Conv ersion of a Proposed Firm Energy Price to a Lev elized Firm Energy Price
SAMPLE CALCULATION (for illustrative information purposes only)
User Instruction
For an hourly firm project, fill in the hourly firm energy profile.
For a seasonally firm project, fill in the seasonal firm energy profile.
Cells shaded in yellow require user input.
W orksheet is protected using 'calculator' as password.
Annual Monthly
Nominal disc rate 8.00% 0.64%
CPI 2.10% 0.17%
Real disc rate 5.78% 0.47%
GCOD [day-month-year] 1/Nov/2011
Post-COD Term [years] 15
FE Price [Jan 1, 2009 $/MWh] $98.00
Pre-COD Esc [0% - 300%] 150%
Post-COD Esc [0% - 50%] 35%
Super
Hourly FE Profile [MWh/h] Peak Peak Off-Peak
Jan 150.00 150.00 150.00 GCOD + Post-COD Term [day-month-year] 1-Nov-26
Feb 150.00 150.00 150.00 PV FE Cost [106 $] $1,053.3
Mar 150.00 150.00 150.00 PV FE [GWh] 11,385
Apr 150.00 150.00 150.00 Real Levelized FE Price [Jan 1, 2009 $/MW h] $92.52
May 150.00 150.00 150.00
June 150.00 150.00 150.00
July 150.00 150.00 150.00
Aug 150.00 150.00 150.00
Sept 150.00 150.00 150.00
Oct 150.00 150.00 150.00
Nov 150.00 150.00 150.00
Dec 150.00 150.00 150.00
Seasonal FE Profile [MWh] Season 1 0
Season 2 0
Season 3 0
Season 4 0 Monthly firm energy allocation for Hourly Firm Monthly firm energy allocation for
Projects Seasonal Firm Projects
Allocation of Peak, Super-Peak and Off-Peak Hours for Each Month Super
Non- Super Peak Peak Off-Peak Total Seasonal
Days Sundays Sundays Peak Peak Off-Peak Total FE FE FE FE FE
[days] [days] [days] [hours] [hours] [hours] [hours] [MWh] [MWh] [MWh] [MWh] [MWh]
Jan 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
Feb 28 4.0 24.0 288.1 96.0 287.8 672.0 43220 14407 43174 100800 0
Mar 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
Apr 30 4.3 25.7 308.7 102.9 308.4 720.0 46307 15436 46258 108000 0
May 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
Jun 30 4.3 25.7 308.7 102.9 308.4 720.0 46307 15436 46258 108000 0
Jul 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
Aug 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
Sep 30 4.3 25.7 308.7 102.9 308.4 720.0 46307 15436 46258 108000 0
Oct 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
Nov 30 4.3 25.7 308.7 102.9 308.4 720.0 46307 15436 46258 108000 0
Dec 31 4.4 26.6 319.0 106.3 318.7 744.0 47850 15950 47799 111600 0
365 52.0 313.0 3756.0 1252.0 3752.0 8760.0 563400 187800 562800 1314000 0
Annual Monthly Monthly GCOD Total Nominal Nominal
CPI CPI < GCOD FE Esc FE Esc FE FE FE Price FE Cost
Factor Factor Factor Factor Factor Logic [MWh] [$/MWh] ['000$]
1-Jan-09 Jan 1.0000 1.0000 1.0000 1.0000 1.0000 0 0 $0.00 $0
1-Feb-09 Feb 1.0000 1.0017 1.0026 1.0026 1.0000 0 0 $0.00 $0
1-Mar-09 Mar 1.0000 1.0035 1.0052 1.0052 1.0000 0 0 $0.00 $0
1-Apr-09 Apr 1.0000 1.0052 1.0078 1.0078 1.0000 0 0 $0.00 $0
1-May-09 May 1.0000 1.0070 1.0104 1.0104 1.0000 0 0 $0.00 $0
1-Jun-09 Jun 1.0000 1.0087 1.0130 1.0130 1.0000 0 0 $0.00 $0
1-Jul-09 Jul 1.0000 1.0104 1.0157 1.0157 1.0000 0 0 $0.00 $0
1-Aug-09 Aug 1.0000 1.0122 1.0183 1.0183 1.0000 0 0 $0.00 $0
1-Sep-09 Sep 1.0000 1.0140 1.0209 1.0209 1.0000 0 0 $0.00 $0
1-Oct-09 Oct 1.0000 1.0157 1.0236 1.0236 1.0000 0 0 $0.00 $0
1-Nov-09 Nov 1.0000 1.0175 1.0262 1.0262 1.0000 0 0 $0.00 $0
1-Dec-09 Dec 1.0000 1.0192 1.0288 1.0288 1.0000 0 0 $0.00 $0
1-Jan-10 Jan 1.0210 1.0210 1.0315 1.0315 1.0000 0 0 $0.00 $0
1-Feb-10 Feb 1.0210 1.0228 1.0342 1.0342 1.0000 0 0 $0.00 $0
1-Mar-10 Mar 1.0210 1.0245 1.0368 1.0368 1.0000 0 0 $0.00 $0
1-Apr-10 Apr 1.0210 1.0263 1.0395 1.0395 1.0000 0 0 $0.00 $0
