Exercises: Set B 1 i mme l /k / co l l ege www Exercises: Set B m .w i l ey . co E1-1B This information relates to Connor Co. for the year 2010. Prepare income statement and retained earnings Retained earnings, January 1, 2010 $64,000 statement. Advertising expense 1,800 (SO 4) Dividends paid during 2010 6,000 Rent expense 10,400 Service revenue 58,000 Utilities expense 2,400 Salaries expense 30,000 Instructions After analyzing the data, prepare an income statement and a retained earnings statement for the year ending December 31, 2010. E1-2B The following information was taken from the 2007 financial statements of phar- Prepare income statement maceutical giant Merck and Co. All dollar amounts are in millions. and retained earnings statement. Retained earnings, January 1, 2007 $39,095.1 (SO 4) Materials and production expense 6,140.7 Marketing and administrative expense 7,556.7 Dividends 3,310.7 Sales revenue 24,197.7 Research and development expense 4,882.8 Tax expense 95.3 Other revenue 46.2 Instructions (a) After analyzing the data, prepare an income statement and a retained earnings state- ment for the year ending December 31, 2007. (b) Suppose that Merck decided to reduce its research and development expense by 50%. What would be the short-term implications? What would be the long-term implica- tions? How do you think the stock market would react? E1-3B Presented here is information for Anne Charlotte Inc. for 2010. Prepare a retained earnings statement. Retained earnings, January 1 $130,000 (SO 4) Revenue from legal services 410,000 Total expenses 170,000 Dividends 82,000 Instructions Prepare the 2010 retained earnings statement for Anne Charlotte Inc. E1-4B The following items and amounts were taken from Marley Inc.’s 2010 income Prepare an income statement. statement and balance sheet. (SO 4) Cash and short-term Inventories $ 64,618 investments $ 84,700 Receivables 88,419 Retained earnings 123,192 Sales revenue 599,951 Cost of goods sold 438,458 Income taxes payable 6,499 Selling, general, and Accounts payable 49,384 administrative expenses 120,131 Franchising revenues 4,786 Prepaid expenses 7,818 Interest expense 1,994 Instructions Prepare an income statement for Marley Inc. for the year ended December 31, 2010. 2 chapter 1 Introduction to Financial Statements Calculate missing amounts. E1-5B Here are incomplete financial statements for Brandon, Inc. (SO 4, 5) BRANDON, INC. Balance Sheet Assets Liabilities and Stockholders’ Equity Cash $ 5,000 Liabilities Inventory 10,000 Accounts payable $ 5,000 Building 45,000 Stockholders’ equity Total assets $60,000 Common stock (a) Retained earnings (b) Total liabilities and stockholders’ equity $60,000 Income Statement Revenues $80,000 Cost of goods sold (c) Administrative expenses 10,000 Net income $ (d) Retained Earnings Statement Beginning retained earnings $10,000 Net income (e) Dividends 5,000 Ending retained earnings $29,000 Instructions Calculate the missing amounts. Compute net income and E1-6B Sleep Cheap is a private camping ground near the Lathom Peak Recreation Area. prepare a balance sheet. It has compiled the following financial information as of December 31, 2010. (SO 4, 5) Revenues during 2010: camping fees $137,000 Dividends $ 9,000 Revenues during 2010: general store 25,000 Notes payable 50,000 Accounts payable 11,000 Expenses during 2010 129,000 Cash 8,500 Supplies 2,500 Equipment 119,000 Common stock 40,000 Retained earnings (1/1/2010) 5,000 Instructions (a) Determine net income from Sleep Cheap for 2010. (b) Prepare a retained earnings statement and a balance sheet for Sleep Cheap as of De- cember 31, 2010. (c) Upon seeing this income statement, Terry Stevens, the campground manager immediately concluded, “The general store is more trouble than it is worth—let’s get rid of it.” The marketing director isn’t so sure this is a good idea. What do you think? Prepare an income statement. E1-7B Kellogg Company is the world’s leading producer of ready-to-eat cereal and a (SO 4, 5) leading producer of grain-based convenience foods such as frozen waffles and cereal bars. The following items were taken from its 2007 income statement and balance sheet. All dollars are in