Documents
Resources
Learning Center
Upload
Plans & pricing Sign in
Sign Out

研究晨讯 2010 03 09 2010 03

VIEWS: 4 PAGES: 22

									2010                           03                09                                  2010         03                   09
4203

3703

3203

2703
2203
       090309



                          090604



                                      090826



                                                       091124


                                                                       100223




                    300                                                          

                                                                                 


                                      +22.17                     3053.23
                                                                                                 1988       -2007       ,AIG
                                      +95.83                    12437.57
                                     +408.90                    21196.87                          3                            ,
                                     +275.43                    12202.80
                                      +70.88                     4102.12                                3         1      5
                                      +96.01                     7762.27
                225                  +216.96                    10585.92                   09               09
                                      +25.47                     1660.04
       -                              -13.68                    10552.52
                                                                                 
                                       +5.86                     2332.21
                500                    -0.20                     1138.50
                FTSE                   +6.92                     5606.72
                CAC                    -6.88                     3903.54
                DAX                    -1.45                     5875.91

                A

                               (%)                                                                          3.1   3.5              ,
                                               16.8              3.2 -0.5
                                               13.9              5.6 -0.4
                                               11.9             17.3     5.6
                                               11.3             12.8 -0.9
                                               10.7              3.1 -2.1                               A
                               (%)                                                     4
                                               -18.5             2.7 -2.4
                                                                                 
                                               -16.6             1.9 -2.7
                                               -11.3             7.1 -1.4                   20
                                                -8.7             9.2 -0.5
                                                                                 
                                                -8.6             2.5 -3.2
                                                                                                            460
 (8621)61038271                                                                                                   iPhone
 zhuli@gjzq.com.cn
                                                       969
                     15A             200011

                                                                                此报告仅供平安资产管理有限责任公司使用                                     1
                                                           2010    03    09




                               (03339.HK)                                           7.08

                             (00848.HK)                    12                       3.00
                     3.20
                             (00848.HK)          2.20

                                                  4.00
                               (02343.HK)                    12                     6.90

                               (02343.HK)                                    7.30
        7.50
                                                             6.20
                           (00148.HK)                33.50                    42.00

                               (00388.HK)                                       140.00

                       (00494.HK)                                       47.50
                           (00267.HK)        27.10                  20.10

                             (00337.HK)                                        6.40

                              (00016.HK)                               135.00
   BNP                              (00016.HK)
    135.20
                           (00001.HK)            111.00                         110.00

                           (01111.HK)
             14.00
                              (02333.HK)
    14.80




                                                                                       2
                                                     2010      03     09








    

                        15%         10.7                           10
        40%          754.2                                            14.6            10
                   0.3              5.4
                          35%                22                           10
              1%                                   5.8                          0.6

                         40%             3.4                         10
             33%      33.6
                              10                              15
        25         60%                6.9                                  14.2
                    10                        46%        72%
    




    
                                                     NAV

    




                      A








                          A                                   DR
                                          A              DR




                                                                                       3
                                           2010    03   09



                 DR
                    300ETF                                      ETF




                                                  2.2


        4

                              4



                                 3   13   14      3    20       21


















   “

            ”







                                                             “
                                      16
    7                         7

                         ”





                20


                                                                       4
                                            2010   03   09



                 20


          20
























                                 3     8



               2003     M2        12%       13%         25%

                2007   2008                        M2
    17%

                              “
                                                   ”

                                        2008






                        460




                                                              5
                                                            2010   03   09


                              2010
       2010
      460

                    2010








                                      2010                                  2009




                                                     433                      6.5%
                               1262                            777
            20.7%    37.3%                                   89.1
    10.6%
                            2010




                                      iPhone
                                                 6
                                    iPhone

                     wifi       iPhone.
              iPhone



                                                                       3G
              2010                           3G
      2009           3G                                       3G
              1600





                                                                                      6
                                                                               2010   03   09




1                                                                                               02161038260
2                                                                                               02161038315



1                       1988     -2007        ,AIG                                              02161358330
2                         3                                   ,                                 02161038274
3                               3         1       5                                             02161038278
4              09                    09                                                         02161038213



1   2010                       [7]                                                              02161038296
2   2010   3        7                             IMF                 ,                         02161038272
3   2010   A                   [4]                                                              02161038251