1-May-10 May 1.0210 1.0281 1.0421 1.0421 1.0000 0 0 $0.00 $0
1-Jun-10 Jun 1.0210 1.0299 1.0448 1.0448 1.0000 0 0 $0.00 $0
1-Jul-10 Jul 1.0210 1.0317 1.0475 1.0475 1.0000 0 0 $0.00 $0
1-Aug-10 Aug 1.0210 1.0335 1.0502 1.0502 1.0000 0 0 $0.00 $0
1-Sep-10 Sep 1.0210 1.0352 1.0529 1.0529 1.0000 0 0 $0.00 $0
1-Oct-10 Oct 1.0210 1.0370 1.0556 1.0556 1.0000 0 0 $0.00 $0
1-Nov-10 Nov 1.0210 1.0388 1.0583 1.0583 1.0000 0 0 $0.00 $0
1-Dec-10 Dec 1.0210 1.0406 1.0610 1.0610 1.0000 0 0 $0.00 $0
1-Jan-11 Jan 1.0424 1.0424 1.0637 1.0637 1.0000 0 0 $0.00 $0
1-Feb-11 Feb 1.0424 1.0442 1.0664 1.0664 1.0000 0 0 $0.00 $0
1-Mar-11 Mar 1.0424 1.0461 1.0691 1.0691 1.0000 0 0 $0.00 $0
1-Apr-11 Apr 1.0424 1.0479 1.0718 1.0718 1.0000 0 0 $0.00 $0
1-May-11 May 1.0424 1.0497 1.0745 1.0745 1.0000 0 0 $0.00 $0
1-Jun-11 Jun 1.0424 1.0515 1.0773 1.0773 1.0000 0 0 $0.00 $0
1-Jul-11 Jul 1.0424 1.0533 1.0800 1.0800 1.0000 0 0 $0.00 $0
1-Aug-11 Aug 1.0424 1.0552 1.0827 1.0827 1.0000 0 0 $0.00 $0
1-Sep-11 Sep 1.0424 1.0570 1.0855 1.0855 1.0000 0 0 $0.00 $0
1-Oct-11 Oct 1.0424 1.0588 1.0882 1.0882 1.0000 0 0 $0.00 $0
1-Nov-11 Nov 1.0424 1.0607 1.0910 1.0910 1.0000 1 108000 $106.92 $11,547
1-Dec-11 Dec 1.0424 1.0625 1.0937 1.0910 1.0000 1 111600 $106.92 $11,932
1-Jan-12 Jan 1.0643 1.0643 1.0965 1.0910 1.0012 1 111600 $107.05 $11,946
1-Feb-12 Feb 1.0643 1.0662 1.0993 1.0910 1.0012 1 100800 $107.05 $10,790
1-Mar-12 Mar 1.0643 1.0680 1.1020 1.0910 1.0012 1 111600 $107.05 $11,946
1-Apr-12 Apr 1.0643 1.0699 1.1048 1.0910 1.0012 1 108000 $107.05 $11,561
1-May-12 May 1.0643 1.0717 1.1076 1.0910 1.0012 1 111600 $107.05 $11,946
1-Jun-12 Jun 1.0643 1.0736 1.1104 1.0910 1.0012 1 108000 $107.05 $11,561
1-Jul-12 Jul 1.0643 1.0754 1.1132 1.0910 1.0012 1 111600 $107.05 $11,946
1-Aug-12 Aug 1.0643 1.0773 1.1160 1.0910 1.0012 1 111600 $107.05 $11,946
1-Sep-12 Sep 1.0643 1.0792 1.1188 1.0910 1.0012 1 108000 $107.05 $11,561
1-Oct-12 Oct 1.0643 1.0811 1.1216 1.0910 1.0012 1 111600 $107.05 $11,946
1-Nov-12 Nov 1.0643 1.0829 1.1244 1.0910 1.0012 1 108000 $107.05 $11,561
1-Dec-12 Dec 1.0643 1.0848 1.1272 1.0910 1.0012 1 111600 $107.05 $11,946
1-Jan-13 Jan 1.0867 1.0867 1.1300 1.0910 1.0086 1 111600 $107.83 $12,034
1-Feb-13 Feb 1.0867 1.0886 1.1329 1.0910 1.0086 1 100800 $107.83 $10,870
1-Mar-13 Mar 1.0867 1.0905 1.1357 1.0910 1.0086 1 111600 $107.83 $12,034
1-Apr-13 Apr 1.0867 1.0923 1.1385 1.0910 1.0086 1 108000 $107.83 $11,646
1-May-13 May 1.0867 1.0942 1.1414 1.0910 1.0086 1 111600 $107.83 $12,034
1-Jun-13 Jun 1.0867 1.0961 1.1442 1.0910 1.0086 1 108000 $107.83 $11,646
1-Jul-13 Jul 1.0867 1.0980 1.1471 1.0910 1.0086 1 111600 $107.83 $12,034
1-Aug-13 Aug 1.0867 1.0999 1.1499 1.0910 1.0086 1 111600 $107.83 $12,034
1-Sep-13 Sep 1.0867 1.1018 1.1528 1.0910 1.0086 1 108000 $107.83 $11,646
1-Oct-13 Oct 1.0867 1.1038 1.1556 1.0910 1.0086 1 111600 $107.83 $12,034
1-Nov-13 Nov 1.0867 1.1057 1.1585 1.0910 1.0086 1 108000 $107.83 $11,646
1-Dec-13 Dec 1.0867 1.1076 1.1614 1.0910 1.0086 1 111600 $107.83 $12,034
1-Jan-14 Jan 1.1095 1.1095 1.1643 1.0910 1.0161 1 111600 $108.64 $12,124
1-Feb-14 Feb 1.1095 1.1114 1.1671 1.0910 1.0161 1 100800 $108.64 $10,951
1-Mar-14 Mar 1.1095 1.1134 1.1700 1.0910 1.0161 1 111600 $108.64 $12,124
1-Apr-14 Apr 1.1095 1.1153 1.1729 1.0910 1.0161 1 108000 $108.64 $11,733
1-May-14 May 1.1095 1.1172 1.1758 1.0910 1.0161 1 111600 $108.64 $12,124
1-Jun-14 Jun 1.1095 1.1192 1.1787 1.0910 1.0161 1 108000 $108.64 $11,733
1-Jul-14 Jul 1.1095 1.1211 1.1816 1.0910 1.0161 1 111600 $108.64 $12,124
