Get documents about "Case Study of Hero Honda in Rural Market in India Project
Description
Case Study of Hero Honda in Rural Market in India Project document sample
Document Sample
State Madhya Pradesh
Name of Utility MPPKVVCL, Jabalpur
Project Area Name/Town Name Katni Town
Detail Project Report - Part B
Submitted to
POWER FINANCE CORPORATION LTD.
DPR No./Version
Part-B 20933018/MPPKVVCL/v1
Date of Submission
May 25, 2010
INPUT DATA FOR DETAILED PROJECT REPORT (DPR)
UTILITY DETAILS
Name of State Madhya Pradesh
Madhya Pradesh Poorva Kshetra Vidyut
Name of Utility (Expanded Name)
Vitaran Co. Limited, Jabalpur.
Name of Utility (Short Name) MPPKVVCL, Jabalpur
Date of Incorporation 31-May-02
Total Number of Utility Consumers 2,942,914
Contact Details (Utility Nodal Officer) A.K.Agarwal
Designation Addl. Chief Engineer (R-APDRP)
Address Block-7, 3rd Floor, Shakti bhawan
Phone Office 1 0761-2702478, 2666399
Mobile No. 9425805903
Fax 0761-2660128
E-mail mpez.apdrp@gmail.com
TOWN DETAILS
Name of Project Area/Town Katni Town
District Katni
Total Number of Consumers No. 40053
Total Population (as per 2001 census) No. 187029
Total Area of Coverage Sq Km 65
Point of Contact (Town Incharge) A.K. Kulshrestha
Designation SE ( O & M )
Address Shanti nagar , katni
Phone Office 1
Mobile No. 9425805950
E-mail seoandmkatni_2007@yahoo.co.in
Likely Date for Establishment of Baseline Data Established &
(Clause 17 of Guideline Part-B) to be verified
Reference for Part A
Loan No. for IT Project under Part-A 20933009
Date of Sanction of IT Project under Part-A 27-Feb-09
Data for
Data for AT&C Losses Computation for Project Area
Unit Previous FY
(Available data for Previous FY Before Project Sanction)
2008 - 2009
FY 2008 - 2009
Energy Input M Units 121.70
Energy Sales M Units 70.08
Total Revenue Billed Rs. Crs 34.11
Total Revenue Collected (including arrears) Rs. Crs 33.26
Arrears {Actual or Total Revenue collected-Revenue billed} Rs. Crs 0
Billing Efficiency % 57.6%
Collection Efficiency % 97.5%
AT&C Losses {Assessed for Base Year-0} % 43.8%
Loss Reduction Trajectory Unit Projection
Year-1 % 33.6%
Year-2 % 19.4%
Year-3 % 14.8%
Year-4 % 14.8%
Year-5 % 14.8%
Year-6 % 14.8%
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Index
Date of Submission of Proposal #Date May 25, 2010
DPR No. Code Part-B 20933018/MPPKVVCL/v1
Current Financial Year FY 2009-10
Proposed Project Start Date #Date 8/1/2010
Proposed Period of Completion Months 18
Table of Contents Page Number
I Part I: Guidelines for Part-B 1
II Part II
1 Declaration 3
2 Executive Summary 4
3 Volume I: Introduction 7
4 Volume II: General Detail 8
5 Volume III: Project Area Details 10
6 Volume IV: SUMMARY Project Cost Estimate 14
7 Volume V: Expected Project Benefit 22
8 Annexure A: Implementation Schedule 24
9 Annexure B: Asset Hirarchy 25
10 Annexure C: Single Line Diagrams 26
11 Annexure D: Quality Management System 27
12 Annexure E : Procurement Procedures/Guildelines 28
III Annexure-F: Check List 29
Annexure-G: Pricing Information 30
Annexure-H: System Status 44
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Part I: Guidelines for Part-B
1 Part B of the R-APDRP covers system improvement works mentioned in the DPR Volume IV. This aims at achievement of AT&C
losses to 15% in town areas. Any other work may be considered if utility justifies that the implementation of the same would lead to
Loss Reduction in the project area.
2 The utilities will be required to achieve target AT&C loss reduction at the entire utility level every year starting one year after the year
in which first project of the Part-A is completed.
Utilities having AT&C loss above 30%: Reduction by 3% per year
Utilities having AT&C loss below 30%: Reduction by 1.5 % per year
3 Utility shall submit detailed cost benefit analysis of the works planned to be implemented along with the DPR. It should include
existing loss level, works proposed and loss level after implementation.
4 The Part-B project shall be completed within three years from the date of its sanction.Fund to be released to the Part-B project shall
be limited to first three years, from the date of its sanction.
5 Utility has to appoint a Nodal Officer who shall be involved from concept to commissioning of the system and shall also be the
contact point for Nodal Agency for any clarification, issue etc.
6 The Utility will have to certify and sign the DPRs prepared by them stating that the DPR is in line with guidlines issued by Ministry
of Power/ PFC for Part B, R-APDRP and is aligned completely with the Utility’s business processes before the same is forwarded to
PFC.
7 Utility should prepare a comprehensive plan for R-APDRP implementation. All the proposed towns under the scheme (both Part-A
and Part-B) shall be clearly listed and DPR of each town shall be forwarded to PFC for consideration. Any standalone/ piecemeal
scheme for any Project Area for subsequent integration is liable to be rejected.
8 Utility has to ensure timely availability of any other infrastructure or facilities that are essential for implementation of Part-B works
but are not in the scope of Contractor viz. land acqusition, pole location etc.
9 Works in progress should not be included in the new schemes under R-APDRP.
10 Utility shall provide detailed informantion regarding exisitng infrastrucuture, any bottleneck in implementation of the works and the
works proposed in the project to the Contractor before award of contract.
11 Utility shall sumbit separate DPR for each Project Area. For all practical purposes, boundaries of the Project Area shall be considered
as defined in the Part-A of R-APDRP by the Utility.
12 Utility shall submit DPRs of all Project Areas (Towns) preferably together to nodal agency (PFC) for approval of Steering
Committee.
13 DPR shall be annexed with digital single line diagrams (SLD)/Nodal drawings of existing and proposed distribution network of the
Project Area. DPRs without the same would not be considered for sanction.
14 The cost estimates should not include any departmental overhead expenses and cost of consultancy. All such expenditures should be
borne by the utility.
15 The Utility shall work out the AT&C loss of the project / town and facilitate with independent agency (to be appointed by MoP/
Nodal Agency) for validation of the same including providing documents etc. The AT&C loss of the project area duly certified by
TPIEA before start of Part-B works, will be treated at Base Line AT&C loss of the project area for all purposes.
16 Scope variation on account of increase of consumer base during the currency of contract or any other reason would be to Utility’s
account.
17 For the project areas envisaged for implementation of SCADA, distribution system shall be made compatible so as to ensure interface
with SCADA/DMS system. The cost of such enabling features shall be covered in present DPR.
18 Utility has to ensure Ring Fencing of the project area including establishing the Baseline AT&C losses before implementation of Part-
B project.The following guidelines have to be adhered to while ring fencing is done for project area
a) All input points shall be identified and metered with downloadable meters for energy inflow accounting in scheme area
b) All outgoing feeders are to be metered in sub-station with downloadable meters
c) Scheme area should be ring fenced i.e export and import meters for energy accounting shall be ensured
d) Arrangement for measuring total energy flow in the rural load portion of project area by ringfencing if rural load feeder is not
seggregated
19 Cost of consumer meters installed under R-APDRP should not be charged to consumer.
20 Distribution Transformers procured under R-APDRP scheme, shall have efficiency level equivalent / better than that of three star
ratings of BEE, where ever BEE standard is applicable. For other DTs, where, BEE standard is not applicable, CEA guidelines
shall be followed (available on CEA web site).
21 In case of new 11 KV feeders/sub-stations / DTs are installed at any point of time after sanction of Part-A, utility must make
provision for installing AMR at appropriate points and ensure integration with IT system proposed/installed in Part-A
22 Return on investment for the project shall not be less than 10%.
23 Project shall be preferably executed on turnkey basis.
24 Planning for LT lines, DTs etc shall be done, considering load growth for three years and existing utilization of transformation
capacity & lines.
25 Planning for 11 KV lines, Power Transformers and Primary S/S shall be done, considering load growth for five years.
26 For calculation of future Load, the growth may be on the basis of average of last five year load growth.
27 Total capacity of Distribution Transformers may be upto 200% of the Power Transformer capacity. .
28 Capacity enhancement of DTs shall not be done in isolation. Capacity enhancement of LT lines shall also be clubbed with capacity
enhancement of DTs.
29 All categories of consumer meters can be proposed in Part-B of R-APDRP scheme for replacement from electromechanical to
electronic meters. AMIs can be considered for deployment. The meters shall be tamper proof electronic meter, as per R-APDRP
guidelines issued from time to time.
30 In case of any new asset created at any point of time after sanction of Part-A, utility must make provision for installing AMR at
appropriate points and ensure integration with IT system proposed / installed in Part-A. Utility should also use GPS survey through
GPS machine for new assets created during implementation of Part-B scheme and subsequent thereof.
31 The following items may be included by the utilities under PART B:
S. No. Nature of work Evaluation method
a) Replacement of existing HT & LTCT Electromechanical consumer meters with two way (AMR compatible, open protocol) tamper
The utility shall provide the number
proof electronic meters. For replacement of whole current electromechanical consumer meters, the guidelines of CEA shall be
of such consumers.
adopted.
b) If existing service line is prone to tamper and pilferage the same shall be replaced with armored or XLPE cable for which minimum The replacement of service cable for
configuration should be : maximum 25% consumers of the
(i) Single Phase consumers: min. 4 sq.mm town may be allowed. In exceptional
(ii) Three Phase consumers: min. 6 sq.mm case the quantity can be increased.
c) Installation of new Distribution Transformers in following cases:
(i) If the length of LT feeder is more than 300 mtr then new Distribution transformer may be proposed to improve HT: LT ratio.
(ii) If existing peak load on DT is more than 70% of its rated capacity then new DT may be proposed.
(iii) Even if the length of LT feeder is below 300 meter but the peak load on the feeder is more than 70% of rated thermal capacity of
the conductor, new DT should be installed or conductor should be replaced by higher size.
d)
Provision of Isolator, HT fuse / horn gap & LA at each Distribution Transformer, if not provided earlier. Alternatively this isolator,
HT fuse / horn gap fuse can be replaced with drop out fuse with On Load maintenance facility thereby reducing system interruptions.
e) Provision of LT distribution box for control and protection of outgoing LT circuits.
f) Each Distribution Transformer of 25 KVA & above shall be provided with minimum two LT feeders. In case of only one existing LT
feeder, scheme for laying new LT circuit may be prepared.
g) If the peak load on existing 11KV feeder is more than 75% of rated thermal capacity of the conductor, conductor with higher capacity The load growth of next five years
may be proposed or feeder bifurcation may be proposed. should be worked out for the purpose
h) If peak load on existing 33/11KV S/S is more than 80% of its transformer capacity or the O/G 11KV Feeders have peak load more of calculating the capacity. (Load
than 75% of their thermal capacity , new 33/11KV S/S may be proposed. growth shall be worked out on the
i) 11 Kv feeder segregation may also be proposed for (i) reducing boundary metering points (ii) reduce complexities involved in basis of last five year average load
consumer indexing, GIS based asset mapping (iii) fixing greater accountability and responsibility growth).
j) Intelligent Ring main unit & sectionaliser may be proposed for such town which fulfill any of the following criterion :
(i) Where SCADA is proposed.
(ii) Population of Town is more than 1 lakh.
(iii) Annual energy input is more than 100MU.
(iv) Any other specific requirement.
k) The Distribution Transformer may be provided with the capacitors of following ratings at LT side: The Distribution Transformer may be
(i) 100 KVA : 12 KVR provided with reactive compensation
(ii) 63 KVA : 8 KVR controls along with appropriate
(iii) 40 KVA : 6 KVR capacitor banks to reduce system
(iv) 25 KVA : 4 KVR losses.
l) Installation of ABC cables in dense, theft prone & congested areas. Both HT & LT ABC may be proposed. The capacity of ABC
shall be 20% more than that of bare conductor, as thermal overloading capacity of ABC is less than Bare conductor.
m) In theft prone area and to improve HT:LT ratio, HVDS may be proposed. Total capacity of HVDS shall be higher by 20% than
conventional LT S/S.
n) For the towns where SCADA has been proposed , the following electrical interfaces shall be included in PART B :
(i) Battery Charger at each 33KV S/S if not available.
(ii) Conversion of overhead 11 KV line with Underground 11 KV line with installation of Fault Passage Indicators.
(iii) Motorized breaker for all incoming & outgoing feeders at 33 KV substations.
(iv) Open protocol electronic relays
(v) Ring Main Unit (SCADA Ready) / sectinaliser.
(vi) Separate CTs for SCADA purpose may be considered.
o) 10% line length of 11 KV lines may be considered for auto re-closer (self healing) scheme.
32 Following documents shall be submitted for cost justification:
(i) Utility shall provide approved schedule of rate of current financial year for proposed works against justification of cost.
OR
(ii) Utility shall provide approved stock issue rate of current financial year for justification of material cost.
33 Utility shall submit cost estimate of each and every proposed work as annexure. This will ensure the preliminary study and
preparedness of the utility about the work. This will also help in appraising the proposed cost in DPR.
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Declaration
This is to certify that:
1 Proposed Project Area has already been covered under Part-A of the R-APDRP. The status of Part-A, R-APDRP for the
Project Area is mentioned in the Volume III of the DPR.
2 The X plan project in the concern project area has been completed/ short closed.
3 The proposed DPR includes only new works and excludes other works under implementation.
4 All works proposed in the DPR are as per DPR Formats issued by Nodal Agency. Any cost other than allowed by Nodal
Agency in the DPR formats shall be born by the Utility.
5 The cost estimates do not include any departmental overhead expenses.
6 MPPKVVCL will henceforth, procure all meters as per guidelines/regulations issued by MoP/CEA (circular available on
APDRP web portal).
7
MPPKVVCL shall provide basic infrastructure viz. required space, building, precision air-conditioning, fire fighting
system, power supply etc. to the contractor/agency involve for erection of system proposed to be created under Part-B of
R-APDRP Scheme at its own cost. It shall be ready for handing over to Contractor as per the requirement.
8 DPR has been prepared in line with the guidelines of R-APDRP issued by Ministry of Power / PFC to strengthen the
basic infrastructure in State owned distribution companies of the country and is aligned completely with the
MPPKVVCL's business processes.
9 Following items have been excluded from the scope of the DPR. MPPKVVCL shall arrange the same from their own
resources -
· Land/space in accordance with project requirements.
· Fire fighting system
· Any mobile equipment such as Crane, truck, Jeep, filter M/c, etc.
· Any T&P, testing equipments. etc.
· Communication equipments such as mobile phone, telephone etc
· Manpower for managing and maintaining the network, substations, etc.
10 The Ring Fencing of the project area has been completed and Part-A of the programme has been initiated vide Loan No
20933009 sanctioned on date 27-02-2009 Further, baseline AT&C losses shall be established before start of work of
Part-B for this project area.
11 A Nodal Officer has been appointed by the MPPKVVCL, who shall be involved from concept to commissioning of the
system and co-ordinate from the MPPKVVCL side for all issues related to implementation of the project. The detail of
the authorised signatory & Nodal Officer are given below -
12 On basis of model incentive scheme for MPPKVVCL staff as formulated by the MoP, incentive scheme shall be
submitted for the approval of the Steering Committee in the MoP prior to seeking disbursements under Part-B
13 Cost of consumer meters installed under R-APDRP will not be charged to consumer.
14 With the implementation of works of Part-B, AT&C Loss shall be brought down to below 15% (supplemented by write-
up in the DPR for the same).
15 The Part-B project shall be completed within three years from the date of its sanction.
Authorised Signatory:
Signature:
Name: A.K. Kulshrestha Tel. No. / Mobile No. : 9425805950
Designation: SE Email address : seo&mkatni_2007@yahoo.co.in
Approved by:
Signature:
Name: A.K.Agarwal
(MPPKVVCL Nodal Officer for Part-B)
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Executive Summary
Project objective:- To bring down AT&C loss below 15%
Quadripartite Agreement Date 30/Mar/09
Brief Profile of State/Utility
Name of State Madhya Pradesh
Name of Utility (Short Name) MPPKVVCL, Jabalpur
Date of Incorporation 31-May-02
Total Number of Utility Consumers 2942914
Previous Financial Year
Billing Efficiency % 62.77%
Collection Efficiency % 92.18%
AT&C Losses % 42.14%
Project Area Profile
Name of Project Area/Town Katni Town
District Katni
Total Area of Coverage Sq Km 65
Total Number of Consumers No. 40053
Total Population (as per 2001 census) No. 187029
Loan No. for IT Project under Part-A 20933009
Date of Sanction of IT Project under Part-A 27-Feb-09
Scheduled date of completion of Part-A Project 26-Feb-12
Location of Data Centre Jabalpur
Name of Part B Consultant (if any) M/s Trident Techlabs P. Ltd.
Project Cost Rs. Cr 52.45
Scheduled date of completion (Part-B Project) 7/31/2012
Energy Input M Units 121.7
AT&C Losses {Assessed for Base Year-0} % 43.85%
Status of Pre-Conditions
Approval of Distribution Reforms Committee Yes/No No
Constitution of SERC Yes/No Yes
Completion/Short closure of X Plan Yes/No Yes
Schedule Date of completion of Ring Fencing Date Already Completed
Project Funding
Recommended Project Cost for Sanction Rs. Cr 52.45
Cost Item Total Cost GoI (25%) PFC/ FIs Utility
Total Setup Cost Rs.Cr 52.45 13.11 39.33 0.00
Base Year-0 Year-1 Year-2 Year-3 Year-4 Year-5 Year-6
Phasing of Capital Expenditure Rs.Cr 7.87 18.36 26.22 -
Civil works costs will be allowed on an extent as deemed fit by Nodal Agency. For example, work like renovation of sub-station
Note:
building, installation of meters etc. will not funded under the programme.
Release of funds will be restricted to 36 months from the date of sanction of project under Part-B
Project Benefits
Financial Benefits
Base Year-0 Year-1 Year-2 Year-3 Year-4 Year-5 Year-6
AT&C Losses % 43.85% 33.60% 19.40% 14.80% 14.80% 14.80% 14.80%
Internal Rate of Return (IRR) % 13.1%
Payaback Period No. Year-5
Note: The detailed working on cost benefit analysis is provided in Volume V.b
Other Benefits
Establishment of base-line data system under Part-A is an outcome in itself. Establishment of baseline data is expected to
result the following:
- Accurate & reliable energy accounts on sustainable basis.
- Accurate segregation & identification of loss making pockets.
- Better accountability at all level.- Prompt and effective solution to the consumers queries / grievances
- Increase empowerment of consumers
- Consumer satisfaction indices can be effectively tracked / monitored.
- Improve the reliability and quality of the power supply.
- Improvement in network planning based on load flow study.
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume I: Introduction
1.1 Background
The Ministry of Power, Government of India initiated Power Sector reforms in the 1990s to invite private
investments for setting up additional generating capacity to bridge the wide gap between demand and supply.
Numerous investors, both Indian and foreign, came forward to set up new generating capacity but little progress
could be achieved due to serious inefficiencies and losses in the electricity distribution business in almost all
states of the country.
Government of India (GOI) initiated reforms in the distribution sector in 2000. Distribution sector provides the
last mile connectivity for power supply and deals with large number of consumers. As a part of distribution
reforms, GOI launched APDP (Accelerated Power Development Program) in 2001 which was later rechristened
as APDRP (Accelerated Power Development and Reforms Program) during the 10th Five Year Plan.
To continue the support to distribution reforms during the 11th Five Tear Plan, GOI has reintroduced R-APDRP
(Restructured APDRP) with revised terms and conditions. The R-APDRP primarily aims at reducing Aggregate
Technical and Commercial (AT&C) losses in urban areas. It is a necessary condition of the scheme that the
utilities would need to demonstrate performance improvement for availing financial benefits provided under the
scheme. This would require collection of accurate data and measurement of loss reduction performance. Data
integrity and performance measurement pose many challenges for the state power utilities. This problem can be
surmounted only by: (i) setting up reliable and “no manual touch” systems for data collection; and (ii) adoption of
Information Technology in the areas of energy accounting.