1   IGBT                                                  ,                                     02161038265
2                               IT                                                              02161038242
3                                             ,                                                 02161038279


1   2010   3        7                                                                           02161038312




                                     1




                                                                  6       4                       2
                                                      2




                                                                              500




                                                                                                       7
                                                          2010   03    09



                          2-3

             2008

                                            2010
                      30000
                                                                   2009         8
TPG



                                                              2009-2011
                                 63.76%     23.37%       26.34%
1.024   /     1.263   /       1.595 /
                                                             2010       25-30
                              31.57-37.88                    DCF
              38.87




2



                                                                                    GMP
                                5000                                        3
     H1N1
              2010
2000-3000                                         5000

                                  2009-2011                             1.696
2.220       2.672



                          2010               30     PE




1                         1988      -2007      ,AIG




                                                            AIG       1988          2007
                                                  88          80
07             1300                                AIG



                                                                                       8
                                                  2010    03   09



                     AIG       (AIA)              (AIU)



                                     1982                             (US
GAAP)




                                                                    AIA

                                     80-90
     AIA
     AIA


                   AIG
                               AIG
                                            AIG                           09-
10




                  2009
             US GAAP



1999-2008                                    25%




2                          3                      ,




??          2010
5-8%




                                                                           9
                                                                      2010   03     09


??                                                                   5-8%

??                                                                                             2010



6%
??

??



3
??              3



?? 1                                                                                     24%
            2010          1                                   2.5
           56%                    3128                                        1
        2.1                              50%
??

                                                                                    3

??

                                         95-100
                     JFE                                               4-6
                    200       /

                                                          200                     FOB
     1710   /


3                                        3      1         5



                                                    PTA                           116          9895
                                 10480                          77
                              100

                                                                                           234
     7520                                           700                       19800




                    40D                  2000            56000
                                                   MDI                                  1200
18000           PTMEG                        800          22500


                                                                                                 10
                                                                   2010     03    09


                   2010             40D             60000

                                           328                      15200
     210         Cotlook                                               11.65            /       87
      /




                                                                          A

                                                     2010
           10                                  09




4                   09                     09


       09                            09                                               21.85
     10.37                            84.53%        99.13%                           0.53
      4                                                   6.36                2.55
                6.17%     20.53%                     0.13



                                      09                                   1.58
           542.02%          4                                           0.86
66.85%                       09
                  08    0.14%                  09           0.5%
           08        0%     09             0.94%
                                          09                                  7.42
       33.33%       09                           33.95%                       45%
                           3         32.56%
                                                     38%
                                                                   09
                  15.39                        71.17%         4
           4.21                      8.95%
1)        09
        09                                                1.15%                        0.88%
     0.27                       3          1.11%         0.04
2)    09                                            09
     0.11%                 08                       08
0.14%


                                            09                                              +
                           2.81


                                                                                                11
                                                             2010     03    09


     280.68%               4                                   1.25
150.64%
1)     3                       09    4
       3                                                           5.32              1.95
             09                                                13.16              6.62

2)                    4                         13.16
             6                                                      6.62
                                         0.97                         1.01



3)                         09                                                0.19
                                                  10



                                     09                             0.33
  26.73%              4                                      0.21
184.96%                                                       08
   2                                     09                                            3
                                    09
                 10


                                          2200
                          10         11           EPS        0.56          0.60
0.60       0.64                                  10     PE   30.4




                                                                                      12
                                                                                             2010   03   09



A
    09EPS 09EPS 09EPS 10EPS 10EPS 11EPS 11EPS
     (  ) (   ) (   ) (   ) (   ) (   ) (   )                 A   (   )


    0.299    0.296            0.424   0.359   0.543   0.475    544776.91   20091201   7.27    20100224    7.28    7.26
    0.481    0.481            0.303   0.303   0.376   0.376     36456.75   20091027   8.92    20091218   10.21   10.21
    0.626    0.658            0.917   0.914   1.188   1.157    116800.00                      20100118   32.36   29.34
                      0.563   0.838   0.867   1.230   1.266     23500.00                      20100212   21.60   23.75
    0.186    0.186            0.295   0.224   0.387   0.269     65569.66                      20100111   10.89   12.46