1-Aug-14 Aug 1.1095 1.1230 1.1846 1.0910 1.0161 1 111600 $108.64 $12,124
1-Sep-14 Sep 1.1095 1.1250 1.1875 1.0910 1.0161 1 108000 $108.64 $11,733
1-Oct-14 Oct 1.1095 1.1269 1.1904 1.0910 1.0161 1 111600 $108.64 $12,124
1-Nov-14 Nov 1.1095 1.1289 1.1933 1.0910 1.0161 1 108000 $108.64 $11,733
1-Dec-14 Dec 1.1095 1.1308 1.1963 1.0910 1.0161 1 111600 $108.64 $12,124
1-Jan-15 Jan 1.1328 1.1328 1.1992 1.0910 1.0238 1 111600 $109.46 $12,216
1-Feb-15 Feb 1.1328 1.1348 1.2022 1.0910 1.0238 1 100800 $109.46 $11,034
1-Mar-15 Mar 1.1328 1.1367 1.2051 1.0910 1.0238 1 111600 $109.46 $12,216
1-Apr-15 Apr 1.1328 1.1387 1.2081 1.0910 1.0238 1 108000 $109.46 $11,822
1-May-15 May 1.1328 1.1407 1.2110 1.0910 1.0238 1 111600 $109.46 $12,216
1-Jun-15 Jun 1.1328 1.1427 1.2140 1.0910 1.0238 1 108000 $109.46 $11,822
1-Jul-15 Jul 1.1328 1.1446 1.2170 1.0910 1.0238 1 111600 $109.46 $12,216
1-Aug-15 Aug 1.1328 1.1466 1.2199 1.0910 1.0238 1 111600 $109.46 $12,216
1-Sep-15 Sep 1.1328 1.1486 1.2229 1.0910 1.0238 1 108000 $109.46 $11,822
1-Oct-15 Oct 1.1328 1.1506 1.2259 1.0910 1.0238 1 111600 $109.46 $12,216
1-Nov-15 Nov 1.1328 1.1526 1.2289 1.0910 1.0238 1 108000 $109.46 $11,822
1-Dec-15 Dec 1.1328 1.1546 1.2319 1.0910 1.0238 1 111600 $109.46 $12,216
1-Jan-16 Jan 1.1566 1.1566 1.2349 1.0910 1.0317 1 111600 $110.30 $12,310
1-Feb-16 Feb 1.1566 1.1586 1.2379 1.0910 1.0317 1 100800 $110.30 $11,118
1-Mar-16 Mar 1.1566 1.1606 1.2409 1.0910 1.0317 1 111600 $110.30 $12,310
1-Apr-16 Apr 1.1566 1.1626 1.2439 1.0910 1.0317 1 108000 $110.30 $11,912
1-May-16 May 1.1566 1.1646 1.2469 1.0910 1.0317 1 111600 $110.30 $12,310
1-Jun-16 Jun 1.1566 1.1667 1.2500 1.0910 1.0317 1 108000 $110.30 $11,912
1-Jul-16 Jul 1.1566 1.1687 1.2530 1.0910 1.0317 1 111600 $110.30 $12,310
1-Aug-16 Aug 1.1566 1.1707 1.2560 1.0910 1.0317 1 111600 $110.30 $12,310
1-Sep-16 Sep 1.1566 1.1727 1.2591 1.0910 1.0317 1 108000 $110.30 $11,912
1-Oct-16 Oct 1.1566 1.1748 1.2621 1.0910 1.0317 1 111600 $110.30 $12,310
1-Nov-16 Nov 1.1566 1.1768 1.2652 1.0910 1.0317 1 108000 $110.30 $11,912
1-Dec-16 Dec 1.1566 1.1788 1.2683 1.0910 1.0317 1 111600 $110.30 $12,310
1-Jan-17 Jan 1.1809 1.1809 1.2713 1.0910 1.0397 1 111600 $111.16 $12,405
1-Feb-17 Feb 1.1809 1.1829 1.2744 1.0910 1.0397 1 100800 $111.16 $11,205
1-Mar-17 Mar 1.1809 1.1850 1.2775 1.0910 1.0397 1 111600 $111.16 $12,405
1-Apr-17 Apr 1.1809 1.1870 1.2805 1.0910 1.0397 1 108000 $111.16 $12,005
1-May-17 May 1.1809 1.1891 1.2836 1.0910 1.0397 1 111600 $111.16 $12,405
1-Jun-17 Jun 1.1809 1.1912 1.2867 1.0910 1.0397 1 108000 $111.16 $12,005
1-Jul-17 Jul 1.1809 1.1932 1.2898 1.0910 1.0397 1 111600 $111.16 $12,405
1-Aug-17 Aug 1.1809 1.1953 1.2929 1.0910 1.0397 1 111600 $111.16 $12,405
1-Sep-17 Sep 1.1809 1.1974 1.2960 1.0910 1.0397 1 108000 $111.16 $12,005
1-Oct-17 Oct 1.1809 1.1994 1.2991 1.0910 1.0397 1 111600 $111.16 $12,405
1-Nov-17 Nov 1.1809 1.2015 1.3023 1.0910 1.0397 1 108000 $111.16 $12,005
1-Dec-17 Dec 1.1809 1.2036 1.3054 1.0910 1.0397 1 111600 $111.16 $12,405
1-Jan-18 Jan 1.2057 1.2057 1.3085 1.0910 1.0479 1 111600 $112.03 $12,503
1-Feb-18 Feb 1.2057 1.2078 1.3117 1.0910 1.0479 1 100800 $112.03 $11,293
1-Mar-18 Mar 1.2057 1.2099 1.3148 1.0910 1.0479 1 111600 $112.03 $12,503
1-Apr-18 Apr 1.2057 1.2120 1.3179 1.0910 1.0479 1 108000 $112.03 $12,100
1-May-18 May 1.2057 1.2141 1.3211 1.0910 1.0479 1 111600 $112.03 $12,503
1-Jun-18 Jun 1.2057 1.2162 1.3242 1.0910 1.0479 1 108000 $112.03 $12,100
1-Jul-18 Jul 1.2057 1.2183 1.3274 1.0910 1.0479 1 111600 $112.03 $12,503
