Company Profit by niz20640

VIEWS: 20 PAGES: 5

More Info
									J. Quasney                                      Company                                     1/6/2011, 12:20 PM
Profit Potential




                                    NextDVR, Inc.
                            Company Profit Potential
                                                                                              6-Jan-2011
                    Units     Average           Total          Average          Total            Profit
      Company      On Hand Profit Potential     Cost          Unit Price        Value          Potential
   JVC                  991        $185.61    $183,939.51         $320.02     $317,139.82      $133,200.31
   Motorola             716         165.79     118,705.64          285.84      204,661.44        85,955.80
   Philips              903         302.99     273,599.97          522.40      471,727.20       198,127.23
   Sanyo                843         296.09     249,603.87          510.50      430,351.50       180,747.63
   Sony                 891         184.49     164,380.59          318.09      283,418.19       119,037.60
   Tivo                 924         165.80     153,199.20          285.86      264,134.64       110,935.44
   Toshiba            1,018         297.38     302,732.84          512.72      521,948.96       219,216.12
                      6,286                 $1,446,161.62                   $2,493,381.75    $1,047,220.13




                                                Page 1 of 5
J. Quasney                                       Louisville                               1/6/2011, 12:20 PM
Profit Potential




                                    NextDVR, Inc.
                            Louisville Profit Potential
                                                                                             6-Jan-2011
                    Units     Average           Total          Average        Total             Profit
      Company      On Hand Profit Potential     Cost          Unit Price      Value           Potential
   JVC                  335        $185.61     $62,179.35         $320.02   $107,206.70        $45,027.35
   Motorola             220         165.79      36,473.80          285.84     62,884.80         26,411.00
   Philips              323         302.99      97,865.77          522.40    168,735.20         70,869.43
   Sanyo                144         296.09      42,636.96          510.50     73,512.00         30,875.04
   Sony                 195         184.49      35,975.55          318.09     62,027.55         26,052.00
   Tivo                 364         165.80      60,351.20          285.86    104,053.04         43,701.84
   Toshiba              273         297.38      81,184.74          512.72    139,972.56         58,787.82
                      1,854                   $416,667.37                   $718,391.85      $301,724.48




                                                Page 2 of 5
J. Quasney                                      Kansas City                               1/6/2011, 12:20 PM
Profit Potential




                                    NextDVR, Inc.
                          Kansas City Profit Potential
                                                                                             6-Jan-2011
                    Units     Average           Total          Average        Total             Profit
      Company      On Hand Profit Potential     Cost          Unit Price      Value           Potential
   JVC                  403        $185.61     $74,800.83         $320.02   $128,968.06        $54,167.23
   Motorola             281         165.79      46,586.99          285.84     80,321.04         33,734.05
   Philips              228         302.99      69,081.72          522.40    119,107.20         50,025.48
   Sanyo                312         296.09      92,380.08          510.50    159,276.00         66,895.92
   Sony                 357         184.49      65,862.93          318.09    113,558.13         47,695.20
   Tivo                 278         165.80      46,092.40          285.86     79,469.08         33,376.68
   Toshiba              345         297.38     102,596.10          512.72    176,888.40         74,292.30
                      2,204                   $497,401.05                   $857,587.91      $360,186.86




                                                Page 3 of 5
J. Quasney                                       Portland                                 1/6/2011, 12:20 PM
Profit Potential




                                    NextDVR, Inc.
                             Portland Profit Potential
                                                                                             6-Jan-2011
                    Units     Average           Total          Average        Total             Profit
      Company      On Hand Profit Potential     Cost          Unit Price      Value           Potential
   JVC                  253        $185.61     $46,959.33         $320.02    $80,965.06        $34,005.73
   Motorola             215         165.79      35,644.85          285.84     61,455.60         25,810.75
   Philips              352         302.99     106,652.48          522.40    183,884.80         77,232.32
   Sanyo                387         296.09     114,586.83          510.50    197,563.50         82,976.67
   Sony                 339         184.49      62,542.11          318.09    107,832.51         45,290.40
   Tivo                 282         165.80      46,755.60          285.86     80,612.52         33,856.92
   Toshiba              400         297.38     118,952.00          512.72    205,088.00         86,136.00
                      2,228                   $532,093.20                   $917,401.99      $385,308.79




                                                Page 4 of 5
J. Quasney                                    Clustered Cone Chart                                1/6/2011, 12:20 PM
Profit Potential




  $250,000.00




  $200,000.00




                                                                            Greatest
                                                                            Profit
  $150,000.00
                                                                            Potential




  $100,000.00




    $50,000.00




         $0.00
                   JVC   Motorola   Philips        Sanyo             Sony        Tivo   Toshiba
                                                 Company

								
To top