millions. Retained earnings $4,217 Long-term debt $ 3,270 Cost of goods sold 6,597 Inventories 924 Selling and Net sales 11,776 administrative expenses 3,311 Accounts payable 1,081 Cash 524 Common stock 105 Notes payable 1,489 Income tax expense 444 Interest expense 319 Other expense 2 Instructions Prepare an income statement for Kellogg Company for the year ended December 31, 2007. Exercises: Set B 3 E1-8B This information is for Campo Corporation for the year ended December 31, 2010. Prepare a statement of cash flows. Cash received from lenders $20,000 (SO 5) Cash received from customers 65,000 Cash paid for new equipment 35,000 Cash dividends paid 6,000 Cash paid to suppliers 18,000 Cash balance 1/1/10 12,000 Instructions (a) Prepare the 2010 statement of cash flows for Campo Corporation. (b) Suppose you are one of Campo’s creditors. Referring to the statement of cash flows, evaluate Campo’s ability to repay its creditors. E1-9B The following data are derived from the 2007 financial statements of Southwest Prepare a statement Airlines. All dollars are in millions. Southwest has a December 31 year-end. of cash flows. Cash balance, January 1, 2007 $1,390 (SO 5) Cash paid for repayment of debt 122 Cash received from issuance of common stock 139 Cash received from issuance of long-term debt 500 Cash received from customers 9,823 Cash paid for property and equipment 1,331 Cash paid for dividends 14 Cash paid for repurchase of common stock 1,001 Cash paid for goods and services 6,699 Instructions (a) After analyzing the data, prepare a statement of cash flows for Southwest Airlines for the year ended December 31, 2007. (b) Discuss whether the company’s cash from operations was sufficient to finance its in- vesting activities. If it was not, how did the company finance its investing activities? E1-10B John Paul is the bookkeeper for Gabelli Company. John has been trying to get Correct an incorrectly the balance sheet of Gabelli Company to balance. It finally balanced, but now he’s not prepared balance sheet. sure it is correct. (SO 5) GABELLI COMPANY Balance Sheet December 31, 2010 Assets Liabilities and Stockholders’ Equity Cash $18,500 Accounts payable $16,000 Supplies 9,500 Accounts receivable (12,000) Equipment 40,000 Common stock 40,000 Dividends 10,000 Retained earnings 34,000 Total assets $78,000 Total liabilities and stockholders’ equity $78,000 Instructions Prepare a correct balance sheet. E1-11B The following items were taken from the balance sheet of Nike, Inc. Classify items as assets, 1. Cash $1,625.6 7. Inventories $2,453.9 liabilities, and stockholders’ 2. Accounts receivable 3,035.4 8. Income taxes payable 214.3 equity and prepare 3. Common stock 2,825.0 9. Property, plant, and equipment 1,874.8 accounting equation. 4. Notes payable 220.1 10. Retained earnings 5,207.9 (SO 5) 5. Other assets 3,605.1 11. Accounts payable 1,205.9 6. Other liabilities 2,921.6 Instructions Perform each of the following. (a) Classify each of these items as an asset, liability, or stockholders’ equity. (All dollars are in millions.) 4 chapter 1 Introduction to Financial Statements (b) Determine Nike’s accounting equation by calculating the value of total assets, total liabilities, and total stockholders’ equity. (c) To what extent does Nike rely on debt versus equity financing? Use financial statement E1-12B The summaries of data from the balance sheet, income statement, and retained relationships to determine earnings statement for two corporations, Bates Corporation and Wilson Enterprises, are missing amounts. presented below for 2010. (SO 5) Bates Corporation Wilson Enterprises Beginning of year Total assets $110,000 $130,000 Total liabilities 80,000 (d) Total stockholders’ equity (a) 90,000 End of year Total assets (b) 180,000 Total liabilities 120,000 55,000 Total stockholders’ equity 50,000 (e) Changes during year in retained earnings Dividends (c) 5,000 Total revenues 215,000 (f ) Total expenses 165,000 80,000 Instructions Determine the missing amounts. Assume all changes in stockholders’ equity are due to changes in retained earnings.
Pages to are hidden for
"Calculate Stockholders Equity - PDF"Please download to view full document