1-Aug-18 Aug 1.2057 1.2204 1.3306 1.0910 1.0479 1 111600 $112.03 $12,503
1-Sep-18 Sep 1.2057 1.2225 1.3337 1.0910 1.0479 1 108000 $112.03 $12,100
1-Oct-18 Oct 1.2057 1.2246 1.3369 1.0910 1.0479 1 111600 $112.03 $12,503
1-Nov-18 Nov 1.2057 1.2267 1.3401 1.0910 1.0479 1 108000 $112.03 $12,100
1-Dec-18 Dec 1.2057 1.2289 1.3433 1.0910 1.0479 1 111600 $112.03 $12,503
1-Jan-19 Jan 1.2310 1.2310 1.3465 1.0910 1.0562 1 111600 $112.93 $12,603
1-Feb-19 Feb 1.2310 1.2331 1.3497 1.0910 1.0562 1 100800 $112.93 $11,383
1-Mar-19 Mar 1.2310 1.2353 1.3529 1.0910 1.0562 1 111600 $112.93 $12,603
1-Apr-19 Apr 1.2310 1.2374 1.3561 1.0910 1.0562 1 108000 $112.93 $12,196
1-May-19 May 1.2310 1.2396 1.3593 1.0910 1.0562 1 111600 $112.93 $12,603
1-Jun-19 Jun 1.2310 1.2417 1.3626 1.0910 1.0562 1 108000 $112.93 $12,196
1-Jul-19 Jul 1.2310 1.2439 1.3658 1.0910 1.0562 1 111600 $112.93 $12,603
1-Aug-19 Aug 1.2310 1.2460 1.3690 1.0910 1.0562 1 111600 $112.93 $12,603
1-Sep-19 Sep 1.2310 1.2482 1.3723 1.0910 1.0562 1 108000 $112.93 $12,196
1-Oct-19 Oct 1.2310 1.2503 1.3755 1.0910 1.0562 1 111600 $112.93 $12,603
1-Nov-19 Nov 1.2310 1.2525 1.3788 1.0910 1.0562 1 108000 $112.93 $12,196
1-Dec-19 Dec 1.2310 1.2547 1.3820 1.0910 1.0562 1 111600 $112.93 $12,603
1-Jan-20 Jan 1.2568 1.2568 1.3853 1.0910 1.0647 1 111600 $113.84 $12,704
1-Feb-20 Feb 1.2568 1.2590 1.3885 1.0910 1.0647 1 100800 $113.84 $11,475
1-Mar-20 Mar 1.2568 1.2612 1.3918 1.0910 1.0647 1 111600 $113.84 $12,704
1-Apr-20 Apr 1.2568 1.2634 1.3951 1.0910 1.0647 1 108000 $113.84 $12,294
1-May-20 May 1.2568 1.2656 1.3984 1.0910 1.0647 1 111600 $113.84 $12,704
1-Jun-20 Jun 1.2568 1.2678 1.4017 1.0910 1.0647 1 108000 $113.84 $12,294
1-Jul-20 Jul 1.2568 1.2700 1.4050 1.0910 1.0647 1 111600 $113.84 $12,704
1-Aug-20 Aug 1.2568 1.2722 1.4083 1.0910 1.0647 1 111600 $113.84 $12,704
1-Sep-20 Sep 1.2568 1.2744 1.4116 1.0910 1.0647 1 108000 $113.84 $12,294
1-Oct-20 Oct 1.2568 1.2766 1.4149 1.0910 1.0647 1 111600 $113.84 $12,704
1-Nov-20 Nov 1.2568 1.2788 1.4182 1.0910 1.0647 1 108000 $113.84 $12,294
1-Dec-20 Dec 1.2568 1.2810 1.4215 1.0910 1.0647 1 111600 $113.84 $12,704
1-Jan-21 Jan 1.2832 1.2832 1.4249 1.0910 1.0735 1 111600 $114.77 $12,808
1-Feb-21 Feb 1.2832 1.2855 1.4282 1.0910 1.0735 1 100800 $114.77 $11,569
1-Mar-21 Mar 1.2832 1.2877 1.4315 1.0910 1.0735 1 111600 $114.77 $12,808
1-Apr-21 Apr 1.2832 1.2899 1.4349 1.0910 1.0735 1 108000 $114.77 $12,395
1-May-21 May 1.2832 1.2922 1.4382 1.0910 1.0735 1 111600 $114.77 $12,808
1-Jun-21 Jun 1.2832 1.2944 1.4416 1.0910 1.0735 1 108000 $114.77 $12,395
1-Jul-21 Jul 1.2832 1.2966 1.4450 1.0910 1.0735 1 111600 $114.77 $12,808
1-Aug-21 Aug 1.2832 1.2989 1.4483 1.0910 1.0735 1 111600 $114.77 $12,808
1-Sep-21 Sep 1.2832 1.3011 1.4517 1.0910 1.0735 1 108000 $114.77 $12,395
1-Oct-21 Oct 1.2832 1.3034 1.4551 1.0910 1.0735 1 111600 $114.77 $12,808
1-Nov-21 Nov 1.2832 1.3057 1.4585 1.0910 1.0735 1 108000 $114.77 $12,395
1-Dec-21 Dec 1.2832 1.3079 1.4619 1.0910 1.0735 1 111600 $114.77 $12,808
1-Jan-22 Jan 1.3102 1.3102 1.4653 1.0910 1.0823 1 111600 $115.72 $12,914
1-Feb-22 Feb 1.3102 1.3125 1.4687 1.0910 1.0823 1 100800 $115.72 $11,665
1-Mar-22 Mar 1.3102 1.3147 1.4721 1.0910 1.0823 1 111600 $115.72 $12,914
1-Apr-22 Apr 1.3102 1.3170 1.4755 1.0910 1.0823 1 108000 $115.72 $12,498
1-May-22 May 1.3102 1.3193 1.4789 1.0910 1.0823 1 111600 $115.72 $12,914
1-Jun-22 Jun 1.3102 1.3216 1.4824 1.0910 1.0823 1 108000 $115.72 $12,498
1-Jul-22 Jul 1.3102 1.3239 1.4858 1.0910 1.0823 1 111600 $115.72 $12,914