IT based systems and solutions that measure the loss levels reliably will be essential before regular distribution
strengthening projects are implemented under the next phase of R-APDRP. Once the benefits of the investments
can be measured, the investments would justify themselves.
Projects under the R-APDRP program shall be taken up in Two Parts. Part-A shall include the projects for
establishment of baseline data and IT applications for energy accounting/ auditing & IT based consumer service
centres. Part-B shall include regular distribution strengthening projects.
The R-APDRP program will cover urban areas – towns and cities with population of more than 30,000 (10,000
incase of special category states).
MOP, GOI has appointed Power Finance Corporation as the Nodal Agency for implementing this program.
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume II: General Detail
45
2.1 General Utility Details
2.2.1 Basic Information
Particular Details
State Madhya Pradesh
Madhya Pradesh Poorva Kshetra Vidyut Vitaran Co.
Name of Utility (Expanded Name)
Limited, Jabalpur.
Name of Utility (Short Name) MPPKVVCL, Jabalpur
Date of Incorporation 31-May-02
Contact Details (Utility Nodal Officer) A.K.Agarwal
Designation Addl. Chief Engineer (R-APDRP)
Address Block-7, 3rd Floor, Shakti bhawan
Phone Office 1 0761-2702478, 2666399
Mobile No. 9,425,805,903.00
Fax 0761-2660128
E-mail mpez.apdrp@gmail.com
Other Information
Total Number of consumers 2,942,914
2.2.4 Financial/ Commercial Information
Particulars Previous FY-1 Previous FY-2 Previous FY-3
FY2008_09 FY2007_08 FY2006_07
Peak Demand (Met) MW 2250 2212 1992
Peak Demand (Unrestricted) MW 2550 2451 2232
Energy Input MU 9603.73 9816.86 9062.28
Metered Energy Sales MU 4908.28 4614 4319
Assessed Energy MU 1119.80 1500 1498
Total Energy Billed MU 6028.08 6114 5817
Revenue Billed Rs. Crores 2679.2 2540.17 2420.55
Revenue collected Rs. Crores 2469.81 2362.99 2156.29
Billing Efficiency % 62.77% 62.28% 64.19%
Collection Efficiency % 92.18% 93.02% 89.08%
AT&C Losses % 42.14% 42.06% 42.82%
2.2.7 List of the Towns in Distribution Utility
Location of Data Center # Jabalpur
List of the Towns selected by MPPKVVCL for implementation of Part A of R-APDRP is mentioned below
List of all Project Areas (Towns) planned to be Population as per Status of Part-A, Location of Data Status of Part-B, R-
Status of APDRP X Plan
covered under R-APDRP 2001 census R-APDRP XI Plan Center # APDRP XI Plan
Gadarwara 39194 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Balaghat 75,997 Closed ITIA Appointed Jabalpur DPR Submitted
Bina -Etawa 51,181 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Chhatarpur 1,09,078 Closed ITIA Appointed Jabalpur DPR Submitted
Chhindwara 1,53,552 Closed ITIA Appointed Jabalpur DPR Submitted
Damoh 1,27,967 Closed ITIA Appointed Jabalpur DPR Submitted
Dhanpuri 43,915 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Jabalpur 10,22,606 Not Covered in APDRP-I ITIA Appointed Jabalpur Yet to Submit DPR
Katni 1,87,029 Closed ITIA Appointed Jabalpur Covered under this DPR
Khurai 41,511 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Maihar 34,342 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Malajkhand 26,296 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Mandla 53,894 Closed ITIA Appointed Jabalpur DPR Submitted
Narsingpur 56,203 Closed ITIA Appointed Jabalpur DPR Submitted
Pandhurna 40,931 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Panna 52,057 Closed ITIA Appointed Jabalpur DPR Submitted
Parasia 37,863 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Rewa 1,83,274 Closed ITIA Appointed Jabalpur DPR Submitted
Sagar 2,75,553 Closed ITIA Appointed Jabalpur DPR Submitted
Satna 2,29,307 Closed ITIA Appointed Jabalpur Yet to Submit DPR
Seoni 89,801 Closed ITIA Appointed Jabalpur Yet to Submit DPR
Shahdol 78,624 Closed ITIA Appointed Jabalpur DPR Submitted
Sidhi 45,700 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Sihora 37,870 Not Covered in APDRP-I ITIA Appointed Jabalpur DPR Submitted
Singrauli 1,85,190 Closed ITIA Appointed Jabalpur DPR Submitted
Tikamgarh 68,426 Closed ITIA Appointed Jabalpur DPR Submitted
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume III: Project Area Details
3.1 Project Area
MPPKVVCL has decided to include Katni town for funding under R-APDRP. The DPR has
been prepared for loss reduction, enhancement of system reliability, increased quality of
supply, improved customer satisfaction etc. along with common requirements and services
for covering the entire APDRP Scheme coverage area i.e. Katni Town of Katni District . The
details of the Project Area are placed below:
3.1.1 Basic Information
Particular Unit Details
Name of the Project Area Katni Town
District Katni
Nearest Railway Station Katni
Nearest Functional Airport Jabalpur
Total Number of Consumers No. 40053
Total Population (as per 2001 census) No. 187029
Total Area of Coverage Sq Km 65
Point of Contact (Town Incharge) A.K. Kulshrestha
Designation SE ( O & M )
Address Shanti nagar , katni
Phone Office 1 0
Mobile No. 9425805950
E-mail seoandmkatni_2007@yahoo.co.in
Status of Part A, R-APDRP
Loan No. 20933009
Date of Sanction of Part-A DPR 27-Feb-09
Select option from drop down indicating status
ITIA Appointed
of the Part-A in Project Area
3.1.2 Asset Information
Details submitted with
Assets** Current Position
the Part A DPR
Total Number of EHV Sub-stations feeding the Numbers 2 2
Numbers 4 4
Total Number of EHV Transformers
Total Capacity of EHV Transformers MVA 260 260
Total Number 33 kV Feeders Numbers 11 11
Total Length of 33 kV Feeders (Overhead) kM 135 130
Total Length of 33 kV Feeders (Under-ground) kM 0 0
Total Number of 33/11 kV Sub-stations feeding
Numbers 7 6
the Project Area
Numbers 11 11
Total Number of Power Transformers
Total Capacity of Power Transformers MVA 70 70
Total Number 11 kV Feeders Numbers 21 20
Number of Metered 11 kV Feeders Numbers 21 20
Total Length of 11 kV Feeders (Overhead) kM 269.27 223.4
Total Length of 11 kV Feeders (Under-ground) kM 0.4 0.6
Total Length of LT Lines (Overhead) kM 558.8 456
Total Length of LT Lines (Under-ground) kM 0 0
Total Number of Distribution Transformers Numbers 492 522
Total Capacity of Distribution Transformers MVA 64.37 74.6
Total Number of Energy Import Points for the
Numbers 11 0
Project Area
Total Number of Energy Export Points for the
Numbers 16 8
Project Area
Total Annual (T-1) Energy Input MUs 121.7 121.7
Peak Demand MW 37.52 37.52
Average Demand MW 31.14 31.14
Project area already has SCADA/DMS in place
(Yes/No)
**Detailed asset information is the part of
Annexure B
3.1.3 Commercial Information
Particulars Previous FY-1 Previous FY-2 Previous FY-3
2008-09 2007-08 2007-06
Peak Demand (Met) MW 37.52 35.62 33.84
Peak Demand (Unrestricted) MW 39.77 37.4 35.53
Energy Input MU 121.7 125.91 119.6
Metered Energy Sales MU 64.21 60.35 57.33
Assessed Energy MU 5.87 8.08 7.67
Total Energy Billed MU 70.08 68.43 65
Revenue Billed Rs. Crs 34.117 31.3 29.735
Revenue collected Rs. Crs 33.261 30.356 28.52
Billing Efficiency % 57.58% 54.35% 54.35%
Collection Efficiency % 97.49% 96.98% 95.91%
AT&C Losses % 43.86% 47.29% 47.87%
DT Failure rate (Yearly) % 10.00 11.00 11.00
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume III: Scope of Work
3.2 Scope of Work
Twenty no of 11kV Feeders are feeding entire Katni Town and having considerable Technical Losses due to
lengthy of HT, LT lines and its overloading because of undersized conductor .To limit the technical losses ,
it is proposed to construct a 33/11kV New Substation having 5 MVA capacity,Biffurcation of 11kV Feeder
and augumentation of existing conductor of 11 KV feeders by DOG CONDUCTOR , replacement of
conductor of LT Line , relocation of distribution Transformer and augmentation of capacity of DTR .For
reduction of commercial losses it is proposed to replace the defective meters ,replacement of worn and
unarrmoured Service cables shifting of meters at call bell location and replacement of bare conductor of LT
line by AB XLPE cable.
Replacement of Distribution Boxes,cables , renual of earthing & LA is proposed to improve the DT health
conditions and reliablity of the system.
After examining the status of the network using the Distribution Network Anlaysis Software - CYMDIST
proposals are made to bring the AT&C losses to 15%
3.2.1 Sub Transmission System Improvement Work
3.2.1.1 [Brief KV SS : New/Augumentation
33/11works are of following nature:-
The Writeup]
At Present Supply arrangements of Katni City is being maintained by 6 Nos of 33/11kV Substation.and the
capacity of power transformer is 70 MVA and the peak demand of RAPDRP town is 43 MVA (37.52 MW )
whereas peak demand of Rural area feeded by above mentioned power transformers is 25 MVA and to
eliminate over loading of existing substation and considering future load growth ,Proposal for a new
substation having 8 MVA capacity along with Four 11 kV feeders is proposed .
The works are of following nature:-
- New 33/11kV power House Substation with 8 MVA
- Capacity Augmentations of existing power transformers on 33 kV katya ghat 2 X 5 MVA to 5 + 8 MVA
-Capacity Augmentations of existing power transformers on 33 kV Shanti nagar Substation 2 X 5 MVA to 2
X 8 MVA
- To maintain the N-1 redundancy on 33kV Network , new lines are proposed
A) 33 kV paharua to 33 kV shanti nagar
B) 33kV Silimabad to 33kV Jhinjhari
C) 220kV paharua to 33 kv paharua
D) 33 kV paharua to new 33 kV power house s/stn
Augmentation of 33 kV Conductor with DOG
- 33 kV paharua form 132 kV Shanti nagar S/stn
- 33 kV Silimabad Feeder form 132 kV Shanti nagar S/stn
- 33 kV Paharua from 220 kV paharua S/stn
- 33 kV madhav nagar from 132 kV Shanti nagar s/stn
3.2.1.2 11 kV Line : New Feeder/ Feeder Bifurcation
The works are of following nature:-
- To eliminate overloading on City - 1 , City -3 , City-5 & city 7 Feeder . following New Jharra tikuriya ,
Station Road , Gole Bazaar and New city-5 feeders are proposed from New 33 kV power house S/stn
- To eliminate overloading on Madhav nagar Feeder , New Madhav nagar-2 has been proposed.
- To eliminate overloading on Khirehni Feeder , New khirehni feeder has been proposed.
[Brief write up]overloading on NKJ feeder , New NKJ feeder has been proposed.
- To eliminate
- To eliminate overloading on kanchgawan feeder , New Kanchgawan feeder has been proposed.
- To eliminate overloading on kanwara feeder , New Kanwara feeder has been proposed.
- To eliminate overloading on City -4 Feeder , New City - 8 feeder has been proposed from 33 kv jhinjhari
s/tn
- To eliminate overloading on industrail feeder , New Industrail feeder has been proposed.
3.2.1.3 Distribution Transformer: Capacity Augumentation/ New Transfomer
New transformers are proposed wherever the LT feeder length is more and transformers loading is more
than 70%. HT/LT ratio in existing system is .48
and in the proposed system this is going to be .57
The works can be of following nature:-
- Capacity Augumentation
- Installation of New Transformers
- Associated Civil Works
- HT Line Extension
3.2.1.4 LT Line : New Feeder/ Feeder Bifurcation
LT Line augmentaion work is proposed wherer aged conductors and under sized conductors are found in the
network.
The works can be of following nature:-
- Augumentation of Conductors
[Brief write up]
3.2.1.5 Capacitor Bank
2 Nos. 600 KVAR Capacitor bank Proposed at Substation
3.2.1.6 Aerial Bunched Cables
In the densly populated areas where ROW is not available and in the areas where Hookings are observed
Aerial Bunched Cables are proposed .
3.2.2 HVDS
-Not Proposed
3.2.3 Consumer Metering
Replacement of the meters is proposed for the Mechanical meters and Defective meters in the city area.
While replacing it is proposed to change the service line to armoured and shifting the meters to outside the
premises.
3.2.4 Mobile Service Centre
This Mobile Service Center, it is propsed to have trolley mounted 200KVA transformer to attend the
tranformer failure in quickest possible way in order to improve the reliability of the system.
3.2.5 Other
Service lines are
[Brief write up] proposed to be replaced with armoured cable. For the purpose of controlling the pilferage it
write-up]
has been proposed to shift all the consumer meters outside the premises
LT Network renovation:
LT Distibution boxes, elimination of conductor joints, earthing improvement and improving the system
reliability
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume III: Project Area case study findings
The AT&C losses of the project area Rewa is quite high due to high technical & commercial losses, the same shall be brought down by implementing following
measures:
i) Reason of high technical losses & Measures proposed for improvement
1 Poor Voltage Regulation due to long 11 KV lines -
New Feeder/Bifurfication/Interconnection
S.No Feeder Name Proposed measure From To New Cut Point Conductor Type Route Length
Savings
Location New Feeder name Location Feeder name Feeder name Location m in MU
Sky plastic Industries (
1 33 kV Jhinjhari - New Kanchgaon New Feeder Sky plastic Industries ( DT-30 ) New kanchgaon DT-41 , dhapai Village Kanchgaon Kanchgaon Dog ( on Existing poles ) 3653
DT-30 )
New Feeder ( connection
Post Office ( DT-7 From Madhav nagar DT-22 , Manik
2 33 kV Madhav Nagar - New madhav nagar - 2 Between Madhav Nagar and New Madhav Nagar - 2 DT-22 , Manik Industries City-4 City-4 Dog 500
Feeder ) Industries
City-4 feeder )
Lawerence Line HB
Lawerence Line HB Colony (
