Personal Monthly Budget
Income 1 PROJECTED MONTHLY INCOME Extra income Total monthly income Income 1 ACTUAL MONTHLY INCOME Extra income Total monthly income
HOUSING
Projected Cost Actual Cost
$4,300 $300 $4,600 $4,000 $300 $4,300
Difference
PROJECTED BALANCE (Projected income minus expenses) ACTUAL BALANCE (Actual income minus expenses) DIFFERENCE (Actual minus projected)
$3,405 $3,064
($341)
ENTERTAINMENT
Projected Cost
Actual Cost
Difference
Mortgage or rent Phone Electricity Gas Water and sewer Cable Waste removal Maintenance or repairs Supplies Other
$1,000 $54 $44 $22 $8 $34 $10 $23 $0 $0 $1,195
Projected Cost
$1,000 $100 $56 $28 $8 $34 $10 $0 $0 $0 $1,236
Actual Cost
$0 ($46) ($12) ($6) $0 $0 $0 $23 $0 $0 ($41)
Video/DVD CDs Movies Concerts Sporting events Live theater Other Other Other
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost
Subtotals
LOANS
$0
Difference
$0
Subtotals
TRANSPORTATION
Difference
Personal $0 $0 $0 $0 $0 $0 $0 Student Credit card Credit card Credit card Other
$0 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost
Vehicle payment Bus/taxi fare Insurance Licensing Fuel Maintenance Other
Subtotals
TAXES
$0
Difference
$0
Subtotals
INSURANCE
$0
Projected Cost Actual Cost
$0
Difference
$0
Federal State $0 $0 $0 $0 $0
Projected Cost Actual Cost
$0 $0 $0 $0 $0
Projected Cost Actual Cost
Home Health Life Other
Local Other
Subtotals
SAVINGS OR INVESTMENTS
$0
Difference
$0
Subtotals
FOOD
$0
Difference
$0
Retirement account Investment account $0 $0 $0 $0
Projected Cost Actual Cost
$0 $0 $0 $0
Projected Cost Actual Cost
Groceries Dining out Other
Other
Subtotals
GIFTS AND DONATIONS
$0
Difference
$0
Subtotals
PETS
$0
Difference
$0
Charity 1 Charity 2 $0 $0 $0 $0 $0 $0
Projected Cost Actual Cost
$0 $0 $0 $0
Projected Cost Actual Cost
Food Medical Grooming Toys Other
Charity 3
Subtotals
LEGAL
$0
Difference
$0
Attorney Alimony Payments on lien or judgment Other
$0 $0 $0 $0 $0 $0 $0 $1,195 $1,236 ($41)
Subtotals
PERSONAL CARE
$0
Difference
$0
Medical Hair/nails Clothing Dry cleaning Health club Organization dues or fees Other
$0 $0 $0 $0 $0 $0 $0 $0 $0 $0
Subtotals
TOTAL PROJECTED COST TOTAL ACTUAL COST TOTAL DIFFERENCE
Subtotals