Amortization Biweekly Calculator Mortgage Schedule

Document Sample
Amortization Biweekly Calculator Mortgage Schedule Powered By Docstoc
					Assumptions                       biweekly payment schedule from day 1
Lump Payments                     made on Jan 1 of every year

User defined - initial mortgage
User defined
Outcomes

                                  Current Situation        Scenario 1       Scenario 2   Scenario 3   Multiple Rates
                                                                                                      Rate 1          Rate 2
Penalty - paid in cash                          $0                      $0          $0          $0                 $0           $0
Penalty - rolled to mortgage                    $0                      $0          $0          $0           $15,000      $15,000
Current Mortgage                         $250,000                $241,268    $241,268    $241,268           $241,268     $242,755
Mortgage + Penalty                       $250,000                $241,268    $241,268    $241,268           $256,268     $257,755
Start Date                         January 1, 2008             May 1, 2009 May 1, 2009 May 1, 2009      May 1, 2009 May 1, 2010
Amortization                                    25                      25          25          25                 25           25
Annual Interest                             5.50%                   3.59%       3.85%       4.99%              2.75%        4.00%
Monthly Interest                            0.45%                   0.30%       0.32%       0.41%              0.23%        0.33%
Monthly Payment                            $1,526                  $1,216      $1,250      $1,402             $1,180       $1,356
Biweekly Interest                       0.20890%                0.13695%    0.14678%    0.18975%           0.10510%     0.15244%
Biweekly Payment                             $763                    $608        $625        $701               $590         $678
Desired Payment                              $763                    $763        $763        $763               $763         $763
Top Up                                         $0                    $155        $138         $62               $173          $85
Annual Lump Payment                       $908.00                 $908.00     $908.00     $908.00            $908.00

RESULTS

Jan 2013 Balance                         $211,801                $195,004     $197,228     $207,211                     $212,264
Interest                                  $63,570                 $28,801      $31,025      $41,008                      $31,060
Balance Differential                           $0                 $16,797      $14,573       $4,590                        ($463)
Penalty - paid in cash                         $0                      $0           $0           $0                           $0
Additional Incentives                          $0                      $0           $0           $0                           $0
Principle+penalty+incentives                   $0                 $16,797      $14,573       $4,590                        ($463)

May 2014 Balance                         $197,927                $175,366     $178,362     $191,951                     $194,603
Interest                                  $78,980                 $37,684      $40,679      $54,268                      $41,921
Balance Differential                           $0                 $22,561      $19,565       $5,976                       $3,324
Penalty - paid in cash                         $0                      $0           $0           $0                           $0
Additional Incentives                        $0                        $0      $4,825       $0                                 $0
Principle+penalty+incentives                 $0                   $22,561     $24,391   $5,976                             $3,324


Detailed Instructions          Only modify the values in the yeallow and blue cells

Cell B12                       Enter your original Mortgage balance
Cell B14                       Enter your original Mortgage start date
Cell B15                       Enter your original Mortgage amortization
Cell B16                       Enter your original Mortgage interest rate

Cell D10                       Enter penalty amount you plan to pay in cash
Cell D11                       Enter penalty you plan to roll into mortgage
Cell D14                       Enter new mortgage start date
Cell D15                       Enter new mortgage amortization
Cell D16                       Enter new interest rate
Cell D21                       Enter desired monthly payment
Cell D23                       Enter desired annual lump sum payment

For additional monthly top ups, and lump sum prepayments, you can enter them directly into the appropriate cell in the amortization tables
See column F and G on each individual page
Mulitple Rates Assumptions
First rate for 1yr
Second rate for years 2 through 5




Equals remaining balance at the end of original term

Equals amount saved over status quo




Equals remaining balance after 5 years

Equals amount saved over status quo
Existing Mortgage with Bi-weekly Payments
Pmt Dates Years Payment # Beg Balance Min. Payment TopUp Lump   Payment Interest
           0.00         0
  1/1/2008 0.04         1   $250,000          $763   $0      $0    $763    $522
 1/15/2008 0.08         2   $249,759          $763   $0      $0    $763    $522
 1/29/2008 0.12         3   $249,518          $763   $0      $0    $763    $521
 2/12/2008 0.15         4   $249,276          $763   $0      $0    $763    $521
 2/26/2008 0.19         5   $249,034          $763   $0      $0    $763    $520
 3/11/2008 0.23         6   $248,791          $763   $0      $0    $763    $520
 3/25/2008 0.27         7   $248,548          $763   $0      $0    $763    $519
  4/8/2008 0.31         8   $248,304          $763   $0      $0    $763    $519
 4/22/2008 0.35         9   $248,060          $763   $0      $0    $763    $518
  5/6/2008 0.38       10    $247,815          $763   $0      $0    $763    $518
 5/20/2008 0.42       11    $247,570          $763   $0      $0    $763    $517
  6/3/2008 0.46       12    $247,324          $763   $0      $0    $763    $517
 6/17/2008 0.50       13    $247,078          $763   $0      $0    $763    $516
  7/1/2008 0.54       14    $246,831          $763   $0      $0    $763    $516
 7/15/2008 0.58       15    $246,583          $763   $0      $0    $763    $515
 7/29/2008 0.62       16    $246,335          $763   $0      $0    $763    $515
 8/12/2008 0.65       17    $246,087          $763   $0      $0    $763    $514
 8/26/2008 0.69       18    $245,838          $763   $0      $0    $763    $514
  9/9/2008 0.73       19    $245,589          $763   $0      $0    $763    $513
 9/23/2008 0.77       20    $245,339          $763   $0      $0    $763    $513
 10/7/2008 0.81       21    $245,088          $763   $0      $0    $763    $512
10/21/2008 0.85       22    $244,837          $763   $0      $0    $763    $511
 11/4/2008 0.88       23    $244,586          $763   $0      $0    $763    $511
11/18/2008 0.92       24    $244,334          $763   $0      $0    $763    $510
 12/2/2008 0.96       25    $244,081          $763   $0      $0    $763    $510
12/16/2008 1.00       26    $243,828          $763   $0      $0    $763    $509
12/30/2008 1.04       27    $243,574          $763   $0      $0    $763    $509
 1/13/2009 1.08       28    $243,320          $763   $0      $0    $763    $508
 1/27/2009 1.12       29    $243,065          $763   $0      $0    $763    $508
