson County             47                  6
Jefferson County         80          13
Lakewood City            79          13
Wheat Ridge City         81          13

TABLE C-2
TOTAL RENTER HOUSEHOLDS IN COLORADO
WITH ANY HOUSING PROBLEMS
            1990

CITY/COUNTY           HOUSEHOLDS   POINTS   CITY/COUNTY         HOUSEHOLDS   POINTS
Arvada City                2,324       3    Kiowa County              29         1
Aurora City                8,618       4    Kit Carson County        136         2
Littleton City             1,431       3    Lake County              148         2
Northglenn City             904        2    La Plata County          882         2
Westminster City           2,164       3    Larimer County          5,764        4
Adams County               9,778       4    Fort Collins City       3,267        3
Thornton City              1,697       3    Loveland City           1,310        3
Alamosa County              509        2    Las Animas County        606         2
Arapahoe County           12,528       5    Lincoln County           117         2
Englewood City             1,616       3    Logan County             511         2
Archuleta County            153        2    Mesa County             3,417        3
Baca County                  80        1    Grand Junction City     1,730        3
Bent County                 128        2    Mineral County            10         1
Boulder County             6,788       4    Moffat County            195         2
Boulder City               2,791       3    Montezuma County         486         2
Longmont City              1,997       3    Montrose County          788         2
Chaffee County              366        2    Morgan County            817         2
Cheyenne County              25        1    Otero County             791         2
Clear Creek County          152        2    Ouray County              36         1
Conejos County              209        2    Park County              162         2
Costilla County              61        1    Phillips County           94         1
Crowley County              102        2    Pitkin County            321         2
Custer County                40        1    Prowers County           430         2
Delta County                812        2    Pueblo County           5,044        4
Denver City               26,490       6    Pueblo City             4,639        3
Dolores County               32        1    Rio Blanco County        137         2
Douglas County              688        2    Rio Grande County        346         2
Eagle County                596        2    Routt County             372         2
Elbert County               127        2    Saguache County          176         2
El Paso County            16,296       6    San Juan County           11         1
Colorado Springs City     12,841       5    San Miguel County        107         2
Fremont County              971        2    Sedgwick County           48         1
Garfield County            1,120       3    Summit County            301         2
Gilpin County               100        2    Teller County            324         2
Grand County                207        2    Washington County        128         2
Gunnison County             282        2    Weld County             4,743        3
Hinsdale County              11        1    Greeley City            2,565        3
Huerfano County             193        2    Yuma County              159         2
Jackson County               33        1
Jefferson County          11,110       5
Lakewood City              4,100       3
Wheat Ridge City           1,402       3
                                                            Page 7

Estimated Development Costs


1   Land & Buildings                       HUD Mortgageable Amount
    Land*                             $0                        $0
    Existing structures               $0                        $0
    Demolition                        $0                        $0
    Subtotal                          $0                        $0

2   Site Work
    On site work                      $0                       $0
    Off site work                     $0                       $0
    Subtotal                          $0                       $0

3   New Construction/Rehabilitation
    New Structures                    $0                       $0
    Rehabilitation                    $0                       $0
    Accessory structures              $0                       $0
    General requirements              $0                       $0
    Contractor overhead               $0                       $0
    Contractor profit                 $0                       $0
    Construction contingency (10%)    $0                       $0
    Permits                           $0                       $0
    Furniture, Fixtures & Equipment   $0                       $0
    Davis Bacon Wages                 $0                       $0
    Subtotal                          $0                       $0

4   Professional Fees
    Architect, design                 $0                       $0
    Architect, supervision            $0                       $0
    Attorney, real estate             $0                       $0
    Consultant / agent                $0                       $0
    Engineer / surveyor               $0                       $0
    Construction Management           $0                       $0
    Accounting                        $0                       $0
    Compliance Consulting             $0                       $0
    Subtotal                          $0                       $0

5   Construction Interim Costs
    Hazard & liability insurance      $0                       $0
    Builder's Risk Insurance          $0                       $0
    Performance bond                  $0                       $0
    Credit Report                     $0                       $0
    Construction interest**           $0                       $0
    Constr. Origination fees          $0                       $0
    Mortagee Fee                      $0                       $0
    Tap Fees                          $0                       $0
    Inspection fees                   $0                       $0
    Title & recording                 $0                       $0
    Legal fees                        $0                       $0
       Property Taxes during constr.                          $0   $0
       Construction Testing                                   $0   $0
       Other (Specify)                                        $0   $0
       Other (Specify)                                        $0   $0
       Subtotal                                               $0   $0

* If land is currently owned, include current market value.
** May or may not be in basis.
                                          Page 8
6    Permanent Financing Fees
     Bond Premium                    $0      $0
     Bond Issue 30-day lag reserve   $0      $0
     Bond Cost of Issuance           $0      $0
     Discount Points                 $0      $0
     Perm Loan Origination           $0      $0
     Credit Enhancement              $0      $0
     Title & Recording               $0      $0
     Legal Fees                      $0      $0
     Prepaid MIP                     $0      $0
     Forward Rate Lock               $0      $0
     Conversion Fee                  $0      $0
     Subtotal                        $0      $0

