Docstoc

FED

Document Sample
FED Powered By Docstoc
					                                                                                             Regd off: Federal Towers, P. O. Box No. 103, Aluva - 683 101
FEDERAL BANK LIMITED                                                                         E-Mail:    secretarial@federalbank.co.in
                                                                                             Web site: www.federalbank.co.in
                                                                                             Telephone: (0484) 262 3620 Fax: (0484) 262 2672
BANKING                                                            MISCELLANEOUS             Tr agent: Integrated Enterprises Ltd., 'Seema', Rajaji Road, Ernakulam - 682 035
Chairman: A. M. Salim                                                          SEC: G. K. Ganapathy                                    AUD: Varma & Varma
Yr of Inc   B. Code      BL. Code     F.V.         Price        % ch 1-m       % ch 12-m       P/E      P/CF            Yield         Mkt cap               Vol.             ISIN
 1931   500469             FB:IN      10           219.8         -10.9            3.6          4.9          8.0          2.3          37,564.3              129.6        INE171A01011
SHAREHOLDING                                                     FX Transaction (FY09)                              ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           :  0.0%               Exports (fob)          Rs m        0
Foreign collaborators      :  0.0%
                                                                                                     (Rs)
                                                 Imports (cif)          Rs m        0
Indian inst/Mut Fund       : 24.2%               Fx inflow              Rs m        0          400
FIIs/GDR                   : 41.3%               Fx outflow             Rs m        0                                                                        DAILY
Free float                 : 34.4%               Net fx                 Rs m        0
Shareholders               : 55,316                                                                                                                          100 DMA
                                                                                               300
                           No. of months                  12            12            12
                             Year ending            31/03/07      31/03/08      31/03/09
EQUITY SHARE DATA
                                                                                               200
High                                  Rs                 275            498           261
Low                                   Rs                 134            193           118
Income per share                      Rs               210.3          147.1         193.8
Earnings per share                    Rs                34.2           21.1          27.6      100
Cash flow per share                   Rs                68.8           39.1          50.9
Dividends per share                   Rs                4.00           4.00          5.00
Avg Dividend yield                    %                  2.0            1.2           2.6
                                                                                                 0
Book value per share                  Rs               175.5          229.1         250.9
Shares outstanding (eoy)              m                85.66        171.03        171.03         Aug-06             Jun-07            Feb-08               Nov-08            Aug-09
Bonus/Rights/Conversions                                    -          R1:1              -
Avg Price / Income ratio              x                   1.0            2.3           1.0                               No. of months                 12            12            12
Avg P/E ratio                         x                   6.0          16.4            6.9                                 Year ending           31/03/07      31/03/08      31/03/09
                                                                                              CASH FLOW
Avg P/CF ratio                        x                   3.5            9.0           3.5
Avg Price/Bookvalue ratio             x                  1.2             1.5           0.8    From Operations                         Rs   m       4,678           -15,350      9,188
Dividend payout                       %                 11.7           19.0          18.1     From Investments                        Rs   m        -246            -1,284     -1,564
Avg Mkt Cap                           Rs m            17,515         59,091        32,410     From Financial Activity                 Rs   m        -300            20,957       -707
No. of employees                      `000                  7              7             8    Net Cashflow                            Rs   m       4,132             4,324      6,917
Total wages & salary                  Rs m             2,605          2,729         3,207
Avg. income/employee                  Rs Th          2,727.1        3,616.7       4,379.7                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th            394.3          392.4         423.6                                           2QFY09  3QFY09             4QFY09         1QFY10
Avg. net profit/employee              Rs Th            443.2          517.8         623.5     Operating income            Rs    m     8,281   8,764              8,657          8,744
                                                                                              Gross Profit                Rs    m     3,318   3,846              3,209          2,901
INCOME DATA                                                                                   Gross profit margin         %            40.1     43.9              37.1           33.2
Interest income                       Rs     m        18,015        25,154        33,154      Net profit                  Rs    m     1,143   2,038              1,142          1,363
Other income                          Rs     m         2,867         3,947         5,160      Net profit margin           %            13.8     23.3              13.2           15.6
Interest expense                      Rs     m        10,849        16,468        19,992
Net interest income                   Rs     m         7,166         8,686        13,162
Operating expense                     Rs     m         4,061         4,702         5,723
Gross profit                          Rs     m         3,105         3,984         7,439
Gross profit margin                   %                 17.2          15.8          22.4
Provisions/contingencies              Rs     m         2,148         2,940         4,668
Profit before tax                     Rs     m         3,983         4,922         7,646
Extraordinary Inc (Exp)               Rs     m             0             0             0
Minority Interest                     Rs     m             0             0             0
Prior Period Items                    Rs     m             0             0             0
Tax                                   Rs     m         1,055         1,321         2,926
Profit after tax                      Rs     m         2,928         3,601         4,720
Net profit margin                     %                 16.3          14.3          14.2

BALANCE SHEET DATA
Advances                              Rs     m      148,991        189,047       223,919
Deposits                              Rs     m      215,830        259,042       321,923
Credit/Deposit ratio                  x                69.0           73.0          69.6
Yield on advances                     %                 8.6             9.7         11.5
Cost of deposits                      %                  4.8            5.9           5.8
Net Interest Margin                   %                  3.0            2.7           3.5
Net fixed assets                      Rs     m        1,861          2,332         2,816
Share capital                         Rs     m          856          1,710         1,710
Free reserves                         Rs     m        4,398         24,823        24,612
Net worth                             Rs     m       15,032         39,187        42,904
Borrowings                            Rs     m        7,702          7,920         7,489
Investments                           Rs     m       70,322        100,097       120,735
Total assets                          Rs     m      250,895        324,905       388,083
Debt/equity ratio                     x                14.9             6.8           7.7
Return on assets                      %                  1.2            1.1           1.2
Return on equity                      %                19.5             9.2         11.0
Capital adequacy ratio                %                13.4           22.5          20.1
Net NPAs                              %                  0.4            0.2           0.3


                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:3
posted:11/6/2010
language:English
pages:1