 2/10/2009 1.15       30    $242,810          $763   $0      $0    $763    $507
 2/24/2009 1.19       31    $242,554          $763   $0      $0    $763    $507
 3/10/2009 1.23       32    $242,298          $763   $0      $0    $763    $506
 3/24/2009 1.27       33    $242,041          $763   $0      $0    $763    $506
  4/7/2009 1.31       34    $241,784          $763   $0      $0    $763    $505
 4/21/2009 1.35       35    $241,526          $763   $0      $0    $763    $505
  5/5/2009 1.38       36    $241,268          $763   $0      $0    $763    $504
 5/19/2009 1.42       37    $241,009          $763   $0      $0    $763    $503
  6/2/2009 1.46       38    $240,749          $763   $0      $0    $763    $503
 6/16/2009 1.50       39    $240,489          $763   $0      $0    $763    $502
 6/30/2009 1.54       40    $240,228          $763   $0      $0    $763    $502
 7/14/2009 1.58       41    $239,967          $763   $0      $0    $763    $501
 7/28/2009 1.62       42    $239,705          $763   $0      $0    $763    $501
 8/11/2009 1.65       43    $239,443          $763   $0      $0    $763    $500
 8/25/2009 1.69       44    $239,180          $763   $0      $0    $763    $500
  9/8/2009 1.73       45    $238,917          $763   $0      $0    $763    $499
 9/22/2009 1.77       46    $238,653          $763   $0      $0    $763    $499
 10/6/2009   1.81   47   $238,389   $763   $0     $0     $763   $498
10/20/2009   1.85   48   $238,124   $763   $0     $0     $763   $497
 11/3/2009   1.88   49   $237,858   $763   $0     $0     $763   $497
11/17/2009   1.92   50   $237,592   $763   $0     $0     $763   $496
 12/1/2009   1.96   51   $237,325   $763   $0     $0     $763   $496
12/15/2009   2.00   52   $237,058   $763   $0     $0     $763   $495
12/29/2009   2.04   53   $236,790   $763   $0     $0     $763   $495
 1/12/2010   2.08   54   $236,522   $763   $0   $908     $763   $494
 1/26/2010   2.12   55   $236,253   $763   $0     $0     $763   $494
  2/9/2010   2.15   56   $235,984   $763   $0     $0     $763   $493
 2/23/2010   2.19   57   $235,714   $763   $0     $0     $763   $492
  3/9/2010   2.23   58   $235,443   $763   $0     $0     $763   $492
 3/23/2010   2.27   59   $235,172   $763   $0     $0     $763   $491
  4/6/2010   2.31   60   $234,900   $763   $0     $0     $763   $491
 4/20/2010   2.35   61   $234,628   $763   $0     $0     $763   $490
  5/4/2010   2.38   62   $234,355   $763   $0     $0     $763   $490
 5/18/2010   2.42   63   $234,081   $763   $0     $0     $763   $489
  6/1/2010   2.46   64   $233,807   $763   $0     $0     $763   $488
 6/15/2010   2.50   65   $233,533   $763   $0     $0     $763   $488
 6/29/2010   2.54   66   $233,258   $763   $0     $0     $763   $487
 7/13/2010   2.58   67   $232,982   $763   $0     $0     $763   $487
 7/27/2010   2.62   68   $232,706   $763   $0     $0     $763   $486
 8/10/2010   2.65   69   $232,429   $763   $0     $0     $763   $486
 8/24/2010   2.69   70   $232,151   $763   $0     $0     $763   $485
  9/7/2010   2.73   71   $231,873   $763   $0     $0     $763   $484
 9/21/2010   2.77   72   $231,595   $763   $0     $0     $763   $484
 10/5/2010   2.81   73   $231,316   $763   $0     $0     $763   $483
10/19/2010   2.85   74   $231,036   $763   $0     $0     $763   $483
 11/2/2010   2.88   75   $230,755   $763   $0     $0     $763   $482
11/16/2010   2.92   76   $230,474   $763   $0     $0     $763   $481
11/30/2010   2.96   77   $230,193   $763   $0     $0     $763   $481
12/14/2010   3.00   78   $229,911   $763   $0     $0     $763   $480
12/28/2010   3.04   79   $229,628   $763   $0     $0     $763   $480
 1/11/2011   3.08   80   $229,345   $763   $0   $908   $1,671   $479
 1/25/2011   3.12   81   $228,153   $763   $0     $0     $763   $477
  2/8/2011   3.15   82   $227,866   $763   $0     $0     $763   $476
 2/22/2011   3.19   83   $227,579   $763   $0     $0     $763   $475
  3/8/2011   3.23   84   $227,292   $763   $0     $0     $763   $475
 3/22/2011   3.27   85   $227,004   $763   $0     $0     $763   $474
  4/5/2011   3.31   86   $226,715   $763   $0     $0     $763   $474
 4/19/2011   3.35   87   $226,426   $763   $0     $0     $763   $473
  5/3/2011   3.38   88   $226,136   $763   $0     $0     $763   $472
 5/17/2011   3.42   89   $225,845   $763   $0     $0     $763   $472
 5/31/2011   3.46   90   $225,554   $763   $0     $0     $763   $471
 6/14/2011   3.50   91   $225,262   $763   $0     $0     $763   $471
 6/28/2011   3.54   92   $224,969   $763   $0     $0     $763   $470
 7/12/2011   3.58   93   $224,676   $763   $0     $0     $763   $469
 7/26/2011   3.62   94   $224,383   $763   $0     $0     $763   $469
  8/9/2011   3.65   95   $224,088   $763   $0     $0     $763   $468
 8/23/2011   3.69   96   $223,794   $763   $0     $0     $763   $468
  9/6/2011   3.73   97   $223,498   $763   $0     $0     $763   $467
 9/20/2011   3.77    98   $223,202   $763   $0     $0     $763   $466
 10/4/2011   3.81    99   $222,905   $763   $0     $0     $763   $466
10/18/2011   3.85   100   $222,608   $763   $0     $0     $763   $465
 11/1/2011   3.88   101   $222,310   $763   $0     $0     $763   $464
11/15/2011   3.92   102   $222,011   $763   $0     $0     $763   $464
11/29/2011   3.96   103   $221,712   $763   $0     $0     $763   $463
12/13/2011   4.00   104   $221,412   $763   $0     $0     $763   $463
12/27/2011   4.04   105   $221,112   $763   $0     $0     $763   $462
 1/10/2012   4.08   106   $220,811   $763   $0   $908   $1,671   $461
 1/24/2012   4.12   107   $219,601   $763   $0     $0     $763   $459
  2/7/2012   4.15   108   $219,297   $763   $0     $0     $763   $458
 2/21/2012   4.19   109   $218,992   $763   $0     $0     $763   $457
  3/6/2012   4.23   110   $218,686   $763   $0     $0     $763   $457
 3/20/2012   4.27   111   $218,380   $763   $0     $0     $763   $456
  4/3/2012   4.31   112   $218,073   $763   $0     $0     $763   $456
 4/17/2012   4.35   113   $217,766   $763   $0     $0     $763   $455
  5/1/2012   4.38   114   $217,458   $763   $0     $0     $763   $454
 5/15/2012   4.42   115   $217,149   $763   $0     $0     $763   $454
 5/29/2012   4.46   116   $216,840   $763   $0     $0     $763   $453
 6/12/2012   4.50   117   $216,530   $763   $0     $0     $763   $452
 6/26/2012   4.54   118   $216,219   $763   $0     $0     $763   $452
 7/10/2012   4.58   119   $215,908   $763   $0     $0     $763   $451
 7/24/2012   4.62   120   $215,596   $763   $0     $0     $763   $450
  8/7/2012   4.65   121   $215,283   $763   $0     $0     $763   $450
 8/21/2012   4.69   122   $214,970   $763   $0     $0     $763   $449
  9/4/2012   4.73   123   $214,656   $763   $0     $0     $763   $448
 9/18/2012   4.77   124   $214,341   $763   $0     $0     $763   $448
 10/2/2012   4.81   125   $214,026   $763   $0     $0     $763   $447
10/16/2012   4.85   126   $213,710   $763   $0     $0     $763   $446
10/30/2012   4.88   127   $213,394   $763   $0     $0     $763   $446
11/13/2012   4.92   128   $213,076   $763   $0     $0     $763   $445
11/27/2012   4.96   129   $212,759   $763   $0     $0     $763   $444
12/11/2012   5.00   130   $212,440   $763   $0     $0     $763   $444
12/25/2012   5.04   131   $212,121   $763   $0     $0     $763   $443
  1/8/2013   5.08   132   $211,801   $763   $0   $908   $1,671   $442
 1/22/2013   5.12   133   $210,572   $763   $0     $0     $763   $440
  2/5/2013   5.15   134   $210,249   $763   $0     $0     $763   $439
 2/19/2013   5.19   135   $209,925   $763   $0     $0     $763   $439
  3/5/2013   5.23   136   $209,601   $763   $0     $0     $763   $438
