Docstoc

BKRAJ

Document Sample
BKRAJ Powered By Docstoc
					                                                                                             Regd off: Clock Tower, Udaipur - 313 001 Rajasthan
BANK OF RAJASTHAN LTD.                                                                       E-Mail:    investorcomplaints@rajbank.com
                                                                                             Web site: www.bankofrajasthan.com
                                                                                             Telephone: (022) 3040 1034 Fax: (022) 3040 0019
BANKING                                                            MISCELLANEOUS             Tr agent: Mondkar Computers, 21 Shakil Niwas, Andheri, Mumbai - 93
Chairman: P. L. Ahuja (MD&CEO)                                                 SEC: R. K. Agrawal                                      AUD: Gokhale & Sathe
Yr of Inc   B. Code      BL. Code     F.V.         Price        % ch 1-m       % ch 12-m       P/E      P/CF            Yield         Mkt cap               Vol.            ISIN
 1943   500019             BOR:IN     10            77.1          26.6            16.5         7.2          10.6         0.3          12,432.0              593.6       INE320A01014
SHAREHOLDING                                                     FX Transaction (FY09)                              ADJUSTED DAILY SHARE PRICE DATA
Indian Promoters           : 30.5%               Exports (fob)          Rs m        0
Foreign collaborators      :  0.0%
                                                                                                     (Rs)
                                                 Imports (cif)          Rs m        0
Indian inst/Mut Fund       :  3.9%               Fx inflow              Rs m        0          200
FIIs/GDR                   :  8.3%               Fx outflow             Rs m        0                                                                        DAILY
Free float                 : 57.2%               Net fx                 Rs m        0
Shareholders               : 67,704
                                                                                               160                                                           100 DMA

                           No. of months                  12            12            12
                             Year ending            31/03/07      31/03/08      31/03/09       120
EQUITY SHARE DATA
High                                  Rs                  50            166           113
Low                                   Rs                  25              24            39      80
Income per share                      Rs                70.5           78.1          85.8
Earnings per share                    Rs                10.3            8.6            7.3
Cash flow per share                   Rs                35.2           32.7          29.0
                                                                                                40
Dividends per share                   Rs                2.00           0.50          0.20
Avg Dividend yield                    %                  5.3            0.5           0.3
                                                                                                 0
Book value per share                  Rs                41.6           69.8          64.8
Shares outstanding (eoy)              m              107.57         134.45        161.35         Aug-06             Jun-07            Feb-08            Nov-08              Aug-09
Bonus/Rights/Conversions                                    -          B1:4          B1:5
Avg Price / Income ratio              x                   0.5            1.2           0.9                               No. of months                 12            12           12
Avg P/E ratio                         x                   3.6          11.1          10.4                                  Year ending           31/03/07      31/03/08     31/03/09
                                                                                              CASH FLOW
Avg P/CF ratio                        x                   2.8          11.0            8.9
Avg Price/Bookvalue ratio             x                  0.9             1.4           1.2    From Operations                         Rs   m      -4,409            4,774    -10,007
Dividend payout                       %                 19.5            5.8           2.7     From Investments                        Rs   m        -154             -131       -150
Avg Mkt Cap                           Rs m             4,028         12,773        12,263     From Financial Activity                 Rs   m         -31             -252        -79
No. of employees                      `000                  4              4             4    Net Cashflow                            Rs   m      -4,594            4,391    -10,236
Total wages & salary                  Rs m             1,613          1,749         2,088
Avg. income/employee                  Rs Th          1,939.4        2,666.2       3,395.3                                       INTERIM RESULTS
Avg. wages/employee                   Rs Th            412.7          444.4         512.4                                           2QFY09  3QFY09             4QFY09        1QFY10
Avg. net profit/employee              Rs Th            283.0          292.7         288.8     Operating income            Rs    m     3,405   3,726              3,508         3,427
                                                                                              Gross Profit                Rs    m     1,044   1,117                829           722
INCOME DATA                                                                                   Gross profit margin         %            30.7     30.0              23.6          21.1
Interest income                       Rs     m         7,579        10,494        13,836      Net profit                  Rs    m       346      493                 29          171
Other income                          Rs     m         1,240         1,270         1,236      Net profit margin           %            10.2     13.2                0.8           5.0
Interest expense                      Rs     m         4,394         7,356         9,985
Net interest income                   Rs     m         3,185         3,138         3,851
Operating expense                     Rs     m         2,507         2,695         3,150
Gross profit                          Rs     m           678           443           701
Gross profit margin                   %                   8.9           4.2           5.1
Provisions/contingencies              Rs     m           321              6          207
Profit before tax                     Rs     m         1,597         1,707         1,731
Extraordinary Inc (Exp)               Rs     m              0             0             0
Minority Interest                     Rs     m              0             0             0
Prior Period Items                    Rs     m              0             0             0
Tax                                   Rs     m           491           555           554
Profit after tax                      Rs     m         1,106         1,152         1,177
Net profit margin                     %                 14.6          11.0            8.5

BALANCE SHEET DATA
Advances                              Rs     m       57,040         74,339        77,807
Deposits                              Rs     m      108,159        138,493       151,871
Credit/Deposit ratio                  x                52.7           53.7          51.2
Yield on advances                     %                 7.8             8.5         11.8
Cost of deposits                      %                  3.9            5.1           6.4
Net Interest Margin                   %                  2.7            2.1           2.3
Net fixed assets                      Rs     m        1,389          5,285         5,246
Share capital                         Rs     m        1,076          1,345         1,614
Free reserves                         Rs     m        1,751          2,226         2,543
Net worth                             Rs     m        4,478          9,386        10,456
Borrowings                            Rs     m          586            917            13
Investments                           Rs     m       36,407         47,292        68,092
Total assets                          Rs     m      120,970        158,021       172,244
Debt/equity ratio                     x                24.3           14.9          14.5
Return on assets                      %                  0.9            0.7           0.7
Return on equity                      %                24.7           12.3          11.3
Capital adequacy ratio                %                11.3           11.9          11.5
Net NPAs                              %                  0.2            0.4           0.7


                                                                         GET MORE INFO AT WWW.EQUITYMASTER.COM

				
DOCUMENT INFO
Shared By:
Categories:
Tags:
Stats:
views:2
posted:11/6/2010
language:
pages:1