Docstoc

concrete log sheet

Document Sample
concrete log sheet Powered By Docstoc
					DARING BAPTIST CHURCH

CONCRETE REPORT BREAKDOWN
DARING BAPTIST CHURCH PLANNED POUR
COST CODE / MIX DESIGN BUDGETED COST / CY BUDGETED CONC. COST BUDGETED PUMP COST ACTUAL CY ACTUAL COST / CY

DATE: 13-Aug-08 PROJECT #: 30-97-09
LAST UPDATED : 31-Mar-07
DEVIATION DEV%

TOTAL BUDGET POUR DATE

BUDGET CY

ACTUAL CONC. ACTUAL COST PUMP COST

FOOTINGS & FOUNDATIONS COMPLETED 100%

$49,842.25

4/23/1998 3300.2 / 3000PSI 4/24/1998 3300.2 / 3000PSI 4/27/1998 3300.2 / 3000PSI 4/28/1998 3300.2 / 3000PSI 4/29/1998 3300.2 / 3000PSI 4/30/1998 3300.2 / 3000PSI 5/1/1998 5/5/1998 5/8/1998 3300.2 / 3000PSI 3300.2 / 3000PSI 3300.2 / 3000PSI

60.00 20.00 160.00 50.00 50.00 120.00 10.00 10.00 20.00 20.00 30.00 50.00 10.00 50.00 80.00 1.50

$48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $49.25 $49.25 $49.25

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

2,895.00 965.00 7,720.00 2,412.50 2,412.50 5,790.00 482.50 482.50 965.00 965.00 1,447.50 2,412.50 482.50 2,462.50 3,940.00 73.88

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

69.00 29.00 204.00 62.00 54.50 130.00 18.00 25.00 30.00 22.50 38.50 70.00 17.00 60.00 90.00 1.50

$48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25 $48.25

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

3,329.25 1,399.25 9,843.00 2,991.50 2,629.63 6,272.50 868.50 1,206.25 1,447.50 1,085.63 1,857.63 3,377.50 820.25 2,895.00 4,342.50 72.38

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

(434.25) (434.25) (2,123.00) (579.00) (217.13) (482.50) (386.00) (723.75) (482.50) (120.63) (410.13) (965.00) (337.75) (432.50) (402.50) 1.50

-15.0% -45.0% -27.5% -24.0% -9.0% -8.3% -80.0% -150.0% -50.0% -12.5% -28.3% -40.0% -70.0% -20.0% -12.5% 0.0%

5/11/1998 3300.2 / 3000PSI 5/12/1998 3300.2 / 3000PSI 5/13/1998 3300.2 / 3000PSI 5/14/1998 3300.2 / 3000PSI 9/2/1998 3300.2 / 3000PSI 10/8/1998 3300.2 / 3000PSI 10/16/1998 3300.2 / 3000PSI

TOTALS ELEV. DECKS & RISERS COMPLETED 100% $ 25,573.75

3300.2 / 3000PSI 11/25/1998 3300.2 / 3000PSI 12/4/1998 3300.2 / 3000PSI 12/4/1998 3300.2 / 3000PSI 12/17/1998 3300.2 / 3000PSI 12/23/1998 3300.2 / 3000PSI 12/31/1998 3300.2 / 3000PSI 1/14/1999 3300.2 / 3000PSI 1/20/1999 3300.2 / 3000PSI 1/25/1999 3300.2 / 3000PSI 1/27/1999 3300.2 / 3000PSI 1/29/1999 3300.2 / 3000PSI 2/3/1999 2/8/1999 3300.2 / 3000PSI 3300.2 / 3000PSI

741.50 80.00 40.00 10.00 77.00 3.00 20.00 70.00 36.00 20.00 13.00 20.00 20.00 20.00 21.00 20.00 28.00 20.00 20.00 20.00 3.00 30.00 3.50 2.00 596.50 190.00 140.00 5.00

