Trustee_1_ by liwenting

VIEWS: 11 PAGES: 2

									                                                              CREFC Investor Reporting Package
                                                                           Bond Level File
                                                  Bond Level Only - Reflects Distribution Statements
                                                                Data Record Layout
                                                                        (Cross Referenced as "B")

                                            Specification                                                              Description/Comments
Character Set                                                                                      ASCII
Field Delineation                                                                                  Comma

                                                                                                     Field                     Format         Version Added /
                                             Field Name                                             Number    Type            Example          Last Updated

Transaction ID                                                                                        1        AN            XXX97001               2.0
Distribution Date                                                                                     2        AN           YYYYMMDD                2.0
Record Date                                                                                           3        AN           YYYYMMDD                2.0
Class Name/Class ID                                                                                   4        AN                A-1                2.0
Cusip                                                                                                 5        AN           999999AA1               2.0
Original Note Amount (fka Original Balance)                                                           6      Numeric          1000000               4.0
Notional Flag                                                                                         7        AN                 Y                 2.0
Current Beginning Scheduled Balance (fka Beginning Balance)                                           8      Numeric           100000               4.0
Scheduled Principal Amount (fka Scheduled Principal)                                                  9      Numeric            1000                4.0
Unscheduled Principal Collections (fka Unscheduled Principal)                                         10     Numeric            1000                4.0
Total Principal Distribution                                                                          11     Numeric            1000                2.0
Negative Amortization/Deferred Interest Capitalized Amount (fka Neg Am/Deferred Interest Amount)      12     Numeric            1000                4.0
Realized Loss (Gain) to Trust (fka Realized Loss (Gain))                                              13     Numeric            1000                4.0
Aggregage Realized Loss on Loans (fka Cumulative Realized Losses)                                     14     Numeric           100000               4.0
Current Ending Scheduled Balance (fka Ending Balance)                                                 15     Numeric            1000                4.0
Current Index Rate                                                                                    16     Numeric            0.055               2.0
Current Remittance Rate / Pass-Through Rate                                                           17     Numeric            0.075               2.0
Interest Accrual Method (fka Accrual Method)                                                          18     Numeric              1                 4.0
Current Accrual Days                                                                                  19     Numeric              30                2.0
Accrued Interest (fka Interest Accrued)                                                               20     Numeric            1000                4.0
Prepayment Penalty/Premium Allocation                                                                 21     Numeric            1000                2.0
Yield Maintenance Allocation                                                                          22     Numeric            1000                2.0
Other Interest Distribution                                                                           23     Numeric            1000                2.0
Prepayment Interest Excess (Shortfall) (fka Prepayment Interest Shortfall)                            24     Numeric            1000                4.0
Appraisal Reduction Allocation                                                                        25     Numeric            1000                2.0
Other Interest Shortfall                                                                              26     Numeric            1000                2.0
Total Interest Distribution                                                                           27     Numeric            1000                2.0
Cumulative Appraisal Reduction                                                                        28     Numeric            1000                2.0
Cumulative Prepayment Penalty/Premium Allocation                                                      29     Numeric            1000                2.0
Cumulative Yield Maintenance Allocation                                                               30     Numeric            1000                2.0
Beginning Unpaid Interest Balance                                                                     31     Numeric            1000                2.0
Ending Unpaid Interest Balance                                                                        32     Numeric            1000                2.0
DBRS - Original Rating (fka DCR - Original Rating)                                                    33       AN               AAA                 4.0
DBRS - Most Recent Rating (fka EMPTY FIELD)                                                           34       AN               AAA                 4.0
DBRS - Date Transmitted from Rating Agency (fka EMPTY FIELD)                                          35       AN           YYYYMMDD                4.0
Fitch - Original Rating                                                                               36       AN               AAA                 2.0
Fitch - Most Recent Rating                                                                            37       AN               AAA                 2.0
Fitch - Date Transmitted from Rating Agency                                                           38       AN           YYYYMMDD                2.0
Moodys - Original Rating                                                                              39       AN               AAA                 2.0
Moodys - Most Recent Rating                                                                           40       AN               AAA                 2.0
Moodys - Date Transmitted from Rating Agency                                                          41       AN           YYYYMMDD                2.0
Standard & Poors - Original Rating                                                                    42       AN               AAA                 2.0
Standard & Poors - Most Recent Rating                                                                 43       AN               AAA                 2.0
Standard & Poors - Date Transmitted from Rating Agency                                                44       AN           YYYYMMDD                2.0
                                                                    CREFC Investor Reporting Package
                                                                         Collateral Summary File
                                      Collateral Level Summary - Summarizes CMSA Loan Periodic Update File
                                                                Data Record Layout
                                                                              (Cross Referenced as "C")

