Docstoc

ZUAR

Document Sample
ZUAR Powered By Docstoc
					                                                                                             Regd off: Jai Kisaan Bhavan, Zuarinagar, Goa - 403 726
ZUARI INDUSTRIES LIMITED                                                                     E-Mail:    ryp@zuari.co.in
                                                                                             Web site: www.zuari.in
                                                                                             Telephone: (0832) 259 2431 Fax: (0832) 255 5279
FERTILIZERS                                                                    BIRLA K.K.    Tr agent: Link Intime India, C13, Pannalal Silk Mills Cmpd., LBS Marg, Mumbai - 78
Chairman: S. K. Poddar                                                          SEC: R. Y. Patil                                       AUD: S. R. Batliboi & Co.
Yr of Inc   B. Code       BL. Code    F.V.         Price        % ch 1-m        % ch 12-m      P/E      P/CF            Yield         Mkt cap               Vol.             ISIN
 1967   500780            ZUAR:IN     10           296.3          4.3              -6.3        2.9          2.6          1.0           8,723.1              9.0         INE217A01012
SHAREHOLDING                                                     FX Transaction (FY09)                              ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 32.4%               Exports (fob)          Rs m        0
Foreign collaborators      :  1.6%               Imports (cif)          Rs m 40,080
                                                                                                     (Rs)
Indian inst/Mut Fund       : 20.1%               Fx inflow              Rs m        0          500
FIIs/GDR                   :  3.2%               Fx outflow             Rs m 40,295                                                                          DAILY
Free float                 : 42.6%               Net fx                 Rs m -40,295
Shareholders               : 36,662
                                                                                               400                                                           100 DMA

                           No. of months                  12            12             12
                             Year ending            31/03/07      31/03/08       31/03/09      300
EQUITY SHARE DATA
High                                  Rs                 357            465           347
Low                                   Rs                 130            136           113      200
Sales per share                       Rs             1,227.3        1,348.0       3,022.7
Earnings per share                    Rs               143.0           38.8         102.7
Cash flow per share                   Rs               156.7           52.3         115.8
                                                                                               100
Dividends per share                   Rs                2.50           3.00          3.00
Dividend yield (eoy)                  %                  1.0            1.0            1.3
                                                                                                 0
Book value per share                  Rs               246.6          281.8         381.0
Shares outstanding (eoy)              m                29.44          29.44         29.44        Aug-06             Jun-07            Feb-08            Nov-08               Aug-09
Bonus/Rights/Conversions                                    -              -             -
Price / Sales ratio                   x                   0.2            0.2           0.1                               No. of months                 12           12             12
Avg P/E ratio                         x                   1.7            7.8           2.2                                 Year ending           31/03/07     31/03/08       31/03/09
                                                                                              CASH FLOW
P/CF ratio (eoy)                      x                   1.6            5.7           2.0
Price / Book Value ratio              x                   1.0            1.1           0.6    From Operations                         Rs   m          60            2,623       9,076
Dividend payout                       %                  1.7             7.7           2.9    From Investments                        Rs   m       1,141            1,293      -7,907
Avg Mkt Cap                           Rs m             7,169          8,847         6,771     From Financial Activity                 Rs   m        -552           -2,940      -2,847
No. of employees                      `000                  1              1           NA     Net Cashflow                            Rs   m         650              975      -1,678
Total wages/salary                    Rs m               820            906         1,074
Avg. sales/employee                   Rs Th         51,396.9       55,660.6            NA                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th          1,166.4        1,270.7            NA                                           2QFY09   3QFY09               4QFY09      1QFY10
Avg. net profit/employee              Rs Th          5,988.6        1,600.3            NA     Net sales                   Rs    m    20,945   20,510                8,600      11,473
                                                                                              Gross profit                Rs    m       659      128                    14        550
INCOME DATA                                                                                   Gross profit margin         %              3.1      0.6                  0.2         4.8
Net Sales                             Rs     m        36,132        39,686         88,988     Net profit                  Rs    m       504      200                   -44        465
Other income                          Rs     m           426           907          3,354     Net profit margin           %              2.4      1.0                 -0.5         4.1
Total revenues                        Rs     m        36,558        40,593         92,342
Gross profit                          Rs     m         2,201         3,151          2,548
Depreciation                          Rs     m           402           399            385
Interest                              Rs     m           890         2,077            915
Profit before tax                     Rs     m         1,335         1,582          4,602
Minority Interest                     Rs     m             -1             0          -520
Prior Period Items                    Rs     m              0            12              0
Extraordinary Inc (Exp)               Rs     m         3,034              0              0
Tax                                   Rs     m           158           453          1,058
Profit after tax                      Rs     m         4,210         1,141          3,024
Gross profit margin                   %                   6.1           7.9            2.9
Effective tax rate                    %                 11.8          28.6           23.0
Net profit margin                     %                 11.7            2.9            3.4

BALANCE SHEET DATA
Current assets                        Rs m            18,316        21,051         39,702
Current liabilities                   Rs m             7,411         9,440         32,505
Net working cap to sales              %                 30.2          29.3             8.1
Current ratio                         x                   2.5           2.2            1.2
Inventory Turnover                    Days                52            51              37
Debtors Turnover                      Days                93            73              63
Net fixed assets                      Rs m             3,580         3,426          3,503
Share capital                         Rs m               294           294            294
"Free" reserves                       Rs m             6,966         8,002         10,921
Net worth                             Rs m             7,261         8,297         11,216
Long term debt                        Rs m             6,818         2,142          2,143
Total assets                          Rs m            28,331        30,624         54,479
Interest coverage                     x                   2.5           1.8            6.0
Debt to equity ratio                  x                   0.9           0.3            0.2
Sales to assets ratio                 x                   1.3           1.3            1.6
Return on assets                      %                 36.2          30.8           29.5
Return on equity                      %                 58.0          13.8           27.0
Return on capital                     %                 37.3          35.2           37.4
Exports to sales                      %                   0.0           0.0            0.0
Imports to sales                      %                 29.1          26.2           45.0
                                                                        GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Stats:
views:35
posted:11/6/2010
language:English
pages:1
Description: stocks reports, research, india, nifty, sensex