 3/19/2013   5.27   137   $209,276   $763   $0     $0     $763   $437
  4/2/2013   5.31   138   $208,950   $763   $0     $0     $763   $436
 4/16/2013   5.35   139   $208,624   $763   $0     $0     $763   $436
 4/30/2013   5.38   140   $208,296   $763   $0     $0     $763   $435
 5/14/2013   5.42   141   $207,968   $763   $0     $0     $763   $434
 5/28/2013   5.46   142   $207,640   $763   $0     $0     $763   $434
 6/11/2013   5.50   143   $207,311   $763   $0     $0     $763   $433
 6/25/2013   5.54   144   $206,981   $763   $0     $0     $763   $432
  7/9/2013   5.58   145   $206,650   $763   $0     $0     $763   $432
 7/23/2013   5.62   146   $206,319   $763   $0     $0     $763   $431
  8/6/2013   5.65   147   $205,987   $763   $0     $0     $763   $430
 8/20/2013   5.69   148   $205,654   $763   $0     $0     $763   $430
  9/3/2013   5.73   149   $205,321   $763   $0     $0     $763   $429
 9/17/2013   5.77   150   $204,987   $763   $0     $0     $763   $428
 10/1/2013   5.81   151   $204,652   $763   $0     $0     $763   $428
10/15/2013   5.85   152   $204,316   $763   $0     $0     $763   $427
10/29/2013   5.88   153   $203,980   $763   $0     $0     $763   $426
11/12/2013   5.92   154   $203,643   $763   $0     $0     $763   $425
11/26/2013   5.96   155   $203,306   $763   $0     $0     $763   $425
12/10/2013   6.00   156   $202,967   $763   $0     $0     $763   $424
12/24/2013   6.04   157   $202,628   $763   $0     $0     $763   $423
  1/7/2014   6.08   158   $202,289   $763   $0   $908   $1,671   $423
 1/21/2014   6.12   159   $201,040   $763   $0     $0     $763   $420
  2/4/2014   6.15   160   $200,697   $763   $0     $0     $763   $419
 2/18/2014   6.19   161   $200,354   $763   $0     $0     $763   $419
  3/4/2014   6.23   162   $200,009   $763   $0     $0     $763   $418
 3/18/2014   6.27   163   $199,664   $763   $0     $0     $763   $417
  4/1/2014   6.31   164   $199,318   $763   $0     $0     $763   $416
 4/15/2014   6.35   165   $198,971   $763   $0     $0     $763   $416
 4/29/2014   6.38   166   $198,624   $763   $0     $0     $763   $415
 5/13/2014   6.42   167   $198,276   $763   $0     $0     $763   $414
 5/27/2014   6.46   168   $197,927   $763   $0     $0     $763   $413
 6/10/2014   6.50   169   $197,578   $763   $0     $0     $763   $413
 6/24/2014   6.54   170   $197,227   $763   $0     $0     $763   $412
  7/8/2014   6.58   171   $196,876   $763   $0     $0     $763   $411
 7/22/2014   6.62   172   $196,525   $763   $0     $0     $763   $411
  8/5/2014   6.65   173   $196,172   $763   $0     $0     $763   $410
 8/19/2014   6.69   174   $195,819   $763   $0     $0     $763   $409
  9/2/2014   6.73   175   $195,465   $763   $0     $0     $763   $408
 9/16/2014   6.77   176   $195,110   $763   $0     $0     $763   $408
 9/30/2014   6.81   177   $194,755   $763   $0     $0     $763   $407
10/14/2014   6.85   178   $194,399   $763   $0     $0     $763   $406
10/28/2014   6.88   179   $194,042   $763   $0     $0     $763   $405
11/11/2014   6.92   180   $193,684   $763   $0     $0     $763   $405
11/25/2014   6.96   181   $193,326   $763   $0     $0     $763   $404
 12/9/2014   7.00   182   $192,967   $763   $0     $0     $763   $403
12/23/2014   7.04   183   $192,607   $763   $0     $0     $763   $402
  1/6/2015   7.08   184   $192,246   $763   $0   $908   $1,671   $402
 1/20/2015   7.12   185   $190,977   $763   $0     $0     $763   $399
  2/3/2015   7.15   186   $190,613   $763   $0     $0     $763   $398
 2/17/2015   7.19   187   $190,248   $763   $0     $0     $763   $397
  3/3/2015   7.23   188   $189,882   $763   $0     $0     $763   $397
 3/17/2015   7.27   189   $189,516   $763   $0     $0     $763   $396
 3/31/2015   7.31   190   $189,149   $763   $0     $0     $763   $395
 4/14/2015   7.35   191   $188,781   $763   $0     $0     $763   $394
 4/28/2015   7.38   192   $188,412   $763   $0     $0     $763   $394
 5/12/2015   7.42   193   $188,043   $763   $0     $0     $763   $393
 5/26/2015   7.46   194   $187,673   $763   $0     $0     $763   $392
  6/9/2015   7.50   195   $187,302   $763   $0     $0     $763   $391
 6/23/2015   7.54   196   $186,930   $763   $0     $0     $763   $390
  7/7/2015   7.58   197   $186,558   $763   $0     $0     $763   $390
 7/21/2015   7.62   198   $186,184   $763   $0     $0     $763   $389
  8/4/2015   7.65   199   $185,810   $763   $0     $0     $763   $388
 8/18/2015   7.69   200   $185,435   $763   $0     $0     $763   $387
  9/1/2015   7.73   201   $185,060   $763   $0     $0     $763   $387
 9/15/2015   7.77   202   $184,683   $763   $0     $0     $763   $386
 9/29/2015   7.81   203   $184,306   $763   $0     $0     $763   $385
10/13/2015   7.85   204   $183,928   $763   $0     $0     $763   $384
10/27/2015   7.88   205   $183,549   $763   $0     $0     $763   $383
11/10/2015   7.92   206   $183,170   $763   $0     $0     $763   $383
11/24/2015   7.96   207   $182,790   $763   $0     $0     $763   $382
 12/8/2015   8.00   208   $182,408   $763   $0     $0     $763   $381
12/22/2015   8.04   209   $182,026   $763   $0     $0     $763   $380
  1/5/2016   8.08   210   $181,644   $763   $0   $908   $1,671   $379
 1/19/2016   8.12   211   $180,352   $763   $0     $0     $763   $377
  2/2/2016   8.15   212   $179,966   $763   $0     $0     $763   $376
 2/16/2016   8.19   213   $179,579   $763   $0     $0     $763   $375
  3/1/2016   8.23   214   $179,191   $763   $0     $0     $763   $374
 3/15/2016   8.27   215   $178,802   $763   $0     $0     $763   $374
 3/29/2016   8.31   216   $178,413   $763   $0     $0     $763   $373
 4/12/2016   8.35   217   $178,023   $763   $0     $0     $763   $372
 4/26/2016   8.38   218   $177,631   $763   $0     $0     $763   $371
 5/10/2016   8.42   219   $177,239   $763   $0     $0     $763   $370
 5/24/2016   8.46   220   $176,847   $763   $0     $0     $763   $369
  6/7/2016   8.50   221   $176,453   $763   $0     $0     $763   $369
 6/21/2016   8.54   222   $176,059   $763   $0     $0     $763   $368
  7/5/2016   8.58   223   $175,664   $763   $0     $0     $763   $367
 7/19/2016   8.62   224   $175,268   $763   $0     $0     $763   $366
  8/2/2016   8.65   225   $174,871   $763   $0     $0     $763   $365
 8/16/2016   8.69   226   $174,473   $763   $0     $0     $763   $364
 8/30/2016   8.73   227   $174,074   $763   $0     $0     $763   $364
 9/13/2016   8.77   228   $173,675   $763   $0     $0     $763   $363
 9/27/2016   8.81   229   $173,275   $763   $0     $0     $763   $362
10/11/2016   8.85   230   $172,874   $763   $0     $0     $763   $361
10/25/2016   8.88   231   $172,472   $763   $0     $0     $763   $360
 11/8/2016   8.92   232   $172,069   $763   $0     $0     $763   $359
11/22/2016   8.96   233   $171,666   $763   $0     $0     $763   $359
 12/6/2016   9.00   234   $171,261   $763   $0     $0     $763   $358
12/20/2016   9.04   235   $170,856   $763   $0     $0     $763   $357
  1/3/2017   9.08   236   $170,450   $763   $0     $0     $763   $356
 1/17/2017   9.12   237   $170,043   $763   $0   $908   $1,671   $355
 1/31/2017   9.15   238   $168,727   $763   $0     $0     $763   $352
 2/14/2017   9.19   239   $168,317   $763   $0     $0     $763   $352
 2/28/2017   9.23   240   $167,905   $763   $0     $0     $763   $351
 3/14/2017   9.27   241   $167,493   $763   $0     $0     $763   $350
 3/28/2017   9.31   242   $167,080   $763   $0     $0     $763   $349
 4/11/2017   9.35   243   $166,666   $763   $0     $0     $763   $348
 4/25/2017   9.38   244   $166,251   $763   $0     $0     $763   $347
  5/9/2017   9.42   245   $165,836   $763   $0     $0     $763   $346
