Hercules Future Projects with Formulas 4-30-09 REVISED

Document Sample
Hercules Future Projects with Formulas 4-30-09 REVISED Powered By Docstoc
					HERCULES FUTURE DEVELOPMENT
Project Name BAYFRONT (Waterfront) Building Types
The Bowl
Double-Loaded Corridor, Flats, and Historic Buildings - A1, A2 Double-Loaded Corridor and Townhomes - B1, B2. B3 Courtyard Buildings, Townhomes, and Historic Bldg - C SUBTOTAL

Use
Residential Units
108 100 128 336

Flex Space (sf)
1,500 1,000 2,500

Office (sf)
12,000 14,000 26,000

Retail (sf)

2,500 2,500

Bayfront Boulevard & Transit Station
Double-Loaded Corridor - D Courtyard Podium Building - E Courtyard Podium Building - G Train Station and Civic Building - I Vertical Mixed Use - J SUBTOTAL

Residential Units
70 60 40 71 241

Flex Space (sf)
19,500 20,000 10,500

Office (sf)
17,000 23,000 15,000 55,000

Retail (sf)
11,000 13,000 3,000 8,000 35,000

Corner Parcel on Bayfront Blvd. & Riverside St./Promenade St.

50,000

The Village
Courtyard Podium Building - K Double-Loaded Corridor and Townhomes - L Tower, Double-Loaded Corridor, and Townhomes - M Double-Loaded Corridor, Flats, and Townhomes - N1, N2, N3 Double-Loaded Corridor and Courtyard Units - O1, O2 Tower and Townhomes - P Structured Parking Garage with Liner Units - Q Double Loaded Corridor - R Double Loaded Corridor - S SUBTOTAL

Residential Units
120 64 84 103 128 73 105 52 36 765

Flex Space (sf)
11,000 9,500 5,000 32,000 19,000 5,000

Office (sf)

Retail (sf)
3,000 3,000

3,000 3,000 3,000

81,500

0

15,000

BAYFRONT PROJECT TOTAL

1,342
Residential Units
50

134,000
Flex Space (sf)

81,000
Office (sf)

52,500
Retail (sf)
22,000

BAYFRONT CURY PROJECT*
2 Parcels on East of Bayfront Blvd btw. Railroad & Promenade St.

( Separate from Anderson Pacific)
Vertical Mixed Use - F&H

BAYFRONT CURY PROJECT TOTAL

50
Residential Units
49 162 45

0
Flex Space (sf)

0
Office (sf)

22,000
Retail (sf)

NEW TOWN CENTER

Market Town
Studio One Bedroom Two-Plus Bedroom Indoor Retail Outdoor Retail SUBTOTAL

53,000 3,000 81,000 256 0 81,000 56,000

Cinema Town
Residential 12 Screen Movie Cinema SUBTOTAL

Residential Units
600 600

Flex Space (sf)

Office (sf)
100,000

Retail (sf)
300,000 30,000 330,000

0

100,000

Transit Town
SUBTOTAL

Residential Units
450

Flex Space (sf)

Office (sf)
10,000

Retail (sf)
20,000

NEW TOWN CENTER PROJECT TOTAL

1,306

0

191,000

406,000

HILLTOWN
HILL TOWN PROJECT TOTAL

Residential Units

Flex Space (sf)

Office (sf)

Retail (sf)

640

0

0

5,000

SYCAMORE NORTH
One Bedroom Two Bedroom Three Bedroom Ground Floor Retail

Residential Units
2 70 24

Flex Space (sf)

Office (sf)

Retail (sf)

40,000

SYCAMORE NORTH PROJECT TOTAL

96

0

0

40,000

SYCAMORE CROSSING
Residential Office Retail Hotel

Residential Units
120

Flex Space (sf)

Office (sf)
161,000

Retail (sf)

140,000 125 Rooms @ 700sf

SYCAMORE CROSSING PROJECT TOTAL

120

87,500

161,000

140,000

HISTORIC VILLAGE (Masonic Building)
HISTORIC VILLAGE PROJECT TOTAL

Residential Units

Flex Space (sf)

Office (sf)

Retail (sf)

21

0

0

7,000

CIVIC CENTER
Residential, Office and Retail City Hall & Police Offices Senior Center (Civic Use) Auditorium (Civic Use)

Residential Units
50

Flex Space (sf)
71,100 8,100 9,750

Office (sf)
131,150

Retail (sf)
16,100

CIVIC CENTER PROJECT TOTAL

50

88,950

131,150

16,100

NORTH SHORE BUSINESS PARK
BioRad Tulloch Site Contra Costa County Building

Residential Units

Flex Space (sf)
400,000

Office (sf)
70,000

Retail (sf)

80,000

NORTH SHORE BUSINESS PARK PROJECT TOTAL

0

480,000

70,000

0

VICTORIA GREENS
VICTORIA GREENS PROJECT TOTAL

Residential Units

Flex Space (sf)

Office (sf)

Retail (sf)

0

0

0

85,000

HERCULES FUTURE DEVELOPMENT TOTALS
Total Residential WW Demand @ (150 gpd) C/A = Total Flex WW Demand @ (40 gpd/1000 sf) = Total Office WW Demand @ (40gpd/1000sf) = Total Retail WW Demand @ (20gpd/1000 sf) = Big League Dreams per Manteca San Dist = Overall WW Demand GPD = Overall WW Demand MGD =

Residential Units

Flex Space

Office

Retail

3,625
543,750

790,450

634,150

773,600

31,618 25,366 15,472 20,000 636,206 0.64


				
DOCUMENT INFO
Categories:
Tags:
Stats:
views:28
posted:5/23/2009
language:English
pages:1