7    Soft Costs
     Feasibility study               $0      $0
     Market study                    $0      $0
     Environmental study             $0      $0
     Tax credit allocation fees**    $0      $0
     Tax credit compliance fees      $0      $0
     Appraisal                       $0      $0
     Cost certification              $0      $0
     Relocation                      $0      $0
     Other (Specify)                 $0      $0
     Other (Specify)                 $0      $0
     Subtotal                        $0      $0

8    Syndication Costs
     Organization costs              $0      $0
     Bridge loan fee                 $0      $0
     Tax opinion                     $0      $0
     Legal Fees                      $0      $0
     Other (Specify)                 $0      $0
     Other (Specify)                 $0      $0
     Subtotal                        $0      $0

9    Developer Fees
     Developer fee                   $0      $0
     Developer overhead              $0      $0
     Developer profit                $0      $0
     Other (Specify)                 $0      $0
     Subtotal                        $0      $0

10   Project Reserves
     Rent-up reserves                $0      $0
     Operating reserves              $0      $0
     Replacement reserves            $0      $0
     Other (Specify)                 $0      $0
     Other (Specify)                 $0      $0
     Subtotal                        $0      $0
TOTAL DEVELOPMENT COSTS   $0   $0
            Project Name:
            Date:
            Applicant:                                                                  PAGE #2
            Spreadsheet Version:                                                        Development Costs

            Total Square Feet in Units                                  0
            Non Living Square Footage                                   0
            Total Project Square Feet                                   0
            Number of Units                                             0

                                                        Total Cost          Cost/Unit   Cost/Sq Ft
            ACQUISITION COSTS
            Land                                                        0     #DIV/0!      #DIV/0!
            Existing Structures *                                       0     #DIV/0!      #DIV/0!
            Appraisals & Market Study                                   0     #DIV/0!      #DIV/0!
            Soils Tests                                                 0     #DIV/0!      #DIV/0!
            Surveys                                                     0     #DIV/0!      #DIV/0!
            Other                                                       0     #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!
            CONSTRUCTION COSTS
            Building Permit Fees * (other)                                    #DIV/0!      #DIV/0!
            Tap Fees * (other)                                                #DIV/0!      #DIV/0!
            Off Site Infrastructure *                                   0     #DIV/0!      #DIV/0!
            On Site Infrastructure *                                    0     #DIV/0!      #DIV/0!
            Construction *                                              0     #DIV/0!      #DIV/0!
            Landscaping * (other)                                             #DIV/0!      #DIV/0!
            Contingency *                                               0     #DIV/0!      #DIV/0!
            Other                                                       0     #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!
            DESIGN FEES
            Architect Fees                                              0     #DIV/0!      #DIV/0!
            Engineering Fees(see Surveys above)                               #DIV/0!      #DIV/0!
            Other                                                       0     #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!
            INTERIM COSTS
            Construction Insurance                                      0     #DIV/0!      #DIV/0!
            Construction Loan Orig. Fee                                 0     #DIV/0!      #DIV/0!
            Construction Interest                                       0     #DIV/0!      #DIV/0!
            Consultants                                                 0     #DIV/0!      #DIV/0!
            Taxes During Construction                                   0     #DIV/0!      #DIV/0!
            Other                                                       0     #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!
            PERMANENT FINANCING FEES
            Loan Fees & Expenses                                        0     #DIV/0!      #DIV/0!
            Attorney Fees                                               0     #DIV/0!      #DIV/0!
            LIHTC Fees                                                  0     #DIV/0!      #DIV/0!
            Developer's Fee                                             0     #DIV/0!      #DIV/0!
            Operating & Debt Service Reserve                            0     #DIV/0!      #DIV/0!
            Other                                                       0     #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!
            TENANT RELOCATION
            Temporary Relocation                                        0     #DIV/0!      #DIV/0!
            Permanent Relocation (above)                                      #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!
            PROJECT MANAGEMENT
            Marketing                                                   0     #DIV/0!      #DIV/0!
            Project Management (NA)                                           #DIV/0!      #DIV/0!
            Consultants (see Consultants above)                               #DIV/0!      #DIV/0!
            Other (NA)                                                        #DIV/0!      #DIV/0!
                                                                        0     #DIV/0!      #DIV/0!

            TOTAL DEVELOPMENT EXPENSES                                  0     #DIV/0!      #DIV/0!

            Hard Cost Per Unit                             #DIV/0!          #DIV/0!     * Hard Costs
            Land Cost Per Unit                             #DIV/0!
            Soft Cost Per Unit                             #DIV/0!          #DIV/0!
            Hard Cost Per Square Foot                      #DIV/0!
            Soft Cost Per Square Foot                      #DIV/0!




1/18/2011                                    DOH - Denver HNDS Budget                            326aeabb-698b-4bd8-b693-5703552da926.xls

								
To top