3 33 kV JhinJhari - New City-8 New Feeder Income Tax Office ( DT - 10 ) New City-8 City-4 City-4 Colony ( DT-5 From Dog 1628
DT-5 From City-4 Feeder )
City-4 Feeder )
New Feeder ( connection
balaji Minerals ( DT-
4 33 kV katya Ghat - New Industrail - 2 Between Industrail and Pump Purwar dall Mill ( DT-09 ) New Industrail-2 balaji Minerals ( DT-04 ) Industrail Industrail 120mm2 ABC 500
04 )
House feeder )
Inter Connection (
185mm2 ABC ( railway
5 33 kV Paharua - City-5 Connection Between City-5 kailwara Phatak ( DT - 13 ) City-5 Near Nobel ( DT - 18 ) Pump House Pump House Near Nobel ( DT - 18 ) 600
Under ground )
and Pump house )
Mission Chowk-3 (
6 New 33 kV power House - New Gole bazaar New feeder Gole Bazaar ( DT -20 of City - 7 ) New Gole Bazaar Mission Chowk-3 ( DT - 06 ) City-7 City-7 Dog 300
DT - 06 )
0.95
New feeder ( Connection
Katra Bazaar ( DT - 29
7 New 33 kV power House - New Jharra tikuriya Between City-3 and City-1 MPSEB-2 ( DT - 22 of City - 3 ) New Jharra tikuriya Katra Bazaar ( DT - 29 ) City-1 City-1 Dog 400
)
Feeder near Hanuman Mandir
New feeder ( Connection
Purwar Cold Storage ( DT - Purwar Cold Storage (
8 New 33 kV power House - New Station Road Between City-3 and City-5 MPSEB-1 ( DT - 24 of City - 3 ) New Station Road City-5 City-5 Dog 650
19 ) DT - 19 )
Feeder near Ghanta Ghar )
9 New 33 kV power House - New City -5 New feeder Tilak Nagar School -1 ( DT -30 ) New City-5 Chandak Dhall ( DT - 15 ) City-5 City-5 Chandak Dhall ( DT - 15 ) Dog 2300
10 33 kV Paharua - New Kanwara New feeder Indian oil ( DT -12 ) New Kanwara leather Godown ( DT - 20 ) Kanwara Kanwara Indian oil ( DT -12 ) Dog ( on Existing poles ) 2250
Katni Main Market ( DT - 03
11 33 kV NKJ - New NKJ New feeder Near Subsation New NKJ NKJ NKJ Near Subsation Dog ( on Existing poles ) 500
)
Near Jagriti Colony (
12 33 kV NKJ - New Khirehni New feeder Jagriti Colony ( DT - 09 ) New Khirehni Sarju Choudary ( DT - 15 ) Khirehni Khirehni Dog ( on Existing poles ) 2550
DT - 09 )
2 Overloading of following 11 KV feeder lines - Reconductoring proposed
Savings in MU
S.No Feeder Name Proposed measure From To Existing Conductor Proposed Cond. Route Length (in Mtr)
main Line ( upto DT- 41,
1 KachGaon Reconductoring Substation Rabbit Dog 7162
Dhapai Village )
main Line ( upto DT- 44,
2 Industrail Reconductoring Substation Weasal Dog 1960
Dharam industries )
main Line ( upto DT- 36,
3 Madhav nagar Reconductoring Substation Rabbit Dog 2883
yog Kendra )
main Line ( upto DT- 11,
4 Mansarover Reconductoring Substation Raccoon Dog 1080
Anand dall mill )
0.38
main Line ( upto DT- 31,
5 Gayatri Nagar Reconductoring Substation Raccoon Dog 4375
Hira ganj Chouraha )
main Line ( upto DT- 20,
6 Khirehni Reconductoring Substation Rabbit Dog 5030
raju Nishad )
main Line ( upto DT- 22,
7 kanwara Reconductoring Substation Raccoon Dog 3150
hare Krishna Rice Mill )
main Line ( upto DT- 03,
8 NKJ Reconductoring Substation Rabbit Dog 2830
New Katni main market )
4 Long length of following LT lines - New Distribution Transformer proposals
S.No Feeder name / Section Id HT-length required in Proposed Saving
Transformer Capacity Action Location New DT Capacities in KVA HT Connection Mtr. Conductor No of Circuits in MU
Collectrate
K-CC-02-COLLECTRATE_OFFICE 100KVA New DT Same location 100KVA DT-2 25 Dog 1
Police line
N-PLT-2-POLICE_QTRS 63KVA Augmentation Same location 100KVA NA NA NA 1
Pump House
R-T-18-NOBEL 100KVA Relocate A-5 NA DT-18 220 Dog 2
Kanchhgawan
M-T-01-MURLI_DHABA_JHINJHARI 63KVA New DT A-4 200KVA DT-1 100 Dog 2
M-T-30-SKY_PLAST_INDUSTRIES 100KVA Augmentation Same location 200KVA NA NA NA 1
M-T-31-KANCHGAWAN_VILLAGE 100KVA Augmentation Same location 200KVA NA NA NA 1
M-T-39-BRAMAHA_NAND_BHOROL 63KVA Augmentation Same location 200KVA NA NA NA 1
M-T-43-GAYATRA_VILLAGE-1 100KVA Augmentation Same location 200KVA NA NA NA 1
M-T-50-PEER_BABA 100KVA Augmentation Same location 200KVA NA NA NA 1
M-T-21-PRIMARY_SCHOOL_JHINJHARI_ 200KVA New DT A-34 100KVA KG/84 50 Dog 2
Mansarover
C-T-19-WAHE_GURU_INDUSTRIES 63KVA Augmentation Same location 100KVA NA NA NA 1
NKJ
J-DT-01-ROSHAN_NAGAR 100KVA Augmentation Same location 200KVA NA NA NA 2
J-DT-01-ROSHAN_NAGAR 100KVA New DT A-03 200KVA NKJ-29 80 Dog 2
J-DT-03-NEW_KATNI_MAIN_MARKET 200KVA New DT A-04 100KVA DT-3 50 Dog 2
J-DT-04-BASANT_AATA_CHAKKI 100KVA Augmentation Same location 200KVA NA NA NA 1
J-DT-05-MADHU_AATA_CHAKKI 200KVA New DT B-14 100KVA NA NA NA 2
J-DT-08-VODAFONE_TOWER 25KVA Augmentation Same location 100KVA NA NA NA 1
J-DT-17-CHAPRA_VILLAGE 100KVA Augmentation Same location 200KVA NA NA NA 2
J-DT-13-DR_SHARMA 200KVA New DT NKJ-114 100KVA B-16 25 Dog 2
J-DT-15-BIJU_AATA_CHAKKI 200KVA New DT NKJ-131 100KVA B-31 30 Dog 3
J-DT-16-MANGAL_BAZAR 200KVA New DT NKJ-123 100KVA A-11 30 Dog 2
Khirehni
I-KHNT-01-ROSHAN_NAGAR 100KVA Augmentation Same location 200KVA NA NA NA 2
I-KHNT-05-MAHAKAUSHAL 200KVA New DT A-10 200KVA DT-5 170 Dog 2
I-KHNT-08-FOREST_OFFICE 100KVA Augmentation Same location 200KVA NA NA NA 2
I-KHNT-09-JAGRATI_COLONY 100KVA Augmentation Same location 200KVA NA NA NA 2
I-KHNT-10-NEAR_TILAK_COLLEGE 100KVA New DT A- 09 100KVA KHN-65 70 Dog 2
I-KHNT-27-DUBEY_COLONY 200KVA New DT B-07 100KVA DT-27 190 Dog 2
I-KHNT-27-DUBEY_COLONY 200KVA New DT B-10 100KVA DT-27 130 Dog 2
I-KHNT-11-KHIRANI_TALAB 200KVA New DT A- 19 100KVA DT-10 30 Dog 2
I-KHNT-12-KHIRANI-1 100KVA New DT A- 09 100KVA DT-12 150 Dog 2
Kanwara
PH9-DT-02-INDER_NAGAR 100KVA Relocate & Augmentation B-07 200KVA DT-02 80 Dog 2
PH9-DT-02-INDER_NAGAR 100KVA New DT B-06 100KVA DT-02 0 Dog 2
PH9-DT-03-MADHUR_VIHAR_HOUSE 100KVA New DT A- 11 100KVA PK-40 350 Dog 2
PH9-DT-07-SHUMANI_DAL_MILL 63KVA Augmentation Same location 100KVA NA NA NA 1
PH9-DT-08-HOTEL_RAJ_PALACE 100KVA Augmentation Same location 200KVA NA NA NA 1
PH9-DT-18-PURANI_AB_SWITCH_WALA 200KVA New DT B-11 100KVA DT-09 380 Dog 2
PH9-DT-15-FCI 200KVA New DT B-04 100KVA DT-09 0 Dog 2
PH9-DT-15-FCI 200KVA New DT A-22 200KVA DT-09 90 Dog 2
PH9-DT-16-NAYA_GAON 100KVA New DT PK-54 100KVA DT-17 480 Dog 2
P-DT-21-BACK_OF_LEATHER_GODOWN-3 100KVA Relocate & Augmentation PK-20 200KVA PK-162 200 Dog 2
Gayatari Nagar
H-GN-02-AIRTEL_TOWER_GAYATRI_NAGER 100KVA Augmentation Same location 200KVA NA NA NA 1
H-GN-04-NEERAJ_TAKIJ 100KVA Augmentation Same location 200KVA NA NA NA 2
H-GN-05-DEEP_CHAND_KUSHWAHA 200KVA New DT A - 03 100KVA 32 NA NA 1
H-GN-13-KV_INDUSTRIES 200KVA New DT Same location 100KVA 0 NA NA 1
H-GN-14-GIRI_COLONY 200KVA New DT B-18 100KVA DT-14 175 120 mm2 ABC 2
H-GN-17-MAAI_GHAT 200KVA New DT B-09 100KVA DT-17 200 120 mm2 ABC 2
H-GN-20-SATYA_NARAYAN_MANDIR 100KVA Augmentation Same location 200KVA NA NA NA 2
H-GN-30-HIRAGANJ_NEAR_PETROL_PUMP 315KVA New DT B-10 100KVA DT-30 270 120 mm2 ABC 2
H-GN-31-HIRAGANJ_CHORAHA 500KVA New DT B-07 100KVA DT-31 185 120 mm2 ABC 2
City - 6
T1-T-01-PAHUARA_NEAR_SUB_STATION 100KVA New DT A-18 100KVA DT-01 430 Dog 2
T1-T-02-KRISHI_UPAJ_MANDI 100KVA New DT A-21 100KVA DT-02 90 Dog 2
T1-T-04-CENTRAL_BANK_OF_INDIA 200KVA New DT A-33 200KVA DT-03 50 Dog 2
T1-T-06-KUTHLA 100KVA Augmentation Same location 200KVA NA NA NA 2
T1-T-07-SETHIA_DAL_MILL_KUTHLA 200KVA New DT A-05 200KVA DT-07 130 Dog 2
T1-T-08-NEAR_DAINIK_MADHYA_PRADESH 200KVA New DT A-22 100KVA DT-05 40 Dog 2
T1-T-09-AHAMAD_NAGAR 200KVA New DT A-22 100KVA CT-6/52 30 Dog 2
T1-T-14-RADHIKA_HOTEL 63KVA Augmentation Same location 100KVA NA NA NA 2
T1-T-15-ADHARKAAP_BAGICHA 200KVA Relocate A-06 NA DT-15 170 Dog 2
T1-T-18-SANT_NAGAR 100KVA Augmentation Same location 200KVA NA NA NA 2
T1-T-19-NEEL_KANTH_NAGAR 63KVA Augmentation Same location 200KVA NA NA NA 3
Madhav nagar
V-T-01-GANGA_RAM_HOUSE 100KVA New DT A-09 100KVA DT-01 120 120 mm2 ABC 2
V-T-07-POST_OFFICE-1 200KVA New DT B-09 200KVA DT-06 80 120 mm2 ABC 2
V-T-19-GHIRDHARI_RICE_MILL 100KVA Augmentation Same location 200KVA NA NA NA 1
V-T-38-MAIN_BAZAR_KAIRAN_LINE 315KVA New DT B-16 200KVA MN-78 NA NA 2
V-T-39-TANGA_STAND 100KVA Augmentation Same location 200KVA NA NA NA 2
V-T-39-TANGA_STAND 100KVA New DT A-05 200KVA DT-39 185 120 mm2 ABC 2
V-T-43-SANJAY_NAGAR_TALLIYA 100KVA Augmentation Same location 200KVA NA NA NA 2
G-T-34-SANJAY_NAGAR(BHATIA_WALA) of City-4
New DT A-03 DT-44 310 120 mm2 ABC 2
Feeder 200KVA 100KVA
2.70
City - 7
O-T-07-MISHAN_CHOWK-2 315KVA New DT B-04 200KVA C-7/P-90 50 120 mm2 ABC 2
O-T-08-NAGAR_NIGAM 200KVA New DT B-05 200KVA DT-08 110 120 mm2 ABC 2
O-T-09-INFRONT_OF_HEAD_POST_OFFI 315KVA New DT C-05 200KVA DT-09 120 120 mm2 ABC 3
O-T-09-INFRONT_OF_HEAD_POST_OFFI 315KVA New DT A-05 100KVA DT-10 0 120 mm2 ABC 2
O-T-26-GHATAR_GHAT_ROAD 200KVA New DT A-13 100KVA DT-26 120 120 mm2 ABC 2
2.70
O-T-27-BATTU_LAL_WALA 315KVA New DT Same location 200KVA NA NA NA 2
O-T-10-KACHAHRI_WALA 200KVA New DT A-12 100KVA DT-22 20 120 mm2 ABC 2
O-T-22-GANDHI_DWAR 315KVA New DT Same location 200KVA NA NA NA 2
O-T-11-VENKAT_LIBRARY 200KVA New DT A-06 100KVA DT-11 180 120 mm2 ABC 1
O-T-14-REST_HOUSE 200KVA New DT A-22 100KVA DT-21 115 120 mm2 ABC 1
O-T-18-GOL_BAZAR-1 200KVA New DT B-04 100KVA DT-18 65 120 mm2 ABC 2
O-T-17-MADHAI_MANDIR-2 200KVA New DT B-04 200KVA DT-17 135 120 mm2 ABC 2
O-T-19-GOL_BAZAR-2 200KVA New DT A-05 200KVA DT-18 190 120 mm2 ABC 2
O-T-23-SUBHASH_CHOWK 200KVA New DT A-05 200KVA DT-23 180 120 mm2 ABC 2
City - 5
S-DT-02-UP_SAWASHASTHYA_KENDRA 200KVA Relocate A-20 NA DT-02 200 120 mm2 ABC 2
S-DT-02-UP_SAWASHASTHYA_KENDRA 200KVA New DT A-45 100KVA pole no 10 20 NA 2
S-DT-07-RAIN_BASERA 200KVA Relocate A-04 NA DT-07 80 120 mm2 ABC 2
S-DT-08-KRISHAN_COLD_STORE 200KVA New DT A-06 100KVA pole no 57 55 120 mm2 ABC 2
S-DT-09-MARGHATYE_MORE 315KVA New DT A-18 100KVA pole no 78 75 120 mm2 ABC 2
S-DT-12-SHIV_NAGAR_COLONY 100KVA Augmentation Same location 200KVA NA NA NA 2
S-DT-12-SHIV_NAGAR_COLONY 200KVA New DT A-12 200KVA DT-12 225 120 mm2 ABC 2
S-DT-13-KAILWARA_FATAK 200KVA New DT Same location 200KVA NA NA NA 2
S-DT-35-DENA_BANK 100KVA Augmentation Same location 200KVA NA NA NA 1
S-DT-19-PURWAR_COLD_STORE 100KVA Augmentation Same location 200KVA NA NA NA 1
S-DT-15-CHANDAK_DHAL 200KVA New DT A-17 200KVA DT-16 160 120 mm2 ABC 2
S-DT-14-BALAJI_AGENCY 200KVA New DT A-24 100KVA DT-15 110 120 mm2 ABC 2
S-DT-30-ADARAS_COLONY 200KVA New DT B-03 100KVA DT-30 50 120 mm2 ABC 2
S-DT-30-ADARAS_COLONY 200KVA New DT A-05 100KVA DT-30 80 120 mm2 ABC 2
S-DT-33-TILAK_NATIONAL_SCHOOL-2 100KVA Augmentation Same location 200KVA NA NA NA 2
S-DT-20-SINDHI_SCHOOL_NEW_BASTI 100KVA Augmentation Same location 200KVA NA NA NA 2
S-DT-38-GHANTA_GHAR-1 200KVA New DT A-07 200KVA DT-38 NA NA 2
S-DT-39-GHANTA_GHAR-2 200KVA New DT A-05 200KVA DT-38 NA NA 2
S-DT-40-GARG_CHOURAHA 200KVA New DT A-08 200KVA DT-40 NA NA 2
S-DT-22-GANDHI_GANJ_PIPAL_WALA 200KVA New DT B-09 200KVA DT-22 120 120 mm2 ABC 2
S-DT-21-GANDHI_GANJ_NALA_WALA 200KVA New DT A-08 200KVA DT-21 130 120 mm2 ABC 2
S-DT-28-SARARWATI_SCHOOL_MODE 200KVA New DT A-13 200KVA pole no 115 40 120 mm2 ABC 2
S-DT-23-BARSIAYA_NO-1 315KVA New DT A-17 200KVA pole no 99 40 120 mm2 ABC 2
S-DT-24-BARSIAYA_NO-2 200KVA New DT B-09 200KVA DT-24 110 120 mm2 ABC 2
S-DT-26-BAJAJ_HOSPITAL 100KVA New DT A-07 100KVA DT-26 200 120 mm2 ABC 2
S-DT-27-SANT_NAGAR 200KVA Relocate A-19 NA DT-27 125 120 mm2 ABC 2
S-DT-27-SANT_NAGAR 200KVA New DT A-09 100KVA DT-27 70 120 mm2 ABC 2
S-DT-29-GIRJA_GHAT 200KVA New DT B-18 100KVA DT-29 NA NA 3
City - 2
E-DT-01-MPSEB_COLONY 200KVA Relocate CT2-13 NA DT-01 75 Dog 2
E-DT-02-AJAY_FOODS 200KVA Relocate CT2-11 NA DT-02 270 Dog 2
E-DT-04-MOHAN_BAJAJ 200KVA Relocate CT2-04 NA DT-04 110 Dog 1
E-DT-06-SHIV_HARE 100KVA Augmentation Same location 200KVA NA NA NA 2
E-DT-09-DUPLEX 100KVA Augmentation Same location 200KVA NA NA NA 2
E-DT-10-RAMA_INDUSTRIES 100KVA Augmentation Same location 200KVA NA NA NA 2
City - 3
F-T-02-BRIJ_LAL_BALANI_SHANTI_NAGAR 200KVA New DT A-13 200KVA DT-02 105 120 mm2 ABC 2
F-T-03-PANJAWANI 100KVA Augmentation Same location 200KVA NA NA NA 2
F-T-04-DR_R_H_ASARNI_SHANTI_NAGAR 100KVA Augmentation Same location 200KVA NA NA NA 2
F-T-06-A_C_C_COMPLEX 100KVA Augmentation Same location 200KVA NA NA NA 2
F-T-08-DEHRU_LINE 100KVA Relocate A-11 NA DT-08 400 120 mm2 ABC 2
F-T-08-DEHRU_LINE 100KVA Augmentation Same location 200KVA NA NA NA 2
F-T-12-MICRO_WAVE 315KVA New DT A-08 200KVA DT-12 300 120 mm2 ABC 2
F-T-16-HEALTH_CENTER_LAKHERA_PAN 315KVA New DT A-09 100KVA DT-12 150 120 mm2 ABC 2
F-T-21-RAILWAY_SUBSTATION 100KVA Augmentation Same location 200KVA NA NA NA 2
F-T-21-RAILWAY_SUBSTATION 100KVA New DT A-10 100KVA CT-3/104 100 120 mm2 ABC 2
F-T-24-MPSEB_OFFICE-3 315KVA Relocate A-07 NA DT-24 145 120 mm2 ABC 2
F-T-24-MPSEB_OFFICE-3 315KVA New DT A-15 100KVA DT-24 65 120 mm2 ABC 3
F-T-32-HOTEL_PANKAJ_PALACE 100KVA Augmentation Same location 200KVA NA NA NA 2
F-T-29-KAMINIA_GATE_BABA_MAZAAR 200KVA New DT A-06 100KVA DT-29 100 120 mm2 ABC 2
F-T-29-KAMINIA_GATE_BABA_MAZAAR 200KVA New DT A-13 200KVA DT-30 40 120 mm2 ABC 3
City - 1
D-T-12-SUBHAS_TRANSPORT 200KVA New DT A-05 200KVA DT-13 45 120 mm2 ABC 3
D-T-14-GURU_NANAK_DHARAM_KANTA 200KVA New DT A-07 100KVA CT-1-40 500 120 mm2 ABC 2
D-T-21-JALIL_BHATTA_KUK_ROAD 200KVA New DT A-10 100KVA DT-21 290 120 mm2 ABC 2
D-T-25-RAJIB_JAIN 100KVA New DT A-06 200KVA DT-24 120 120 mm2 ABC 2
D-T-34-BIRENDER_SINGH_WALA 200KVA Relocate B-07 NA CT-1-84 NA NA 2
D-T-33-CHAUBE_JEE_WALA 200KVA Relocate A-10 NA DT-33 200 120 mm2 ABC 2
D-T-36-PATHAK_JI_WALA-1 315KVA Relocate A-10 NA DT-36 160 120 mm2 ABC 2
D-T-36-PATHAK_JI_WALA-1 315KVA New DT A-36 200KVA DT-21 240 120 mm2 ABC 2
D-T-35-BIRENDER_SINGH_WALA-2 200KVA New DT A-12 100KVA DT-35 100 120 mm2 ABC 2