$48.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $52.65 $52.65 $52.65

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

35,777.38 4,100.00 2,050.00 512.50 3,946.25 153.75 1,025.00 3,587.50 1,845.00 1,025.00 666.25 1,025.00 1,025.00 1,025.00 1,076.25 1,025.00 1,435.00 1,025.00 1,025.00 1,025.00 153.75 1,537.50 179.38 102.50 4,100.00 10,003.50 7,371.00 263.25

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

921.00 80.00 45.50 10.00 77.00 3.00 20.00 70.00 36.00 20.00 13.00 20.00 20.00 20.00 21.00 20.00 28.00 20.00 20.00 20.00 3.00 30.00 3.50 2.00 602.00 190.00 150.00 5.00

$48.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 1178.75 52.65 52.65 52.65

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

37,128.38 4,100.00 2,331.88 512.50 3,946.25 153.75 1,025.00 3,587.50 1,845.00 1,025.00 666.25 1,025.00 1,025.00 1,025.00 1,076.25 1,025.00 1,435.00 1,025.00 1,025.00 1,025.00 153.75 1,537.50 179.38 102.50 4,100.00 10,003.50 7,897.50 263.25

0.00 $ 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

(1,351.00) (281.88) (526.50) -

-24.2% 0.0% -13.8% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -0.9% 0.0% -7.1% 0.0%

2/10/1999 3300.2 / 3000PSI 2/12/1999 3300.2 / 3000PSI 2/17/1999 3300.2 / 3000PSI 2/22/1999 3300.2 / 3000PSI 2/26/1999 3300.2 / 3000PSI 3/4/1999 3/8/1999 4/7/1999 4/9/1999 3300.2 / 3000PSI 3300.2 / 3000PSI 3300.2 / 3000PSI 3300.2 / 3000PSI

4/13/1999 3300.2 / 3000PSI TOTALS SLAB COMPLETED 100% 3300.2 / 3000PSI

$45,279.00

5/21/1998 3300.2 / 4000PSI 6/2/1998 3300.2 / 4000PSI 6/19/1998 3300.2 / 4000PSI

© Copyright, 2006, JaxWorks, All Rights Reserved.

DARING BAPTIST CHURCH

CONCRETE REPORT BREAKDOWN
DARING BAPTIST CHURCH PLANNED POUR
COST CODE / MIX DESIGN BUDGETED COST / CY BUDGETED CONC. COST BUDGETED PUMP COST ACTUAL CY ACTUAL COST / CY

DATE: 13-Aug-08 PROJECT #: 30-97-09
LAST UPDATED : 31-Mar-07
DEVIATION DEV%

TOTAL BUDGET POUR DATE

BUDGET CY

ACTUAL CONC. ACTUAL COST PUMP COST

9/22/1998 3300.2 / 4000PSI 11/30/1998 3300.2 / 4000PSI 12/14/1998 3300.2 / 4000PSI 12/18/1998 3300.2 / 4000PSI 12/23/1998 3300.2 / 4000PSI 1/8/1999 3300.2 / 4000PSI 2/18/1999 3300.2 / 4000PSI

60.00 50.00 150.00 110.00 80.00 80.00 2.00

$52.65 $52.65 $52.65 $52.65 $52.65 $52.65 $52.65

$ $ $ $ $ $ $

3,159.00 2,632.50 7,897.50 5,791.50 4,212.00 4,212.00 105.30

0.00 0.00 0.00 0.00 0.00 0.00 0.00

60.00 55.50 156.00 120.00 87.00 85.00 2.00

52.65 52.65 52.65 52.65 52.65 52.65 52.65

$ $ $ $ $ $ $

3,159.00 2,922.08 8,213.40 6,318.00 4,580.55 4,475.25 105.30

0.00 0.00 0.00 0.00 0.00 0.00 0.00

$ $ $ $ $ $ $

(289.58) (315.90) (526.50) (368.55) (263.25) -

0.0% -11.0% -4.0% -9.1% -8.7% -6.3% 0.0%

TOTALS CASTING BEDS COMPLETED 100%

3300.2 / 4000PSI

867.00 100.00 40.00 100.00 2.00 110.00 90.00 20.00 80.00 20.00 50.00 80.00 50.00 50.00 792.00 120.00 20.00 320.00 100.00 90.00 110.00 40.00 27.00 130.00 80.00 1.00 70.00 20.00 110.00 50.00 10.00 10.00 1308.00 160.00 10.00 190.00 230.00

