Docstoc

GFCL

Document Sample
GFCL Powered By Docstoc
					                                                                                            Regd off: P O Box No 1, Kukatpally, Sanathnagar (IE) P O, Hyderabad - 500 072
GULF OIL CORPORATION LIMITED                                                                E-Mail:    secretarial@gulfoilcorp.com
                                                                                            Web site: www.gulfoilcorp.com
                                                                                            Telephone: (040) 2381 0671/79 Fax: (040) 2381 3860
ENERGY SOURCES                                                                 HINDUJA      Tr agent: Sathguru Mgt, Plot No.15, Hindi Nagar, Panjagutta, Hyderabad - 500 034
Chairman: S. G. Hinduja                                                        SEC: S. Subramanian (CFO)                              AUD: Deloitte Haskins & Sells
Yr of Inc   B. Code       BL. Code    F.V.         Price        % ch 1-m       % ch 12-m      P/E      P/CF            Yield         Mkt cap               Vol.            ISIN
 1993   506480             IDL:IN      2            78.2          35.6            -4.2        55.3         18.4         2.2           5,811.2              181.5       INE077F01027
SHAREHOLDING                                                     FX Transaction   (FY09)                           ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           :  0.0%               Exports (fob)          Rs m         414            (Rs)
Foreign collaborators      : 49.0%               Imports (cif)          Rs m       2,376
Indian inst/Mut Fund       :  5.7%               Fx inflow              Rs m         414      400
FIIs/GDR                   :  0.9%               Fx outflow             Rs m       2,619                                                                    DAILY
Free float                 : 44.3%               Net fx                 Rs m      -2,205
Shareholders               : 60,998                                                                                                                         100 DMA
                                                                                              300
                           No. of months                  12            12            12
                             Year ending            31/03/07      31/03/08      31/03/09
EQUITY SHARE DATA
                                                                                              200
High                                  Rs               2,441           387           141
Low                                   Rs                 660             93            24
Sales per share                       Rs               443.3         105.6         133.2
Earnings per share                    Rs                 7.9            4.9           1.4     100
Cash flow per share                   Rs                15.6            7.3           4.2
Dividends per share                   Rs                7.50          1.50          1.70
Dividend yield (eoy)                  %                  0.5           0.6            2.1
                                                                                                0
Book value per share                  Rs                94.5         274.1          65.7
Shares outstanding (eoy)              m                13.87         74.36         74.36        Aug-06             Jun-07            Feb-08            Nov-08              Aug-09
Bonus/Rights/Conversions                                    -      FV2,WC               -
Price / Sales ratio                   x                   3.5           2.3           0.6                               No. of months                 12            12           12
Avg P/E ratio                         x                195.5          48.5          58.4                                  Year ending           31/03/07      31/03/08     31/03/09
                                                                                             CASH FLOW
P/CF ratio (eoy)                      x                 99.1          33.0          19.5
Price / Book Value ratio              x                 16.4            0.9           1.3    From Operations                         Rs   m        -337             -679       -443
Dividend payout                       %                 94.6          30.3         120.4     From Investments                        Rs   m        -543              208       -280
Avg Mkt Cap                           Rs m            21,505        17,846         6,135     From Financial Activity                 Rs   m         951              578      1,240
No. of employees                      `000                  2           NA            NA     Net Cashflow                            Rs   m          70              107        518
Total wages/salary                    Rs m               503           608           794
Avg. sales/employee                   Rs Th          3,446.7            NA            NA                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th            282.0            NA            NA                                           2QFY09   3QFY09            4QFY09        1QFY10
Avg. net profit/employee              Rs Th             61.7            NA            NA     Net sales                   Rs    m     2,340    2,145             2,663         2,394
                                                                                             Gross profit                Rs    m       140        26              303           129
INCOME DATA                                                                                  Gross profit margin         %              6.0      1.2             11.4            5.4
Net Sales                             Rs     m         6,149         7,856         9,908     Net profit                  Rs    m         83      -47              368           202
Other income                          Rs     m           283           259           185     Net profit margin           %             3.5      -2.2             13.8            8.4
Total revenues                        Rs     m         6,432         8,115        10,093
Gross profit                          Rs     m           250           316           227
Depreciation                          Rs     m           107           172           210
Interest                              Rs     m           188           238           315
Profit before tax                     Rs     m           238           165          -113
Minority Interest                     Rs     m              3             9           -11
Prior Period Items                    Rs     m              0             0             0
Extraordinary Inc (Exp)               Rs     m           -46           241           229
Tax                                   Rs     m             85            47             0
Profit after tax                      Rs     m           110           368           105
Gross profit margin                   %                   4.1           4.0           2.3
Effective tax rate                    %                 35.7          28.5            0.0
Net profit margin                     %                   1.8           4.7           1.1

BALANCE SHEET DATA
Current assets                        Rs m             3,432         4,110         5,480
Current liabilities                   Rs m             1,971         1,739         3,203
Net working cap to sales              %                 23.8          30.2          23.0
Current ratio                         x                   1.7           2.4           1.7
Inventory Turnover                    Days                 65            57            67
Debtors Turnover                      Days                91             79           67
Net fixed assets                      Rs m             1,611        20,248         6,745
Share capital                         Rs m               139           149           149
"Free" reserves                       Rs m             1,222         1,900         1,858
Net worth                             Rs m             1,311        20,381         4,888
Long term debt                        Rs m               762           938           964
Total assets                          Rs m             5,459        24,679        12,264
Interest coverage                     x                   2.3           1.7           0.6
Debt to equity ratio                  x                   0.6           0.0           0.2
Sales to assets ratio                 x                   1.1           0.3           0.8
Return on assets                      %                 14.4            2.8           7.2
Return on equity                      %                   8.4           1.8           2.1
Return on capital                     %                 18.5            3.1           7.2
Exports to sales                      %                   6.3           5.5           4.2
Imports to sales                      %                 30.3          20.2          24.0
                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:7
posted:11/6/2010
language:English
pages:1