D-T-38-LAKSHI_PAN_BHANDAR 315KVA New DT B-12 100KVA DT-38 190 120 mm2 ABC 3
D-T-39-NURA_TELI 200KVA New DT C-07 200KVA DT-39 190 120 mm2 ABC 2
D-T-40-JAI_HIND_CHOWK 200KVA New DT A-07 200KVA CT-1-113 20 120 mm2 ABC 2
D-T-42-BAHARAT_CHOWK 200KVA New DT A-13 100KVA DT-42 150 120 mm2 ABC 3
City - 4
G-T-05-LAWARANCE_LINE_H_B_COLONY 200KVA New DT B-20 100KVA DT-05 150 120 mm2 ABC 2
G-T-17-JYOTI_DAL_MILL-1 100KVA Augmentation Same location 200KVA NA NA NA 2
G-T-18-JYOTI_DAL_MILL-2 100KVA Augmentation Same location 200KVA NA NA NA 2
G-T-28-HARIJAN_BASTI 100KVA Augmentation Same location 200KVA NA NA NA 2
G-T-22-MANIK_INDUSTRIES 315KVA Relocate A-13 100KVA DT-22 410 120 mm2 ABC 3
G-T-27-GRAM_PANCHYAT 315KVA New DT B-10 200KVA DT-30 260 120 mm2 ABC 2
G-T-30-CHANDRESH_INDUSTRIES 200KVA New DT A-04 100KVA DT-30 250 120 mm2 ABC 2
G-T-31-RORAHA_BAL_MANDIR 200KVA New DT Same location 100KVA DT-31 150 120 mm2 ABC 2
5
Mobile Service Center
S.No. Equipments Quantity
1 Trolly Mounted Substation-200KVA 3
ii) Reason of high Commercial losses & Measures proposed for improvement
S. No. Reason Loss location/ segment Proposed measure
1 Hooking / Direct tapping from following LT lines Installation of ABC cable
Proposed benefit
Proposed benefit in MU
S.No in MU
(Technical Loss)
(Commercial)
S/Stn Name Feeder Name Distribution Transformer Location Distribution Transformer Existing Conductor Proposed Cable Route Length ( in m )
From To
City-5 feeder
33 kV Paharua S/stn City - 5 S-DT-01-KRISHI_UPAJ_MANDI DT All Section Rabbit , 35 mm PVC LTABCABLE-95MM^2 1695.6
33 kV Paharua S/stn City - 5 S-DT-04-INDIA_HOTEL-2 DT All Section Weasal LTABCABLE-95MM^2 288
33 kV Paharua S/stn City - 5 S-DT-03-INDIA_HOTEL DT All Section Weasal LTABCABLE-95MM^2 415.2
Rabbit , Weasal , 35
33 kV Paharua S/stn City - 5 S-DT-07-RAIN_BASERA DT All Section LTABCABLE-95MM^2 732
mm PVC
33 kV Paharua S/stn City - 5 S-DT-06-YATAYAT_BUS_STAND DT All Section Rabbit , Weasal LTABCABLE-95MM^2 1020
33 kV Paharua S/stn City - 5 S-DT-08-KRISHAN_COLD_STORE DT All Section Rabbit , GI Wire LTABCABLE-95MM^2 720
33 kV Paharua S/stn City - 5 S-DT-09-MARGHATYE_MORE DT All Section Weasal , Squirrel LTABCABLE-95MM^2 978
Rabbit , Weasal , 35
33 kV Paharua S/stn City - 5 S-DT-10-MUKTI_DHAM DT All Section LTABCABLE-95MM^2 750
mm PVC
Squirrel , 35 mm2
33 kV Paharua S/stn City - 5 S-DT-13-KAILWARA_FATAK DT All Section LTABCABLE-95MM^2 1908
PVC , GI wire
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 5 S-DT-15-CHANDAK_DHAL DT All Section LTABCABLE-95MM^2 960
mm2 PVC , GI wire
33 kV Paharua S/stn City - 5 S-DT-19-PURWAR_COLD_STORE DT All Section 35 mm2 PVC, GI Wire LTABCABLE-95MM^2 498
S-DT-21- Weasal , Squirrel , 35
33 kV Paharua S/stn City - 5 DT All Section LTABCABLE-95MM^2 1152
GANDHI_GANJ_NALA_WALA mm2 PVC
S-DT-22- Rabbit , Weasal , 35
33 kV Paharua S/stn City - 5 DT All Section LTABCABLE-95MM^2 1032
GANDHI_GANJ_PIPAL_WALA mm PVC
33 kV Paharua S/stn City - 5 S-DT-25-DR_DIXIT DT All Section Rabbit , Weasal LTABCABLE-95MM^2 552
Rabbit , Weasal , GI
33 kV Paharua S/stn City - 5 S-DT-27-SANT_NAGAR DT All Section LTABCABLE-95MM^2 1236
wire
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 5 S-DT-29-GIRJA_GHAT DT All Section LTABCABLE-95MM^2 1380
mm2 PVC
S-DT-33-
33 kV Paharua S/stn City - 5 DT All Section Rabbit , Weasal LTABCABLE-95MM^2 84
TILAK_NATIONAL_SCHOOL-2
S-DT-32-
33 kV Paharua S/stn City - 5 DT All Section Rabbit , Weasal LTABCABLE-95MM^2 438
TILAK_NATIONAL_SCHOOL-1
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 5 S-DT-34-RANGOOTA_BAGHICHA DT All Section LTABCABLE-95MM^2 480
mm2 PVC
Weasal , Squirrel , GI
33 kV Paharua S/stn City - 5 S-DT-38-GHANTA_GHAR-1 DT All Section LTABCABLE-95MM^2 1368
wire
Rabbit , Weasal ,
33 kV Paharua S/stn City - 5 S-DT-39-GHANTA_GHAR-2 DT All Section LTABCABLE-95MM^2 636
Squirrel ,GI wire
Rabbit , Weasal ,
33 kV Paharua S/stn City - 5 S-DT-31-JAALPA_MADIYA DT All Section LTABCABLE-95MM^2 1020
Squirrel ,GI wire
S-DT-20-
City - 5 City - 5 DT All Section Rabbit , Weasal LTABCABLE-95MM^2 672
SINDHI_SCHOOL_NEW_BASTI
City-6 feeder
T1-T-01- Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 DT All Section LTABCABLE-95MM^2 2220
PAHUARA_NEAR_SUB_STATION mm2 PVC
Squirrel , 35 mm2
33 kV Paharua S/stn City - 6 T1-T-02-KRISHI_UPAJ_MANDI DT All Section LTABCABLE-95MM^2 414
PVC
T1-T-03- Squirrel , 35 mm2
33 kV Paharua S/stn City - 6 DT All Section LTABCABLE-95MM^2 3108
LAXMAN_DASS_KHANDEWAL PVC
Rabbit , Weasal ,
33 kV Paharua S/stn City - 6 T1-T-04-CENTRAL_BANK_OF_INDIA DT All Section LTABCABLE-95MM^2 648
Squirrel ,GI wire
Rabbit , Weasal ,
33 kV Paharua S/stn City - 6 T1-T-06-KUTHLA DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 3018
PVC
Rabbit , Weasal ,
T1-T-07-
33 kV Paharua S/stn City - 6 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 1332
SETHIA_DAL_MILL_KUTHLA
PVC
Rabbit , Weasal ,
T1-T-08-
33 kV Paharua S/stn City - 6 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 1656
NEAR_DAINIK_MADHYA_PRADESH
PVC
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 T1-T-09-AHAMAD_NAGAR DT All Section LTABCABLE-95MM^2 1482
mm2 PVC
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 T1-T-10-SHIVAJI_NAGAR DT All Section LTABCABLE-95MM^2 548.4
mm2 PVC
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 T1-T-11-PAHUARA_BASTI DT All Section LTABCABLE-95MM^2 876
mm2 PVC
T1-T-12- Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 DT All Section LTABCABLE-95MM^2 2256
RAJESH_AGRAWAL_DAL_MILL mm2 PVC
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 T1-T-15-ADHARKAAP_BAGICHA DT All Section LTABCABLE-95MM^2 498
mm2 PVC
Squirrel , 35 mm2
33 kV Paharua S/stn City - 6 T1-T-16-ADHARKAAP_BAGICHA DT All Section LTABCABLE-95MM^2 696
PVC
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 T1-T-17-SIDH_BABA_COLONY DT All Section LTABCABLE-95MM^2 828
mm2 PVC
Weasal , Squirrel , 35
33 kV Paharua S/stn City - 6 T1-T-19-NEEL_KANTH_NAGAR DT All Section LTABCABLE-95MM^2 582
mm2 PVC
Rabbit , Weasal ,
33 kV Paharua S/stn City - 6 T1-T-18-SANT_NAGAR DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 420
PVC
Kanwara feeder
Weasal , Squirrel , 35
33 kV Paharua S/stn Kanwara PH9-DT-01-INDER_NAGAR DT All Section LTABCABLE-95MM^2 3156
mm2 PVC
33 kV Paharua S/stn Kanwara PH9-DT-02-INDER_NAGAR DT All Section Weasal LTABCABLE-95MM^2 415.2
PH9-DT-03-
33 kV Paharua S/stn Kanwara DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1140
MADHUR_VIHAR_HOUSE
33 kV Paharua S/stn Kanwara PH9-DT-04-MAJAGAWAN_PHATAK DT All Section Weasal LTABCABLE-95MM^2 4926
33 kV Paharua S/stn Kanwara PH9-DT-07-SHUMANI_DAL_MILL DT All Section Squirrel LTABCABLE-95MM^2 1704
Rabbit , Weasal ,
33 kV Paharua S/stn Kanwara PH9-DT-16-NAYA_GAON DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 2472
PVC
33 kV Paharua S/stn Kanwara PH9-DT-17-PURANI_KEET_NASHAK DT All Section Squirrel LTABCABLE-95MM^2 3588
PH9-DT-18-
33 kV Paharua S/stn Kanwara DT All Section Weasal , Squirrel LTABCABLE-95MM^2 3342
PURANI_AB_SWITCH_WALA
33 kV Paharua S/stn Kanwara PH9-DT-15-FCI DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1842
P-DT-19-
33 kV Paharua S/stn Kanwara DT All Section Squirrel LTABCABLE-95MM^2 2250
BACK_OF_LEATHER_GODOWN-1
P-DT-21-
33 kV Paharua S/stn Kanwara DT All Section Weasal , Squirrel LTABCABLE-95MM^2 420
BACK_OF_LEATHER_GODOWN-3
P-DT-20-
33 kV Paharua S/stn Kanwara DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1836
BACK_OF_LEATHER_GODOWN-2
City-1 feeder
Squirrel , 35 mm2
132 kV Shanti Nagar City - 1 D-T-10-BSNL_OFFICE DT All Section LTABCABLE-95MM^2 1716
PVC
Weasal , Squirrel , GI
132 kV Shanti Nagar City - 1 D-T-12-SUBHAS_TRANSPORT DT All Section LTABCABLE-95MM^2 360
wire
D-T-14- Weasal , Squirrel , 35
132 kV Shanti Nagar City - 1 DT All Section LTABCABLE-95MM^2 1212
GURU_NANAK_DHARAM_KANTA mm2 PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 1 D-T-21-JALIL_BHATTA_KUK_ROAD DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 564
PVC
Squirrel , 35 mm2
132 kV Shanti Nagar City - 1 D-T-23-SURESH_WELDING_OLD DT All Section LTABCABLE-95MM^2 1674
PVC
Squirrel , 35 mm2
132 kV Shanti Nagar City - 1 D-T-24-BADVATOLA DT All Section LTABCABLE-95MM^2 1374
PVC
Rabbit , Weasal , 35
132 kV Shanti Nagar City - 1 D-T-29-KATRA_BAZAAR DT All Section LTABCABLE-95MM^2 756
mm2 PVC
Rabbit , Squirrel , 35
132 kV Shanti Nagar City - 1 D-T-31-HERO_HONDA_AGENCY DT All Section LTABCABLE-95MM^2 2154
mm2 PVC
Weasal , Squirrel , 35
132 kV Shanti Nagar City - 1 D-T-33-CHAUBE_JEE_WALA DT All Section LTABCABLE-95MM^2 1200
mm2 PVC
Rabbit , Squirrel , 35
132 kV Shanti Nagar City - 1 D-T-35-BIRENDER_SINGH_WALA-2 DT All Section LTABCABLE-95MM^2 1152
mm2 PVC
Weasal , Squirrel , 35
132 kV Shanti Nagar City - 1 D-T-36-PATHAK_JI_WALA-1 DT All Section LTABCABLE-95MM^2 1302
mm2 PVC , GI wire
Weasal , Squirrel , 35
132 kV Shanti Nagar City - 1 D-T-37-PATHAK_JI_WALA-2 DT All Section LTABCABLE-95MM^2 1422
mm2 PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 1 D-T-38-LAKSHI_PAN_BHANDAR DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 2484
PVC
Weasal , Squirrel , GI
132 kV Shanti Nagar City - 1 D-T-39-NURA_TELI DT All Section LTABCABLE-95MM^2 1686
wire
Rabbit , Weasal ,
132 kV Shanti Nagar City - 1 D-T-40-JAI_HIND_CHOWK DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 738
PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 1 D-T-41-BHIM_RAO_CHOWK DT All Section LTABCABLE-95MM^2 1164
Squirrel
Rabbit , Weasal ,
132 kV Shanti Nagar City - 1 D-T-42-BAHARAT_CHOWK DT All Section LTABCABLE-95MM^2 684
Squirrel
132 kV Shanti Nagar City - 1 D-T-43-TIWARI_JEE_WALA DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1164
D-T-44- Rabbit , Weasal ,
132 kV Shanti Nagar City - 1 DT All Section LTABCABLE-95MM^2 900
RAGHUNATH_MANDIR(TIKURIA) Squirrel
City-2 feeder
132 kV Shanti Nagar City - 2 E-DT-05-JAIN_MANDIR DT All Section Weasal , Squirrel LTABCABLE-95MM^2 552
132 kV Shanti Nagar City - 2 E-DT-06-SHIV_HARE DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1488
E-DT-07-
132 kV Shanti Nagar City - 2 DT All Section Weasal , Squirrel LTABCABLE-95MM^2 960
HOUSING_BOARD_GROUND
132 kV Shanti Nagar City - 2 E-DT-09-DUPLEX DT All Section Weasal , Squirrel LTABCABLE-95MM^2 792
132 kV Shanti Nagar City - 2 E-DT-10-RAMA_INDUSTRIES DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1158
132 kV Shanti Nagar City - 2 E-DT-03-MADHAV_NAGAR_GATE DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1104
City-3 feeder
F-T-02- Rabbit , Weasal ,
132 kV Shanti Nagar City - 3 DT All Section LTABCABLE-95MM^2 900
BRIJ_LAL_BALANI_SHANTI_NA Squirrel
Squirrel , 35 mm2
132 kV Shanti Nagar City - 3 F-T-03-PANJAWANI DT All Section LTABCABLE-95MM^2 1116
PVC
F-T-04- Weasal , Squirrel , 35
132 kV Shanti Nagar City - 3 DT All Section LTABCABLE-95MM^2 1062
DR_R_H_ASARNI_SHANTI_NAGA mm2 PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 3 F-T-13-CHURCH_LAKHERA DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 828
PVC
F-T-16- Weasal , Squirrel , 35
132 kV Shanti Nagar City - 3 DT All Section LTABCABLE-95MM^2 1068
HEALTH_CENTER_LAKHERA_PAN mm2 PVC
Rabbit , Weasal ,
F-T-17-
132 kV Shanti Nagar City - 3 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 1758
TALAB_NAYA_GAON_LAKHERA
PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 3 F-T-23-MPSEB_OFFICE-2 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 648
PVC
Rabbit , Weasal ,
F-T-18-
132 kV Shanti Nagar City - 3 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 540
TIKURIA_HANUMAN_MANDIR
PVC
F-T-29-
132 kV Shanti Nagar City - 3 DT All Section Weasal , Squirrel LTABCABLE-95MM^2 372
KAMINIA_GATE_BABA_MAZAAR
Rabbit , Weasal ,
132 kV Shanti Nagar City - 3 F-T-33-M_E_S_COLONY DT All Section LTABCABLE-95MM^2 684
Squirrel
City-4 feeder
Rabbit , Weasal ,
G-T-05-
132 kV Shanti Nagar City - 4 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 240
LAWARANCE_LINE_H_B_COLONY
PVC
Rabbit , Weasal ,
G-T-14-
132 kV Shanti Nagar City - 4 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 936
NAGAR_NIGAM_SUB_OFFICE
PVC
132 kV Shanti Nagar City - 4 G-T-15-ANKUR_INDUSTRIES DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1002
132 kV Shanti Nagar City - 4 G-T-17-JYOTI_DAL_MILL-1 DT All Section Weasal , Squirrel LTABCABLE-95MM^2 576
132 kV Shanti Nagar City - 4 G-T-18-JYOTI_DAL_MILL-2 DT All Section Rabbit , Squirrel LTABCABLE-95MM^2 1488
G-T-19-
132 kV Shanti Nagar City - 4 DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1272
BANGLA_LINE_HANUMAN_MANDR
132 kV Shanti Nagar City - 4 G-T-20-A_C_C_CLUB DT All Section Rabbit , Squirrel LTABCABLE-95MM^2 696
Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 G-T-21-P_M_DALL_MILL DT All Section LTABCABLE-95MM^2 1416
Squirrel
Weasal , Squirrel ,35
132 kV Shanti Nagar City - 4 G-T-22-MANIK_INDUSTRIES DT All Section LTABCABLE-95MM^2 744
mm2 PVC
Rabbit , Weasal , 35
132 kV Shanti Nagar City - 4 G-T-25-PWD_COLONY-1 DT All Section LTABCABLE-95MM^2 900
mm2 PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 G-T-26-PWD_COLONY-2 DT All Section LTABCABLE-95MM^2 1698
Squirrel
Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 G-T-27-GRAM_PANCHYAT DT All Section LTABCABLE-95MM^2 1596
Squirrel
G-T-29-
132 kV Shanti Nagar City - 4 DT All Section Rabbit , Squirrel LTABCABLE-95MM^2 1082.4
BACK_OF_MADHAV_HOSPITAL
Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 G-T-30-CHANDRESH_INDUSTRIES DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 1293.6
PVC
Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 G-T-31-RORAHA_BAL_MANDIR DT All Section LTABCABLE-95MM^2 1482