     0.839    0.727           0.968   0.832   1.154   0.905   6992203.98   20091030 11.59     20091214   13.70   11.11
     0.183    0.284           1.122   1.165   1.585   1.869     34235.28   20091203 19.20     20091228   20.81   19.98
     0.261    0.246           0.535   0.477   0.749   0.663    139650.00   20090920 9.19      20091228   10.39    9.83
     0.385    0.410           0.591   0.596   0.773   0.790     13500.00                      20100128   21.40   20.04
     0.061    0.106           0.315   0.279   0.526   0.409    687678.04   20090810   9.46    20100125    6.21    5.61
    -0.129   -0.152           0.124   0.219   0.378   0.348    312048.00                      20100224    5.71    5.29
                      0.371   0.567   0.828   0.808   0.995     80400.22   20090325   6.62    20100209    9.85   10.96
    0.299    0.352            0.703   0.640   0.959   0.933    123191.73   20090427   8.22    20100111   13.99   14.91
    0.644    0.644            0.778   0.801   1.052   0.998     15680.00                      20091222    N/A    26.61
    0.080    0.079            0.486   0.405   0.595   0.392     39200.00                      20100201    7.59    7.91
    0.403    0.388            0.620   0.629   0.820   0.781     52750.00                      20091230   11.30   11.29

    1.098    1.171            1.362   1.414   1.698   1.656     65016.14   20090623 15.84     20091229   21.17   21.66
    0.158    0.162            0.216   0.230   0.287   0.306    653800.00                      20100127    N/A     5.57
    0.832    0.878            1.046   1.061   1.283   1.280     26400.00   20090814 15.91     20091216   23.39   23.60
                      0.305   0.616   0.667   0.721   0.903     58967.48   20100128 23.51     20100303   24.99   24.43
    0.248    0.259            0.319   0.319   0.405   0.385    435700.00                      20100128    7.79    7.54
    0.582    0.573            0.633   0.639   0.757   0.755    100500.00                      20100120   23.98   23.28
                      1.702   1.664   1.513   1.990   1.967      6400.00                      20100112   48.00   69.76
    1.159    1.111            1.814   1.804   2.165   1.879     41942.55                      20100112   29.61   29.70
                      1.132   1.818   1.458   2.259   1.715     91640.85   20100111 19.63     20100306   21.05   20.97
    0.143    0.142            0.224   0.235   0.320   0.366    981600.00   20090521 4.64      20100223    5.53    5.46

    -0.521   -0.531           0.077   0.074   0.353   0.324    793212.50                      20100208    4.64    4.96




                                                                                                                 13
                                                                                             2010   03   09


A
    09EPS 09EPS 09EPS 10EPS 10EPS 11EPS 11EPS
     (  ) (   ) (   ) (   ) (   ) (   ) (   )               A     (   )

            0.334           0.653   0.591   1.163   1.030       28000.00                      20100111  N/A 21.97
    0.669   0.699           1.053   1.002   1.241   1.254       12000.00   20100109           20100228 40.80 46.10
    1.024   1.024           1.263   1.201   1.595   1.450       17285.94                      20100308 29.52 29.52
    0.538   0.575           0.705   0.746   0.905   0.941       40000.00                      20091228  N/A 28.86

