Docstoc

SAWP

Document Sample
SAWP Powered By Docstoc
					                                                                                             Regd off: A1, UPSIDC Industrial Area, Nandgaon Rd , Kosi Kalan, Mathura - 403
JINDAL SAW LIMITED                                                                           E-Mail:    investors@jindalsaw.com
                                                                                             Web site: www.jindalsaw.com
                                                                                             Telephone: (011) 2618 8360 to 74 Fax: (011) 2617 0691
CAPITAL GOODS                                                               JINDAL O.P.      Tr agent: RCMC Share Registry (P) Ltd., B-106, Sector 2, Noida (UP)
Chairman: Savitri Devi Jindal                                                  SEC: Sunil Jain                                         AUD: N. C. Aggarwal & Co.
Yr of Inc   B. Code       BL. Code    F.V.         Price        % ch 1-m       % ch 12-m       P/E       P/CF           Yield         Mkt cap              Vol.            ISIN
 1984   500378            JSAW:IN     10           548.0          16.0            -4.6         8.6          6.8          0.9          28,562.9             64.8       INE324A01016
SHAREHOLDING                                                     FX Transaction (CY08)                              ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 36.6%               Exports (fob)           Rs m 23,456                 (Rs)
Foreign collaborators      :  7.1%               Imports (cif)           Rs m 27,422
Indian inst/Mut Fund       : 11.6%               Fx inflow               Rs m 26,320           1600
FIIs/GDR                   : 20.4%               Fx outflow              Rs m 31,874                                                                       DAILY
Free float                 : 24.3%               Net fx                  Rs m -5,554
Shareholders               : 26,220                                                                                                                        100 DMA
                                                                                               1200
                           No. of months                  12         15         12
                             Year ending          30/09/2006 31/12/2007 31/12/2008
EQUITY SHARE DATA
                                                                                                800
High                                  Rs                 513          1,107         1,225
Low                                   Rs                 235            316           217
Sales per share                       Rs               800.9        1,373.0       1,027.6
Earnings per share                    Rs                34.2          258.5          64.0       400
Cash flow per share                   Rs                45.3          273.6          80.1
Dividends per share                   Rs                5.00           6.25          5.00
Dividend yield (eoy)                  %                  1.3            0.9            0.7
                                                                                                     0
Book value per share                  Rs               178.5          444.9         523.6
Shares outstanding (eoy)              m                48.36          51.14         52.12            Aug-06          Jun-07            Feb-08              Nov-08           Aug-09
Bonus/Rights/Conversions                                GDS         WC,BC              BC
Price / Sales ratio                   x                   0.5            0.5           0.7                               No. of months                 12         15         12
Avg P/E ratio                         x                 10.9             2.8         11.3                                  Year ending         30/09/2006 31/12/2007 31/12/2008
                                                                                              CASH FLOW
P/CF ratio (eoy)                      x                   8.3            2.6           9.0
Price / Book Value ratio              x                   2.1            1.6           1.4     From Operations                        Rs   m       1,589           6,948      3,178
Dividend payout                       %                 14.6            2.4            7.8    From Investments                        Rs   m      -2,120              89     -5,682
Avg Mkt Cap                           Rs m            18,087         36,386        37,579     From Financial Activity                 Rs   m       2,926          -4,372      1,531
No. of employees                      `000                NA             NA            NA     Net Cashflow                            Rs   m       2,395           2,665       -972
Total wages/salary                    Rs m               838          1,375         1,599
Avg. sales/employee                   Rs Th               NA             NA            NA                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th               NA             NA            NA                                          3QCY08 4QCY08              1QCY09        2QCY09
Avg. net profit/employee              Rs Th               NA             NA            NA     Net sales                   Rs    m    14,855  15,481            14,653        15,011
                                                                                              Gross profit                Rs    m     1,986   1,941             1,862         2,390
INCOME DATA                                                                                   Gross profit margin         %            13.4     12.5             12.7          15.9
Net Sales                             Rs     m        38,731        70,217        53,559      Net profit                  Rs    m     1,001      866              955         1,360
Other income                          Rs     m           518         4,694           302      Net profit margin           %              6.7      5.6              6.5           9.1
Total revenues                        Rs     m        39,249        74,911        53,861
Gross profit                          Rs     m         3,840         7,639         5,765
Depreciation                          Rs     m           537           773           840
Interest                              Rs     m         1,309         1,744           853
Profit before tax                     Rs     m         2,512         9,816         4,374
Minority Interest                     Rs     m             -2          -56           -28
Prior Period Items                    Rs     m             22           -8           102
Extraordinary Inc (Exp)               Rs     m              0        6,318              0
Tax                                   Rs     m           880         2,851         1,113
Profit after tax                      Rs     m         1,652        13,219         3,335
Gross profit margin                   %                   9.9         10.9          10.8
Effective tax rate                    %                 35.0          29.0          25.4
Net profit margin                     %                   4.3         18.8            6.2

BALANCE SHEET DATA
Current assets                        Rs m            27,976        32,082        38,514
Current liabilities                   Rs m            12,303        10,429        14,573
Net working cap to sales              %                 40.5          30.8          44.7
Current ratio                         x                   2.3           3.1           2.6
Inventory Turnover                    Days               132            62           113
Debtors Turnover                      Days                72            58            86
Net fixed assets                      Rs m            10,254        13,380        22,733
Share capital                         Rs m               484           511           521
"Free" reserves                       Rs m             7,574        21,724        21,550
Net worth                             Rs m             8,631        22,750        27,288
Long term debt                        Rs m             8,437         8,356        13,090
Total assets                          Rs m             8,952        47,555        62,039
Interest coverage                     x                   2.9           6.6           6.1
Debt to equity ratio                  x                   1.0           0.4           0.5
Sales to assets ratio                 x                   4.3           1.5           0.9
Return on assets                      %                 17.3          48.1          10.4
Return on equity                      %                 19.1          58.1          12.2
Return on capital                     %                 22.5          57.3          13.1
Exports to sales                      %                 24.8          32.8          43.8
Imports to sales                      %                 25.4          34.9          51.2
                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:7
posted:11/6/2010
language:English
pages:1