Squirrel
G-T-33- Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 DT All Section LTABCABLE-95MM^2 600
NEAR_SUB_POST_OFFICE_OLD Squirrel
G-T-34- Rabbit , Weasal ,
132 kV Shanti Nagar City - 4 DT All Section LTABCABLE-95MM^2 1152
SANJAY_NAGAR(BHATIA_WALA) Squirrel
City-7 feeder
City-7 O-T-05-IN_GOVT_HOSPITAL DT All Section Weasal , Squirrel LTABCABLE-95MM^2 840
33kV Katayaghat
Rabbit , Weasal ,
2.11 15.486
City-7 O-T-07-MISHAN_CHOWK-2 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 600
33kV Katayaghat PVC
Weasal , Squirrel , GI
City-7 O-T-08-NAGAR_NIGAM DT All Section LTABCABLE-95MM^2 420
wire
33kV Katayaghat
O-T-09-
City-7 DT All Section Weasal , Squirrel LTABCABLE-95MM^2 402
INFRONT_OF_HEAD_POST_OFFI
33kV Katayaghat
Rabbit , Weasal ,
City-7 O-T-11-VENKAT_LIBRARY DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 360
33kV Katayaghat PVC
Rabbit , Weasal ,
City-7 O-T-14-REST_HOUSE DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 342
33kV Katayaghat PVC
Rabbit , Weasal ,
City-7 O-T-16-MADHAI_MANDIR-1 DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 510
33kV Katayaghat PVC
Rabbit , Weasal , 35
City-7 O-T-17-MADHAI_MANDIR-2 DT All Section LTABCABLE-95MM^2 960
mm2 PVC
33kV Katayaghat
Rabbit , Squirrel , 35
City-7 O-T-18-GOL_BAZAR-1 DT All Section LTABCABLE-95MM^2 1086
mm2 PVC
33kV Katayaghat
Squirrel , 35 mm2
City-7 O-T-19-GOL_BAZAR-2 DT All Section LTABCABLE-95MM^2 798
PVC
33kV Katayaghat
Squirrel , 35 mm2
City-7 O-T-22-GANDHI_DWAR DT All Section LTABCABLE-95MM^2 660
PVC
33kV Katayaghat
Rabbit , Weasal ,
City-7 O-T-23-SUBHASH_CHOWK DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 415.2
33kV Katayaghat PVC
City-7 O-T-24-MISHAN_CHOWK-3 DT All Section Rabbit , 35 mm2 PVC LTABCABLE-95MM^2 1458
33kV Katayaghat
Rabbit , Weasal , GI
City-7 O-T-25-CHHAWRA DT All Section LTABCABLE-95MM^2 2910
wire
33kV Katayaghat
Rabbit , Weasal ,
City-7 O-T-26-GHATAR_GHAT_ROAD DT All Section LTABCABLE-95MM^2 415.2
35mm2 PVC
33kV Katayaghat
City-7 O-T-27-BATTU_LAL_WALA DT All Section Weasal, 35 mm2 PVC LTABCABLE-95MM^2 408
33kV Katayaghat
Rabbit , Weasal ,
City-7 O-T-15-PWD_OFFICE DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 1410
33kV Katayaghat PVC
Industrail feeder
Industrail P-ID-05-BHARAT_MINERALS DT All Section Rabbit , Weasal LTABCABLE-95MM^2 415.2
33kV Katayaghat
Industrail P-ID-39-JP_REFACTORIES DT All Section Rabbit , Weasal LTABCABLE-95MM^2 2154
33kV Katayaghat
2736
Pump House feeder
Rabbit , Weasal ,
Pump House R-T-21-FITTER_HOUSE DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 4392
33kV Katayaghat PVC
Weasal , Squirrel , 35
Pump House R-T-22-CMO_NAGAR_NIGAM DT All Section LTABCABLE-95MM^2 420
mm2 PVC
33kV Katayaghat
Rabbit , Weasal ,
Pump House R-T-23-CMO_NAGAR_NIGAM DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 780
33kV Katayaghat PVC
Pump House R-T-17-SHYAMLAL DT All Section Rabbit , Weasal LTABCABLE-95MM^2 560.4
33kV Katayaghat
Pump House R-T-18-NOBEL DT All Section Rabbit , Weasal LTABCABLE-95MM^2 972
33kV Katayaghat
1068
police line feeder
Weasal , Squirrel , 35
police line N-PLT-1-BILAHARI_ROAD DT All Section LTABCABLE-95MM^2 1200
mm2 PVC
33kV Jhinjhari
Weasal , Squirrel , 35
police line N-PLT-3-RAWAL_DAS_JHINJHARI DT All Section LTABCABLE-95MM^2 2640
mm2 PVC
33kV Jhinjhari
900
Kachhgawan feeder
Rabbit , Weasal , 35
Kachhgawan M-T-01-MURLI_DHABA_JHINJHARI DT All Section LTABCABLE-95MM^2 660
mm2 PVC
33kV Jhinjhari
Rabbit , Weasal ,
Kachhgawan M-T-17-IMALIYA_VILLAGE DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 494.4
33kV Jhinjhari PVC
M-T-21- Weasal , Squirrel , 35
Kachhgawan DT All Section LTABCABLE-95MM^2 840
PRIMARY_SCHOOL_JHINJHARI_ mm2 PVC
33kV Jhinjhari
Weasal , Squirrel , 35
Kachhgawan M-T-24-SUBASH_JAIN_TRANSPORT DT All Section LTABCABLE-95MM^2 936
mm2 PVC
33kV Jhinjhari
Kachhgawan M-T-29-NEAR_PRIMARY_SCHOOL DT All Section Weasal , Squirrel LTABCABLE-95MM^2 654
33kV Jhinjhari
Kachhgawan M-T-49-NIWAR_RIVER DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1152
33kV Jhinjhari
Kachhgawan M-T-50-PEER_BABA DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1020
33kV Jhinjhari
Kachhgawan M-T-51-NIWAR_RIVER DT All Section Weasal , Squirrel LTABCABLE-95MM^2 900
33kV Jhinjhari
696
Mansarover feeder
Weasal , Squirrel , 35
Mansarover C-T-07-IMALIYA_MARGHATA DT All Section LTABCABLE-95MM^2 816
mm2 PVC
33KV Madhav Nagar
Mansarover C-T-09-IMALIYA_NAYA_GAON DT All Section Weasal , Squirrel LTABCABLE-95MM^2 756
33KV Madhav Nagar
1548
Madhav Nagar feeder
Madhav Nagar V-T-01-GANGA_RAM_HOUSE DT All Section Weasal , Squirrel LTABCABLE-95MM^2 978
33KV Madhav Nagar
Madhav Nagar V-T-02-MN_INDUSTRIES DT All Section Squirrel LTABCABLE-95MM^2 948
33KV Madhav Nagar
Madhav Nagar V-T-07-POST_OFFICE-1 DT All Section Weasal LTABCABLE-95MM^2 1500
33KV Madhav Nagar
Madhav Nagar V-T-18-JAI_BHAWANI_DAL_MILL DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1308
33KV Madhav Nagar
Madhav Nagar V-T-26-PRITAM_RICE_MILL DT All Section Weasal , Squirrel LTABCABLE-95MM^2 492
33KV Madhav Nagar
Madhav Nagar V-T-27-JAI_BABA_INDUSTRIES DT All Section Weasal LTABCABLE-95MM^2 870
33KV Madhav Nagar
V-T-37-
Madhav Nagar DT All Section Weasal , Squirrel LTABCABLE-95MM^2 864
MAIN_BAZAR_KAIRAN_LINE
33KV Madhav Nagar
V-T-38-
Madhav Nagar DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1092
MAIN_BAZAR_KAIRAN_LINE
33KV Madhav Nagar
Madhav Nagar V-T-39-TANGA_STAND DT All Section Weasal , Squirrel LTABCABLE-95MM^2 816
33KV Madhav Nagar
Madhav Nagar V-T-40-TANGA_STAND DT All Section Weasal , Squirrel LTABCABLE-95MM^2 246
33KV Madhav Nagar
Madhav Nagar V-T-43-SANJAY_NAGAR_TALLIYA DT All Section Weasal LTABCABLE-95MM^2 1710
33KV Madhav Nagar
V-T-44-
Madhav Nagar DT All Section Weasal LTABCABLE-95MM^2 1032
SANJAY_NAGAR_NEAR_KHER_MA
33KV Madhav Nagar
Madhav Nagar V-T-45-AMEER_GANJ-1 DT All Section Weasal LTABCABLE-95MM^2 1200
33KV Madhav Nagar
Madhav Nagar V-T-46-AMEER_GANJ-2 DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1800
33KV Madhav Nagar
Madhav Nagar V-T-35-GOVIND_INDUSTRIES DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1872
33KV Madhav Nagar
Madhav Nagar V-T-47-LALA_YADAV DT All Section Weasal LTABCABLE-95MM^2 1608
33KV Madhav Nagar
150
NKJ feeder
NKJ J-DT-01-ROSHAN_NAGAR DT All Section Rabbit , Weasal LTABCABLE-95MM^2 160.8
33kV NKJ
NKJ J-DT-02-PRIMARE_FACTORY DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1338
33kV NKJ
J-DT-03-
NKJ DT All Section Rabbit , Weasal LTABCABLE-95MM^2 2748
NEW_KATNI_MAIN_MARKET
33kV NKJ
NKJ J-DT-04-BASANT_AATA_CHAKKI DT All Section Weasal LTABCABLE-95MM^2 1290
33kV NKJ
NKJ J-DT-05-MADHU_AATA_CHAKKI DT All Section Weasal LTABCABLE-95MM^2 828
33kV NKJ
J-DT-06- Rabbit , Weasal ,
NKJ DT All Section LTABCABLE-95MM^2 1434
NAYA_GAON(SUDKHAR_RAO) Squirrel
33kV NKJ
NKJ J-DT-10-POLICE_LINE DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1050
33kV NKJ
NKJ J-DT-12-CHAPRA_BASTI DT All Section Rabbit , Weasal LTABCABLE-95MM^2 2700
33kV NKJ
NKJ J-DT-13-DR_SHARMA DT All Section Rabbit , Weasal LTABCABLE-95MM^2 936
33kV NKJ
NKJ J-DT-18-BILLGAWAN DT All Section Rabbit , Weasal LTABCABLE-95MM^2 930
33kV NKJ
NKJ J-DT-19-PADARWADA DT All Section Rabbit , Weasal LTABCABLE-95MM^2 780
33kV NKJ
NKJ J-DT-11-MOONGA_BAI DT All Section Rabbit , Weasal LTABCABLE-95MM^2 1266
33kV NKJ
2952
Khirehni feeder
Weasal , Squirrel , 35
Khirehni I-KHNT-01-ROSHAN_NAGAR DT All Section LTABCABLE-95MM^2 708
mm2 PVC
33kV NKJ
Khirehni I-KHNT-02-SAI_PURAM_COLONY DT All Section Rabbit , Weasal LTABCABLE-95MM^2 3144
33kV NKJ
Khirehni I-KHNT-03-SAI_PURAM_COLONY DT All Section Rabbit , Weasal LTABCABLE-95MM^2 2052
33kV NKJ
Khirehni I-KHNT-04-CHAPRAWA DT All Section Squirrel LTABCABLE-95MM^2 2196
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-05-MAHAKAUSHAL DT All Section LTABCABLE-95MM^2 1428
Squirrel
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-06-TILAK_COLLEGE DT All Section LTABCABLE-95MM^2 1482
Squirrel
33kV NKJ
Khirehni I-KHNT-08-FOREST_OFFICE DT All Section Weasal , Squirrel LTABCABLE-95MM^2 954
33kV NKJ
Weasal , Squirrel , 35
Khirehni I-KHNT-09-JAGRATI_COLONY DT All Section LTABCABLE-95MM^2 982.8
mm2 PVC
33kV NKJ
Rabbit , Squirrel , 35
Khirehni I-KHNT-10-NEAR_TILAK_COLLEGE DT All Section LTABCABLE-95MM^2 504
mm2 PVC
33kV NKJ
Weasal , Squirrel , 35
Khirehni I-KHNT-11-KHIRANI_TALAB DT All Section LTABCABLE-95MM^2 690
mm2 PVC
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-12-KHIRANI-1 DT All Section LTABCABLE-95MM^2 540
Squirrel
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-13-KHIRANI-2 DT All Section LTABCABLE-95MM^2 1098
Squirrel
33kV NKJ
Khirehni I-KHNT-15-SARJU_CHAUDHARY DT All Section Weasal , Squirrel LTABCABLE-95MM^2 3540
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-17-INCOME_TAX_OFFICE DT All Section LTABCABLE-95MM^2 1170
Squirrel
33kV NKJ
Rabbit , Weasal ,
I-KHNT-18-
Khirehni DT All Section Squirrel , 35 mm2 LTABCABLE-95MM^2 348
BEHIND_GOVT_HOSPITAL
33kV NKJ PVC
Khirehni I-KHNT-19-SHASTRI_COLONY DT All Section Weasal , Squirrel LTABCABLE-95MM^2 300
33kV NKJ
Khirehni I-KHNT-20-RAJU_NISHAD DT All Section Weasal LTABCABLE-95MM^2 912
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-27-DUBEY_COLONY DT All Section LTABCABLE-95MM^2 666
Squirrel
33kV NKJ
Rabbit , Weasal ,
Khirehni I-KHNT-23-PNT_COLONY DT All Section LTABCABLE-95MM^2 1020
Squirrel
33kV NKJ
1068
Gayatri Nagar feeder
Rabbit , Weasal ,
Gayatri Nagar H-GN-01-LAKHAN_KANOJIYA DT All Section LTABCABLE-95MM^2 1770
Squirrel
33kV NKJ
Rabbit , Weasal ,
Gayatri Nagar H-GN-04-NEERAJ_TAKIJ DT All Section LTABCABLE-95MM^2 540
Squirrel
33kV NKJ
Gayatri Nagar H-GN-06-CHURCH_WALA DT All Section Weasal , Squirrel LTABCABLE-95MM^2 1080
33kV NKJ
H-GN-05-
Gayatri Nagar DT All Section Weasal , Squirrel LTABCABLE-95MM^2 996
DEEP_CHAND_KHUSWAHA
33kV NKJ
Gayatri Nagar H-GN-07-TIWARI_WARD DT All Section Rabbit , Weasal LTABCABLE-95MM^2 420
33kV NKJ
Gayatri Nagar H-GN-08-NAALI_KE_BAAZU_WALA DT All Section Rabbit , Weasal LTABCABLE-95MM^2 575
33kV NKJ
Gayatri Nagar H-GN-10-SONI_BHAGICHA DT All Section Rabbit , Weasal LTABCABLE-95MM^2 450
33kV NKJ
H-GN-11- Rabbit , Weasal , 35
Gayatri Nagar DT All Section LTABCABLE-95MM^2 915
AMBEDKAR_WARD_GONDA_GHAT mm2 PVC
33kV NKJ
Rabbit , Weasal ,
Gayatri Nagar H-GN-14-GIRI_COLONY DT All Section LTABCABLE-95MM^2 2950
Squirrel
33kV NKJ
Rabbit , Weasal ,
Gayatri Nagar H-GN-17-MAAI_GHAT DT All Section LTABCABLE-95MM^2 975
Squirrel
33kV NKJ
Gayatri Nagar H-GN-18-GHAUTAM_BADHWA DT All Section Weasal , 35 mm2 PVC LTABCABLE-95MM^2 290
33kV NKJ
Rabbit , Weasal ,
Gayatri Nagar H-GN-21-GAUTAM_AATA_CHAKKI DT All Section LTABCABLE-95MM^2 250
Squirrel
33kV NKJ
Rabbit , Weasal , 35
Gayatri Nagar H-GN-24-NISHAD_SCHOOL DT All Section LTABCABLE-95MM^2 760
mm2 PVC
33kV NKJ
Rabbit , Weasal , 35
Gayatri Nagar H-GN-26-SONI_NETAJI(PUROSTAM) DT All Section LTABCABLE-95MM^2 555
mm2 PVC
33kV NKJ
H-GN-30- Rabbit , Weasal , 35
Gayatri Nagar DT All Section LTABCABLE-95MM^2 850
HIRAGANJ_NEAR_PETROL_PUM mm2 PVC
33kV NKJ
Gayatri Nagar H-GN-28-GUPTA_COLONY DT All Section Weasal , Squirrel LTABCABLE-95MM^2 890
33kV NKJ
Rabbit , Weasal ,
Gayatri Nagar H-GN-31-HIRAGANJ_CHORAHA DT All Section LTABCABLE-95MM^2 1475
Squirrel
33kV NKJ
Gayatri Nagar H-GN-29-SUNIL_MISHRA DT All Section Weasal , 35 mm2 PVC LTABCABLE-95MM^2 450
33kV NKJ
H-GN-16- Rabbit , Weasal ,
Gayatri Nagar DT All Section LTABCABLE-95MM^2 900
33kV NKJ GOOYANKA_BAGICHA_SONI Squirrel
Rabbit , Weasal ,
Gayatri Nagar H-GN-27-POLICE_CHOWKI_LIC DT All Section LTABCABLE-95MM^2 830
33kV NKJ Squirrel
2 Defective consumer meters / Jam meters (Category wise) Nos. of consumer Meter replacement
Proposed Saving in MU
Single Phase 10414 1.92
Three Phase 3605 0.74
Total 14019 2.66
3 Consumer Meter tampering/ bypassing Shifting of meters to outside premises
Proposed Saving in MU
Total Consumer meters need to be shifted outside the premises
9.85
38050
4 Network renovation Proposed Saving in MU
LT Distibution boxes, elimination of conductor joints, earthing improvement and improving the reliability 1.23
TOTAL SAVINGS 35.37
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume IV: SUMMARY Project Cost Estimate
4.1 Summary of Project Cost (Bill of Quantities)
Sl. Project Cost from
Particular
No. IVb*
Rs. Lac
A Sub Transmission System Improvement Work
A1 33/11 kV Substation : New 106.57
A2 33/11 kV SS : Additional Transformer -
A3 33/11 kV SS : Transformer capacity enhancement 119.55
A4 New 33 KV feeders/Bifurcation 261.91
A5 33 KV feeders Reconductoring/Augmentation 20.93
A6 LILO arreangment on Substation * -
A7 33 kV or 66 KV Line : Installation of remote switchable breaker/switches* -
A8 33 kV VCB 3.94
A9 33 kV Line Bay Extension at EHV station 56.70
A10 11 kV Line : New Feeder/ Feeder Bifurcation 161.62
A11 11 kV Line : Reconductoring/Augmentation 43.56
11 kV Line : Installation of automated RMUs alongwith aux power supply to operate
A12 -
sw/breaker - *
A13 11 kV Line :- Installation of remote communicable FPIs ( O/C,E/F)* -
11 kV Line : Installation of remote switchable breakers alongwith aux power supply to
A14 -
operate sw/breaker *
A15 11 KV Bay Extension 22.50
A16 Renovation & Modernisation of 33/11 kV SS 82.20
A17 Installation of Distribution Transformer 264.66
A18 Capacity enhancement of LT sub-station 101.35
Installation of remote operable switches for breaker/switches operation for Distribution
A19 -
Transformer alongwith aux power supply to operate sw/breaker *
A20 Augumentation & Relocation of DT 6.30
A21 LT Line : Augmentation with Rabbit -
A22 Capacitor Bank 8.76