 5/23/2017   9.46   246   $165,419   $763   $0     $0     $763   $346
  6/6/2017   9.50   247   $165,002   $763   $0     $0     $763   $345
 6/20/2017   9.54   248   $164,583   $763   $0     $0     $763   $344
  7/4/2017   9.58   249   $164,164   $763   $0     $0     $763   $343
 7/18/2017   9.62   250   $163,744   $763   $0     $0     $763   $342
  8/1/2017    9.65   251   $163,323   $763   $0     $0     $763   $341
 8/15/2017    9.69   252   $162,901   $763   $0     $0     $763   $340
 8/29/2017    9.73   253   $162,479   $763   $0     $0     $763   $339
 9/12/2017    9.77   254   $162,055   $763   $0     $0     $763   $339
 9/26/2017    9.81   255   $161,630   $763   $0     $0     $763   $338
10/10/2017    9.85   256   $161,205   $763   $0     $0     $763   $337
10/24/2017    9.88   257   $160,779   $763   $0     $0     $763   $336
 11/7/2017    9.92   258   $160,352   $763   $0     $0     $763   $335
11/21/2017    9.96   259   $159,924   $763   $0     $0     $763   $334
 12/5/2017   10.00   260   $159,495   $763   $0     $0     $763   $333
12/19/2017   10.04   261   $159,065   $763   $0     $0     $763   $332
  1/2/2018   10.08   262   $158,634   $763   $0     $0     $763   $331
 1/16/2018   10.12   263   $158,203   $763   $0   $908   $1,671   $330
 1/30/2018   10.15   264   $156,862   $763   $0     $0     $763   $328
 2/13/2018   10.19   265   $156,427   $763   $0     $0     $763   $327
 2/27/2018   10.23   266   $155,991   $763   $0     $0     $763   $326
 3/13/2018   10.27   267   $155,553   $763   $0     $0     $763   $325
 3/27/2018   10.31   268   $155,115   $763   $0     $0     $763   $324
 4/10/2018   10.35   269   $154,676   $763   $0     $0     $763   $323
 4/24/2018   10.38   270   $154,237   $763   $0     $0     $763   $322
  5/8/2018   10.42   271   $153,796   $763   $0     $0     $763   $321
 5/22/2018   10.46   272   $153,354   $763   $0     $0     $763   $320
  6/5/2018   10.50   273   $152,911   $763   $0     $0     $763   $319
 6/19/2018   10.54   274   $152,468   $763   $0     $0     $763   $319
  7/3/2018   10.58   275   $152,023   $763   $0     $0     $763   $318
 7/17/2018   10.62   276   $151,578   $763   $0     $0     $763   $317
 7/31/2018   10.65   277   $151,132   $763   $0     $0     $763   $316
 8/14/2018   10.69   278   $150,684   $763   $0     $0     $763   $315
 8/28/2018   10.73   279   $150,236   $763   $0     $0     $763   $314
 9/11/2018   10.77   280   $149,787   $763   $0     $0     $763   $313
 9/25/2018   10.81   281   $149,337   $763   $0     $0     $763   $312
 10/9/2018   10.85   282   $148,886   $763   $0     $0     $763   $311
10/23/2018   10.88   283   $148,434   $763   $0     $0     $763   $310
 11/6/2018   10.92   284   $147,981   $763   $0     $0     $763   $309
11/20/2018   10.96   285   $147,527   $763   $0     $0     $763   $308
 12/4/2018   11.00   286   $147,072   $763   $0     $0     $763   $307
12/18/2018   11.04   287   $146,616   $763   $0     $0     $763   $306
  1/1/2019   11.08   288   $146,160   $763   $0     $0     $763   $305
 1/15/2019   11.12   289   $145,702   $763   $0   $908   $1,671   $304
 1/29/2019   11.15   290   $144,335   $763   $0     $0     $763   $302
 2/12/2019   11.19   291   $143,874   $763   $0     $0     $763   $301
 2/26/2019   11.23   292   $143,411   $763   $0     $0     $763   $300
 3/12/2019   11.27   293   $142,948   $763   $0     $0     $763   $299
 3/26/2019   11.31   294   $142,484   $763   $0     $0     $763   $298
  4/9/2019   11.35   295   $142,018   $763   $0     $0     $763   $297
 4/23/2019   11.38   296   $141,552   $763   $0     $0     $763   $296
  5/7/2019   11.42   297   $141,085   $763   $0     $0     $763   $295
 5/21/2019   11.46   298   $140,616   $763   $0     $0     $763   $294
  6/4/2019   11.50   299   $140,147   $763   $0     $0     $763   $293
 6/18/2019   11.54   300   $139,677   $763   $0     $0     $763   $292
  7/2/2019   11.58   301   $139,206   $763   $0     $0     $763   $291
 7/16/2019   11.62   302   $138,734   $763   $0     $0     $763   $290
 7/30/2019   11.65   303   $138,260   $763   $0     $0     $763   $289
 8/13/2019   11.69   304   $137,786   $763   $0     $0     $763   $288
 8/27/2019   11.73   305   $137,311   $763   $0     $0     $763   $287
 9/10/2019   11.77   306   $136,835   $763   $0     $0     $763   $286
 9/24/2019   11.81   307   $136,358   $763   $0     $0     $763   $285
 10/8/2019   11.85   308   $135,880   $763   $0     $0     $763   $284
10/22/2019   11.88   309   $135,400   $763   $0     $0     $763   $283
 11/5/2019   11.92   310   $134,920   $763   $0     $0     $763   $282
11/19/2019   11.96   311   $134,439   $763   $0     $0     $763   $281
 12/3/2019   12.00   312   $133,957   $763   $0     $0     $763   $280
12/17/2019   12.04   313   $133,474   $763   $0     $0     $763   $279
12/31/2019   12.08   314   $132,990   $763   $0     $0     $763   $278
 1/14/2020   12.12   315   $132,504   $763   $0   $908   $1,671   $277
 1/28/2020   12.15   316   $131,110   $763   $0     $0     $763   $274
 2/11/2020   12.19   317   $130,621   $763   $0     $0     $763   $273
 2/25/2020   12.23   318   $130,131   $763   $0     $0     $763   $272
 3/10/2020   12.27   319   $129,640   $763   $0     $0     $763   $271
 3/24/2020   12.31   320   $129,148   $763   $0     $0     $763   $270
  4/7/2020   12.35   321   $128,654   $763   $0     $0     $763   $269
 4/21/2020   12.38   322   $128,160   $763   $0     $0     $763   $268
  5/5/2020   12.42   323   $127,665   $763   $0     $0     $763   $267
 5/19/2020   12.46   324   $127,169   $763   $0     $0     $763   $266
  6/2/2020   12.50   325   $126,671   $763   $0     $0     $763   $265
 6/16/2020   12.54   326   $126,173   $763   $0     $0     $763   $264
 6/30/2020   12.58   327   $125,673   $763   $0     $0     $763   $263
 7/14/2020   12.62   328   $125,173   $763   $0     $0     $763   $261
 7/28/2020   12.65   329   $124,671   $763   $0     $0     $763   $260
 8/11/2020   12.69   330   $124,169   $763   $0     $0     $763   $259
 8/25/2020   12.73   331   $123,665   $763   $0     $0     $763   $258
  9/8/2020   12.77   332   $123,161   $763   $0     $0     $763   $257
 9/22/2020   12.81   333   $122,655   $763   $0     $0     $763   $256
 10/6/2020   12.85   334   $122,148   $763   $0     $0     $763   $255
10/20/2020   12.88   335   $121,640   $763   $0     $0     $763   $254
 11/3/2020   12.92   336   $121,131   $763   $0     $0     $763   $253
11/17/2020   12.96   337   $120,621   $763   $0     $0     $763   $252
 12/1/2020   13.00   338   $120,110   $763   $0     $0     $763   $251
12/15/2020   13.04   339   $119,598   $763   $0     $0     $763   $250
12/29/2020   13.08   340   $119,085   $763   $0     $0     $763   $249
 1/12/2021   13.12   341   $118,571   $763   $0   $908   $1,671   $248
 1/26/2021   13.15   342   $117,148   $763   $0     $0     $763   $245
  2/9/2021   13.19   343   $116,629   $763   $0     $0     $763   $244
 2/23/2021   13.23   344   $116,110   $763   $0     $0     $763   $243
  3/9/2021   13.27   345   $115,590   $763   $0     $0     $763   $241
 3/23/2021   13.31   346   $115,068   $763   $0     $0     $763   $240
  4/6/2021   13.35   347   $114,545   $763   $0     $0     $763   $239
 4/20/2021   13.38   348   $114,022   $763   $0     $0     $763   $238
  5/4/2021   13.42   349   $113,497   $763   $0     $0     $763   $237
 5/18/2021   13.46   350   $112,971   $763   $0     $0     $763   $236
  6/1/2021   13.50   351   $112,444   $763   $0     $0     $763   $235
 6/15/2021   13.54   352   $111,916   $763   $0     $0     $763   $234
 6/29/2021   13.58   353   $111,387   $763   $0     $0     $763   $233