$52.65 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $51.50 $54.75 $54.75 $54.75 $54.75

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

17,637.75 5,125.00 2,050.00 5,125.00 102.50 5,637.50 4,612.50 1,025.00 4,100.00 1,025.00 2,562.50 4,100.00 2,562.50 2,562.50 40,590.00 6,180.00 1,030.00 16,480.00 5,150.00 4,635.00 5,665.00 2,060.00 1,390.50 6,695.00 4,120.00 51.50 3,605.00 1,030.00 5,665.00 2,575.00 515.00 515.00 67,362.00 8,760.00 547.50 10,402.50 12,592.50

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

910.50 155.00 60.00 141.00 2.00 124.00 110.00 20.00 85.00 25.00 60.00 90.00 50.00 75.50 997.50 120.00 20.00 320.00 100.00 100.00 112.50 40.00 27.00 138.50 80.00 1.00 77.50 20.00 110.00 50.00 17.00 10.00 1343.50 170.00 13.00 206.00 230.00

52.65 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 48.25 54.75 54.75 54.75 54.75

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

18,164.25 7,943.75 3,075.00 7,226.25 102.50 6,355.00 5,637.50 1,025.00 4,356.25 1,281.25 3,075.00 4,612.50 2,562.50 3,869.38 24,702.50 5,790.00 965.00 15,440.00 4,825.00 4,825.00 5,428.13 1,930.00 1,302.75 6,682.63 3,860.00 48.25 3,739.38 965.00 5,307.50 2,412.50 820.25 482.50 64,823.88 9,307.50 711.75 11,278.50 12,592.50

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

(526.50) (2,818.75) (1,025.00) (2,101.25) (717.50) (1,025.00) (256.25) (256.25) (512.50) (512.50) (1,306.88) 15,887.50 390.00 65.00 1,040.00 325.00 (190.00) 236.88 130.00 87.75 12.38 260.00 3.25 (134.38) 65.00 357.50 162.50 (305.25) 32.50 2,538.13 (547.50) (164.25) (876.00) -

-5.0% -55.0% -50.0% -41.0% 0.0% -12.7% -22.2% 0.0% -6.3% -25.0% -20.0% -12.5% 0.0% -51.0% -25.9% 0.0% 0.0% 0.0% 0.0% -11.1% -2.3% 0.0% 0.0% -6.5% 0.0% 0.0% -10.7% 0.0% 0.0% 0.0% -70.0% 0.0% -2.7% -6.3% -30.0% -8.4% 0.0%

34,100.00

5/26/1998 3300.2 / 3000PSI 5/26/1998 3300.2 / 3000PSI 6/10/1998 3300.2 / 3000PSI 6/18/1998 3300.2 / 3000PSI 6/24/1998 3300.2 / 3000PSI 7/8/1998 3300.2 / 3000PSI 7/13/1998 3300.2 / 3000PSI 7/22/1998 3300.2 / 3000PSI 7/27/1998 3300.2 / 3000PSI 7/31/1998 3300.2 / 3000PSI 8/7/1998 9/4/1998 3300.2 / 3000PSI 3300.2 / 3000PSI 3300.2 / 3000PSI 8/20/1998 3300.2 / 3000PSI

TOTALS TILT-WALL PANELS 3000 COMPLETED 100%

$ 93,730.00

7/2/1998

3300.2 / 3000PSI

7/20/1998 3300.2 / 3000PSI 7/27/1998 3300.2 / 3000PSI 7/31/1998 3300.2 / 3000PSI 8/6/1998 3300.2 / 3000PSI 8/14/1998 3300.2 / 3000PSI 8/20/1998 3300.2 / 3000PSI 8/26/1998 3300.2 / 3000PSI 8/28/1998 3300.2 / 3000PSI 9/1/1998 3300.2 / 3000PSI 9/10/1998 3300.2 / 3000PSI 9/17/1998 3300.2 / 3000PSI 9/29/1998 3300.2 / 3000PSI 10/2/1998 3300.2 / 3000PSI 10/9/1998 3300.2 / 3000PSI 10/14/1998 3300.2 / 3000PSI 11/6/1998 3300.2 / 3000PSI