Installation of remote operable switches for breaker/switches operation for cap bank
A23 -
alongwith aux power supply to operate sw/breaker *
A24 Aerial Bunched Cables 1,219.70
B HVDS -
C Metering 331.08
D Mobile Service Centre 30.55
E Others 2,152.92
considering the project escalation cost for the year 2010-11 @5% of SOR 09-10 249.74
Grand Total 5,244.54
* For project area envisaged for SCADA/DMS scheme as per the criteria, town with
population >=4lac & Input Energy >=350MUs & other potential towns
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Estimated Project Cost - Bill of Quantities
4.2 Works Cost Estimate/ Bill of Quantities
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
A Sub Transmission System Improvement Work
A1 33/11 kV Substation : New
New 33 kV power House Substation ( 1 X 8 MVA ) No 1 106.57 106.57 Annexure - G-21
-
Sub Total 1.00 106.57
A2 33/11 kV SS : Additional Transformer
-
-
Sub Total -
A3 33/11 kV SS : Transformer capacity enhancement
33 kV Katya Ghat S/Stn - 2 x 5 MVA to 5 + 8 MVA No 1 39.85 39.85
Annexure - G-8
33 kV Shanti Nagar S/Stn - 2 x 5 MVA to 2 X 8 MVA No 2 39.85 79.70
Sub Total 3.00 119.55
A4 New 33 KV feeders/Bifurcation
New 33 kV line from 220 kV paharua upto four pole structure
7 8.66 60.62
Near 33 kV paharua S/stn ( 3 km away ) Km
New 33 kV line from 220 kV paharua to 33 kV paharua S/stn 4 8.66 34.64 Annexure - G-22
Km
New 33 kV line from 33 kV paharua upto four pole structure ( 3
3 8.66 25.98
km away from 33 kV paharua S/stn Km
33 kV New Double Circuit line For New 33 kV power House 11 10.82 114.69 Annexure - G-33
S/stn From 33 kV paharua & 220 kV paharua S/stn with Dog Km
132 kV Shanti Nagar S/stn To 33 kV Jhinjhari ( from Silimabad
3 8.66 25.98 Annexure - G-22
Tapping to 33 kV jhinjhari S/stn ) Km
Sub Total 27.60 261.91
A5 33 KV feeders Reconductoring/Augmentation
220 kV Paharua S/stn To 33 kV paharua S/stn With Dog Km 4.00 1.55 6.20
132 kV Shanti Nagar S/stn To 33 kV Jhinjhari upto Silimabad
3.50 1.55 5.43
Tapping With Dog Km
132 kV Shanti Nagar to 33 kV Madhav Nagar Km 6 1.55 9.30
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
Sub Total 20.93
A6 LILO arreangment on Substation *
-
Sub Total
A7 33 kV or 66 KV Line : Installation of remote switchable
breaker/switches*
-
-
-
Sub Total -
A8 33 kV VCB
33 kV new VCB at 33 kV Jhinjhari S/stn No 1 3.94 3.94
Sub Total 1.00 3.94
A9 33 kV Line Bay Extension at EHV station
33 kV Bay at 220 kV Paharua S/stn 1 27.40 27.40 Annexure - G-28
2 no of 33 kV bay At 33 kV Paharua S/stn No. 4 5.86 23.44
2 no 33 kV Bay at 33 kV Jhinjhari S/stn No. 1 5.86 5.86 Annexure - G-25
Sub Total 5.00 56.70
A10 11 kV Line : New Feeder/ Feeder Bifurcation
New kanchgaon with Dog km 3.65 5.72 20.90
New Madhav Nagar - 2 with dog km 0.50 5.72 2.86
New City-8 with dog km 1.63 5.72 9.31
New Industrail-2 with dog km 0.50 5.72 2.86
New Gole Bazaar with dog km 0.30 5.72 1.72
New Jharra tikuriya with dog km 0.40 5.72 2.29 Annexure - G-2A
New Station Road with dog km 0.65 5.72 1.72
New City-5 with Dog km 2.10 5.72 2.29
New Kanwara with Dog km 2.25 5.72 2.29
New NKJ with Dog km 0.50 5.72 3.72
New Khirehni with Dog km 2.55 5.72 12.87
Inter Connection Between City - 5 and pump House With 120 mm2 ABC from
railway line km 1.50 8.60 4.30 Annexure - G-24
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
New HT Line With Dog For Distribution transformer
K-CC-02-COLLECTRATE_OFFICE km 0.03 5.72 0.14
R-T-18-NOBEL km 0.22 5.72 1.26
M-T-01-MURLI_DHABA_JHINJHARI km 0.10 5.72 0.57
M-T-21-PRIMARY_SCHOOL_JHINJHARI_ km 0.05 5.72 0.29
J-DT-01-ROSHAN_NAGAR km 0.08 5.72 0.46
J-DT-03-NEW_KATNI_MAIN_MARKET km 0.05 5.72 0.29
J-DT-13-DR_SHARMA km 0.03 5.72 0.14
J-DT-15-BIJU_AATA_CHAKKI km 0.03 5.72 0.17
J-DT-16-MANGAL_BAZAR km 0.03 5.72 0.17
I-KHNT-05-MAHAKAUSHAL km 0.17 5.72 0.97
I-KHNT-10-NEAR_TILAK_COLLEGE km 0.07 5.72 0.40
I-KHNT-27-DUBEY_COLONY km 0.19 5.72 1.09
I-KHNT-27-DUBEY_COLONY km 0.13 5.72 0.74
I-KHNT-11-KHIRANI_TALAB km 0.03 5.72 0.17
I-KHNT-12-KHIRANI-1 km 0.15 5.72 0.86
PH9-DT-02-INDER_NAGAR km 0.08 5.72 0.46
PH9-DT-02-INDER_NAGAR km 0.18 5.72 1.03 Annexure - G-2A
PH9-DT-03-MADHUR_VIHAR_HOUSE km 0.35 5.72 2.00
PH9-DT-18-PURANI_AB_SWITCH_WALA km 0.38 5.72 2.17
PH9-DT-15-FCI km 0.08 5.72 0.46
PH9-DT-15-FCI km 0.09 5.72 0.51
PH9-DT-16-NAYA_GAON km 0.48 5.72 2.75
P-DT-21-BACK_OF_LEATHER_GODOWN-3 km 0.20 5.72 1.14
T1-T-01-PAHUARA_NEAR_SUB_STATION km 0.43 5.72 2.46
T1-T-02-KRISHI_UPAJ_MANDI km 0.09 5.72 0.51
T1-T-04-CENTRAL_BANK_OF_INDIA km 0.05 5.72 0.29
T1-T-07-SETHIA_DAL_MILL_KUTHLA km 0.13 5.72 0.74
T1-T-08-NEAR_DAINIK_MADHYA_PRADESH km 0.04 5.72 0.23
T1-T-09-AHAMAD_NAGAR km 0.03 5.72 0.17
T1-T-15-ADHARKAAP_BAGICHA km 0.17 5.72 0.97
E-DT-01-MPSEB_COLONY km 0.08 5.72 0.43
E-DT-02-AJAY_FOODS km 0.27 5.72 1.54
E-DT-04-MOHAN_BAJAJ km 0.11 5.72 0.63
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
New HT Line With 120 mm2 ABC For Distribution transformer
H-GN-14-GIRI_COLONY km 0.18 7.18 1.26
H-GN-17-MAAI_GHAT km 0.20 7.18 1.44
H-GN-30-HIRAGANJ_NEAR_PETROL_PUMP km 0.27 7.18 1.94
H-GN-31-HIRAGANJ_CHORAHA km 0.19 7.18 1.33
V-T-01-GANGA_RAM_HOUSE km 0.12 7.18 0.86
V-T-07-POST_OFFICE-1 km 0.08 7.18 0.57
V-T-39-TANGA_STAND km 0.19 7.18 1.33
G-T-34-SANJAY_NAGAR(BHATIA_WALA) of City-4 Feeder km 0.31 7.18 2.23
O-T-07-MISHAN_CHOWK-2 km 0.05 7.18 0.36
O-T-08-NAGAR_NIGAM km 0.11 7.18 0.79
O-T-09-INFRONT_OF_HEAD_POST_OFFI km 0.12 7.18 0.86
O-T-09-INFRONT_OF_HEAD_POST_OFFI km 0.00 7.18 -
O-T-26-GHATAR_GHAT_ROAD km 0.12 7.18 0.86
O-T-10-KACHAHRI_WALA km 0.02 7.18 0.14
O-T-11-VENKAT_LIBRARY km 0.18 7.18 1.29
O-T-14-REST_HOUSE km 0.12 7.18 0.83
O-T-18-GOL_BAZAR-1 km 0.07 7.18 0.47
O-T-17-MADHAI_MANDIR-2 km 0.14 7.18 0.97
O-T-19-GOL_BAZAR-2 km 0.19 7.18 1.36
O-T-23-SUBHASH_CHOWK km 0.18 7.18 1.29
S-DT-02-UP_SAWASHASTHYA_KENDRA km 0.20 7.18 1.44
S-DT-07-RAIN_BASERA km 0.08 7.18 0.57
S-DT-08-KRISHAN_COLD_STORE km 0.06 7.18 0.39
S-DT-09-MARGHATYE_MORE km 0.08 7.18 0.54
S-DT-12-SHIV_NAGAR_COLONY km 0.23 7.18 1.62
S-DT-15-CHANDAK_DHAL km 0.16 7.18 1.15
S-DT-14-BALAJI_AGENCY km 0.11 7.18 0.79
S-DT-30-ADARAS_COLONY km 0.05 7.18 0.36
S-DT-30-ADARAS_COLONY km 0.08 7.18 0.57
S-DT-22-GANDHI_GANJ_PIPAL_WALA km 0.12 7.18 0.86
S-DT-21-GANDHI_GANJ_NALA_WALA km 0.13 7.18 0.93
S-DT-28-SARARWATI_SCHOOL_MODE km 0.04 7.18 0.29 Annexure - G-4b
S-DT-23-BARSIAYA_NO-1 km 0.04 7.18 0.29
S-DT-24-BARSIAYA_NO-2 km 0.11 7.18 0.79
S-DT-26-BAJAJ_HOSPITAL km 0.20 7.18 1.44
S-DT-27-SANT_NAGAR km 0.13 7.18 0.90
S-DT-27-SANT_NAGAR km 0.07 7.18 0.50
F-T-02-BRIJ_LAL_BALANI_SHANTI_NAGAR km 0.11 7.18 0.75
F-T-08-DEHRU_LINE km 0.40 7.18 2.87
F-T-12-MICRO_WAVE km 0.30 7.18 2.15
F-T-16-HEALTH_CENTER_LAKHERA_PAN km 0.15 7.18 1.08
F-T-21-RAILWAY_SUBSTATION km 0.10 7.18 0.72
F-T-24-MPSEB_OFFICE-3 km 0.15 7.18 1.04
Annexure - G-4b
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
F-T-24-MPSEB_OFFICE-3 km 0.07 7.18 0.47
F-T-29-KAMINIA_GATE_BABA_MAZAAR km 0.10 7.18 0.72
F-T-29-KAMINIA_GATE_BABA_MAZAAR km 0.04 7.18 0.29
D-T-12-SUBHAS_TRANSPORT km 0.05 7.18 0.32
D-T-14-GURU_NANAK_DHARAM_KANTA km 0.50 7.18 3.59
D-T-21-JALIL_BHATTA_KUK_ROAD km 0.29 7.18 2.08
D-T-25-RAJIB_JAIN km 0.12 7.18 0.86
D-T-33-CHAUBE_JEE_WALA km 0.20 7.18 1.44
D-T-36-PATHAK_JI_WALA-1 km 0.16 7.18 1.15
D-T-36-PATHAK_JI_WALA-1 km 0.24 7.18 1.72
D-T-35-BIRENDER_SINGH_WALA-2 km 0.10 7.18 0.72
D-T-38-LAKSHI_PAN_BHANDAR km 0.19 7.18 1.36
D-T-39-NURA_TELI km 0.19 7.18 1.36
D-T-40-JAI_HIND_CHOWK km 0.02 7.18 0.14
D-T-42-BAHARAT_CHOWK km 0.15 7.18 1.08
G-T-05-LAWARANCE_LINE_H_B_COLONY km 0.15 7.18 1.08
G-T-22-MANIK_INDUSTRIES km 0.41 7.18 2.94
G-T-27-GRAM_PANCHYAT km 0.26 7.18 1.87
G-T-30-CHANDRESH_INDUSTRIES km 0.25 7.18 1.80
G-T-31-RORAHA_BAL_MANDIR km 0.15 7.18 1.08
Sub Total 30.63 161.62
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
A11 11 kV Line : Reconductoring/Augmentation
Feeder Reconductoring by Dog
KachGaon km 7.16 1.53 10.96
Industrail km 1.96 1.53 3.00
Madhav nagar km 2.88 1.53 4.41
Mansarover km 1.08 1.53 1.65
Annexure - G-2B
Gayatri Nagar km 4.38 1.53 6.69
Khirehni km 5.03 1.53 7.70
kanwara km 3.15 1.53 4.82
NKJ km 2.83 1.53 4.33
Sub Total 28.47 43.56
A12 11 kV Line : Installation of automated RMUs alongwith aux
power supply to operate sw/breaker - *
-
-
-
Sub Total -
A13 11 kV Line :- Installation of remote communicable FPIs (
O/C,E/F)*
-
-
-
Sub Total -
A14 11 kV Line : Installation of remote switchable breakers
alongwith aux power supply to operate sw/breaker *
-
-
-
Sub Total -
A15 11 KV Bay Extension
2 no 11 kV Bay Extension At 33 kv Jhinjhari S/stn No 2.00 3.75 7.50
11 kV Bay Extension At 33 kv katya Ghat S/stn No 1.00 3.75 3.75
Annexure - G-10
11 kV Bay Extension At 33 kv Madhav Nagar S/stn No 1.00 3.75 3.75
2 no 11 kV Bay Extension At 33 kv Nkj S/stn No 2.00 3.75 7.50
Sub Total 6.00 22.50
A16 Renovation & Modernisation of 33/11 kV SS
4 No of 33 kV S/stn Namely Jhinjhari , Madhav nagar , Katya No. 4.00 20.55 82.20 Annexure - G-27
ghat , Shanti Nagar
Sub Total 82.20
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
A17 Installation of Distribution Transformer
K-CC-02-COLLECTRATE_OFFICE - 100 KVA No 1 2.44 2.44
M-T-21-PRIMARY_SCHOOL_JHINJHARI_- 100 KVA No 1 2.44 2.44
J-DT-03-NEW_KATNI_MAIN_MARKET- 100 KVA No 1 2.44 2.44
J-DT-05-MADHU_AATA_CHAKKI- 100 KVA No 1 2.44 2.44
J-DT-13-DR_SHARMA- 100 KVA No 1 2.44 2.44
J-DT-15-BIJU_AATA_CHAKKI- 100 KVA No 1 2.44 2.44
J-DT-16-MANGAL_BAZAR- 100 KVA- 100 KVA No 1 2.44 2.44
I-KHNT-10-NEAR_TILAK_COLLEGE- 100 KVA No 1 2.44 2.44
I-KHNT-27-DUBEY_COLONY- 100 KVA No 1 2.44 2.44
I-KHNT-27-DUBEY_COLONY- 100 KVA No 1 2.44 2.44
I-KHNT-11-KHIRANI_TALAB- 100 KVA No 1 2.44 2.44
I-KHNT-12-KHIRANI-1- 100 KVA No 1 2.44 2.44
PH9-DT-02-INDER_NAGAR- 100 KVA No 1 2.44 2.44
PH9-DT-03-MADHUR_VIHAR_HOUSE- 100 KVA No 1 2.44 2.44
PH9-DT-18-PURANI_AB_SWITCH_WALA- 100 KVA No 1 2.44 2.44
PH9-DT-15-FCI- 100 KVA No 1 2.44 2.44
PH9-DT-16-NAYA_GAON- 100 KVA No 1 2.44 2.44
H-GN-05-DEEP_CHAND_KUSHWAHA- 100 KVA No 1 2.44 2.44
H-GN-13-KV_INDUSTRIES- 100 KVA No 1 2.44 2.44
H-GN-14-GIRI_COLONY- 100 KVA No 1 2.44 2.44
H-GN-17-MAAI_GHAT- 100 KVA No 1 2.44 2.44
H-GN-30-HIRAGANJ_NEAR_PETROL_PUMP- 100 KVA No 1 2.44 2.44
H-GN-31-HIRAGANJ_CHORAHA- 100 KVA No 1 2.44 2.44
T1-T-01-PAHUARA_NEAR_SUB_STATION- 100 KVA No 1 2.44 2.44
T1-T-02-KRISHI_UPAJ_MANDI- 100 KVA No 1 2.44 2.44
T1-T-08-NEAR_DAINIK_MADHYA_PRADESH- 100 KVA No 1 2.44 2.44
T1-T-09-AHAMAD_NAGAR- 100 KVA No 1 2.44 2.44
V-T-01-GANGA_RAM_HOUSE- 100 KVA No 1 2.44 2.44
G-T-34-SANJAY_NAGAR(BHATIA_WALA) of City-4 Feeder- 100 KVA
No 1 2.44 2.44
O-T-09-INFRONT_OF_HEAD_POST_OFFI- 100 KVA No 1 2.44 2.44
O-T-26-GHATAR_GHAT_ROAD- 100 KVA No 1 2.44 2.44
O-T-10-KACHAHRI_WALA- 100 KVA No 1 2.44 2.44
O-T-11-VENKAT_LIBRARY- 100 KVA No 1 2.44 2.44
O-T-14-REST_HOUSE- 100 KVA No 1 2.44 2.44
O-T-18-GOL_BAZAR-1- 100 KVA No 1 2.44 2.44
S-DT-02-UP_SAWASHASTHYA_KENDRA- 100 KVA No 1 2.44 2.44
S-DT-08-KRISHAN_COLD_STORE- 100 KVA No 1 2.44 2.44
S-DT-09-MARGHATYE_MORE- 100 KVA No 1 2.44 2.44
S-DT-14-BALAJI_AGENCY- 100 KVA No 1 2.44 2.44
S-DT-30-ADARAS_COLONY- 100 KVA No 1 2.44 2.44
S-DT-30-ADARAS_COLONY- 100 KVA No 1 2.44 2.44
S-DT-26-BAJAJ_HOSPITAL- 100 KVA No 1 2.44 2.44
Annexure - G-3b
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
S-DT-27-SANT_NAGAR- 100 KVA No 1 2.44 2.44
S-DT-29-GIRJA_GHAT- 100 KVA No 1 2.44 2.44
F-T-16-HEALTH_CENTER_LAKHERA_PAN- 100 KVA No 1 2.44 2.44
F-T-21-RAILWAY_SUBSTATION- 100 KVA No 1 2.44 2.44
F-T-24-MPSEB_OFFICE-3- 100 KVA No 1 2.44 2.44 Annexure - G-3b
F-T-29-KAMINIA_GATE_BABA_MAZAAR- 100 KVA No 1 2.44 2.44
D-T-14-GURU_NANAK_DHARAM_KANTA- 100 KVA No 1 2.44 2.44
D-T-21-JALIL_BHATTA_KUK_ROAD- 100 KVA No 1 2.44 2.44
D-T-35-BIRENDER_SINGH_WALA-2- 100 KVA No 1 2.44 2.44
D-T-38-LAKSHI_PAN_BHANDAR- 100 KVA No 1 2.44 2.44
D-T-42-BAHARAT_CHOWK- 100 KVA No 1 2.44 2.44
G-T-05-LAWARANCE_LINE_H_B_COLONY- 100 KVA No 1 2.44 2.44
G-T-30-CHANDRESH_INDUSTRIES- 100 KVA No 1 2.44 2.44
G-T-31-RORAHA_BAL_MANDIR - 100 KVA No 1 2.44 2.44
M-T-01-MURLI_DHABA_JHINJHARI - 200 KVA No 1 3.46 3.46
J-DT-01-ROSHAN_NAGAR - 200 KVA No 1 3.46 3.46
I-KHNT-05-MAHAKAUSHAL - 200 KVA No 1 3.46 3.46
PH9-DT-15-FCI - 200 KVA No 1 3.46 3.46
T1-T-04-CENTRAL_BANK_OF_INDIA - 200 KVA No 1 3.46 3.46
T1-T-07-SETHIA_DAL_MILL_KUTHLA - 200 KVA No 1 3.46 3.46
V-T-07-POST_OFFICE-1 - 200 KVA No 1 3.46 3.46
V-T-38-MAIN_BAZAR_KAIRAN_LINE - 200 KVA No 1 3.46 3.46
V-T-39-TANGA_STAND - 200 KVA No 1 3.46 3.46
O-T-07-MISHAN_CHOWK-2 - 200 KVA No 1 3.46 3.46
O-T-08-NAGAR_NIGAM - 200 KVA No 1 3.46 3.46
O-T-09-INFRONT_OF_HEAD_POST_OFFI - 200 KVA No 1 3.46 3.46
O-T-27-BATTU_LAL_WALA - 200 KVA No 1 3.46 3.46
O-T-22-GANDHI_DWAR - 200 KVA No 1 3.46 3.46
O-T-17-MADHAI_MANDIR-2 - 200 KVA No 1 3.46 3.46
O-T-19-GOL_BAZAR-2 - 200 KVA No 1 3.46 3.46
O-T-23-SUBHASH_CHOWK - 200 KVA No 1 3.46 3.46
S-DT-12-SHIV_NAGAR_COLONY - 200 KVA No 1 3.46 3.46
S-DT-13-KAILWARA_FATAK - 200 KVA No 1 3.46 3.46
S-DT-15-CHANDAK_DHAL - 200 KVA No 1 3.46 3.46
S-DT-38-GHANTA_GHAR-1 - 200 KVA No 1 3.46 3.46
S-DT-39-GHANTA_GHAR-2 - 200 KVA No 1 3.46 3.46
S-DT-40-GARG_CHOURAHA - 200 KVA No 1 3.46 3.46
S-DT-22-GANDHI_GANJ_PIPAL_WALA - 200 KVA No 1 3.46 3.46
S-DT-21-GANDHI_GANJ_NALA_WALA - 200 KVA No 1 3.46 3.46
S-DT-28-SARARWATI_SCHOOL_MODE - 200 KVA No 1 3.46 3.46
S-DT-23-BARSIAYA_NO-1 - 200 KVA No 1 3.46 3.46
S-DT-24-BARSIAYA_NO-2 - 200 KVA No 1 3.46 3.46
F-T-02-BRIJ_LAL_BALANI_SHANTI_NAGAR - 200 KVA No 1 3.46 3.46
F-T-12-MICRO_WAVE - 200 KVA No 1 3.46 3.46
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
F-T-29-KAMINIA_GATE_BABA_MAZAAR - 200 KVA No 1 3.46 3.46
D-T-12-SUBHAS_TRANSPORT - 200 KVA No 1 3.46 3.46
D-T-25-RAJIB_JAIN - 200 KVA No 1 3.46 3.46
