Docstoc

RTME

Document Sample
RTME Powered By Docstoc
					                                                                                             Regd off: 17, Rajmugat Society, Naranpura Char Rasta, Naranpura, Ahmedabad-13
RATNAMANI METALS & TUBES LIMITED                                                             E-Mail:    vcbhagat@ratnamani.com
                                                                                             Web site: www.ratnamani.com
                                                                                             Telephone: (079) 2741 5501 Fax: (079) 2748 0999
METAL PRODUCTS                                                     MISCELLANEOUS             Tr agent: Pinnacle Share Registry, Near Ashoka Mills, Naroda Rd, Ahmedabad - 25
Chairman: P. M. Sanghvi                                                        SEC: V. C. Bhagat                                       AUD: Mehta Lodha & Co.
Yr of Inc   B. Code       BL. Code    F.V.         Price        % ch 1-m       % ch 12-m       P/E      P/CF            Yield         Mkt cap              Vol.          ISIN
 1985   520111             RMT:IN      2            92.6          17.4            -39.8        5.9          4.1          1.9          4,167.0              52.9      INE703B01027
SHAREHOLDING                                                     FX Transaction   (FY09)                            ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 59.2%               Exports (fob)          Rs m       2,502             (Rs)
Foreign collaborators      :  0.0%               Imports (cif)          Rs m       3,256
Indian inst/Mut Fund       :  0.7%               Fx inflow              Rs m       2,502       400
FIIs/GDR                   :  3.5%               Fx outflow             Rs m       3,364                                                                   DAILY
Free float                 : 36.7%               Net fx                 Rs m        -862
Shareholders               : 10,298                                                                                                                        100 DMA
                                                                                               300
                           No. of months                  12            12            12
                             Year ending            31/03/07      31/03/08      31/03/09
EQUITY SHARE DATA
                                                                                               200
High                                  Rs                 799         1,508            219
Low                                   Rs                 266           652              32
Sales per share                       Rs               634.7         939.0          212.3
Earnings per share                    Rs                71.3         100.0           15.8      100
Cash flow per share                   Rs                88.7         126.4           22.4
Dividends per share                   Rs                5.00          7.00           1.80
Dividend yield (eoy)                  %                  0.9           0.6             1.4
                                                                                                 0
Book value per share                  Rs               156.2         255.7           64.0
Shares outstanding (eoy)              m                 9.00          9.00          45.00        Aug-06             Jun-07            Feb-08           Nov-08            Aug-09
Bonus/Rights/Conversions                                    -             -          FV2
Price / Sales ratio                   x                   0.8           1.2            0.6                               No. of months                12           12          12
Avg P/E ratio                         x                   7.5         10.8             7.9                                 Year ending          31/03/07     31/03/08    31/03/09
                                                                                              CASH FLOW
P/CF ratio (eoy)                      x                   6.0           8.5            5.6
Price / Book Value ratio              x                   3.4           4.2            2.0    From Operations                         Rs   m        392            923      1,361
Dividend payout                       %                  7.0            7.0          11.4     From Investments                        Rs   m     -1,137           -502     -1,180
Avg Mkt Cap                           Rs m             4,793         9,720          5,648     From Financial Activity                 Rs   m        757           -336        142
No. of employees                      `000                NA            NA             NA     Net Cashflow                            Rs   m         12             85        323
Total wages/salary                    Rs m               239           362            383
Avg. sales/employee                   Rs Th               NA            NA             NA                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th               NA            NA             NA                                           2QFY09  3QFY09            4QFY09      1QFY10
Avg. net profit/employee              Rs Th               NA            NA             NA     Net sales                   Rs    m     2,539   1,907             2,590       1,914
                                                                                              Gross profit                Rs    m       467     227               370         368
INCOME DATA                                                                                   Gross profit margin         %            18.4     11.9             14.3        19.2
Net Sales                             Rs     m         5,712         8,451          9,552     Net profit                  Rs    m       234       66              157         182
Other income                          Rs     m            12            25              54    Net profit margin           %             9.2      3.5               6.1         9.5
Total revenues                        Rs     m         5,724         8,476          9,606
Gross profit                          Rs     m         1,281         1,761          1,488
Depreciation                          Rs     m           156           238            297
Interest                              Rs     m           130           154            145
Profit before tax                     Rs     m         1,007         1,394          1,100
Minority Interest                     Rs     m             0             0               0
Prior Period Items                    Rs     m           -10            19              -7
Extraordinary Inc (Exp)               Rs     m             0             0               0
Tax                                   Rs     m           355           513            381
Profit after tax                      Rs     m           642           900            712
Gross profit margin                   %                 22.4          20.8           15.6
Effective tax rate                    %                 35.3          36.8           34.6
Net profit margin                     %                 11.2          10.6             7.5

BALANCE SHEET DATA
Current assets                        Rs m             2,567         3,135          3,290
Current liabilities                   Rs m             1,587         1,713          1,824
Net working cap to sales              %                 17.2          16.8           15.3
Current ratio                         x                   1.6           1.8            1.8
Inventory Turnover                    Days               105            65             39
Debtors Turnover                      Days                39            49             47
Net fixed assets                      Rs m             2,589         2,852          3,859
Share capital                         Rs m                90            90             90
"Free" reserves                       Rs m             1,270         2,097          2,664
Net worth                             Rs m             1,406         2,301          2,882
Long term debt                        Rs m               906           893          1,225
Total assets                          Rs m             5,156         5,987          7,149
Interest coverage                     x                   8.7         10.1             8.6
Debt to equity ratio                  x                   0.6           0.4            0.4
Sales to assets ratio                 x                   1.1           1.4            1.3
Return on assets                      %                 33.4          33.0           20.9
Return on equity                      %                 45.7          39.1           24.7
Return on capital                     %                 48.7          49.1           30.1
Exports to sales                      %                 12.6          11.5           26.2
Imports to sales                      %                 35.6          32.2           34.1
                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:3
posted:11/6/2010
language:
pages:1