 7/13/2021   13.62   354   $110,856   $763   $0     $0     $763   $232
 7/27/2021   13.65   355   $110,325   $763   $0     $0     $763   $230
 8/10/2021   13.69   356   $109,792   $763   $0     $0     $763   $229
 8/24/2021   13.73   357   $109,259   $763   $0     $0     $763   $228
  9/7/2021   13.77   358   $108,724   $763   $0     $0     $763   $227
 9/21/2021   13.81   359   $108,188   $763   $0     $0     $763   $226
 10/5/2021   13.85   360   $107,651   $763   $0     $0     $763   $225
10/19/2021   13.88   361   $107,113   $763   $0     $0     $763   $224
 11/2/2021   13.92   362   $106,574   $763   $0     $0     $763   $223
11/16/2021   13.96   363   $106,033   $763   $0     $0     $763   $222
11/30/2021   14.00   364   $105,492   $763   $0     $0     $763   $220
12/14/2021   14.04   365   $104,949   $763   $0     $0     $763   $219
12/28/2021   14.08   366   $104,406   $763   $0     $0     $763   $218
 1/11/2022   14.12   367   $103,861   $763   $0   $908   $1,671   $217
 1/25/2022   14.15   368   $102,407   $763   $0     $0     $763   $214
  2/8/2022   14.19   369   $101,858   $763   $0     $0     $763   $213
 2/22/2022   14.23   370   $101,307   $763   $0     $0     $763   $212
  3/8/2022   14.27   371   $100,756   $763   $0     $0     $763   $210
 3/22/2022   14.31   372   $100,203   $763   $0     $0     $763   $209
  4/5/2022   14.35   373    $99,650   $763   $0     $0     $763   $208
 4/19/2022   14.38   374    $99,095   $763   $0     $0     $763   $207
  5/3/2022   14.42   375    $98,539   $763   $0     $0     $763   $206
 5/17/2022   14.46   376    $97,982   $763   $0     $0     $763   $205
 5/31/2022   14.50   377    $97,423   $763   $0     $0     $763   $204
 6/14/2022   14.54   378    $96,864   $763   $0     $0     $763   $202
 6/28/2022   14.58   379    $96,303   $763   $0     $0     $763   $201
 7/12/2022   14.62   380    $95,741   $763   $0     $0     $763   $200
 7/26/2022   14.65   381    $95,178   $763   $0     $0     $763   $199
  8/9/2022   14.69   382    $94,614   $763   $0     $0     $763   $198
 8/23/2022   14.73   383    $94,049   $763   $0     $0     $763   $196
  9/6/2022   14.77   384    $93,482   $763   $0     $0     $763   $195
 9/20/2022   14.81   385    $92,915   $763   $0     $0     $763   $194
 10/4/2022   14.85   386    $92,346   $763   $0     $0     $763   $193
10/18/2022   14.88   387    $91,776   $763   $0     $0     $763   $192
 11/1/2022   14.92   388    $91,204   $763   $0     $0     $763   $191
11/15/2022   14.96   389    $90,632   $763   $0     $0     $763   $189
11/29/2022   15.00   390    $90,058   $763   $0     $0     $763   $188
12/13/2022   15.04   391    $89,483   $763   $0     $0     $763   $187
12/27/2022   15.08   392    $88,907   $763   $0     $0     $763   $186
 1/10/2023   15.12   393    $88,330   $763   $0   $908   $1,671   $185
 1/24/2023   15.15   394    $86,844   $763   $0     $0     $763   $181
  2/7/2023   15.19   395    $86,262   $763   $0     $0     $763   $180
 2/21/2023   15.23   396    $85,679   $763   $0     $0     $763   $179
  3/7/2023   15.27   397    $85,095   $763   $0     $0     $763   $178
 3/21/2023   15.31   398    $84,510   $763   $0     $0     $763   $177
  4/4/2023   15.35   399    $83,924   $763   $0     $0     $763   $175
 4/18/2023   15.38   400    $83,336   $763   $0     $0     $763   $174
  5/2/2023   15.42   401    $82,747   $763   $0     $0     $763   $173
 5/16/2023   15.46   402    $82,157   $763   $0     $0     $763   $172
 5/30/2023   15.50   403    $81,565   $763   $0     $0     $763   $170
 6/13/2023   15.54   404   $80,973   $763   $0     $0     $763   $169
 6/27/2023   15.58   405   $80,379   $763   $0     $0     $763   $168
 7/11/2023   15.62   406   $79,784   $763   $0     $0     $763   $167
 7/25/2023   15.65   407   $79,188   $763   $0     $0     $763   $165
  8/8/2023   15.69   408   $78,590   $763   $0     $0     $763   $164
 8/22/2023   15.73   409   $77,991   $763   $0     $0     $763   $163
  9/5/2023   15.77   410   $77,391   $763   $0     $0     $763   $162
 9/19/2023   15.81   411   $76,790   $763   $0     $0     $763   $160
 10/3/2023   15.85   412   $76,187   $763   $0     $0     $763   $159
10/17/2023   15.88   413   $75,583   $763   $0     $0     $763   $158
10/31/2023   15.92   414   $74,978   $763   $0     $0     $763   $157
11/14/2023   15.96   415   $74,372   $763   $0     $0     $763   $155
11/28/2023   16.00   416   $73,764   $763   $0     $0     $763   $154
12/12/2023   16.04   417   $73,155   $763   $0     $0     $763   $153
12/26/2023   16.08   418   $72,545   $763   $0     $0     $763   $152
  1/9/2024   16.12   419   $71,934   $763   $0   $908   $1,671   $150
 1/23/2024   16.15   420   $70,413   $763   $0     $0     $763   $147
  2/6/2024   16.19   421   $69,797   $763   $0     $0     $763   $146
 2/20/2024   16.23   422   $69,180   $763   $0     $0     $763   $145
  3/5/2024   16.27   423   $68,561   $763   $0     $0     $763   $143
 3/19/2024   16.31   424   $67,942   $763   $0     $0     $763   $142
  4/2/2024   16.35   425   $67,320   $763   $0     $0     $763   $141
 4/16/2024   16.38   426   $66,698   $763   $0     $0     $763   $139
 4/30/2024   16.42   427   $66,074   $763   $0     $0     $763   $138
 5/14/2024   16.46   428   $65,449   $763   $0     $0     $763   $137
 5/28/2024   16.50   429   $64,823   $763   $0     $0     $763   $135
 6/11/2024   16.54   430   $64,196   $763   $0     $0     $763   $134
 6/25/2024   16.58   431   $63,567   $763   $0     $0     $763   $133
  7/9/2024   16.62   432   $62,937   $763   $0     $0     $763   $131
 7/23/2024   16.65   433   $62,305   $763   $0     $0     $763   $130
  8/6/2024   16.69   434   $61,672   $763   $0     $0     $763   $129
 8/20/2024   16.73   435   $61,038   $763   $0     $0     $763   $128
  9/3/2024   16.77   436   $60,402   $763   $0     $0     $763   $126
 9/17/2024   16.81   437   $59,766   $763   $0     $0     $763   $125
 10/1/2024   16.85   438   $59,128   $763   $0     $0     $763   $124
10/15/2024   16.88   439   $58,488   $763   $0     $0     $763   $122
10/29/2024   16.92   440   $57,847   $763   $0     $0     $763   $121
11/12/2024   16.96   441   $57,205   $763   $0     $0     $763   $120
11/26/2024   17.00   442   $56,562   $763   $0     $0     $763   $118
12/10/2024   17.04   443   $55,917   $763   $0     $0     $763   $117
12/24/2024   17.08   444   $55,271   $763   $0     $0     $763   $115
  1/7/2025   17.12   445   $54,623   $763   $0   $908   $1,671   $114
 1/21/2025   17.15   446   $53,066   $763   $0     $0     $763   $111
  2/4/2025   17.19   447   $52,414   $763   $0     $0     $763   $109
 2/18/2025   17.23   448   $51,760   $763   $0     $0     $763   $108
  3/4/2025   17.27   449   $51,106   $763   $0     $0     $763   $107
 3/18/2025   17.31   450   $50,449   $763   $0     $0     $763   $105
  4/1/2025   17.35   451   $49,792   $763   $0     $0     $763   $104
 4/15/2025   17.38   452   $49,133   $763   $0     $0     $763   $103
 4/29/2025   17.42   453   $48,472   $763   $0     $0     $763   $101
 5/13/2025   17.46   454   $47,811   $763   $0     $0     $763   $100
 5/27/2025   17.50   455   $47,148   $763   $0     $0     $763   $98
 6/10/2025   17.54   456   $46,483   $763   $0     $0     $763   $97
 6/24/2025   17.58   457   $45,817   $763   $0     $0     $763   $96
  7/8/2025   17.62   458   $45,150   $763   $0     $0     $763   $94
 7/22/2025   17.65   459   $44,481   $763   $0     $0     $763   $93
  8/5/2025   17.69   460   $43,811   $763   $0     $0     $763   $92
 8/19/2025   17.73   461   $43,140   $763   $0     $0     $763   $90