D-T-36-PATHAK_JI_WALA-1 - 200 KVA No 1 3.46 3.46
D-T-39-NURA_TELI - 200 KVA No 1 3.46 3.46
D-T-40-JAI_HIND_CHOWK - 200 KVA No 1 3.46 3.46
G-T-27-GRAM_PANCHYAT - 200 KVA No 1 3.46 3.46
Sub Total 93 264.66
A18 Capacity enhancement of LT sub-station
M-T-30-SKY_PLAST_INDUSTRIES - 100 KVA to 200 KVA No 1 2.46 2.46
M-T-31-KANCHGAWAN_VILLAGE - 100 KVA to 200 KVA No 1 2.46 2.46
M-T-43-GAYATRA_VILLAGE-1 - 100 KVA to 200 KVA No 1 2.46 2.46
M-T-50-PEER_BABA - 100 KVA to 200 KVA No 1 2.46 2.46
J-DT-01-ROSHAN_NAGAR - 100 KVA to 200 KVA No 1 2.46 2.46
J-DT-04-BASANT_AATA_CHAKKI - 100 KVA to 200 KVA No 1 2.46 2.46
J-DT-17-CHAPRA_VILLAGE - 100 KVA to 200 KVA No 1 2.46 2.46
I-KHNT-01-ROSHAN_NAGAR - 100 KVA to 200 KVA No 1 2.46 2.46
I-KHNT-08-FOREST_OFFICE - 100 KVA to 200 KVA No 1 2.46 2.46
I-KHNT-09-JAGRATI_COLONY - 100 KVA to 200 KVA No 1 2.46 2.46
PH9-DT-08-HOTEL_RAJ_PALACE - 100 KVA to 200 KVA No 1 2.46 2.46
H-GN-02-AIRTEL_TOWER_GAYATRI_NAGER - 100 KVA to 200 KVA No 1 2.46 2.46
H-GN-04-NEERAJ_TAKIJ - 100 KVA to 200 KVA No 1 2.46 2.46
H-GN-20-SATYA_NARAYAN_MANDIR - 100 KVA to 200 KVA No 1 2.46 2.46
T1-T-06-KUTHLA - 100 KVA to 200 KVA No 1 2.46 2.46
T1-T-18-SANT_NAGAR - 100 KVA to 200 KVA No 1 2.46 2.46
V-T-19-GHIRDHARI_RICE_MILL - 100 KVA to 200 KVA No 1 2.46 2.46
V-T-39-TANGA_STAND - 100 KVA to 200 KVA No 1 2.46 2.46
V-T-43-SANJAY_NAGAR_TALLIYA - 100 KVA to 200 KVA No 1 2.46 2.46
S-DT-12-SHIV_NAGAR_COLONY - 100 KVA to 200 KVA No 1 2.46 2.46
S-DT-35-DENA_BANK - 100 KVA to 200 KVA No 1 2.46 2.46
S-DT-19-PURWAR_COLD_STORE - 100 KVA to 200 KVA No 1 2.46 2.46 Annexure - G18
S-DT-33-TILAK_NATIONAL_SCHOOL-2 - 100 KVA to 200 KVA No 1 2.46 2.46
S-DT-20-SINDHI_SCHOOL_NEW_BASTI - 100 KVA to 200 KVA No 1 2.46 2.46
E-DT-06-SHIV_HARE - 100 KVA to 200 KVA No 1 2.46 2.46
E-DT-09-DUPLEX - 100 KVA to 200 KVA No 1 2.46 2.46
E-DT-10-RAMA_INDUSTRIES - 100 KVA to 200 KVA No 1 2.46 2.46
F-T-03-PANJAWANI - 100 KVA to 200 KVA No 1 2.46 2.46
F-T-04-DR_R_H_ASARNI_SHANTI_NAGAR - 100 KVA to 200 KVA No 1 2.46 2.46
F-T-06-A_C_C_COMPLEX - 100 KVA to 200 KVA No 1 2.46 2.46
F-T-08-DEHRU_LINE - 100 KVA to 200 KVA No 1 2.46 2.46
F-T-21-RAILWAY_SUBSTATION - 100 KVA to 200 KVA No 1 2.46 2.46
F-T-32-HOTEL_PANKAJ_PALACE - 100 KVA to 200 KVA No 1 2.46 2.46
G-T-17-JYOTI_DAL_MILL-1 - 100 KVA to 200 KVA No 1 2.46 2.46
G-T-18-JYOTI_DAL_MILL-2 - 100 KVA to 200 KVA No 1 2.46 2.46
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
G-T-28-HARIJAN_BASTI - 100 KVA to 200 KVA No 1 2.46 2.46
N-PLT-2-POLICE_QTRS - 63 KVA to 100 KVA No 1 1.53 1.53
C-T-19-WAHE_GURU_INDUSTRIES - 63 KVA to 100 KVA No 1 1.53 1.53
PH9-DT-07-SHUMANI_DAL_MILL - 63 KVA to 100 KVA No 1 1.53 1.53
T1-T-14-RADHIKA_HOTEL - 63 KVA to 100 KVA No 1 1.53 1.53
M-T-39-BRAMAHA_NAND_BHOROL - 63 KVA to 200 KVA No 1 2.52 2.52
T1-T-19-NEEL_KANTH_NAGAR- 63 KVA to 200 KVA No 1 2.52 2.52
J-DT-08-VODAFONE_TOWER - 25 KVA to 100 KVA No 1 1.63 1.63
Sub Total 43 101.35
A19
Installation of remote operable switches for breaker/switches
operation for Distribution Transformer alongwith aux power
supply to operate sw/breaker *
-
-
-
Sub Total -
A20 Augumentation & Relocation of DT
PH9-DT-02-INDER_NAGAR No 1 3.15 3.15
P-DT-21-BACK_OF_LEATHER_GODOWN-3 No 1 3.15 3.15 Annexure - G-20
-
Sub Total 6.30
A21 LT Line : Augmentation with Rabbit
Sub Total -
A22 Capacitor Bank
At 33 kV Madhav Nagar and 33 kV NKJ S/stn 600 KVAR
Capacior bank Nos. 2 4.38 8.76 Annexure - G16
Sub Total 2.00 8.76
A23 Installation of remote operable switches for breaker/switches
operation for cap bank alongwith aux power supply to operate
sw/breaker *
-
-
-
Sub Total -
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
A24 Aerial Bunched Cables
3X95+1X16+1X70 XLPE/AB CABLE proposals
S-DT-01-KRISHI_UPAJ_MANDI Km 1.70 5.07 8.60
S-DT-04-INDIA_HOTEL-2 Km 0.29 5.07 1.46
S-DT-03-INDIA_HOTEL Km 0.42 5.07 2.11
S-DT-07-RAIN_BASERA Km 0.73 5.07 3.71
S-DT-06-YATAYAT_BUS_STAND Km 1.02 5.07 5.17
S-DT-08-KRISHAN_COLD_STORE Km 0.72 5.07 3.65
S-DT-09-MARGHATYE_MORE Km 0.98 5.07 4.96
S-DT-10-MUKTI_DHAM Km 0.75 5.07 3.80
S-DT-13-KAILWARA_FATAK Km 1.91 5.07 9.67
S-DT-15-CHANDAK_DHAL Km 0.96 5.07 4.87
S-DT-19-PURWAR_COLD_STORE Km 0.50 5.07 2.52
S-DT-21-GANDHI_GANJ_NALA_WALA Km 1.15 5.07 5.84
S-DT-22-GANDHI_GANJ_PIPAL_WALA Km 1.03 5.07 5.23
S-DT-25-DR_DIXIT Km 0.55 5.07 2.80
S-DT-27-SANT_NAGAR Km 1.24 5.07 6.27
S-DT-29-GIRJA_GHAT Km 1.38 5.07 7.00
S-DT-33-TILAK_NATIONAL_SCHOOL-2 Km 0.08 5.07 0.43
S-DT-32-TILAK_NATIONAL_SCHOOL-1 Km 0.44 5.07 2.22
S-DT-34-RANGOOTA_BAGHICHA Km 0.48 5.07 2.43
S-DT-38-GHANTA_GHAR-1 Km 1.37 5.07 6.94
S-DT-39-GHANTA_GHAR-2 Km 0.64 5.07 3.22
S-DT-31-JAALPA_MADIYA Km 1.02 5.07 5.17
S-DT-20-SINDHI_SCHOOL_NEW_BASTI Km 0.67 5.07 3.41
T1-T-01-PAHUARA_NEAR_SUB_STATION Km 1.15 5.07 5.81
T1-T-02-KRISHI_UPAJ_MANDI Km 2.22 5.07 11.26
T1-T-03-LAXMAN_DASS_KHANDEWAL Km 0.41 5.07 2.10
T1-T-04-CENTRAL_BANK_OF_INDIA Km 3.11 5.07 15.76
T1-T-06-KUTHLA Km 0.65 5.07 3.29
T1-T-07-SETHIA_DAL_MILL_KUTHLA Km 3.02 5.07 15.30
T1-T-08-NEAR_DAINIK_MADHYA_PRADESH Km 1.33 5.07 6.75
T1-T-09-AHAMAD_NAGAR Km 1.66 5.07 8.40
T1-T-10-SHIVAJI_NAGAR Km 1.48 5.07 7.51
T1-T-11-PAHUARA_BASTI Km 0.55 5.07 2.78
T1-T-12-RAJESH_AGRAWAL_DAL_MILL Km 0.88 5.07 4.44
T1-T-15-ADHARKAAP_BAGICHA Km 2.26 5.07 11.44
T1-T-16-ADHARKAAP_BAGICHA Km 0.50 5.07 2.52
T1-T-17-SIDH_BABA_COLONY Km 0.70 5.07 3.53
T1-T-19-NEEL_KANTH_NAGAR Km 0.83 5.07 4.20
T1-T-18-SANT_NAGAR Km 0.58 5.07 2.95
PH9-DT-01-INDER_NAGAR Km 0.42 5.07 2.13
PH9-DT-02-INDER_NAGAR Km 1.22 5.07 6.21
PH9-DT-03-MADHUR_VIHAR_HOUSE Km 3.16 5.07 16.00
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
PH9-DT-04-MAJAGAWAN_PHATAK Km 0.42 5.07 2.11
PH9-DT-07-SHUMANI_DAL_MILL Km 1.14 5.07 5.78
PH9-DT-16-NAYA_GAON Km 4.93 5.07 24.97
PH9-DT-17-PURANI_KEET_NASHAK Km 1.70 5.07 8.64
PH9-DT-18-PURANI_AB_SWITCH_WALA Km 2.47 5.07 12.53
PH9-DT-15-FCI Km 3.59 5.07 18.19
P-DT-19-BACK_OF_LEATHER_GODOWN-1 Km 3.34 5.07 16.94
P-DT-21-BACK_OF_LEATHER_GODOWN-3 Km 1.84 5.07 9.34
P-DT-20-BACK_OF_LEATHER_GODOWN-2 Km 2.25 5.07 11.41
D-T-10-BSNL_OFFICE Km 0.42 5.07 2.13
D-T-12-SUBHAS_TRANSPORT Km 1.84 5.07 9.31
D-T-14-GURU_NANAK_DHARAM_KANTA Km 1.49 5.07 7.54
D-T-21-JALIL_BHATTA_KUK_ROAD Km 1.72 5.07 8.70
D-T-23-SURESH_WELDING_OLD Km 0.36 5.07 1.83
D-T-24-BADVATOLA Km 1.21 5.07 6.14
D-T-29-KATRA_BAZAAR Km 0.56 5.07 2.86
D-T-31-HERO_HONDA_AGENCY Km 1.67 5.07 8.49
D-T-33-CHAUBE_JEE_WALA Km 1.37 5.07 6.97
D-T-35-BIRENDER_SINGH_WALA-2 Km 0.76 5.07 3.83
D-T-36-PATHAK_JI_WALA-1 Km 2.15 5.07 10.92
D-T-37-PATHAK_JI_WALA-2 Km 1.20 5.07 6.08
D-T-38-LAKSHI_PAN_BHANDAR Km 1.15 5.07 5.84
D-T-39-NURA_TELI Km 1.30 5.07 6.60
D-T-40-JAI_HIND_CHOWK Km 1.42 5.07 7.21
D-T-41-BHIM_RAO_CHOWK Km 2.48 5.07 12.59
D-T-42-BAHARAT_CHOWK Km 1.69 5.07 8.55
D-T-43-TIWARI_JEE_WALA Km 0.74 5.07 3.74
D-T-44-RAGHUNATH_MANDIR(TIKURIA) Km 1.16 5.07 5.90
E-DT-05-JAIN_MANDIR Km 0.68 5.07 3.47
E-DT-06-SHIV_HARE Km 1.16 5.07 5.90
E-DT-07-HOUSING_BOARD_GROUND Km 0.90 5.07 4.56
E-DT-09-DUPLEX Km 0.72 5.07 3.65
E-DT-10-RAMA_INDUSTRIES Km 0.55 5.07 2.80
E-DT-03-MADHAV_NAGAR_GATE Km 1.49 5.07 7.54
F-T-02-BRIJ_LAL_BALANI_SHANTI_NA Km 0.96 5.07 4.87
F-T-03-PANJAWANI Km 0.79 5.07 4.02
F-T-04-DR_R_H_ASARNI_SHANTI_NAGA Km 1.16 5.07 5.87
F-T-13-CHURCH_LAKHERA Km 1.10 5.07 5.60
F-T-16-HEALTH_CENTER_LAKHERA_PAN Km 0.62 5.07 3.16
F-T-17-TALAB_NAYA_GAON_LAKHERA Km 0.90 5.07 4.56
F-T-23-MPSEB_OFFICE-2 Km 1.12 5.07 5.66
F-T-18-TIKURIA_HANUMAN_MANDIR Km 1.06 5.07 5.38
F-T-29-KAMINIA_GATE_BABA_MAZAAR Km 0.83 5.07 4.20
F-T-33-M_E_S_COLONY Km 1.07 5.07 5.41
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
G-T-05-LAWARANCE_LINE_H_B_COLONY Km 1.76 5.07 8.91
G-T-14-NAGAR_NIGAM_SUB_OFFICE Km 0.65 5.07 3.29
G-T-15-ANKUR_INDUSTRIES Km 0.54 5.07 2.74
G-T-17-JYOTI_DAL_MILL-1 Km 0.37 5.07 1.89
G-T-18-JYOTI_DAL_MILL-2 Km 0.68 5.07 3.47
G-T-19-BANGLA_LINE_HANUMAN_MANDR Km 0.58 5.07 2.92
G-T-20-A_C_C_CLUB Km 0.24 5.07 1.22
G-T-21-P_M_DALL_MILL Km 0.94 5.07 4.75
G-T-22-MANIK_INDUSTRIES Km 1.00 5.07 5.08
G-T-25-PWD_COLONY-1 Km 0.58 5.07 2.92
G-T-26-PWD_COLONY-2 Km 1.49 5.07 7.54
G-T-27-GRAM_PANCHYAT Km 1.27 5.07 6.45
G-T-29-BACK_OF_MADHAV_HOSPITAL Km 0.70 5.07 3.53
G-T-30-CHANDRESH_INDUSTRIES Km 1.42 5.07 7.18
G-T-31-RORAHA_BAL_MANDIR Km 0.74 5.07 3.77
G-T-33-NEAR_SUB_POST_OFFICE_OLD Km 0.90 5.07 4.56
G-T-34-SANJAY_NAGAR(BHATIA_WALA) Km 1.70 5.07 8.61
Annexure - G-4c
O-T-05-IN_GOVT_HOSPITAL Km 1.60 5.07 8.09
O-T-07-MISHAN_CHOWK-2 Km 1.08 5.07 5.49
O-T-08-NAGAR_NIGAM Km 1.29 5.07 6.56
O-T-09-INFRONT_OF_HEAD_POST_OFFI Km 1.48 5.07 7.51
O-T-11-VENKAT_LIBRARY Km 0.60 5.07 3.04
O-T-14-REST_HOUSE Km 1.15 5.07 5.84
O-T-16-MADHAI_MANDIR-1 Km 0.43 5.07 2.19
O-T-17-MADHAI_MANDIR-2 Km 0.84 5.07 4.26
O-T-18-GOL_BAZAR-1 Km 0.60 5.07 3.04
O-T-19-GOL_BAZAR-2 Km 0.42 5.07 2.13
O-T-22-GANDHI_DWAR Km 0.40 5.07 2.04
O-T-23-SUBHASH_CHOWK Km 0.36 5.07 1.83
O-T-24-MISHAN_CHOWK-3 Km 0.34 5.07 1.73
O-T-25-CHHAWRA Km 0.51 5.07 2.59
O-T-26-GHATAR_GHAT_ROAD Km 0.96 5.07 4.87
O-T-27-BATTU_LAL_WALA Km 1.09 5.07 5.51
O-T-15-PWD_OFFICE Km 0.80 5.07 4.05
P-ID-05-BHARAT_MINERALS Km 0.66 5.07 3.35
P-ID-39-JP_REFACTORIES Km 0.42 5.07 2.11
R-T-21-FITTER_HOUSE Km 1.46 5.07 7.39
R-T-22-CMO_NAGAR_NIGAM Km 2.91 5.07 14.75
R-T-23-CMO_NAGAR_NIGAM Km 0.42 5.07 2.11
R-T-17-SHYAMLAL Km 0.41 5.07 2.07
R-T-18-NOBEL Km 1.41 5.07 7.15
N-PLT-1-BILAHARI_ROAD Km 0.97 5.07 4.93
N-PLT-3-RAWAL_DAS_JHINJHARI Km 0.42 5.07 2.11
M-T-01-MURLI_DHABA_JHINJHARI Km 2.15 5.07 10.92
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
M-T-17-IMALIYA_VILLAGE Km 2.74 5.07 13.87
M-T-21-PRIMARY_SCHOOL_JHINJHARI_ Km 4.39 5.07 22.27
M-T-24-SUBASH_JAIN_TRANSPORT Km 0.42 5.07 2.13
M-T-29-NEAR_PRIMARY_SCHOOL Km 0.78 5.07 3.95
M-T-49-NIWAR_RIVER Km 0.56 5.07 2.84
M-T-50-PEER_BABA Km 0.97 5.07 4.93
M-T-51-NIWAR_RIVER Km 1.07 5.07 5.41
C-T-07-IMALIYA_MARGHATA Km 1.20 5.07 6.08
C-T-09-IMALIYA_NAYA_GAON Km 2.64 5.07 13.38
V-T-01-GANGA_RAM_HOUSE Km 0.90 5.07 4.56
V-T-02-MN_INDUSTRIES Km 0.66 5.07 3.35
V-T-07-POST_OFFICE-1 Km 0.49 5.07 2.51
V-T-18-JAI_BHAWANI_DAL_MILL Km 0.84 5.07 4.26
V-T-26-PRITAM_RICE_MILL Km 0.94 5.07 4.75
V-T-27-JAI_BABA_INDUSTRIES Km 0.65 5.07 3.32
V-T-37-MAIN_BAZAR_KAIRAN_LINE Km 1.15 5.07 5.84
V-T-38-MAIN_BAZAR_KAIRAN_LINE Km 1.02 5.07 5.17
V-T-39-TANGA_STAND Km 0.90 5.07 4.56
V-T-40-TANGA_STAND Km 0.70 5.07 3.53
V-T-43-SANJAY_NAGAR_TALLIYA Km 0.82 5.07 4.14
V-T-44-SANJAY_NAGAR_NEAR_KHER_MA Km 0.76 5.07 3.83
V-T-45-AMEER_GANJ-1 Km 1.55 5.07 7.85
V-T-46-AMEER_GANJ-2 Km 0.98 5.07 4.96
V-T-35-GOVIND_INDUSTRIES Km 0.95 5.07 4.81
V-T-47-LALA_YADAV Km 1.50 5.07 7.61
J-DT-01-ROSHAN_NAGAR Km 1.31 5.07 6.63
J-DT-02-PRIMARE_FACTORY Km 0.49 5.07 2.49
J-DT-03-NEW_KATNI_MAIN_MARKET Km 0.87 5.07 4.41
J-DT-04-BASANT_AATA_CHAKKI Km 0.86 5.07 4.38
J-DT-05-MADHU_AATA_CHAKKI Km 1.09 5.07 5.54
J-DT-06-NAYA_GAON(SUDKHAR_RAO) Km 0.82 5.07 4.14
J-DT-10-POLICE_LINE Km 0.25 5.07 1.25
J-DT-12-CHAPRA_BASTI Km 1.71 5.07 8.67
J-DT-13-DR_SHARMA Km 1.03 5.07 5.23
J-DT-18-BILLGAWAN Km 1.20 5.07 6.08
J-DT-19-PADARWADA Km 1.80 5.07 9.13
J-DT-11-MOONGA_BAI Km 1.87 5.07 9.49
I-KHNT-01-ROSHAN_NAGAR Km 1.61 5.07 8.15
I-KHNT-02-SAI_PURAM_COLONY Km 0.15 5.07 0.76
I-KHNT-03-SAI_PURAM_COLONY Km 0.16 5.07 0.82
I-KHNT-04-CHAPRAWA Km 1.34 5.07 6.78
I-KHNT-05-MAHAKAUSHAL Km 2.75 5.07 13.93
I-KHNT-06-TILAK_COLLEGE Km 1.29 5.07 6.54
I-KHNT-08-FOREST_OFFICE Km 0.83 5.07 4.20
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
I-KHNT-09-JAGRATI_COLONY Km 1.43 5.07 7.27
I-KHNT-10-NEAR_TILAK_COLLEGE Km 1.05 5.07 5.32
I-KHNT-11-KHIRANI_TALAB Km 2.70 5.07 13.69
I-KHNT-12-KHIRANI-1 Km 0.94 5.07 4.75
I-KHNT-13-KHIRANI-2 Km 0.93 5.07 4.72
I-KHNT-15-SARJU_CHAUDHARY Km 0.78 5.07 3.95
I-KHNT-17-INCOME_TAX_OFFICE Km 1.27 5.07 6.42
I-KHNT-18-BEHIND_GOVT_HOSPITAL Km 2.95 5.07 14.97
I-KHNT-19-SHASTRI_COLONY Km 0.71 5.07 3.59
I-KHNT-20-RAJU_NISHAD Km 3.14 5.07 15.94
I-KHNT-27-DUBEY_COLONY Km 2.05 5.07 10.40
I-KHNT-23-PNT_COLONY Km 2.20 5.07 11.13
H-GN-01-LAKHAN_KANOJIYA Km 1.43 5.07 7.24
H-GN-04-NEERAJ_TAKIJ Km 1.48 5.07 7.51
H-GN-06-CHURCH_WALA Km 0.95 5.07 4.84
H-GN-05-DEEP_CHAND_KHUSWAHA Km 0.98 5.07 4.98
H-GN-07-TIWARI_WARD Km 0.50 5.07 2.56
H-GN-08-NAALI_KE_BAAZU_WALA Km 0.69 5.07 3.50
H-GN-10-SONI_BHAGICHA Km 0.54 5.07 2.74
H-GN-11-AMBEDKAR_WARD_GONDA_GHAT Km 1.10 5.07 5.57
H-GN-14-GIRI_COLONY Km 3.54 5.07 17.95
H-GN-17-MAAI_GHAT Km 1.17 5.07 5.93
H-GN-18-GHAUTAM_BADHWA Km 0.35 5.07 1.76
H-GN-21-GAUTAM_AATA_CHAKKI Km 0.30 5.07 1.52
H-GN-24-NISHAD_SCHOOL Km 0.91 5.07 4.62
H-GN-26-SONI_NETAJI(PUROSTAM) Km 0.67 5.07 3.38
H-GN-30-HIRAGANJ_NEAR_PETROL_PUM Km 1.02 5.07 5.17
H-GN-28-GUPTA_COLONY Km 1.07 5.07 5.41
H-GN-31-HIRAGANJ_CHORAHA Km 1.77 5.07 8.97
H-GN-29-SUNIL_MISHRA Km 0.54 5.07 2.74
H-GN-16-GOOYANKA_BAGICHA_SONI Km 1.08 5.07 5.48
H-GN-27-POLICE_CHOWKI_LIC Km 1.00 5.07 5.05
Sub Total 240.57 1,219.70
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
B HVDS
-
Sub Total -
C Metering
Replacement
1-Ph Meter Replacement from EM To Electronic Meter No. 8011 0.0146 116.99
Annexure - G13
3-Ph Meter Replacement from EM To Electronic Meter No. 2403 0.0891 214.09
Sub Total 10,414 331.08
D Mobile Service Centre
Mobile Service Centre Nos 3 10.18 30.55 Annexure - G-5
Please provide brief details of the work.Detail Cost Estimates -
Sub Total 30.55
E Others
Shifting of meters to outside premises with service line
with PVC cable, solid aluminium conductor, armoured, twin core,
Nos 22029 0.026 571.44
4.0 sq. mm.
With PVC cable, solid aluminium conductor, armoured, twin core,
Nos 10013 0.043 427.07 Annexure - G14
6.0 sq. mm.
With PVC cable, solid aluminium conductor, armoured, four core,
Nos 6008 0.053 316.08
10.0 sq. mm.