1-Aug-22 Aug 1.3102 1.3262 1.4893 1.0910 1.0823 1 111600 $115.72 $12,914
1-Sep-22 Sep 1.3102 1.3285 1.4927 1.0910 1.0823 1 108000 $115.72 $12,498
1-Oct-22 Oct 1.3102 1.3308 1.4962 1.0910 1.0823 1 111600 $115.72 $12,914
1-Nov-22 Nov 1.3102 1.3331 1.4996 1.0910 1.0823 1 108000 $115.72 $12,498
1-Dec-22 Dec 1.3102 1.3354 1.5031 1.0910 1.0823 1 111600 $115.72 $12,914
1-Jan-23 Jan 1.3377 1.3377 1.5066 1.0910 1.0914 1 111600 $116.69 $13,023
1-Feb-23 Feb 1.3377 1.3400 1.5100 1.0910 1.0914 1 100800 $116.69 $11,762
1-Mar-23 Mar 1.3377 1.3423 1.5135 1.0910 1.0914 1 111600 $116.69 $13,023
1-Apr-23 Apr 1.3377 1.3447 1.5170 1.0910 1.0914 1 108000 $116.69 $12,603
1-May-23 May 1.3377 1.3470 1.5205 1.0910 1.0914 1 111600 $116.69 $13,023
1-Jun-23 Jun 1.3377 1.3493 1.5240 1.0910 1.0914 1 108000 $116.69 $12,603
1-Jul-23 Jul 1.3377 1.3517 1.5275 1.0910 1.0914 1 111600 $116.69 $13,023
1-Aug-23 Aug 1.3377 1.3540 1.5310 1.0910 1.0914 1 111600 $116.69 $13,023
1-Sep-23 Sep 1.3377 1.3564 1.5346 1.0910 1.0914 1 108000 $116.69 $12,603
1-Oct-23 Oct 1.3377 1.3587 1.5381 1.0910 1.0914 1 111600 $116.69 $13,023
1-Nov-23 Nov 1.3377 1.3611 1.5416 1.0910 1.0914 1 108000 $116.69 $12,603
1-Dec-23 Dec 1.3377 1.3634 1.5452 1.0910 1.0914 1 111600 $116.69 $13,023
1-Jan-24 Jan 1.3658 1.3658 1.5487 1.0910 1.1007 1 111600 $117.68 $13,133
1-Feb-24 Feb 1.3658 1.3682 1.5522 1.0910 1.1007 1 100800 $117.68 $11,862
1-Mar-24 Mar 1.3658 1.3705 1.5558 1.0910 1.1007 1 111600 $117.68 $13,133
1-Apr-24 Apr 1.3658 1.3729 1.5594 1.0910 1.1007 1 108000 $117.68 $12,710
1-May-24 May 1.3658 1.3753 1.5629 1.0910 1.1007 1 111600 $117.68 $13,133
1-Jun-24 Jun 1.3658 1.3777 1.5665 1.0910 1.1007 1 108000 $117.68 $12,710
1-Jul-24 Jul 1.3658 1.3801 1.5701 1.0910 1.1007 1 111600 $117.68 $13,133
1-Aug-24 Aug 1.3658 1.3825 1.5737 1.0910 1.1007 1 111600 $117.68 $13,133
1-Sep-24 Sep 1.3658 1.3849 1.5773 1.0910 1.1007 1 108000 $117.68 $12,710
1-Oct-24 Oct 1.3658 1.3873 1.5809 1.0910 1.1007 1 111600 $117.68 $13,133
1-Nov-24 Nov 1.3658 1.3897 1.5845 1.0910 1.1007 1 108000 $117.68 $12,710
1-Dec-24 Dec 1.3658 1.3921 1.5881 1.0910 1.1007 1 111600 $117.68 $13,133
1-Jan-25 Jan 1.3945 1.3945 1.5917 1.0910 1.1102 1 111600 $118.69 $13,246
1-Feb-25 Feb 1.3945 1.3969 1.5953 1.0910 1.1102 1 100800 $118.69 $11,964
1-Mar-25 Mar 1.3945 1.3993 1.5990 1.0910 1.1102 1 111600 $118.69 $13,246
1-Apr-25 Apr 1.3945 1.4017 1.6026 1.0910 1.1102 1 108000 $118.69 $12,819
1-May-25 May 1.3945 1.4042 1.6063 1.0910 1.1102 1 111600 $118.69 $13,246
1-Jun-25 Jun 1.3945 1.4066 1.6099 1.0910 1.1102 1 108000 $118.69 $12,819
1-Jul-25 Jul 1.3945 1.4090 1.6136 1.0910 1.1102 1 111600 $118.69 $13,246
1-Aug-25 Aug 1.3945 1.4115 1.6172 1.0910 1.1102 1 111600 $118.69 $13,246
1-Sep-25 Sep 1.3945 1.4139 1.6209 1.0910 1.1102 1 108000 $118.69 $12,819
1-Oct-25 Oct 1.3945 1.4164 1.6246 1.0910 1.1102 1 111600 $118.69 $13,246
1-Nov-25 Nov 1.3945 1.4188 1.6283 1.0910 1.1102 1 108000 $118.69 $12,819
1-Dec-25 Dec 1.3945 1.4213 1.6319 1.0910 1.1102 1 111600 $118.69 $13,246
1-Jan-26 Jan 1.4238 1.4238 1.6356 1.0910 1.1198 1 111600 $119.73 $13,361
1-Feb-26 Feb 1.4238 1.4262 1.6393 1.0910 1.1198 1 100800 $119.73 $12,068
1-Mar-26 Mar 1.4238 1.4287 1.6431 1.0910 1.1198 1 111600 $119.73 $13,361
1-Apr-26 Apr 1.4238 1.4312 1.6468 1.0910 1.1198 1 108000 $119.73 $12,930
1-May-26 May 1.4238 1.4337 1.6505 1.0910 1.1198 1 111600 $119.73 $13,361
1-Jun-26 Jun 1.4238 1.4361 1.6542 1.0910 1.1198 1 108000 $119.73 $12,930
1-Jul-26 Jul 1.4238 1.4386 1.6580 1.0910 1.1198 1 111600 $119.73 $13,361