    4.242   4.154           4.744   5.027   4.851   5.211    63064.57                         20091221   56.45   67.50
    0.371   0.396           0.510   0.537   0.611   0.628    21040.00                         20100129   14.50   15.57
    0.321   0.276           0.642   0.523   0.668   0.655    17177.16                         20100129   10.89   11.84
    0.292   0.252           0.382   0.368   0.475   0.451    28354.05                         20091231    9.13    9.85
                    0.482   0.689   0.640   0.906   0.827    24976.85                         20100104   19.65   19.86
    0.719   0.653           1.268   1.443   1.428   1.876    16315.00      20090325 22.34     20100131   35.08   38.03
    0.804   0.814           1.057   1.048   1.454   1.386    10300.00                         20091215    N/A    36.15
    0.878   0.878           1.074   1.094   1.444   1.330    20466.31      20090909 17.43     20100118   25.50   22.31
    0.689   0.693           0.896   0.878   1.226   1.156    28290.00      20091026 19.35     20091217   20.56   24.70
    0.568   0.591           0.760   0.839   1.035   1.106   100500.00                         20091223   22.00   24.40
                    0.529   0.753   0.645   1.034   0.862    21500.00      20090821           20100201   21.57   22.69
    0.667   0.654           0.934   0.897   1.151   1.176    16000.00      20090909 22.92     20091220   40.13   44.31
    0.353   0.329           0.434   0.460   0.537   0.582    23518.80      20100120 14.88     20100212   14.40   16.09
                    0.385   0.240   0.290   0.573   0.668     9932.30                         20100221   18.81   18.96
    0.221   0.213           0.270   0.264   0.274   0.276    30000.00      20090802   8.81    20100203    8.81    9.45
                    0.185   0.327   0.330   0.401   0.396    12000.00                         20100301   16.01   15.25
    0.441   0.427           0.580   0.592   0.583   0.660    31535.00      20091027 14.29     20100115   20.69   21.25
    0.578   0.548           0.618   0.596   0.589   0.713    41535.00      20090717 12.10     20100118   17.85   17.29
    0.307   0.296           0.334   0.329   0.356   0.361    91000.00                         20100104    N/A    15.27
    0.082   0.150           0.450   0.338   0.534   0.424    40637.84      20090825 16.80     20100212   21.70   21.06
    0.644   0.630           0.955   0.998   1.360   1.259     8000.00                         20100226   39.98   44.80
    0.258   0.276           0.353   0.324   0.407   0.361    87073.99      20090828 10.88     20100111   12.74   13.33

    0.502   0.490           0.905   0.926   0.995   1.296       15108.71   20090719 22.78     20100201   26.25   28.15
    0.079   0.052           0.239   0.206   0.418   0.327       20170.00   20091029 11.64     20091224   13.20   15.79
                    0.913   1.270   1.214   1.650   1.476       22620.00   20100126 37.71     20100223   46.63   45.77
    0.500   0.491           0.824   0.766   1.142   1.028       41000.00   20090929           20100122   27.16   27.83
    0.137   0.155           0.272   0.250   0.446   0.367       63360.00   20090430 6.65      20091231    9.87    9.54



                                                                                                                 14
                                                                                               2010   03   09


A
    09EPS 09EPS 09EPS 10EPS 10EPS 11EPS 11EPS
     (  ) (   ) (   ) (   ) (   ) (   ) (   )                A     (   )

    1.206   1.206            0.607   0.607   0.493   0.493    16600.00      20090609 12.22      20091230 15.58 20.89
    0.392   0.451            0.516   0.613   0.607   0.803    10700.00                          20091218  N/A 26.27
    0.325   0.347            0.436   0.414   0.563   0.535    25100.00                          20091218  N/A 18.28
    1.113   1.148            1.450   1.434   1.738   1.787   139423.95                          20100104 37.73 31.88
    0.805   0.832            1.300   1.244   1.596   1.541   379596.67      20091019 21.98      20091224 31.85 28.20

    0.138   0.138            0.243   0.243   0.365   0.365    18025.50                          20100112    9.44   10.55
    2.869   2.848            3.714   3.794   3.821   4.350    37228.00      20091012 44.34      20091230   48.22   48.99
    0.327   0.320            0.458   0.480   0.599   0.690    18000.00      20090403 17.50      20100203   19.80   21.61
    0.231   0.233            0.286   0.291   0.355   0.355    34140.00                          20100105    8.20   15.88
                     0.725   0.892   0.879   1.098   1.092    97890.00      20091029 18.86      20100303   24.80   24.72
    0.408   0.398            0.519   0.527   0.645   0.678     8000.00                          20100117    N/A    28.62
                     0.626   0.712   0.769   0.970   1.046     7400.00                          20100106    N/A    30.53
    0.598   0.576            0.853   0.801   1.086   1.036    31972.82      20091023   15.49    20100114   23.69   23.50
    1.696   1.660            2.220   2.068   2.672   2.332    36012.80      20100105   57.78    20100226   64.84   67.92
    0.513   0.506            0.625   0.688   0.731   0.903    41023.13      20090312   15.77    20100208   22.56   25.93
    2.147   2.078            0.799   0.802   0.918   0.928   123777.49      20091029   18.26    20100224   21.17   21.30
    0.693   0.689            1.049   1.021   1.524   1.479    13350.00      20091029   28.00    20100301   50.90   54.14