  9/2/2025   17.77   462   $42,467   $763   $0     $0     $763   $89
 9/16/2025   17.81   463   $41,792   $763   $0     $0     $763   $87
 9/30/2025   17.85   464   $41,117   $763   $0     $0     $763   $86
10/14/2025   17.88   465   $40,440   $763   $0     $0     $763   $84
10/28/2025   17.92   466   $39,761   $763   $0     $0     $763   $83
11/11/2025   17.96   467   $39,081   $763   $0     $0     $763   $82
11/25/2025   18.00   468   $38,400   $763   $0     $0     $763   $80
 12/9/2025   18.04   469   $37,717   $763   $0     $0     $763   $79
12/23/2025   18.08   470   $37,033   $763   $0     $0     $763   $77
  1/6/2026   18.12   471   $36,347   $763   $0   $908   $1,671   $76
 1/20/2026   18.15   472   $34,752   $763   $0     $0     $763   $73
  2/3/2026   18.19   473   $34,062   $763   $0     $0     $763   $71
 2/17/2026   18.23   474   $33,370   $763   $0     $0     $763   $70
  3/3/2026   18.27   475   $32,677   $763   $0     $0     $763   $68
 3/17/2026   18.31   476   $31,982   $763   $0     $0     $763   $67
 3/31/2026   18.35   477   $31,286   $763   $0     $0     $763   $65
 4/14/2026   18.38   478   $30,588   $763   $0     $0     $763   $64
 4/28/2026   18.42   479   $29,889   $763   $0     $0     $763   $62
 5/12/2026   18.46   480   $29,188   $763   $0     $0     $763   $61
 5/26/2026   18.50   481   $28,486   $763   $0     $0     $763   $60
  6/9/2026   18.54   482   $27,783   $763   $0     $0     $763   $58
 6/23/2026   18.58   483   $27,078   $763   $0     $0     $763   $57
  7/7/2026   18.62   484   $26,371   $763   $0     $0     $763   $55
 7/21/2026   18.65   485   $25,663   $763   $0     $0     $763   $54
  8/4/2026   18.69   486   $24,954   $763   $0     $0     $763   $52
 8/18/2026   18.73   487   $24,243   $763   $0     $0     $763   $51
  9/1/2026   18.77   488   $23,531   $763   $0     $0     $763   $49
 9/15/2026   18.81   489   $22,817   $763   $0     $0     $763   $48
 9/29/2026   18.85   490   $22,102   $763   $0     $0     $763   $46
10/13/2026   18.88   491   $21,385   $763   $0     $0     $763   $45
10/27/2026   18.92   492   $20,667   $763   $0     $0     $763   $43
11/10/2026   18.96   493   $19,947   $763   $0     $0     $763   $42
11/24/2026   19.00   494   $19,225   $763   $0     $0     $763   $40
 12/8/2026   19.04   495   $18,503   $763   $0     $0     $763   $39
12/22/2026   19.08   496   $17,778   $763   $0     $0     $763   $37
  1/5/2027   19.12   497   $17,052   $763   $0   $908   $1,671   $36
 1/19/2027   19.15   498   $15,417   $763   $0     $0     $763   $32
  2/2/2027   19.19   499   $14,686   $763   $0     $0     $763   $31
 2/16/2027   19.23   500   $13,954   $763   $0     $0     $763   $29
  3/2/2027   19.27   501   $13,220   $763   $0     $0     $763   $28
 3/16/2027   19.31   502   $12,485   $763   $0     $0     $763   $26
 3/30/2027   19.35   503   $11,748   $763   $0     $0     $763   $25
 4/13/2027   19.38   504   $11,009   $763   $0     $0     $763   $23
 4/27/2027   19.42   505   $10,269   $763   $0     $0     $763   $21
 5/11/2027   19.46   506     $9,528    $763   $0     $0     $763    $20
 5/25/2027   19.50   507     $8,785    $763   $0     $0     $763    $18
  6/8/2027   19.54   508     $8,040    $763   $0     $0     $763    $17
 6/22/2027   19.58   509     $7,294    $763   $0     $0     $763    $15
  7/6/2027   19.62   510     $6,546    $763   $0     $0     $763    $14
 7/20/2027   19.65   511     $5,797    $763   $0     $0     $763    $12
  8/3/2027   19.69   512     $5,046    $763   $0     $0     $763    $11
 8/17/2027   19.73   513     $4,293    $763   $0     $0     $763     $9
 8/31/2027   19.77   514     $3,539    $763   $0     $0     $763     $7
 9/14/2027   19.81   515     $2,784    $763   $0     $0     $763     $6
 9/28/2027   19.85   516     $2,026    $763   $0     $0     $763     $4
10/12/2027   19.88   517     $1,268    $763   $0     $0     $763     $3
10/26/2027   19.92   518       $507    $763   $0     $0     $763     $1
 11/9/2027   19.96   519      ($255)   $763   $0     $0     $763    ($1)
11/23/2027   20.00   520    ($1,018)   $763   $0     $0     $763    ($2)
 12/7/2027   20.04   521    ($1,783)   $763   $0     $0     $763    ($4)
12/21/2027   20.08   522    ($2,550)   $763   $0     $0     $763    ($5)
  1/4/2028   20.12   523    ($3,318)   $763   $0     $0     $763    ($7)
 1/18/2028   20.15   524    ($4,088)   $763   $0   $908   $1,671    ($9)
  2/1/2028   20.19   525    ($5,768)   $763   $0     $0     $763   ($12)
 2/15/2028   20.23   526    ($6,543)   $763   $0     $0     $763   ($14)
 2/29/2028   20.27   527    ($7,320)   $763   $0     $0     $763   ($15)
 3/14/2028   20.31   528    ($8,098)   $763   $0     $0     $763   ($17)
 3/28/2028   20.35   529    ($8,878)   $763   $0     $0     $763   ($19)
 4/11/2028   20.38   530    ($9,659)   $763   $0     $0     $763   ($20)
 4/25/2028   20.42   531   ($10,442)   $763   $0     $0     $763   ($22)
  5/9/2028   20.46   532   ($11,227)   $763   $0     $0     $763   ($23)
 5/23/2028   20.50   533   ($12,014)   $763   $0     $0     $763   ($25)
  6/6/2028   20.54   534   ($12,802)   $763   $0     $0     $763   ($27)
 6/20/2028   20.58   535   ($13,592)   $763   $0     $0     $763   ($28)
  7/4/2028   20.62   536   ($14,383)   $763   $0     $0     $763   ($30)
 7/18/2028   20.65   537   ($15,176)   $763   $0     $0     $763   ($32)
  8/1/2028   20.69   538   ($15,971)   $763   $0     $0     $763   ($33)
 8/15/2028   20.73   539   ($16,767)   $763   $0     $0     $763   ($35)
 8/29/2028   20.77   540   ($17,565)   $763   $0     $0     $763   ($37)
 9/12/2028   20.81   541   ($18,365)   $763   $0     $0     $763   ($38)
 9/26/2028   20.85   542   ($19,166)   $763   $0     $0     $763   ($40)
10/10/2028   20.88   543   ($19,969)   $763   $0     $0     $763   ($42)
10/24/2028   20.92   544   ($20,774)   $763   $0     $0     $763   ($43)
 11/7/2028   20.96   545   ($21,580)   $763   $0     $0     $763   ($45)
11/21/2028   21.00   546   ($22,388)   $763   $0     $0     $763   ($47)
 12/5/2028   21.04   547   ($23,198)   $763   $0     $0     $763   ($48)
12/19/2028   21.08   548   ($24,010)   $763   $0     $0     $763   ($50)
  1/2/2029   21.12   549   ($24,823)   $763   $0     $0     $763   ($52)
 1/16/2029   21.15   550   ($25,638)   $763   $0   $908   $1,671   ($54)
 1/30/2029   21.19   551   ($27,362)   $763   $0     $0     $763   ($57)
 2/13/2029   21.23   552   ($28,182)   $763   $0     $0     $763   ($59)
 2/27/2029   21.27   553   ($29,004)   $763   $0     $0     $763   ($61)
 3/13/2029   21.31   554   ($29,828)   $763   $0     $0     $763   ($62)
 3/27/2029   21.35   555   ($30,653)   $763   $0     $0     $763   ($64)
 4/10/2029   21.38   556   ($31,480)   $763   $0     $0     $763   ($66)
 4/24/2029   21.42   557   ($32,309)   $763   $0   $0   $763    ($67)
  5/8/2029   21.46   558   ($33,139)   $763   $0   $0   $763    ($69)
 5/22/2029   21.50   559   ($33,972)   $763   $0   $0   $763    ($71)
  6/5/2029   21.54   560   ($34,806)   $763   $0   $0   $763    ($73)
 6/19/2029   21.58   561   ($35,641)   $763   $0   $0   $763    ($74)
  7/3/2029   21.62   562   ($36,479)   $763   $0   $0   $763    ($76)
 7/17/2029   21.65   563   ($37,318)   $763   $0   $0   $763    ($78)
 7/31/2029   21.69   564   ($38,159)   $763   $0   $0   $763    ($80)
 8/14/2029   21.73   565   ($39,002)   $763   $0   $0   $763    ($81)
 8/28/2029   21.77   566   ($39,846)   $763   $0   $0   $763    ($83)
 9/11/2029   21.81   567   ($40,692)   $763   $0   $0   $763    ($85)
 9/25/2029   21.85   568   ($41,540)   $763   $0   $0   $763    ($87)
 10/9/2029   21.88   569   ($42,390)   $763   $0   $0   $763    ($89)
