Docstoc

DECH

Document Sample
DECH Powered By Docstoc
					                                                                                            Regd off: 36, Sarojini Devi Road, Secunderabad, Hyderabad - 500 003
DECCAN CHRONICLE HOLDINGS LIMITED                                                           E-Mail:    dchlinvestors@deccanmail.com
                                                                                            Web site: www.deccanchronicle.in/investordesk/
                                                                                            Telephone: (040) 2780 3930 Fax: (040) 2780 3870
MEDIA                                                              MISCELLANEOUS            Tr agent: Karvy Computershare, 46, St. No. 1, Banjara Hills, Hyderabad - 34
Chairman: T. Venkattram Reddy                                                  SEC: V. Shankar                                        AUD: C. B. Mouli & Associates
Yr of Inc   B. Code       BL. Code    F.V.         Price        % ch 1-m       % ch 12-m      P/E       P/CF           Yield         Mkt cap               Vol.             ISIN
 2002   532608            DECH:IN      2           119.0          22.6            -6.4        20.5      14.9            1.7          29,128.5              260.7       INE137G01027
SHAREHOLDING                                                     FX Transaction (FY09)                             ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 63.0%               Exports (fob)          Rs m         0
Foreign collaborators      :  0.0%               Imports (cif)          Rs m         0               (Rs)
Indian inst/Mut Fund       : 10.4%               Fx inflow              Rs m         0        300
FIIs/GDR                   : 14.5%               Fx outflow             Rs m     3,064                                                                      DAILY
Free float                 : 12.1%               Net fx                 Rs m -3,064
Shareholders               : 30,403                                                                                                                         100 DMA

                           No. of months                  12            12            12      200
                             Year ending            31/03/07      31/03/08      31/03/09
EQUITY SHARE DATA
High                                  Rs           184                 270           166
Low                                   Rs             60                134             26
Sales per share                       Rs          24.6                36.5          39.5      100
Earnings per share                    Rs           6.9                12.4            5.8
Cash flow per share                   Rs            7.6               13.7            8.0
Dividends per share                   Rs          1.00                3.00          2.00
Dividend yield (eoy)                  %            0.8                 1.5            2.1
                                                                                                0
Book value per share                  Rs          33.9                44.5          47.8
Shares outstanding (eoy)              m        239.03               244.88        244.88        Aug-06             Jun-07            Feb-08            Nov-08               Aug-09
Bonus/Rights/Conversions                    FV2,PP,BC                   BC              -
Price / Sales ratio                   x             5.0                 5.5           2.4                               No. of months                 12            12            12
Avg P/E ratio                         x           17.7                16.3          16.5                                  Year ending           31/03/07      31/03/08      31/03/09
                                                                                             CASH FLOW
P/CF ratio (eoy)                      x           16.0                14.8          12.0
Price / Book Value ratio              x             3.6                 4.5           2.0    From Operations                         Rs   m      -1,759             5,456      2,360
Dividend payout                       %           14.5                24.2          34.4     From Investments                        Rs   m      -1,851            -1,487     -7,240
Avg Mkt Cap                           Rs m      29,162              49,466        23,508     From Financial Activity                 Rs   m       4,900             2,538        202
No. of employees                      `000            1                 NA            NA     Net Cashflow                            Rs   m       1,291             6,507     -4,679
Total wages/salary                    Rs m         315                 426           681
Avg. sales/employee                   Rs Th    7,887.2                  NA            NA                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th      422.8                  NA            NA                                           2QFY09  3QFY09             4QFY09         1QFY10
Avg. net profit/employee              Rs Th    2,214.8                  NA            NA     Net sales                   Rs    m     2,264   2,147              1,803          2,166
                                                                                             Gross profit                Rs    m       773      544               421          1,059
INCOME DATA                                                                                  Gross profit margin         %            34.1     25.3              23.3           48.9
Net Sales                             Rs     m         5,876         8,948         9,683     Net profit                  Rs    m       453      257                 80           770
Other income                          Rs     m           344           396           506     Net profit margin           %            20.0     12.0                4.4          35.5
Total revenues                        Rs     m         6,220         9,344        10,189
Gross profit                          Rs     m         2,653         5,338         2,948
Depreciation                          Rs     m           168           317           530
Interest                              Rs     m           356           733           756
Profit before tax                     Rs     m         2,473         4,684         2,168
Minority Interest                     Rs     m             0             0             0
Prior Period Items                    Rs     m            -3             0             0
Extraordinary Inc (Exp)               Rs     m             0             0             0
Tax                                   Rs     m           820         1,648           745
Profit after tax                      Rs     m         1,650         3,036         1,423
Gross profit margin                   %                 45.1          59.7          30.4
Effective tax rate                    %                 33.2          35.2          34.4
Net profit margin                     %                 28.1          33.9          14.7

BALANCE SHEET DATA
Current assets                        Rs m             9,271        15,425        10,145
Current liabilities                   Rs m               522         4,068         3,433
Net working cap to sales              %                148.9         126.9          69.3
Current ratio                         x                 17.8            3.8           3.0
Inventory Turnover                    Days                37            25              7
Debtors Turnover                      Days               261           101            76
Net fixed assets                      Rs m             6,842         7,658        14,089
Share capital                         Rs m               478           490           490
"Free" reserves                       Rs m             7,054         9,516        11,018
Net worth                             Rs m             8,101        10,905        11,710
Long term debt                        Rs m             2,145         3,195         4,145
Total assets                          Rs m            16,345        23,314        24,465
Interest coverage                     x                   7.9           7.4           3.9
Debt to equity ratio                  x                   0.3           0.3           0.4
Sales to assets ratio                 x                   0.4           0.4           0.4
Return on assets                      %                 19.6          26.7          13.7
Return on equity                      %                 20.4          27.8          12.2
Return on capital                     %                 27.6          38.4          18.4
Exports to sales                      %                   0.0           0.0           0.0
Imports to sales                      %                   0.0           0.0           0.0
                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:5
posted:11/6/2010
language:
pages:1