                     0.528   0.642   0.697   0.655   0.669   196410.00      20091026 22.26      20100308 18.26 18.26
                     0.529   0.548   0.506   0.557   0.540   190385.46      20091026 16.99      20100208 16.29 16.81
                     0.788   0.751   0.787   0.789   0.901   560000.00                          20100204  N/A 22.43

    0.790   0.749            1.270   1.328   1.613   2.152       57089.83                       20100302 17.11 18.47

    1.325    1.356           1.988   1.864   2.860   2.415   156138.48      20090629 28.10      20100202   41.30   44.48
    0.604    0.625           0.811   0.799   1.159   1.054    16000.00                          20100225   36.36   34.91
    0.629    0.642           0.827   0.856   1.072   1.100    44180.00                          20100222   28.36   29.37
    0.518    0.474           0.643   0.606   0.785   0.785    46101.57      20091111 14.66      20091222   15.92   17.46
            -0.053           0.105   0.122   0.375   0.333    48282.96                          20100114   10.51   11.04
    0.520    0.518           0.698   0.654   0.902   0.781    22500.00      20091223 16.17      20100208   16.63   17.49
    0.084    0.210           0.416   0.401   0.636   0.602    22569.39                          20100203   24.09   25.92




                                                                                                                   15
                                                                                     2010   03   09


A
    09EPS 09EPS 09EPS 10EPS 10EPS 11EPS 11EPS
     (  ) (   ) (   ) (   ) (   ) (   ) (   )          A   (   )

    0.380   0.365      1.230   0.867   0.582   0.563    27106.84   20091027   9.94    20100106 11.98 12.98
    0.200   0.224      0.249   0.260   0.319   0.336   123000.00                      20091214  N/A 13.75




                                                                                                      16
                                                                   2010     03     09




                                (03339.HK)                                          7.08
                                                                (03339.HK)
                                                            7.08                        2010
    16                                                      12.5
                                                                        2
                        36%                                   1.37

                                                         8%

         10%                                             2009        2010        2011
          63.23          (     ,            )   77.46      97.07                            6.91
        8.33             10.06                                              20.2%       20.9%
    21.5%

                             (00848.HK)                         12                      3.00
               3.20
                                                           (00848.HK)                         12
                        3.00                      3.20               2012
                      0.1% 0.6%            8.4%
                             25%                                                              2.27
                                            16%                                         16%
                    5%                                      4%
                 0.6%                                19.2%
                             19.7%                     16.6%


                                A                                         9.2
         20


                               (00848.HK)                2.20

                                                       (00848.HK)
                 2010                             28%    0.126
    30%                  23%                       2.20            17



                                                         4.00
                                                                               (01919.HK)
                   12                                                                TSA



                                    4.00



                                (02343.HK)                         12                6.90
                                                               (02343.HK)
    12                  6.90                                                       7.98
                 2.3            2016                                      1.75%
    3.3%       2011      2
                                                     10


                                                                                               17
                                                            2010       03     09


                                       70
                  0.9%     2011



                            (02343.HK)                                      7.30
7.50
                                                    (02343.HK)

                                                                                   7.30
           7.50


                                                           6.20
                                                    (02343.HK)                2.3
                                                              11.6%

    630                                    2010                   15%
                                            6.20
                                             1.75%                     3.14
                    3.3%                    2010                          3.2%

                  7.98             3   4                6.28            27%

                                                                        4
                              (BDI)
                                BDI


                         (00148.HK)                     33.50                      42.00

                                                    (00148.HK)2010-11
       2%-7%                                      2011
                    33.50                   42.00          2011                            10



                            (00388.HK)                                       140.00
                                                    IPO
    (00388.HK)

    3500                                                                              2011
                                                                                     13%
    862                                                140.00


                    (00494.HK)                                          47.50
                                           (00494.HK)            12                      27%

       47.50                  10                                                   23%

           (00330.HK)                       5                                  30%
                        14%                                                               Wal-
    Mart          Visage
                                                50




                                                                                           18
                                                                    2010    03     09


                           (00267.HK)                 27.10                20.10

                                                    (00267.HK)                       27.10
          20.10                                    25%

    09                              12%        37.1                                   09
                                                 2010                            9%