10/23/2029   21.92   570   ($43,242)   $763   $0   $0   $763    ($90)
 11/6/2029   21.96   571   ($44,095)   $763   $0   $0   $763    ($92)
11/20/2029   22.00   572   ($44,950)   $763   $0   $0   $763    ($94)
 12/4/2029   22.04   573   ($45,807)   $763   $0   $0   $763    ($96)
12/18/2029   22.08   574   ($46,666)   $763   $0   $0   $763    ($97)
  1/1/2030   22.12   575   ($47,526)   $763   $0   $0   $763    ($99)
 1/15/2030   22.15   576   ($48,388)   $763   $0   $0   $763   ($101)
 1/29/2030   22.19   577   ($49,253)   $763   $0   $0   $763   ($103)
 2/12/2030   22.23   578   ($50,118)   $763   $0   $0   $763   ($105)
 2/26/2030   22.27   579   ($50,986)   $763   $0   $0   $763   ($107)
 3/12/2030   22.31   580   ($51,856)   $763   $0   $0   $763   ($108)
 3/26/2030   22.35   581   ($52,727)   $763   $0   $0   $763   ($110)
  4/9/2030   22.38   582   ($53,600)   $763   $0   $0   $763   ($112)
 4/23/2030   22.42   583   ($54,475)   $763   $0   $0   $763   ($114)
  5/7/2030   22.46   584   ($55,352)   $763   $0   $0   $763   ($116)
 5/21/2030   22.50   585   ($56,231)   $763   $0   $0   $763   ($117)
  6/4/2030   22.54   586   ($57,111)   $763   $0   $0   $763   ($119)
 6/18/2030   22.58   587   ($57,993)   $763   $0   $0   $763   ($121)
  7/2/2030   22.62   588   ($58,877)   $763   $0   $0   $763   ($123)
 7/16/2030   22.65   589   ($59,763)   $763   $0   $0   $763   ($125)
 7/30/2030   22.69   590   ($60,651)   $763   $0   $0   $763   ($127)
 8/13/2030   22.73   591   ($61,541)   $763   $0   $0   $763   ($129)
 8/27/2030   22.77   592   ($62,433)   $763   $0   $0   $763   ($130)
 9/10/2030   22.81   593   ($63,326)   $763   $0   $0   $763   ($132)
 9/24/2030   22.85   594   ($64,221)   $763   $0   $0   $763   ($134)
 10/8/2030   22.88   595   ($65,118)   $763   $0   $0   $763   ($136)
10/22/2030   22.92   596   ($66,017)   $763   $0   $0   $763   ($138)
 11/5/2030   22.96   597   ($66,918)   $763   $0   $0   $763   ($140)
11/19/2030   23.00   598   ($67,821)   $763   $0   $0   $763   ($142)
 12/3/2030   23.04   599   ($68,726)   $763   $0   $0   $763   ($144)
12/17/2030   23.08   600   ($69,632)   $763   $0   $0   $763   ($145)
12/31/2030   23.12   601   ($70,541)   $763   $0   $0   $763   ($147)
 1/14/2031   23.15   602   ($71,451)   $763   $0   $0   $763   ($149)
 1/28/2031   23.19   603   ($72,363)   $763   $0   $0   $763   ($151)
 2/11/2031   23.23   604   ($73,278)   $763   $0   $0   $763   ($153)
 2/25/2031   23.27   605   ($74,194)   $763   $0   $0   $763   ($155)
 3/11/2031   23.31   606   ($75,112)   $763   $0   $0   $763   ($157)
 3/25/2031   23.35   607   ($76,032)   $763   $0   $0   $763   ($159)
  4/8/2031   23.38   608    ($76,953)   $763   $0   $0   $763   ($161)
 4/22/2031   23.42   609    ($77,877)   $763   $0   $0   $763   ($163)
  5/6/2031   23.46   610    ($78,803)   $763   $0   $0   $763   ($165)
 5/20/2031   23.50   611    ($79,731)   $763   $0   $0   $763   ($167)
  6/3/2031   23.54   612    ($80,660)   $763   $0   $0   $763   ($168)
 6/17/2031   23.58   613    ($81,592)   $763   $0   $0   $763   ($170)
  7/1/2031   23.62   614    ($82,525)   $763   $0   $0   $763   ($172)
 7/15/2031   23.65   615    ($83,460)   $763   $0   $0   $763   ($174)
 7/29/2031   23.69   616    ($84,398)   $763   $0   $0   $763   ($176)
 8/12/2031   23.73   617    ($85,337)   $763   $0   $0   $763   ($178)
 8/26/2031   23.77   618    ($86,278)   $763   $0   $0   $763   ($180)
  9/9/2031   23.81   619    ($87,222)   $763   $0   $0   $763   ($182)
 9/23/2031   23.85   620    ($88,167)   $763   $0   $0   $763   ($184)
 10/7/2031   23.88   621    ($89,114)   $763   $0   $0   $763   ($186)
10/21/2031   23.92   622    ($90,063)   $763   $0   $0   $763   ($188)
 11/4/2031   23.96   623    ($91,014)   $763   $0   $0   $763   ($190)
11/18/2031   24.00   624    ($91,967)   $763   $0   $0   $763   ($192)
 12/2/2031   24.04   625    ($92,922)   $763   $0   $0   $763   ($194)
12/16/2031   24.08   626    ($93,880)   $763   $0   $0   $763   ($196)
12/30/2031   24.12   627    ($94,839)   $763   $0   $0   $763   ($198)
 1/13/2032   24.15   628    ($95,800)   $763   $0   $0   $763   ($200)
 1/27/2032   24.19   629    ($96,763)   $763   $0   $0   $763   ($202)
 2/10/2032   24.23   630    ($97,728)   $763   $0   $0   $763   ($204)
 2/24/2032   24.27   631    ($98,695)   $763   $0   $0   $763   ($206)
  3/9/2032   24.31   632    ($99,664)   $763   $0   $0   $763   ($208)
 3/23/2032   24.35   633   ($100,636)   $763   $0   $0   $763   ($210)
  4/6/2032   24.38   634   ($101,609)   $763   $0   $0   $763   ($212)
 4/20/2032   24.42   635   ($102,584)   $763   $0   $0   $763   ($214)
  5/4/2032   24.46   636   ($103,561)   $763   $0   $0   $763   ($216)
 5/18/2032   24.50   637   ($104,541)   $763   $0   $0   $763   ($218)
  6/1/2032   24.54   638   ($105,522)   $763   $0   $0   $763   ($220)
 6/15/2032   24.58   639   ($106,506)   $763   $0   $0   $763   ($222)
 6/29/2032   24.62   640   ($107,491)   $763   $0   $0   $763   ($225)
 7/13/2032   24.65   641   ($108,479)   $763   $0   $0   $763   ($227)
 7/27/2032   24.69   642   ($109,468)   $763   $0   $0   $763   ($229)
 8/10/2032   24.73   643   ($110,460)   $763   $0   $0   $763   ($231)
 8/24/2032   24.77   644   ($111,454)   $763   $0   $0   $763   ($233)
  9/7/2032   24.81   645   ($112,449)   $763   $0   $0   $763   ($235)
 9/21/2032   24.85   646   ($113,447)   $763   $0   $0   $763   ($237)
 10/5/2032   24.88   647   ($114,447)   $763   $0   $0   $763   ($239)
10/19/2032   24.92   648   ($115,449)   $763   $0   $0   $763   ($241)
 11/2/2032   24.96   649   ($116,454)   $763   $0        $763   ($243)
11/16/2032   25.00   650   ($117,460)   $763   $0        $763   ($245)
11/30/2032   25.04   651   ($118,468)   $763   $0        $763   ($247)
12/14/2032   25.08   652   ($119,479)   $763   $0        $763   ($250)
           End Balance Cumuative Interest
Principal Reduction                         Mortgage Amount
              $250,000                      Start Date
   $241       $249,759             $522     Amortization
   $241       $249,518           $1,044     Annual Interest
   $242       $249,276           $1,565     Monthly Interest
   $242       $249,034           $2,086     Monthly Payment
   $243       $248,791           $2,606     Biweekly Interest
   $243       $248,548           $3,126     Biweekly Payment
   $244       $248,304           $3,645
   $244       $248,060           $4,164     Penalty
   $245       $247,815           $4,682
   $245       $247,570           $5,200
   $246       $247,324           $5,717
   $246       $247,078           $6,234     Results
   $247       $246,831           $6,750
   $247       $246,583           $7,265     End Balance
   $248       $246,335           $7,780     Interest
   $248       $246,087           $8,295     Penalty
   $249       $245,838           $8,809     Balance Differential
   $249       $245,589           $9,323     Weekly Payment
   $250       $245,339           $9,836
   $250       $245,088          $10,348
   $251       $244,837          $10,860
   $252       $244,586          $11,372
   $252       $244,334          $11,883
   $253       $244,081          $12,393
   $253       $243,828          $12,903
   $254       $243,574          $13,412
   $254       $243,320          $13,921
   $255       $243,065          $14,429
   $255       $242,810          $14,937
   $256       $242,554          $15,444
   $256       $242,298          $15,951
   $257       $242,041          $16,457
   $257       $241,784          $16,963
   $258       $241,526          $17,468
   $258       $241,268          $17,973
   $259       $241,009          $18,477