1-Aug-26 Aug 1.4238 1.4411 1.6617 1.0910 1.1198 1 111600 $119.73 $13,361
1-Sep-26 Sep 1.4238 1.4436 1.6654 1.0910 1.1198 1 108000 $119.73 $12,930
1-Oct-26 Oct 1.4238 1.4461 1.6692 1.0910 1.1198 1 111600 $119.73 $13,361
1-Nov-26 Nov 1.4238 1.4486 1.6730 1.0910 1.1198 0 0 $0.00 $0
1-Dec-26 Dec 1.4238 1.4511 1.6767 1.0910 1.1198 0 0 $0.00 $0
1-Jan-27 Jan 1.4537 1.4537 1.6805 1.0910 1.1297 0 0 $0.00 $0
1-Feb-27 Feb 1.4537 1.4562 1.6843 1.0910 1.1297 0 0 $0.00 $0
1-Mar-27 Mar 1.4537 1.4587 1.6881 1.0910 1.1297 0 0 $0.00 $0
1-Apr-27 Apr 1.4537 1.4612 1.6919 1.0910 1.1297 0 0 $0.00 $0
1-May-27 May 1.4537 1.4638 1.6957 1.0910 1.1297 0 0 $0.00 $0
1-Jun-27 Jun 1.4537 1.4663 1.6995 1.0910 1.1297 0 0 $0.00 $0
1-Jul-27 Jul 1.4537 1.4688 1.7033 1.0910 1.1297 0 0 $0.00 $0
1-Aug-27 Aug 1.4537 1.4714 1.7071 1.0910 1.1297 0 0 $0.00 $0
1-Sep-27 Sep 1.4537 1.4739 1.7109 1.0910 1.1297 0 0 $0.00 $0
1-Oct-27 Oct 1.4537 1.4765 1.7147 1.0910 1.1297 0 0 $0.00 $0
1-Nov-27 Nov 1.4537 1.4791 1.7186 1.0910 1.1297 0 0 $0.00 $0
1-Dec-27 Dec 1.4537 1.4816 1.7224 1.0910 1.1297 0 0 $0.00 $0
1-Jan-28 Jan 1.4842 1.4842 1.7263 1.0910 1.1398 0 0 $0.00 $0
1-Feb-28 Feb 1.4842 1.4868 1.7301 1.0910 1.1398 0 0 $0.00 $0
1-Mar-28 Mar 1.4842 1.4893 1.7340 1.0910 1.1398 0 0 $0.00 $0
1-Apr-28 Apr 1.4842 1.4919 1.7379 1.0910 1.1398 0 0 $0.00 $0
1-May-28 May 1.4842 1.4945 1.7418 1.0910 1.1398 0 0 $0.00 $0
1-Jun-28 Jun 1.4842 1.4971 1.7456 1.0910 1.1398 0 0 $0.00 $0
1-Jul-28 Jul 1.4842 1.4997 1.7495 1.0910 1.1398 0 0 $0.00 $0
1-Aug-28 Aug 1.4842 1.5023 1.7534 1.0910 1.1398 0 0 $0.00 $0
1-Sep-28 Sep 1.4842 1.5049 1.7573 1.0910 1.1398 0 0 $0.00 $0
1-Oct-28 Oct 1.4842 1.5075 1.7613 1.0910 1.1398 0 0 $0.00 $0
1-Nov-28 Nov 1.4842 1.5101 1.7652 1.0910 1.1398 0 0 $0.00 $0
1-Dec-28 Dec 1.4842 1.5127 1.7691 1.0910 1.1398 0 0 $0.00 $0
1-Jan-29 Jan 1.5154 1.5154 1.7730 1.0910 1.1500 0 0 $0.00 $0
1-Feb-29 Feb 1.5154 1.5180 1.7770 1.0910 1.1500 0 0 $0.00 $0
1-Mar-29 Mar 1.5154 1.5206 1.7809 1.0910 1.1500 0 0 $0.00 $0
1-Apr-29 Apr 1.5154 1.5233 1.7849 1.0910 1.1500 0 0 $0.00 $0
1-May-29 May 1.5154 1.5259 1.7888 1.0910 1.1500 0 0 $0.00 $0
1-Jun-29 Jun 1.5154 1.5285 1.7928 1.0910 1.1500 0 0 $0.00 $0
1-Jul-29 Jul 1.5154 1.5312 1.7968 1.0910 1.1500 0 0 $0.00 $0
1-Aug-29 Aug 1.5154 1.5338 1.8008 1.0910 1.1500 0 0 $0.00 $0
1-Sep-29 Sep 1.5154 1.5365 1.8047 1.0910 1.1500 0 0 $0.00 $0
1-Oct-29 Oct 1.5154 1.5392 1.8087 1.0910 1.1500 0 0 $0.00 $0
1-Nov-29 Nov 1.5154 1.5418 1.8127 1.0910 1.1500 0 0 $0.00 $0
1-Dec-29 Dec 1.5154 1.5445 1.8168 1.0910 1.1500 0 0 $0.00 $0
1-Jan-30 Jan 1.5472 1.5472 1.8208 1.0910 1.1605 0 0 $0.00 $0
1-Feb-30 Feb 1.5472 1.5499 1.8248 1.0910 1.1605 0 0 $0.00 $0
1-Mar-30 Mar 1.5472 1.5525 1.8288 1.0910 1.1605 0 0 $0.00 $0
1-Apr-30 Apr 1.5472 1.5552 1.8329 1.0910 1.1605 0 0 $0.00 $0
1-May-30 May 1.5472 1.5579 1.8369 1.0910 1.1605 0 0 $0.00 $0
1-Jun-30 Jun 1.5472 1.5606 1.8410 1.0910 1.1605 0 0 $0.00 $0
1-Jul-30 Jul 1.5472 1.5633 1.8450 1.0910 1.1605 0 0 $0.00 $0
1-Aug-30 Aug 1.5472 1.5660 1.8491 1.0910 1.1605 0 0 $0.00 $0
1-Sep-30 Sep 1.5472 1.5688 1.8531 1.0910 1.1605 0 0 $0.00 $0
1-Oct-30 Oct 1.5472 1.5715 1.8572 1.0910 1.1605 0 0 $0.00 $0
1-Nov-30 Nov 1.5472 1.5742 1.8613 1.0910 1.1605 0 0 $0.00 $0
1-Dec-30 Dec 1.5472 1.5769 1.8654 1.0910 1.1605 0 0 $0.00 $0
1-Jan-31 Jan 1.5797 1.5797 1.8695 1.0910 1.1713 0 0 $0.00 $0
1-Feb-31 Feb 1.5797 1.5824 1.8736 1.0910 1.1713 0 0 $0.00 $0
1-Mar-31 Mar 1.5797 1.5852 1.8777 1.0910 1.1713 0 0 $0.00 $0
1-Apr-31 Apr 1.5797 1.5879 1.8818 1.0910 1.1713 0 0 $0.00 $0
1-May-31 May 1.5797 1.5907 1.8860 1.0910 1.1713 0 0 $0.00 $0