TOTALS TILT-WALL PANELS 5000 COMPLETED 100%

3300.2 / 5000PSI

$ 50,370.00

6/23/1998 3300.2 / 5000PSI 6/23/1998 3300.2 / 5000PSI 7/2/1998 3300.2 / 5000PSI 7/13/1998 3300.2 / 5000PSI

© Copyright, 2006, JaxWorks, All Rights Reserved.

DARING BAPTIST CHURCH

CONCRETE REPORT BREAKDOWN
DARING BAPTIST CHURCH PLANNED POUR
COST CODE / MIX DESIGN BUDGETED COST / CY BUDGETED CONC. COST BUDGETED PUMP COST ACTUAL CY ACTUAL COST / CY

DATE: 13-Aug-08 PROJECT #: 30-97-09
LAST UPDATED : 31-Mar-07
DEVIATION DEV%

TOTAL BUDGET POUR DATE

BUDGET CY

ACTUAL CONC. ACTUAL COST PUMP COST

7/20/1998 3300.2 / 5000PSI 8/5/1998 8/6/1998 9/2/1998 3300.2 / 5000PSI 3300.2 / 5000PSI 3300.2 / 5000PSI

210.00 18.00 10.00 200.00 110.00 100.00 60.00 20.00 1318.00 20.00 40.00 10.00 50.00 4.00 20.00 20.00 1.50 5.00 4.00 5.00 179.50 70.00 20.00 40.00 49.50 61.00 41.00 30.00 20.00 30.00 10.00 14.00 2.00 2.00 389.50 30.00 26.00 25.00 26.00 28.00 35.00

$54.75 $54.75 $54.75 $54.75 $54.75 $54.75 $54.75 $54.75 $54.75 $51.25 $51.25 $52.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $51.25 $57.50 $57.50 $57.50 $57.50 $57.50 $57.50

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

11,497.50 985.50 547.50 10,950.00 6,022.50 5,475.00 3,285.00 1,095.00 72,160.50 1,025.00 2,050.00 522.50 2,562.50 205.00 1,025.00 1,025.00 76.88 256.25 205.00 256.25 9,199.38 3,587.50 1,025.00 2,050.00 2,536.88 3,126.25 2,101.25 1,537.50 1,025.00 1,537.50 512.50 717.50 102.50 102.50 19,961.88 1,725.00 1,495.00 1,437.50 1,495.00 1,610.00 2,012.50

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

217.50 18.00 10.00 210.00 110.00 100.00 62.00 20.00 1366.50 20.00 40.00 10.00 50.00 4.00 20.00 20.00 1.50 5.00 4.00 5.00 179.50 70.00 20.00 40.00 49.50 61.00 41.00 30.00 28.50 37.00 20.50 14.00 2.00 2.00 415.50 24.50 26.00 25.00 25.50 28.00 35.00

54.75 54.75 54.75 54.75 54.75 54.75 54.75 54.75 54.75 51.25 51.25 52.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 51.25 57.50 57.50 57.50 57.50 57.50 57.50

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

11,908.13 985.50 547.50 11,497.50 6,022.50 5,475.00 3,394.50 1,095.00 74,815.88 1,025.00 2,050.00 522.50 2,562.50 205.00 1,025.00 1,025.00 76.88 256.25 205.00 256.25 2,572.50 3,587.50 1,025.00 2,050.00 2,536.88 3,126.25 2,101.25 1,537.50 1,460.63 1,896.25 1,050.63 717.50 102.50 102.50 21,294.38 1,408.75 1,495.00 1,437.50 1,466.25 1,610.00 2,012.50

