Docstoc

GJFU

Document Sample
GJFU Powered By Docstoc
					                                                                                             Regd off: S/No. 16/3, 26&27, Ranjitnagar, Taluka Ghoghamba, Panchmahal - 380
GUJARAT FLUOROCHEMICALS LIMITED                                                              E-Mail:    bvdesai@gfl.co.in
                                                                                             Web site: www.gfl.co.in
                                                                                             Telephone: (02678) 248 152 Fax: (02678) 248 153
CHEMICALS & PLASTICS                                                       INOX GROUP        Tr agent: Link Intime, 308,1st Flr.,Jaldhara Complex,Vasna Rd., Vadodara-5
Chairman: D. K. Jain                                                            SEC: B. V. Desai                                       AUD: Patankar & Associates
Yr of Inc   B. Code       BL. Code    F.V.         Price        % ch 1-m        % ch 12-m      P/E      P/CF            Yield         Mkt cap               Vol.            ISIN
 1988   500173            GFLC:IN      1           149.9          7.1             -27.1        4.9          4.2          2.3          17,349.6              79.0       INE538A01037
SHAREHOLDING                                                     FX Transaction   (FY09)                            ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 70.0%               Exports (fob)          Rs m       1,817
Foreign collaborators      :  0.0%               Imports (cif)          Rs m       1,369
                                                                                                     (Rs)
Indian inst/Mut Fund       :  3.4%               Fx inflow              Rs m       8,173       500
FIIs/GDR                   :  2.6%               Fx outflow             Rs m       1,765                                                                     DAILY
Free float                 : 24.0%               Net fx                 Rs m       6,408
Shareholders               : 13,819
                                                                                               400                                                           100 DMA

                           No. of months                  12            12             12
                             Year ending            31/03/07      31/03/08       31/03/09      300
EQUITY SHARE DATA
High                                  Rs                 759            400           245
Low                                   Rs                 330            175             50     200
Sales per share                       Rs               125.6           80.3         115.6
Earnings per share                    Rs                45.2           29.7          32.1
Cash flow per share                   Rs                50.3           31.7          37.6
                                                                                               100
Dividends per share                   Rs                5.00           3.50          3.50
Dividend yield (eoy)                  %                  0.9            1.2            2.4
                                                                                                 0
Book value per share                  Rs               141.7           96.8         125.1
Shares outstanding (eoy)              m                57.89         115.78       109.85         Aug-06             Jun-07            Feb-08            Nov-08              Aug-09
Bonus/Rights/Conversions                                    -          FV1             BB
Price / Sales ratio                   x                   4.3            3.6           1.3                               No. of months                 12           12            12
Avg P/E ratio                         x                 12.0             9.7           4.6                                 Year ending           31/03/07     31/03/08      31/03/09
                                                                                              CASH FLOW
P/CF ratio (eoy)                      x                 10.8             9.1           3.9
Price / Book Value ratio              x                   3.8            3.0           1.2    From Operations                         Rs   m       3,950            1,894      2,676
Dividend payout                       %                 11.1           11.8          10.9     From Investments                        Rs   m      -6,513           -1,590     -1,592
Avg Mkt Cap                           Rs m            31,521         33,287        16,203     From Financial Activity                 Rs   m       2,364             -270        589
No. of employees                      `000                  2              2             2    Net Cashflow                            Rs   m        -200               34      1,673
Total wages/salary                    Rs m               349            555           692
Avg. sales/employee                   Rs Th          4,847.3        5,163.9       6,350.5                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th            232.7          308.3         346.0                                           2QFY09  3QFY09             4QFY09        1QFY10
Avg. net profit/employee              Rs Th          1,744.7        1,913.3       1,763.5     Net sales                   Rs    m     3,038   2,512              2,838         2,208
                                                                                              Gross profit                Rs    m     2,015   1,436              1,526           955
INCOME DATA                                                                                   Gross profit margin         %            66.3     57.2              53.8          43.3
Net Sales                             Rs     m         7,271            9,295      12,701     Net profit                  Rs    m     1,392      867             1,093           638
Other income                          Rs     m           242              680         319     Net profit margin           %            45.8     34.5              38.5          28.9
Total revenues                        Rs     m         7,513            9,975      13,020
Gross profit                          Rs     m         3,618            4,084       5,728
Depreciation                          Rs     m           294              231         598
Interest                              Rs     m            94              320         534
Profit before tax                     Rs     m         3,472            4,213       4,915
Minority Interest                     Rs     m           -84              -55         -88
Prior Period Items                    Rs     m             2                4         104
Extraordinary Inc (Exp)               Rs     m           381              612           0
Tax                                   Rs     m         1,154            1,330       1,404
Profit after tax                      Rs     m         2,617            3,444       3,527
Gross profit margin                   %                 49.8             43.9        45.1
Effective tax rate                    %                 33.2             31.6        28.6
Net profit margin                     %                 36.0             37.1        27.8

BALANCE SHEET DATA
Current assets                        Rs m             2,400         4,543          8,258
Current liabilities                   Rs m             2,646         2,939          3,195
Net working cap to sales              %                  -3.4         17.3           39.9
Current ratio                         x                   0.9           1.5            2.6
Inventory Turnover                    Days                 27           40             56
Debtors Turnover                      Days                24            60             66
Net fixed assets                      Rs m             8,686        11,308         13,284
Share capital                         Rs m               116           116            110
"Free" reserves                       Rs m             7,117        10,025         12,498
Net worth                             Rs m             8,205        11,209         13,738
Long term debt                        Rs m             4,435         3,626          5,251
Total assets                          Rs m            17,106        21,269         26,247
Interest coverage                     x                 37.9          14.2           10.2
Debt to equity ratio                  x                   0.5           0.3            0.4
Sales to assets ratio                 x                   0.4           0.4            0.5
Return on assets                      %                 21.4          25.4           21.4
Return on equity                      %                 31.9          30.7           25.7
Return on capital                     %                 30.6          34.3           28.8
Exports to sales                      %                 17.1          14.5           14.3
Imports to sales                      %                 14.3          10.7           10.8
                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:9
posted:11/6/2010
language:
pages:1