Relocation of Distribution Transformers to Load Centers
R-T-18-NOBEL Nos 1 1.50 1.50
T1-T-15-ADHARKAAP_BAGICHA Nos 1 1.50 1.50
S-DT-02-UP_SAWASHASTHYA_KENDRA Nos 1 1.50 1.50
S-DT-07-RAIN_BASERA Nos 1 1.50 1.50
S-DT-27-SANT_NAGAR Nos 1 1.50 1.50
E-DT-01-MPSEB_COLONY Nos 1 1.50 1.50
E-DT-02-AJAY_FOODS Nos 1 1.50 1.50
Annexure - G-12
E-DT-04-MOHAN_BAJAJ Nos 1 1.50 1.50
F-T-08-DEHRU_LINE Nos 1 1.50 1.50
F-T-24-MPSEB_OFFICE-3 Nos 1 1.50 1.50
D-T-34-BIRENDER_SINGH_WALA Nos 1 1.50 1.50
D-T-33-CHAUBE_JEE_WALA Nos 1 1.50 1.50
D-T-36-PATHAK_JI_WALA-1 Nos 1 1.50 1.50
G-T-22-MANIK_INDUSTRIES Nos 1 1.50 1.50
Sub Total 14
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
11KV PCC Pole Replacement With H-beam Nos 860 0.30 258.00
11KV Disc insulator Nos 1,435 0.002 2.70 Annexure - G-19
LT Poles Replacement(Tilted and Damaged) with RSJ Nos 2230 0.13 289.90
DT earthing Nos
495 0.03 14.85
D.O. Fuse unit Nos
475 0.01 4.75
Replacement of damaged LA units Nos 456 0.005 2.28
L.T. Distribution box suitable for exising transformer (without
TPN switches) with MCCB on incoming and PF units on outgoing
side
25KVA Nos 18 0.03 0.45
63KVA Nos 44 0.14 6.06
100KVA Nos 239 0.14 32.90 Annexure - G16
200KVA Nos 192 0.28 53.76
300KVA Nos 1 0.28 0.28
315KVA Nos 27 0.28 7.56
500KVA Nos 2 0.28 0.56
11 kV Cable Termination Kit Set 152 0.030 4.56
Replacement of DTR Cable
LT Cable For DTR
Single core 300 Sq mm Km 18.44 2.41 44.36
Single core 150 Sq mm Km 55.32 1.04 57.80
Single core 70 Sq mm Km 7.44 0.52 3.89
11kV AB switch No. 160 0.068 10.80
LT Changeover No. 310 0.068 21.04
33 KV Oil Immersed 3 Phase 4 wire CTPT Units ( At Silimabad ) No. 1 0.582 0.582
Annexure - G-41
110 V.,5 A. KWH electronic meter No. 1 0.265 0.265
Sub Total 2,152.92
Grand Total 4967.57
Unit Quantity Unit Price Total Cost Reference
Item Details Rs. Lac Rs. Lac Annexure No.
* For project area envisaged for SCADA/DMS scheme as per the criteria, town with population
>=4lac & Input Energy >=350MUs & other potential towns
Note Unit price and Total Cost are inclusive of all taxes and duties
The scheduled unit rates to be provided as basis
Under each sub-head (A1,A2,etc.) additional rows may be added for more items
Cost of Erection, testing, commissioning may be included
under respective sub heads, if applicable
Cost of Land is not eligible for funding under R-APDRP
Civil works costs will be allowed on an extent as deemed fit by Nodal Agency. For example, work like renovation of sub-station building,
installation of meters etc. will not be funded under the programme.
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume V: Expected Project Benefit
5.1 Project Benefit (AT&C Losses)
Assessment of
For the Project Area Unit Existing
Losses for
Base Year
Energy Input M Units 121.700
Energy Sales M Units 70.080
Total Revenue Billed Rs. Crs 34.110
Total Revenue Collected (including arrears) Rs. Crs 33.261
Arrears {Actual or Total Revenue collected-Revenue billed} Rs. Crs 0.000
Billing Efficiency % 57.6%
Collection Efficiency % 97.5%
AT&C Losses (Assessed) % 43.8%
It is envisged that with implementation of the project the AT&C Losses shall be reduced
progressively as shown below
Base Year % 43.85%
Year-1 % 33.60%
Year-2 % 19.40%
Year-3 % 14.80%
Year-4 % 14.80%
Year-5 % 14.80%
Year-6 % 14.80%
Project IRR 13.1%
Payback Period Year-5
Note The cost benefit analysis has been computed in Vol Vb.
[Commercial Loss & System of the project}
[Quality of of overall benefits
{DescriptionSupplyReduction]Reliability]
[Other Benefits]
[Customer Satisfection]
[Technical Loss Reduction]
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Volume V: Expected Project Benefit
5.2 Cost Benefits Analysis
31-Mar-11 30-Mar-12 31-Mar-13 31-Mar-14 31-Mar-15 30-Mar-16 30-Mar-17
Particulars Units Base Year Year-1 Year-2 Year-3 Year-4 Year-5 Year-6
Total Project Cost (Rs.) INR Crores 52.45
Project Cost (phasing) INR Crores 7.87 18.36 26.22
Total Input (Units) MU 121.70 121.70 121.70 121.70 121.70 121.70 121.70
AT&C Losses % 43.8% 33.6% 19.40% 14.8% 14.8% 14.8% 14.8%
Total Units for which revenue is
realised MU 68.34 80.81 98.09 103.69 103.69 103.69 103.69
Average Tariff (INR/Unit) 3.83 3.83 3.83 3.83 3.83 3.83 3.83
Total Realisation INR Crores 26.17 30.95 37.57 39.71 39.71 39.71 39.71
Incremental Benefit INR Crores 4.78 11.40 13.54 13.54 13.54 13.54
Net Cash Flow (7.87) (13.58) (14.83) 13.54 13.54 13.54 13.54
IRR 13.1%
Payback Period Year-5
Note:-
Only cells highlighted in yellow to be filled by utility
The Input Units shall be assumed to be constant and shall be equal to input considered for base year
The Average Tariff shall be assumed to be constant and shall be equal to tariff considered for base year. It can be calculated by
computing weighted average of tariff of different consumer categories and no. of consumers
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Annexure A: Implementation Schedule
Instructions
Write "1" in the cell if activity is underprogress during the month otherwise leave blank
Activity/ Sub Activity Q1 Q2 Q3 Q4 Q5 Q6 Q1 Q2 Q3 Q4 Q5 Q6
Start Date End Date
M1 M2 M3 M4 M5 M6 M7 M8 M9 M10 M11 M12 M13 M14 M15 M16 M17 M18 M19 M20 M21 M22 M23 M24 M25 M26 M27 M28 M29 M30 M31 M32 M33 M34 M35 M36
Oct-10 Nov-10 Dec-10 Jan-11 Feb-11 Mar-11 Apr-11 May-11 Jun-11 Jul-11 Aug-11 Sep-11 Oct-11 Nov-11 Dec-11 Jan-12 Feb-12 Mar-12 Apr-12 May-12 Jun-12 Jul-12 Aug-12 Sep-12 Oct-12 Nov-12 Dec-12 Jan-13 Feb-13 Mar-13 Apr-13 May-13 Jun-13 Jul-13
1 Issue of NIT 01/06/2010 15/08/2010
2 Award of Contract 15/08/2010
3.1 Supply of Material :33/11 KV SS or 66/11 kV New
3.2 Supply of Material :33/11 kV or 66/11 kV SS Transformer
3.3 Supply of Material :33/11 KV or 66/11 kV SS Augmentation 01/11/2010 30/09/2011 1 1 1 1 1 1 1 1 1 1 1
3.4 Supply of Material :11 kV Feeder New 01/11/2010 30/09/2011 1 1 1 1 1 1 1 1 1 1 1
3.5 Supply of Material :11 kV Feeder Bifurcation 01/11/2010 30/04/2011 1 1 1 1 1 1 1 1
3.6 Supply of Material :11 kV Feeder Augumentation 01/11/2010 31/03/2011 1 1 1 1 1 1 1
3.7 Supply of Material :Distribution Transformer New 01/03/2011 30/04/2011 1 1 1 1 1 1 1 1 1 1 1 1
3.8 Supply of Material :Distribution Transformer Augumentation 01/06/2011 31/07/2011 1 1 1 1 1 1
3.9 Supply of Material :LT Line New 01/03/2011 30/04/2011 1 1 1 1 1 1 1 1 1 1
3.10 Supply of Material :LT Augumentation 01/11/2010 31/01/2011 1 1 1 1 1 1 1 1
3.11 Supply of Material :Capacitor Banks 1 1 1 1 1 1 1
3.12 Supply of Material : Aerial Bunched Cables 01/11/2010 30/04/2011 1 1 1 1 1 1 1 1 1 1 1
3.13 Supply of Material : HVDS
3.14 Supply of Material : Consumer Metering 01/11/2010 30/04/2011 1 1 1 1 1 1 1 1 1 1 1 1 1
3.15 Supply of Material : Mobile Service Centre 01/11/2010 31/01/2011 1 1 1
3.16 Supply of Material : Others 01/01/2011 30/06/2011 1 1 1 1 1 1 1 1 1 1 1 1 1
4.1 Installation and commissioning:33/11 KV SS or 66/11 kV SS New
4.2 Installation and commissioning :33/11 KV SS or 66/11 kV SS Transformer
4.3 Installation and commissioning: 33/11 KV SS or 66/11 kV SS KV SS Augment 01/02/2011 30/04/2011 1 1 1 1 1 1 1 1 1 1 1
4.4 Installation and commissioning: :11 kV Feeder New 01/02/2011 30/04/2011 1 1 1 1 1 1 1 1 1 1 1
4.5 Installation and commissioning: :11 kV Feeder Bifurcation 01/03/2011 30/04/2011 1 1 1 1 1 1 1 1 1 1 1
4.6 Installation and commissioning::11 kV Feeder Augumentation 01/03/2011 30/04/2011 1 1 1 1 1 1 1 1 1
4.7 Installation and commissioning: :Distribution Transformer New 01/03/2011 31/07/2011 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4.8 Installation and commissioning: :Distribution Transformer Augumentation 01/06/2011 31/10/2011 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4.9 Installation and commissioning: :LT Line New 01/02/2011 31/05/2011 1 1 1 1 1 1 1
4.10 Installation and commissioning: :LT Augumentation 01/02/2011 30/04/2011 1 1 1 1 1 1 1 1 1
4.11 Installation and commissioning: :Capacitor Banks 01/01/2010 30/06/2011 1 1 1 1 1
4.12 Installation and commissioning: : Aerial Bunched Cables 01/12/2010 04/31/2011 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1
4.13 Installation and commissioning: : HVDS
4.14 Installation and commissioning: : Consumer Metering 01/12/2010 31/07/2011 1 1 1 1 1 1 1 1
4.15 Installation and commissioning: : Mobile Service Centre 01/09/2011 31/10/2011 1 1
4.16 Installation and commissioning: : Others 01/01/2011 31/07/2011 1 1 1 1 1 1 1 1 1 1 1 1 1 1
5 Acceptance / Performance test to the owners 01/12/2011 01/01/2012 1 1
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Annexure B: Asset Hirarchy
1 Utility shall submit SLDs of the complete network of the Project Area along with the following information.
2 SLDs shall be submitted in hard and soft format along with the DPR
Nodal diagram shall be embedded on geographical map showing electrical distribution network in Project Area indicating EHV, HV S/s,
3
lines upto 11 KV and DTRs.
Details of EHV Sub-stations feeding project area
EHV Transformer Details
Sl. No. Name of EHV Substation Voltage Ratio Capacity
Rating (MVA) Nos.
(MVA)
1 132 kV Shanti Nagar 132/33 40 2 80
220/132 160 1 160
2 220 kV Paharua
220/33 20 1 20
Details of 33/11 kV Sub-stations feeding project area
EHV Transformer Details
Sl. No. Name of Substation Voltage Ratio Capacity
Rating (MVA) Nos.
(MVA)
1 33 kV Jhinjhari 33/11 5 2 10
2 33 kV Katyghat 33/11 5 2 10
3 33 kV madhav nagar 33/11 8 1 8
4 33 kV NKJ 33/11 8 2 16
5 33 kV Paharua 33/11 8 2 16
6 33 kV Shanti nagar 33/11 5 2 10
Details of connection from EHV to 33/11 Sub-stations feeding project area
Sl. No. From EHV Substation to 33/11 KV S/S Name of 33KV feeder
upto 33 kV Dabaur via 33
1 132 kV Shanti nagar 33 kV Dabur
kV 33 kv Jhinjhari s/stn
2 132 kV Shanti nagar upto 33 kV Katya Ghat 33 kV Katya ghat
upto 33 kV NKJ via 33 kV
3 132 kV Shanti nagar 33 kV NKJ
Madhav nagar S/tn
4 132 kV Shanti nagar upto 33 kV ordance factory 33 kV ordance factory
5 132 kV Shanti nagar upto 33 kV ACC S/tn 33 kV ACC
6 132 kV Shanti nagar upto 33 kV Paharua S/tn 33 kV Paharua
7 220 kV paharua upto 33 kV Paharua S/tn 33 kV Katni
Details of 11 KV feeders emanating from 33/11 Sub-stations feeding project area
Distribution Transformer Details
Capacity of Power Peak Demand
Sl. No. From 33/11 kV S/Stn Name of 11 KV feeder Total capacity
Transformer ( MVA ) ( in Amps ) Nos.
( KVA )
11kV Dadda Dham 10 6 1063
11kV Kachgawan 105 51 5291
33kV Jhinjhari 2*5MVA
11kV Police Line 10 3 263
11kV Collectrate 10 2 200
11kV City-7 240 27 5301
33kV Katayaghat 2*5MVA 11kV Industrial 130 49 7126
11kV Pump House 70 23 2340
11kV Exepress Feeder 20 6 860
33KV Madhav Nagar 8MVA 11kV Madhav Nagar 190 47 7159
11kV Mansarovar 40 20 2667
11kV Gayatri Nagar 150 31 5093
33kV NKJ 2*8MVA 11kV NKJ 90 17 2388
11kV Khirehni 130 31 3726
11kV City-5 270 41 6973
33kV Paharua 2*8MVA 11kV City-6 80 19 2277
11kV Kanwara 100 22 2085
11kV City-1 190 44 6685
11kV City-2 55 16 2678
33kV Shanti Nagar 2*5MVA
11kV City-3 205 33 5061
11kV City-4 155 34 5371
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Annexure C: Single Line Diagrams
Attached SLDs and Nodal Diagrams wherever necessary
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Annexure D: Quality Management System
In order to ensure the proper quality of the material utilized in erection and construction works according to
their scope, the following measures have been adopted:
1. Third party pre delivery inspection of the material got conducted as per approved guaranteed technical
particular, Technical specifications, Drawings and applicable ISS. The applicable IS standards are followed
while framing of tender specification and guaranteed Technical particulars in respect of procured equipments
and materials.
2. At present pre-dispatch inspection and quality assurance services for materials and equipment procured by
company is being conducted by the third party agencies i.e. M/a WAPCOS, Gurgaon as per the order placed
on them.
3. For ensuring the proper workmanship of the executed capital works, the work of supervision monitoring
and quality control consultancy services for various capital work s involving construction / commissioning
and renovation works under the jurisdiction of MPPKVVCL, Jabalpur has been awarded to M/s ERADA. The
monitored by them are erection, testing and commissioning of new 33kV lines; 11kV lines: LT lines;
33.11kV S/S, Distribution transformers, augmentation of HT and LT lines. The Consultant scope covered is,
a. Assisting Company in engineering, Administration and management of the contract.
b. Supervision, Monitoring and quality control of the construction works in accordance with the approved
drawings, technical specifications, environmental management plan, construction equipments, resource
deployment and other stipulations of contract documents including safety and care of the work.
c. Ensuring quality of material and works
d. Assisting field measurements
e. Monitoring timely progress of work
f. The above supervision of works is in addition to the quality control, inspection and checks already being
exercised by the engineers of the MPPKVVCL from Time to time.
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Annexure E : Procurement Procedures/Guildelines
The capital works as finalized according to the approved DPR by the PFC shall be executed on turnkey basis.
To ensure the quality standards in construction work, the agencies are asked to procure the material from the
approved vendors of MPPKVVCL as per Guaranteed Technical particulars, Drawings and applicable IS standards as
approved by the company
The procurement procedures and guidelines and procedure of awarding work execution contract in general is narrated
hereunder:
Issue of NIT:
NIT of the specified work will be advertised to the national press or official gazette, or a free and open access
website. The bidding documents will be uploaded to the MPPKVVCL official website. The bidding documents shall
provide clear instructions on how bids should be submitted, how prices should be offered, and the place and time for
submission of bids.
Tender Procedure:
Normally Two-Stage bidding procedure is adopted: in two-Envelope bidding procedure, at the first stage, Bidders
submit two sealed envelopes simultaneously, one containing the Technical Proposal and the other the Price Proposal,
enclosed together in an outer single envelope.
Only the Technical Proposals are opened at the date and time advised in the Bidding Document, and the Price
Proposals remain sealed and are held in custody by the Purchaser. The Technical Proposals are evaluated and if the
Purchaser requires amendments or changes to the Technical Proposals, such amendments and changes are discussed
with the Bidders. The Bidders are allowed to revise or adjust their Technical Proposals to meet the requirements of
the Purchaser.
The objective of the exercise is to ensure that all Technical Proposals conform to the same acceptable technical
standard and meet the technical solution required by the Purchaser. Bids of Bidders who are unable or unwilling to
bring their Technical Proposals to conform to the acceptable technical standard will be rejected as deficient Bids with
MPPKVVCL's approval.
Following MPPKVVCL approval of the evaluation of Technical Proposals, Bidders are invited, at the second stage,
to submit Modified Bid Proposals consisting of Revised Technical Proposals and Supplementary Price Proposals
based on the technical standard agreed.
The original Price Proposals and the Modified Bid Proposals are opened at a date and time advised by the Purchaser.
In setting the date the Purchaser will allow sufficient time for the Bidders to incorporate the changes in the Revised
Technical Proposals that are needed to meet the agreed technical standard and to prepare the Supplementary Price
Proposals that reflect these changes.
The Price Proposals, Supplementary Price Proposals, and Revised Technical Proposals are evaluated, and following
MPPKVVCL's approval, the Contract is awarded to the Bidder whose Bid is determined to be the lowest evaluated
substantially responsive Bid.
Placement of the detailed orders:
After obtaining the approval to the purchase proposal from the competent authority, detailed letter of Award is
placed. The detailed LOA contains the technical specifications of the work, guaranteed technical particulars of the
material and other commercial terms and conditions like payments, delivery and penalty clauses as per tender
conditions.
POWER FINANCE CORPORATION LTD.
Detail Project Report - Part B
Annexure-F: Check List
Check the following information required to be filled in the Formats
Index
Date of submission Yes/No Yes
Guidelines
We have gone through the Guidelines of Part- B and confirm compliance of the
Yes/No Yes
same till the completion of the project
Declaration Form
Declaration Form has been read and signed by designated authority Yes/No
Volume I
Stated objectives of the Project Yes/No Yes
Volume II
Name of the State Yes/No Yes
State Power Sector Information Yes/No Yes
State Map Yes/No Yes
Name of the Utility Yes/No Yes
Other basic information related to Utility Yes/No Yes
Utility's Consumer Information Yes/No Yes
Utility's Asset Information Yes/No Yes
Utility's key Commercial and Financial Information Yes/No Yes
Scope
Organisational Setup
Website Information Yes/No Yes
Volume III.a
Basic information about project area Yes/No Yes
Consumer Information Yes/No Yes
Asset Information Yes/No Yes
Commercial Information Yes/No Yes
Volume IV.a
Bill of Quantities Yes/No Yes
Volume IV.a
Project Summary Yes/No Yes
Volume V.a
AT&C Loss Computaion- Filled in all the information asked in the Format Yes/No Yes
Volume V.b
Cost Benefit Analysis- Filled in all the information asked in the Format Yes/No Yes
Annexure A
Implementation Schedule completed and attached with the DPR Yes/No Yes
Annexure B
Assets detail completed and attached with the DPR Yes/No Yes
Annexure C
Whether hard copy of the SLDs are attached with the DPR? Yes/No Yes
Whether soft copy of the SLDs are attached with the DPR? Yes/No Yes
Whether hard copy of the Nodal Diagrams are attached with the DPR?
Yes/No Yes
Whether soft copy of the Nodal Diagrams are attached with the DPR?
Yes/No Yes
Annexure D
Whether Standards for Quality Management Systems attached with DPR?
Yes
Annexure D
Whether Standard Procurement Procuredures/Guideline followed by utility
Yes
attached with DPR?
Annexure F
Check List completed and attached with the DPR Yes/No Yes
Related docs