1-Jun-31 Jun 1.5797 1.5934 1.8901 1.0910 1.1713 0 0 $0.00 $0
1-Jul-31 Jul 1.5797 1.5962 1.8943 1.0910 1.1713 0 0 $0.00 $0
1-Aug-31 Aug 1.5797 1.5989 1.8984 1.0910 1.1713 0 0 $0.00 $0
1-Sep-31 Sep 1.5797 1.6017 1.9026 1.0910 1.1713 0 0 $0.00 $0
1-Oct-31 Oct 1.5797 1.6045 1.9067 1.0910 1.1713 0 0 $0.00 $0
1-Nov-31 Nov 1.5797 1.6073 1.9109 1.0910 1.1713 0 0 $0.00 $0
1-Dec-31 Dec 1.5797 1.6101 1.9151 1.0910 1.1713 0 0 $0.00 $0
1-Jan-32 Jan 1.6128 1.6128 1.9193 1.0910 1.1822 0 0 $0.00 $0
1-Feb-32 Feb 1.6128 1.6156 1.9235 1.0910 1.1822 0 0 $0.00 $0
1-Mar-32 Mar 1.6128 1.6184 1.9277 1.0910 1.1822 0 0 $0.00 $0
1-Apr-32 Apr 1.6128 1.6212 1.9319 1.0910 1.1822 0 0 $0.00 $0
1-May-32 May 1.6128 1.6241 1.9361 1.0910 1.1822 0 0 $0.00 $0
1-Jun-32 Jun 1.6128 1.6269 1.9403 1.0910 1.1822 0 0 $0.00 $0
1-Jul-32 Jul 1.6128 1.6297 1.9445 1.0910 1.1822 0 0 $0.00 $0
1-Aug-32 Aug 1.6128 1.6325 1.9488 1.0910 1.1822 0 0 $0.00 $0
1-Sep-32 Sep 1.6128 1.6353 1.9530 1.0910 1.1822 0 0 $0.00 $0
1-Oct-32 Oct 1.6128 1.6382 1.9573 1.0910 1.1822 0 0 $0.00 $0
1-Nov-32 Nov 1.6128 1.6410 1.9615 1.0910 1.1822 0 0 $0.00 $0
1-Dec-32 Dec 1.6128 1.6439 1.9658 1.0910 1.1822 0 0 $0.00 $0
1-Jan-33 Jan 1.6467 1.6467 1.9701 1.0910 1.1934 0 0 $0.00 $0
1-Feb-33 Feb 1.6467 1.6496 1.9744 1.0910 1.1934 0 0 $0.00 $0
1-Mar-33 Mar 1.6467 1.6524 1.9786 1.0910 1.1934 0 0 $0.00 $0
1-Apr-33 Apr 1.6467 1.6553 1.9829 1.0910 1.1934 0 0 $0.00 $0
1-May-33 May 1.6467 1.6582 1.9872 1.0910 1.1934 0 0 $0.00 $0
1-Jun-33 Jun 1.6467 1.6610 1.9916 1.0910 1.1934 0 0 $0.00 $0
1-Jul-33 Jul 1.6467 1.6639 1.9959 1.0910 1.1934 0 0 $0.00 $0
1-Aug-33 Aug 1.6467 1.6668 2.0002 1.0910 1.1934 0 0 $0.00 $0
1-Sep-33 Sep 1.6467 1.6697 2.0045 1.0910 1.1934 0 0 $0.00 $0
1-Oct-33 Oct 1.6467 1.6726 2.0089 1.0910 1.1934 0 0 $0.00 $0
1-Nov-33 Nov 1.6467 1.6755 2.0132 1.0910 1.1934 0 0 $0.00 $0
1-Dec-33 Dec 1.6467 1.6784 2.0176 1.0910 1.1934 0 0 $0.00 $0
1-Jan-34 Jan 1.6813 1.6813 2.0219 1.0910 1.2048 0 0 $0.00 $0
1-Feb-34 Feb 1.6813 1.6842 2.0263 1.0910 1.2048 0 0 $0.00 $0
1-Mar-34 Mar 1.6813 1.6871 2.0307 1.0910 1.2048 0 0 $0.00 $0
1-Apr-34 Apr 1.6813 1.6901 2.0351 1.0910 1.2048 0 0 $0.00 $0
1-May-34 May 1.6813 1.6930 2.0395 1.0910 1.2048 0 0 $0.00 $0
1-Jun-34 Jun 1.6813 1.6959 2.0439 1.0910 1.2048 0 0 $0.00 $0
1-Jul-34 Jul 1.6813 1.6989 2.0483 1.0910 1.2048 0 0 $0.00 $0
1-Aug-34 Aug 1.6813 1.7018 2.0527 1.0910 1.2048 0 0 $0.00 $0
1-Sep-34 Sep 1.6813 1.7048 2.0571 1.0910 1.2048 0 0 $0.00 $0
1-Oct-34 Oct 1.6813 1.7077 2.0616 1.0910 1.2048 0 0 $0.00 $0
1-Nov-34 Nov 1.6813 1.7107 2.0660 1.0910 1.2048 0 0 $0.00 $0
1-Dec-34 Dec 1.6813 1.7136 2.0704 1.0910 1.2048 0 0 $0.00 $0
1-Jan-35 Jan 1.7166 1.7166 2.0749 1.0910 1.2165 0 0 $0.00 $0
1-Feb-35 Feb 1.7166 1.7196 2.0794 1.0910 1.2165 0 0 $0.00 $0
1-Mar-35 Mar 1.7166 1.7226 2.0838 1.0910 1.2165 0 0 $0.00 $0
1-Apr-35 Apr 1.7166 1.7255 2.0883 1.0910 1.2165 0 0 $0.00 $0
1-May-35 May 1.7166 1.7285 2.0928 1.0910 1.2165 0 0 $0.00 $0
1-Jun-35 Jun 1.7166 1.7315 2.0973 1.0910 1.2165 0 0 $0.00 $0
1-Jul-35 Jul 1.7166 1.7345 2.1018 1.0910 1.2165 0 0 $0.00 $0
1-Aug-35 Aug 1.7166 1.7375 2.1063 1.0910 1.2165 0 0 $0.00 $0
1-Sep-35 Sep 1.7166 1.7405 2.1108 1.0910 1.2165 0 0 $0.00 $0
1-Oct-35 Oct 1.7166 1.7436 2.1154 1.0910 1.2165 0 0 $0.00 $0
1-Nov-35 Nov 1.7166 1.7466 2.1199 1.0910 1.2165 0 0 $0.00 $0
1-Dec-35 Dec 1.7166 1.7496 2.1244 1.0910 1.2165 0 0 $0.00 $0
1-Jan-36 Jan 1.7526 1.7526 2.1290 1.0910 1.2283 0 0 $0.00 $0
1-Feb-36 Feb 1.7526 1.7557 2.1335 1.0910 1.2283 0 0 $0.00 $0