0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00

$ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $ $

(410.63) (547.50) (109.50) (2,655.38) 6,626.88 (435.63) (358.75) (538.13) (1,332.50) 316.25 28.75 -

-3.6% 0.0% 0.0% -5.0% 0.0% 0.0% -3.3% 0.0% -3.7% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -42.5% -23.3% -105.0% 0.0% 0.0% 0.0% -6.7% 18.3% 0.0% 0.0% 1.9% 0.0% 0.0%

8/14/1998 3300.2 / 5000PSI 9/23/1998 3300.2 / 5000PSI 10/7/1998 3300.2 / 5000PSI 10/13/1998 3300.2 / 5000PSI TOTALS DEADMEN COMPLETED 100% 3300.2 / 5000PSI

$ 23,750.00

5/26/1998 3300.2 / 3000PSI 6/24/1998 3300.2 / 3000PSI 7/2/1998 7/6/1998 3300.2 / 3000PSI 3300.2 / 2500PSI

8/10/1998 3300.2 / 2500PSI 8/31/1998 3300.2 / 2500PSI 9/1/1998 3300.2 / 2500PSI 9/14/1998 3300.2 / 2500PSI 9/15/1998 3300.2 / 2500PSI 9/24/1998 3300.2 / 2500PSI 10/2/1998 3300.2 / 2500PSI TOTALS SIDEWALKS & PAVING 3300.2 / 2500PSI

$ 18,383.25

2/24/1999 3300.2 / 3000PSI 3/3/1999 3300.2 / 3000PSI 3/19/1999 3300.2 / 3000PSI 3/25/1999 3300.2/ 3000PSI 3/30/1999 3300.2/ 3000PSI 4/2/1999 5/3/1999 5/7/1999 3300.2/ 3000PSI 3300.2/ 3000PSI 3300.2/ 3000PSI 4/26/1999 3300.2/ 3000PSI

5/13/1999 3300.2/ 3000PSI 5/17/1999 3300.2/ 3000PSI 5/18/1999 3300.2/ 3000PSI 5/25/1999 3300.2/ 3000PSI TOTALS STAMPED CONCRETE COMPLETED 100% 3300.2 / 2500PSI

$

9,775.00

4/13/1999 3330.2 / 4000 PSI 4/14/1999 3330.2 / 4000 PSI 4/14/1999 3330.2 / 4000 PSI 4/15/1999 3330.2 / 4000 PSI 4/19/1999 3330.2 / 4000 PSI 4/20/1999 3330.2 / 4000 PSI

TOTALS

3300.2 / 4000PSI

170.00

$51.25

$

8,712.50

0.00

164.00

51.25

$

8,405.00

0.00

$

307.50

3.5%

© Copyright, 2006, JaxWorks, All Rights Reserved.

DARING BAPTIST CHURCH

CONCRETE REPORT BREAKDOWN
DARING BAPTIST CHURCH PLANNED POUR SIGN CONCRETE
COST CODE / MIX DESIGN BUDGETED COST / CY BUDGETED CONC. COST BUDGETED PUMP COST ACTUAL CY ACTUAL COST / CY

DATE: 13-Aug-08 PROJECT #: 30-97-09
LAST UPDATED : 31-Mar-07
DEVIATION DEV%

TOTAL BUDGET POUR DATE

BUDGET CY

ACTUAL CONC. ACTUAL COST PUMP COST

$

-

5/7/1999

3300.2/ 3000PSI

10.00

$51.25

$

512.50

0.00

10.00

51.25

$

512.50

0.00

$

-

0.0%

TOTALS

3300.2 / 4000PSI

10.00

$51.25

$

512.50

0.00

10.00

51.25

$

512.50

0.00

$

-

0.0%

© Copyright, 2006, JaxWorks, All Rights Reserved.