                            (00337.HK)                                            6.40
                                                     (00337.HK)09
                     167%                                    5   3.2
                       09                                              30%
          1              10                                              2010
                       80%                                                 18%
                54                                        (01398.HK)100
                                                              2011
                                                                              2010
                                            12.8         2010                62%
                                                       2010                50%
                           6.40


                                  (00016.HK)                               135.00
                                                       (00016.HK)                      (11    )
                  12                                                             57.5
              2.24                    27%
                  13%         0.9                                                       IFC
                                                         27%
                      135.00


BNP                                       (00016.HK)
135.20
   BNP                                                           (00016.HK)
                                  135.20                        23%

                 (00004.HK)                        14%        23%           2010
         YOHO Midtown                                                      09   12
            58                                             38.5
    2009       2010                                     9.6% 7%                  4.99         5.83
                                               2010                               21%
                                               2011


                           (00001.HK)                 111.00                          110.00

                                                     (00001.HK)
                     300                  09            240                  4,500

         2011                                            300
                                           2008-11                                 15%-20%
                 111.00                        110.00                                  10%



                                                                                               19
                                                                                            2010   03     09


                                                                                    18%




                                                     (01111.HK)
                                    14.00
                                                                              (01111.HK)09
                                        282%     2.317
                                     2.88                                           3.75%
                                          09                 5              1.23%

                                                  2010

                                                                                    14.00


                                                         (02333.HK)                                            14.80

                                                                           2010                           (02333.HK)
                                                    SUV
                                                                      1-2
                                                                                                   2010
                                         30                      35%-40%
                                       14.80


A                           A
                                            A            H          09EPS 09EPS 10EPS 10EPS 11EPS 11EPS
          (A )     (H )            (%)        (   )        (   )    (    ) (     ) ( ) (    ) (  ) (    )
           44.48    50.40       -11.75%      149164.72     34976.97   1.325 1.356 1.988 1.864 2.860 2.415
            8.29     5.37        54.38%       82027.48     39127.00   0.395 0.408 0.457 0.580 0.623 0.677
    *ST     4.41     1.72       156.40%       39716.44     25795.00           0.030      0.030       0.030
            9.10     2.37       283.97%       22736.00     18080.00          -0.009      0.019       0.036
            9.44     3.25       190.46%       11952.65     15000.00           0.170      0.190       0.200
           12.20    14.94       -18.34%      180812.31    108580.00   0.174 0.163 0.585 0.751 0.810 0.974
    ST      7.91     2.99       164.55%       29804.08     45958.98           0.199      0.317       0.347
            7.43     4.72        57.42%      287821.33    305538.34           0.438      0.318       0.372
            7.56     5.31        42.37%      116560.00     49301.00           0.406      0.421       0.462
            7.31     8.04        -9.08%     1882300.20    343927.55   0.518 0.514 0.631 0.595 0.771 0.719
           13.37    14.28        -6.37%      210855.23    129600.00           0.374      0.653       0.787
           11.11     6.25        77.76%     6992203.98   1678048.80   0.839 0.727 0.968 0.832 1.154 0.905
            6.62     2.98       122.15%      150000.00    248241.70           0.069      0.215       0.210
           16.12    19.92       -19.08%     1565889.00    346060.00   0.930 0.913 1.259 1.111 1.475 1.368
    ST      7.05     3.19       121.00%      180195.00    349432.50           0.062      0.151       0.195
           19.75    17.26        14.43%       36000.00    195840.00           0.860      1.325       1.471
           11.99     7.28        64.70%       59100.00     21990.00   0.229 0.257 0.284 0.318 0.371 0.354
           35.95    16.94       112.22%       35327.68    138748.20   0.329 0.862 0.738 1.394        1.647
            7.70     7.35         4.76%       42373.80    122200.00           0.406      0.476       0.528
            6.34     4.22        50.24%      143327.03     74750.00           0.270      0.313       0.368
           41.56    50.75       -18.11%      102248.00     43320.00   2.105 2.068 3.009 2.837 3.684 3.413
           34.62    40.70       -14.94%       27851.91     65506.92   0.958 0.981 1.216 1.255 1.454 1.490
           23.46    13.40        75.07%       33727.96     15739.80   1.325 1.160 1.259 1.259 1.050 1.260
    S       9.95     3.04       227.30%       72000.00    233000.00           0.290      0.360       0.400
            9.00     2.22       305.41%       41301.50     24200.00           0.080      0.130       0.130
           13.50     6.75       100.00%       15855.25     11271.59   0.616 0.613 0.667 0.700 0.862 0.805
            4.39     4.96       -11.49%      591189.33    173293.00   0.081 0.060 0.226 0.273 0.346 0.332