1-Mar-36 Mar 1.7526 1.7587 2.1381 1.0910 1.2283 0 0 $0.00 $0
1-Apr-36 Apr 1.7526 1.7618 2.1427 1.0910 1.2283 0 0 $0.00 $0
1-May-36 May 1.7526 1.7648 2.1472 1.0910 1.2283 0 0 $0.00 $0
1-Jun-36 Jun 1.7526 1.7679 2.1518 1.0910 1.2283 0 0 $0.00 $0
1-Jul-36 Jul 1.7526 1.7710 2.1564 1.0910 1.2283 0 0 $0.00 $0
1-Aug-36 Aug 1.7526 1.7740 2.1610 1.0910 1.2283 0 0 $0.00 $0
1-Sep-36 Sep 1.7526 1.7771 2.1657 1.0910 1.2283 0 0 $0.00 $0
1-Oct-36 Oct 1.7526 1.7802 2.1703 1.0910 1.2283 0 0 $0.00 $0
1-Nov-36 Nov 1.7526 1.7833 2.1749 1.0910 1.2283 0 0 $0.00 $0
1-Dec-36 Dec 1.7526 1.7864 2.1795 1.0910 1.2283 0 0 $0.00 $0
1-Jan-37 Jan 1.7895 1.7895 2.1842 1.0910 1.2405 0 0 $0.00 $0
1-Feb-37 Feb 1.7895 1.7926 2.1888 1.0910 1.2405 0 0 $0.00 $0
1-Mar-37 Mar 1.7895 1.7957 2.1935 1.0910 1.2405 0 0 $0.00 $0
1-Apr-37 Apr 1.7895 1.7988 2.1982 1.0910 1.2405 0 0 $0.00 $0
1-May-37 May 1.7895 1.8019 2.2028 1.0910 1.2405 0 0 $0.00 $0
1-Jun-37 Jun 1.7895 1.8050 2.2075 1.0910 1.2405 0 0 $0.00 $0
1-Jul-37 Jul 1.7895 1.8081 2.2122 1.0910 1.2405 0 0 $0.00 $0
1-Aug-37 Aug 1.7895 1.8113 2.2169 1.0910 1.2405 0 0 $0.00 $0
1-Sep-37 Sep 1.7895 1.8144 2.2216 1.0910 1.2405 0 0 $0.00 $0
1-Oct-37 Oct 1.7895 1.8176 2.2263 1.0910 1.2405 0 0 $0.00 $0
1-Nov-37 Nov 1.7895 1.8207 2.2311 1.0910 1.2405 0 0 $0.00 $0
1-Dec-37 Dec 1.7895 1.8239 2.2358 1.0910 1.2405 0 0 $0.00 $0
1-Jan-38 Jan 1.8270 1.8270 2.2406 1.0910 1.2529 0 0 $0.00 $0
1-Feb-38 Feb 1.8270 1.8302 2.2453 1.0910 1.2529 0 0 $0.00 $0
1-Mar-38 Mar 1.8270 1.8334 2.2501 1.0910 1.2529 0 0 $0.00 $0
1-Apr-38 Apr 1.8270 1.8366 2.2548 1.0910 1.2529 0 0 $0.00 $0
1-May-38 May 1.8270 1.8397 2.2596 1.0910 1.2529 0 0 $0.00 $0
1-Jun-38 Jun 1.8270 1.8429 2.2644 1.0910 1.2529 0 0 $0.00 $0
1-Jul-38 Jul 1.8270 1.8461 2.2692 1.0910 1.2529 0 0 $0.00 $0
1-Aug-38 Aug 1.8270 1.8493 2.2740 1.0910 1.2529 0 0 $0.00 $0
1-Sep-38 Sep 1.8270 1.8525 2.2788 1.0910 1.2529 0 0 $0.00 $0
1-Oct-38 Oct 1.8270 1.8557 2.2836 1.0910 1.2529 0 0 $0.00 $0
1-Nov-38 Nov 1.8270 1.8590 2.2884 1.0910 1.2529 0 0 $0.00 $0
1-Dec-38 Dec 1.8270 1.8622 2.2933 1.0910 1.2529 0 0 $0.00 $0
1-Jan-39 Jan 1.8654 1.8654 2.2981 1.0910 1.2656 0 0 $0.00 $0
1-Feb-39 Feb 1.8654 1.8686 2.3030 1.0910 1.2656 0 0 $0.00 $0
1-Mar-39 Mar 1.8654 1.8719 2.3078 1.0910 1.2656 0 0 $0.00 $0
1-Apr-39 Apr 1.8654 1.8751 2.3127 1.0910 1.2656 0 0 $0.00 $0
1-May-39 May 1.8654 1.8784 2.3176 1.0910 1.2656 0 0 $0.00 $0
1-Jun-39 Jun 1.8654 1.8816 2.3224 1.0910 1.2656 0 0 $0.00 $0
1-Jul-39 Jul 1.8654 1.8849 2.3273 1.0910 1.2656 0 0 $0.00 $0
1-Aug-39 Aug 1.8654 1.8882 2.3322 1.0910 1.2656 0 0 $0.00 $0
1-Sep-39 Sep 1.8654 1.8914 2.3371 1.0910 1.2656 0 0 $0.00 $0
1-Oct-39 Oct 1.8654 1.8947 2.3421 1.0910 1.2656 0 0 $0.00 $0
1-Nov-39 Nov 1.8654 1.8980 2.3470 1.0910 1.2656 0 0 $0.00 $0
1-Dec-39 Dec 1.8654 1.9013 2.3519 1.0910 1.2656 0 0 $0.00 $0
1-Jan-40 Jan 1.9046 1.9046 2.3569 1.0910 1.2785 0 0 $0.00 $0
1-Feb-40 Feb 1.9046 1.9079 2.3618 1.0910 1.2785 0 0 $0.00 $0
1-Mar-40 Mar 1.9046 1.9112 2.3668 1.0910 1.2785 0 0 $0.00 $0
1-Apr-40 Apr 1.9046 1.9145 2.3717 1.0910 1.2785 0 0 $0.00 $0
1-May-40 May 1.9046 1.9178 2.3767 1.0910 1.2785 0 0 $0.00 $0
1-Jun-40 Jun 1.9046 1.9211 2.3817 1.0910 1.2785 0 0 $0.00 $0
1-Jul-40 Jul 1.9046 1.9245 2.3867 1.0910 1.2785 0 0 $0.00 $0
1-Aug-40 Aug 1.9046 1.9278 2.3917 1.0910 1.2785 0 0 $0.00 $0
1-Sep-40 Sep 1.9046 1.9311 2.3967 1.0910 1.2785 0 0 $0.00 $0
1-Oct-40 Oct 1.9046 1.9345 2.4017 1.0910 1.2785 0 0 $0.00 $0
1-Nov-40 Nov 1.9046 1.9378 2.4068 1.0910 1.2785 0 0 $0.00 $0
1-Dec-40 Dec 1.9046 1.9412 2.4118 1.0910 1.2785 0 0 $0.00 $0