                                               Specification                                                                          Description/Comments
Character Set                                                                                                     ASCII
Field Delineation                                                                                                 Comma

                                                                                                           Per      Field                     Format         Version Added /
                                                Field Name                                                 Ref     Number    Type            Example          Last Updated

Transaction ID                                                                                                        1       AN             XXX97001              2.0
Group ID                                                                                                              2       AN             XXX97001              2.0
Distribution Date                                                                                                     3       AN            YYYYMMDD               2.0
Original Loan Count                                                                                                   4     Numeric             100                2.0
Ending current period loan count                                                                                      5     Numeric             99                 2.0
Current Ending Scheduled Balance (fka Ending current period collateral balance)                            7          6     Numeric         1000000.00             4.0
1 month Delinquent - number                                                                                           7     Numeric              1                 2.0
1 Month Delinquent - Ending Scheduled Balance (fka 1 month Delinquent - scheduled balance)                            8     Numeric           1000.00              4.0
2 months Delinquent - number                                                                                          9     Numeric              1                 2.0
2 Months Delinquent - Ending Scheduled Balance (fka 2 months Delinquent - scheduled balance)                         10     Numeric           1000.00              4.0
3 months Delinquent - number                                                                                         11     Numeric              1                 2.0
3 Months Delinquent - Ending Scheduled Balance (fka 3 months Delinquent - scheduled balance)                         12     Numeric           1000.00              4.0
Foreclosure - number                                                                                                 13     Numeric              1                 2.0
Foreclosure - Ending Scheduled Balance (fka Foreclosure - scheduled balance)                                         14     Numeric           1000.00              4.0
REO - number                                                                                                         15     Numeric              1                 2.0
REO - Ending Scheduled Balance (fka REO - scheduled balance)                                                         16     Numeric           1000.00              4.0
Specially serviced - number                                                                                          17     Numeric              1                 2.0
Specially Serviced - Ending Scheduled Balance (fka Specially serviced - scheduled balance)                           18     Numeric           1000.00              4.0
In Bankruptcy - number                                                                                               19     Numeric              1                 2.0
In Bankruptcy - Ending Scheduled Balance (fka In Bankruptcy - scheduled balance)                                     20     Numeric           1000.00              4.0
Prepaid loans - number                                                                                               21     Numeric              1                 2.0
Prepaid loans - principal                                                                                            22     Numeric           1000.00              2.0
Unscheduled Principal Collections/Other Principal Adjustments (fka Total unscheduled principal)           27+28      23     Numeric           1000.00              4.0
Total Penalty for the period                                                                                         24     Numeric           1000.00              2.0
Realized Loss (Gain) to Trust (fka Current realized losses (gains))                                        47        25     Numeric           1000.00              4.0
Aggregage Realized Loss on Loans (fka Cumulative realized losses)                                                    26     Numeric           1000.00              4.0
Most Recent Net ASER Amount (fka Appraisal Reduction Amount)                                               33        27     Numeric           1000.00              4.0
Cumulative ASER Amount (fka Cumulative Appraisal Reduction)                                                35        28     Numeric           1000.00              4.0
Total P&I Advance Outstanding                                                                              37        29     Numeric           1000.00              2.0
Total T&I Advance Outstanding                                                                              38        30     Numeric           1000.00              2.0
Other Expense Advance Outstanding                                                                          39        31     Numeric           1000.00              2.0
Reserve Balances                                                                                                     32     Numeric           1000.00              2.0
LOC Balances                                                                                                         33     Numeric           1000.00              2.0
Amortization WAM                                                                                                     34     Numeric           333.00               2.0
Maturity WAM                                                                                                         35     Numeric           333.00               2.0
Calculated WAC                                                                                                       36     Numeric            0.11                2.0
Matured Performing Loan - Number                                                                                     37     Numeric            1.00                2.0
Matured Performing Loan - Ending Scheduled Balance (fka Matured Performing Loan - Scheduled Balance)                 38     Numeric           1000.00              4.0
Matured Non-Performing - Number                                                                                      39     Numeric            1.00                2.0
Matured Non-Performing Loan - Ending Scheduled Balance (fka Matured Non-Performing - Scheduled Balance)              40     Numeric           1000.00              4.0

								
To top