                                                                                                                       20
                                                                                 2010   03   09


A                          A
                                          A           H          09EPS 09EPS 10EPS 10EPS 11EPS 11EPS
         (A )     (H )            (%)       (    )      (   )    (    ) (     ) (   ) (     ) ( ) (     )
           8.19     2.74       198.91%      32200.00    10000.00          -0.041        -0.035      -0.035
    S      8.75     2.03       331.03%      20000.00   140000.00           0.110         0.220       0.220
           8.31     2.98       178.86%     108722.84    34000.00           0.180         0.203       0.221
          45.80    43.75         4.69%      47522.18    17000.00           1.681         2.136       2.596
    ST     9.42     1.93       388.08%        7100.00   25000.00          -0.160         0.040       0.040
           5.11     2.19       133.33%     459005.62   143102.80           0.202         0.198       0.288
           4.15     4.03         2.98%   17781891.07 7602025.13    0.293 0.299 0.360 0.357 0.415 0.430
          11.64     6.77        71.94%     784567.89   440568.34           0.384         0.361       0.385
           5.37     2.49       115.66%     266000.00    70702.00           0.230         0.310       0.470
           4.86     5.93       -18.04%   25096234.81 8305650.20    0.369 0.375 0.442 0.454 0.480 0.540
           8.35     3.72       124.46%     846436.00   331567.76           0.129         0.165       0.284
           4.55     3.14        44.90%     537743.83   143130.00           0.191         0.211       0.235
          27.20    35.20       -22.73%    2082353.00   744117.50           1.002         1.159       1.268
           5.92     2.59       128.57%     119500.00    53812.72           0.048         0.266       0.347
          46.16    61.85       -25.37%     478640.96   255864.37   1.450 1.405 1.872 1.652 2.134 1.871
          67.50    65.00         3.85%      28082.07    20240.00   4.242 4.154 4.744 5.027 4.851 5.211
           6.90     5.82        18.56%     230193.27 1079189.63    0.342 0.361 0.443 0.459 0.526 0.551
           8.20     8.63        -4.98%    1595493.29 2306446.81    0.611 0.597 0.797 0.706 1.013 0.859
          12.55     8.20        53.05%     393130.49   394396.60          -0.140         0.308       0.385
          13.21    10.90        21.19%     216286.74   258060.00          -0.509         0.243       0.440
           5.61     6.21        -9.66%     900000.00 22468908.40   0.419 0.455 0.506 0.551 0.574 0.653
          15.60    11.94        30.65%      50000.00   153485.20           0.758         0.820       1.042
          28.89    35.05       -17.57%     180000.00   339858.25           1.625         1.926       2.100
          12.85     9.18        39.98%     400000.00 2109890.00    0.620 0.585 0.985 0.802 1.162 0.877
           5.74     5.77        -0.52%     467500.00   420739.00           0.317         0.413       0.509
           4.96     3.38        46.75%     233662.50   375100.00          -0.531 0.077 0.074 0.353 0.324
          24.96    31.80       -21.51%     257654.35   231330.00   0.647 0.738 0.761 0.802 0.955 1.041
           8.45     6.85        23.36%     632496.70   400544.00           0.281         0.389       0.440
          11.63    12.94       -10.12%     151782.33   410666.30           0.509         0.707       0.918
           8.44     9.56       -11.72%     245000.00   207629.60           0.465         0.644       0.798
          10.13     4.56       122.15%      50000.00    89532.00           0.286         0.342       0.381
           5.46     5.56        -1.80%     300000.00   202400.00   0.143 0.142 0.224 0.235 0.320 0.366
          10.18     3.82       166.49%     212568.59   297291.20   0.210 0.224 0.276 0.246 0.491 0.285
           4.89     4.35        12.41%     350000.00   287100.00           0.260         0.328       0.457




                                                                                                      21
                               2010   03   09




6   12   20%
6   12   10% 20%
6   12   -10% 10%
6   12   10% 20%
6   12   20%



3   6               5%
3   6               -5%   5%
3   6               5%




                                                22

								
To top