CONCRETE
PROJECT:

SUMMARY

REPORT

DATE: PROJECT #: LAST UPDATED :

13-Aug-08 30-97-09

DARING BAPTIST CHURCH
01-Jun-07
PROJECTION

DARING BAPTIST CHURCH PLANNED POUR

STATUS/TOTAL BUDGET

PERCENT COMPLETE

COST CODE / MIX DESIGN

BUDGET CY

BUDGETED COST / CY

BUDGETED CONC. COST

BUDGETED PUMP COST

ACTUAL CY

ACTUAL COST / CY

ACTUAL CONC. ACTUAL PUMP COST COST

*Additional 110 CY added to sidewalk concrete
SIDEWALKS & CONC. PAVING TILT-WALL PANELS 3000 TILT-WALL PANELS 5000 FOOTINGS & FOUNDATIONS ELEV. DECKS & RISERS CASTING BEDS SLAB ON GRADE DEADMEN STAMPED CONCRETE ENTRANCE SIGN COMPLETE COMPLETE COMPLETE COMPLETE COMPLETE COMPLETE COMPLETE COMPLETE COMPLETE COMPLETE 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 3327.2 / 3000 PSI 3300.2 / 3000 PSI 3300.2 / 5000 PSI 3301.2 / 3000 PSI 3322.2 / 3000 PSI 3500.2 / 3000 PSI 3321.2 / 4000 PSI 3300.2 / 2500 PSI 3330.2 / 4000 PSI 3327.2 / 3000 PSI 381.00 1820.00 920.00 1049.00 499.00 631.00 860.00 500.00 170.00 0.00 $48.25 $51.50 $54.75 $48.25 $51.25 $51.25 $52.65 $47.50 $57.50 $0.00 $ $ $ $ $ $ $ $ $ $ 18,383.25 93,730.00 50,370.00 50,614.25 25,573.75 32,338.75 45,279.00 23,750.00 9,775.00 415.50 1343.50 1366.50 921.00 602.00 997.50 910.50 179.50 164.00 10.00 $51.50 $52.50 $55.00 $48.25 $57.00 $50.00 $55.00 $51.25 $61.00 $51.50 $ $ $ $ $ $ $ $ $ $ 21,398.25 70,533.75 75,157.50 44,438.25 34,314.00 49,875.00 50,077.50 9,199.38 10,004.00 515.00 $ $ $ $ $ $ $ $ $ $ 21,398.25 70,533.75 75,157.50 44,438.25 34,314.00 49,875.00 50,077.50 9,199.38 10,004.00 515.00

*PERCENT COMPLETE PERCENTAGES VERIFIED BY TIM JONES. 06-01-99

ORIGINAL BUDGET COST: $

349,814.00

TOTAL PROJECTED COST: $

365,512.63

PROJECTED CONCRETE DEVIATION:

$

(3,412.63)

REVISED CONCRETE BUDGET TARMAC PURCHASE ORDER

$ $

362,100.00 362,100.00

TOTAL BUDGET CY:

6830.00

ORIGINAL BUDGET DEVIATION:

$

(15,698.63)

© Copyright, 2006, JaxWorks, All Rights Reserved.

Since 1996, JaxWorks has offered a suite of Free Excel workbooks and spreadsheets, and asso HTML documents, that cover a number of financial, accounting and sales functions. These are i tools. Also included Free are: - business plan tools, including spreadsheets and excellent instructions - Excel functions glossary and guide; - free training courses for most Microsoft Office applications. These guides are in PDF format and rival commercial books! - comprehensive list of acronyms, ratios and formulas in customer financial analysis, and financial terms; - suite of online calculators, including, breakeven analysis, productivity analysis, business evaluation; - Altman Z-Score (covering publicly and privately held firms, and small businesses); - and payroll analysis.

If you are involved in financial analysis at any level, or want to learn more about MS Excel and o Office suite this site is invaluable.

JaxWorks Small Business Spreadsheet Factory

nd spreadsheets, and associated MS Word, PDF and ales functions. These are invaluable small business

e guides are in financial

tivity analysis,

more about MS Excel and other applications in the

dsheet Factory


				
DOCUMENT INFO
Shared By:
Tags: concrete, sheet
Stats:
views:429
posted:4/25/2008
language:English
pages:7
lara castillo lara castillo
About