Docstoc

DWHF

Document Sample
DWHF Powered By Docstoc
					                                                                                               Regd off: Warden House, Sir P. M. Rd., Fort, Mumbai - 400 001
DEWAN HOUSING FINANCE CORP. LTD.                                                               E-Mail:    secretarial@dhfl.com
                                                                                               Web site: www.dhfl.com
                                                                                               Telephone: (022) 2202 9900 Fax: (022) 2287 1985
INVESTMENT & FINANCE                                               MISCELLANEOUS               Tr agent: Intime Spectrum, C13, Pannalal Silk Mills Compd., Mumbai - 78
Chairman: Rakesh Kumar Wadhawan                                                   SEC: S. Y. Sankhe (CO)                                 AUD: B. M. Chaturvedi & Co.
Yr of Inc   B. Code      BL. Code     F.V.         Price        % ch 1-m          % ch 12-m      P/E      P/CF            Yield         Mkt cap              Vol.            ISIN
 1984   511072           DEWH:IN      10           136.3          -2.7              18.5         6.6          9.2          1.8          8,246.1              34.1       INE202B01012
SHAREHOLDING                                                     FX Transaction (FY09)                                ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 56.0%               Exports (fob)          Rs m        0
Foreign collaborators      :  0.0%               Imports (cif)          Rs m        0                  (Rs)
Indian inst/Mut Fund       :  0.7%               Fx inflow              Rs m        0            300
FIIs/GDR                   : 20.6%               Fx outflow             Rs m        0                                                                         DAILY
Free float                 : 22.8%               Net fx                 Rs m        0
Shareholders               : 16,539                                                                                                                           100 DMA

                           No. of months                  12            12               12      200
                             Year ending            31/03/07      31/03/08         31/03/09
EQUITY SHARE DATA
High                                  Rs                 102           252              131
Low                                   Rs                  51             57               37
Income per share                      Rs                68.2          88.0            115.7      100
Earnings per share                    Rs                10.3          14.1             14.9
Cash flow per share                   Rs                18.4          25.1             31.2
Dividends per share                   Rs                2.50          2.50             2.50
Avg Dividend yield                    %                  3.3           1.6              3.0
                                                                                                   0
Book value per share                  Rs                74.4          86.3             73.9
Shares outstanding (eoy)              m                50.12         60.52            60.52        Aug-06             Jun-07            Feb-08               Nov-08          Aug-09
Bonus/Rights/Conversions                                    -     PSC,WC                   -
Avg Price / Income ratio              x                   1.1           1.8              0.7                               No. of months                12           12            12
Avg P/E ratio                         x                   7.4         10.9               5.6                                 Year ending          31/03/07     31/03/08      31/03/09
                                                                                                CASH FLOW
Avg P/CF ratio                        x                   6.4         10.0               5.1
Avg Price/Bookvalue ratio             x                  1.0            1.8              1.1    From Operations                         Rs   m        517              525        873
Dividend payout                       %                 24.3          17.7             16.8     From Investments                        Rs   m         67              410       -674
Avg Mkt Cap                           Rs m             3,829         9,350            5,084     From Financial Activity                 Rs   m       -202           -1,172      2,504
No. of employees                      `000             <500               1                1    Net Cashflow                            Rs   m        382             -237      2,703
Total wages & salary                  Rs m               132           196              306
Avg. income/employee                  Rs Th          7,826.1       9,406.4          8,675.3                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th            302.1         346.3            379.2                                           2QFY09  3QFY09            4QFY09        1QFY10
Avg. net profit/employee              Rs Th          1,178.5       1,510.6          1,116.5     Operating income            Rs    m     1,600   1,824             2,045         2,134
                                                                                                Gross Profit                Rs    m       450      476              602           636
INCOME DATA                                                                                     Gross profit margin         %            28.1     26.1             29.4          29.8
Interest income                       Rs     m         3,420             5,324        7,001     Net profit                  Rs    m       220      232              268           313
Other income                          Rs     m           152               245          355     Net profit margin           %            13.8     12.7             13.1          14.7
Interest expense                      Rs     m         2,467             3,882        5,222
Net interest income                   Rs     m           953             1,442        1,779
Operating expense                     Rs     m           363               493          726
Gross profit                          Rs     m           590               949        1,053
Gross profit margin                   %                 17.3              17.8         15.0
Provisions/contingencies              Rs     m            79                 76          90
Profit before tax                     Rs     m           663             1,116        1,320
Extraordinary Inc (Exp)               Rs     m             0                  0           0
Minority Interest                     Rs     m           -23                -11         -16
Prior Period Items                    Rs     m             0                  0         -54
Tax                                   Rs     m           125               250          349
Profit after tax                      Rs     m           515               855          901
Net profit margin                     %                 15.1              16.1         12.9

BALANCE SHEET DATA
Advances                              Rs     m       35,658          44,882          61,640
Deposits                              Rs     m           697            570             552
Credit/Deposit ratio                  x              5,115.9        7,874.0        11,166.7
Yield on advances                     %                  9.3           11.1            11.0
Cost of deposits                      %                   8.2            8.1             7.8
Net Interest Margin                   %                   2.6            3.2             2.8
Net fixed assets                      Rs     m           453            464             507
Share capital                         Rs     m           501            605             605
Free reserves                         Rs     m         1,971          2,747           2,720
Net worth                             Rs     m         3,731          5,222           4,474
Borrowings                            Rs     m       33,589         42,001          61,199
Investments                           Rs     m           823            885             946
Total assets                          Rs     m       38,863          48,093          68,458
Debt/equity ratio                     x                   9.2            8.2           13.8
Return on assets                      %                   1.3            1.8             1.3
Return on equity                      %                 13.8           16.4            20.1
Capital adequacy ratio                %                 14.1           16.7            16.2
Net NPAs                              %                   1.3            1.6             1.5


                                                                          GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:8
posted:11/6/2010
language:English
pages:1