Common Size Income Statement by shm73263

VIEWS: 105 PAGES: 4

More Info
									               CONSOLIDATED STATEMENTS OF INCOME (USD $)
                                                                    12
                                                                  Months
                                                                  Ended
                                                                  Dec. 31,
                                                                  2009
                        In Millions, except Per Share data
NET OPERATING REVENUES                                             $30,990
Cost of goods sold                                                  11,088
GROSS PROFIT                                                        19,902
Selling, general and administrative expenses                        11,358
Other operating charges                                                313
OPERATING INCOME                                                     8,231
Interest income                                                        249
Interest expense                                                       355
Equity income (loss) - net                                             781
Other income (loss) - net                                               40
INCOME BEFORE INCOME TAXES                                           8,946
Income taxes                                                         2,040
CONSOLIDATED NET INCOME                                              6,906
Less: Net income attributable to noncontrolling interests               82

NET INCOME ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY     $6,824
  12          12
Months      Months
Ended       Ended
Dec. 31,    Dec. 31,
2008        2007

 $31,944     $28,857
  11,374      10,406
  20,570      18,451
  11,774      10,945
     350         254
   8,446       7,252
      333        236
      438        456
    (874)        668
       39        219
   7,506       7,919
   1,632       1,892
   5,874       6,027
      67          46

  $5,807      $5,981
                CONSOLIDATED BALANCE SHEETS (USD $)
                                                                               Dec. 31,
                                                                               2009
                                  In Millions
CURRENT ASSETS
Cash and cash equivalents                                                          $7,021
Short-term investments                                                              2,130
TOTAL CASH, CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS                              9,151
Marketable securities                                                                     62

Trade accounts receivable, less allowances of $55 and $51, respectively             3,758
Inventories                                                                         2,354
Prepaid expenses and other assets                                                   2,226
TOTAL CURRENT ASSETS                                                                17,551
EQUITY METHOD INVESTMENTS                                                           6,217
OTHER INVESTMENTS, PRINCIPALLY BOTTLING COMPANIES                                     538
OTHER ASSETS                                                                        1,976
PROPERTY, PLANT AND EQUIPMENT - net                                                 9,561
TRADEMARKS WITH INDEFINITE LIVES                                                    6,183
GOODWILL                                                                            4,224
OTHER INTANGIBLE ASSETS                                                             2,421
TOTAL ASSETS                                                                        48,671
CURRENT LIABILITIES
Accounts payable and accrued expenses                                               6,657
Loans and notes payable                                                             6,749
Current maturities of long-term debt                                                   51
Accrued income taxes                                                                  264
TOTAL CURRENT LIABILITIES                                                           13,721
LONG-TERM DEBT                                                                      5,059
OTHER LIABILITIES                                                                   2,965
DEFERRED INCOME TAXES                                                               1,580
THE COCA-COLA COMPANY SHAREOWNERS' EQUITY
Common stock, $0.25 par value; Authorized - 5,600 shares; Issued - 3,520 and
3,519 shares, respectively                                                             880
Capital surplus                                                                      8,537
Reinvested earnings                                                                 41,537
Accumulated other comprehensive income (loss)                                        (757)
Treasury stock, at cost - 1,217 and 1,207 shares, respectively                    (25,398)

EQUITY ATTRIBUTABLE TO SHAREOWNERS OF THE COCA-COLA COMPANY                         24,799
EQUITY ATTRIBUTABLE TO NONCONTROLLING INTERESTS                                       547
TOTAL EQUITY                                                                        25,346
TOTAL LIABILITIES AND EQUITY                                                      $48,671
Dec. 31,
2008



    $4,701

     4,701
       278

     3,090
     2,187
     1,920
    12,176
     5,316
       463
     1,733
     8,326
     6,059
     4,029
     2,417
    40,519


     6,205
     6,066
       465
       252
    12,988
     2,781
     3,011
       877


        880
      7,966
     38,513
    (2,674)
   (24,213)

    20,472
       390
    20,862
   $40,519

								
To top