   $260       $240,749          $18,980
   $260       $240,489          $19,483
   $261       $240,228          $19,985
   $261       $239,967          $20,487
   $262       $239,705          $20,988
   $262       $239,443          $21,489
   $263       $239,180          $21,989
   $263       $238,917          $22,489
   $264       $238,653          $22,988
   $264       $238,389          $23,487
  $265   $238,124   $23,985
  $266   $237,858   $24,482
  $266   $237,592   $24,979
  $267   $237,325   $25,475
  $267   $237,058   $25,971
  $268   $236,790   $26,466
  $268   $236,522   $26,961
  $269   $236,253   $27,455
  $269   $235,984   $27,949
  $270   $235,714   $28,442
  $271   $235,443   $28,934
  $271   $235,172   $29,426
  $272   $234,900   $29,917
  $272   $234,628   $30,408
  $273   $234,355   $30,898
  $273   $234,081   $31,387
  $274   $233,807   $31,876
  $275   $233,533   $32,365
  $275   $233,258   $32,853
  $276   $232,982   $33,340
  $276   $232,706   $33,827
  $277   $232,429   $34,313
  $277   $232,151   $34,798
  $278   $231,873   $35,283
  $279   $231,595   $35,768
  $279   $231,316   $36,252
  $280   $231,036   $36,735
  $280   $230,755   $37,217
  $281   $230,474   $37,699
  $282   $230,193   $38,181
  $282   $229,911   $38,662
  $283   $229,628   $39,142
  $283   $229,345   $39,622
$1,192   $228,153   $40,101
  $286   $227,866   $40,577
  $287   $227,579   $41,053
  $288   $227,292   $41,529
  $288   $227,004   $42,004
  $289   $226,715   $42,478
  $289   $226,426   $42,952
  $290   $226,136   $43,425
  $291   $225,845   $43,897
  $291   $225,554   $44,369
  $292   $225,262   $44,840
  $292   $224,969   $45,310
  $293   $224,676   $45,780
  $294   $224,383   $46,250
  $294   $224,088   $46,718
  $295   $223,794   $47,187
  $295   $223,498   $47,654
  $296   $223,202   $48,121
  $297   $222,905   $48,587
  $297   $222,608   $49,053
  $298   $222,310   $49,518
  $299   $222,011   $49,982
  $299   $221,712   $50,446
  $300   $221,412   $50,909
  $300   $221,112   $51,372
  $301   $220,811   $51,834
$1,210   $219,601   $52,295
  $304   $219,297   $52,754
  $305   $218,992   $53,212
  $306   $218,686   $53,669
  $306   $218,380   $54,126
  $307   $218,073   $54,582
  $307   $217,766   $55,038
  $308   $217,458   $55,493
  $309   $217,149   $55,947
  $309   $216,840   $56,401
  $310   $216,530   $56,854
  $311   $216,219   $57,306
  $311   $215,908   $57,758
  $312   $215,596   $58,209
  $313   $215,283   $58,659
  $313   $214,970   $59,109
  $314   $214,656   $59,558
  $315   $214,341   $60,006
  $315   $214,026   $60,454
  $316   $213,710   $60,901
  $317   $213,394   $61,348
  $317   $213,076   $61,793
  $318   $212,759   $62,239
  $319   $212,440   $62,683
  $319   $212,121   $63,127
  $320   $211,801   $63,570
$1,229   $210,572   $64,012
  $323   $210,249   $64,452
  $324   $209,925   $64,891
  $324   $209,601   $65,330
  $325   $209,276   $65,768
  $326   $208,950   $66,205
  $327   $208,624   $66,642
  $327   $208,296   $67,077
  $328   $207,968   $67,512
  $329   $207,640   $67,947
  $329   $207,311   $68,381
  $330   $206,981   $68,814
  $331   $206,650   $69,246
  $331   $206,319   $69,678
  $332   $205,987   $70,109
  $333   $205,654   $70,539
  $333   $205,321   $70,969
  $334   $204,987   $71,398
  $335   $204,652   $71,826
  $335   $204,316   $72,253
  $336   $203,980   $72,680
  $337   $203,643   $73,106
  $338   $203,306   $73,532
  $338   $202,967   $73,956
  $339   $202,628   $74,380
  $340   $202,289   $74,804
$1,248   $201,040   $75,226
  $343   $200,697   $75,646
  $344   $200,354   $76,066
  $344   $200,009   $76,484
  $345   $199,664   $76,902
  $346   $199,318   $77,319
  $347   $198,971   $77,735
  $347   $198,624   $78,151
  $348   $198,276   $78,566
  $349   $197,927   $78,980
  $350   $197,578   $79,394
  $350   $197,227   $79,806
  $351   $196,876   $80,218
  $352   $196,525   $80,630
  $352   $196,172   $81,040
  $353   $195,819   $81,450
  $354   $195,465   $81,859
  $355   $195,110   $82,267
  $355   $194,755   $82,675
  $356   $194,399   $83,082
  $357   $194,042   $83,488
  $358   $193,684   $83,893
  $358   $193,326   $84,298
  $359   $192,967   $84,702
  $360   $192,607   $85,105
  $361   $192,246   $85,507
$1,269   $190,977   $85,909
  $364   $190,613   $86,308
  $365   $190,248   $86,706
  $366   $189,882   $87,103
  $366   $189,516   $87,500
  $367   $189,149   $87,896
  $368   $188,781   $88,291
  $369   $188,412   $88,685
  $369   $188,043   $89,079
  $370   $187,673   $89,472
  $371   $187,302   $89,864
  $372   $186,930   $90,255
  $373   $186,558   $90,646
  $373   $186,184   $91,035
  $374   $185,810   $91,424
  $375   $185,435   $91,812
  $376   $185,060    $92,200
  $376   $184,683    $92,586
  $377   $184,306    $92,972
  $378   $183,928    $93,357
  $379   $183,549    $93,741
  $380   $183,170    $94,125
  $380   $182,790    $94,508
  $381   $182,408    $94,889
  $382   $182,026    $95,270
  $383   $181,644    $95,651
$1,292   $180,352    $96,030
  $386   $179,966    $96,407
  $387   $179,579    $96,783
  $388   $179,191    $97,158
  $389   $178,802    $97,532
  $389   $178,413    $97,906
  $390   $178,023    $98,279
  $391   $177,631    $98,650
  $392   $177,239    $99,021
  $393   $176,847    $99,392
  $394   $176,453    $99,761
  $394   $176,059   $100,130
  $395   $175,664   $100,498
  $396   $175,268   $100,865
  $397   $174,871   $101,231
  $398   $174,473   $101,596
  $399   $174,074   $101,960
  $399   $173,675   $102,324
  $400   $173,275   $102,687
  $401   $172,874   $103,049
  $402   $172,472   $103,410
  $403   $172,069   $103,770
  $404   $171,666   $104,130
  $404   $171,261   $104,488
  $405   $170,856   $104,846
  $406   $170,450   $105,203
  $407   $170,043   $105,559
$1,316   $168,727   $105,914
  $411   $168,317   $106,267
  $411   $167,905   $106,618
  $412   $167,493   $106,969
  $413   $167,080   $107,319
  $414   $166,666   $107,668
  $415   $166,251   $108,016
  $416   $165,836   $108,364
  $417   $165,419   $108,710
  $417   $165,002   $109,056
  $418   $164,583   $109,400
  $419   $164,164   $109,744
  $420   $163,744   $110,087
  $421   $163,323   $110,429
  $422   $162,901   $110,770
  $423   $162,479   $111,111
  $424   $162,055   $111,450
  $424   $161,630   $111,788
  $425   $161,205   $112,126
  $426   $160,779   $112,463
  $427   $160,352   $112,799
  $428   $159,924   $113,134
  $429   $159,495   $113,468
  $430   $159,065   $113,801
  $431   $158,634   $114,133
  $432   $158,203   $114,465
$1,341   $156,862   $114,795
  $435   $156,427   $115,123
  $436   $155,991   $115,450
  $437   $155,553   $115,775
  $438   $155,115   $116,100
  $439   $154,676   $116,424
  $440   $154,237   $116,748
  $441   $153,796   $117,070
  $442   $153,354   $117,391
  $443   $152,911   $117,711
  $444   $152,468   $118,031
  $444   $152,023   $118,349
  $445   $151,578   $118,667
  $446   $151,132   $118,984
  $447   $150,684   $119,299
  $448   $150,236   $119,614
  $449   $149,787   $119,928
  $450   $149,337   $120,241
  $451   $148,886   $120,553
  $452   $148,434   $120,864
  $453   $147,981   $121,174
  $454   $147,527   $121,483
  $455   $147,072   $121,791
  $456   $146,616   $122,098
  $457   $146,160   $122,405
  $458   $145,702   $122,710
$1,367   $144,335   $123,014
  $461   $143,874   $123,316
  $462   $143,411   $123,616
  $463   $142,948   $123,916
  $464   $142,484   $124,215
  $465   $142,018   $124,512
  $466   $141,552   $124,809
  $467   $141,085   $125,105
  $468   $140,616   $125,399
  $469   $140,147   $125,693
  $470   $139,677   $125,986
  $471   $139,206   $126,278
  $472   $138,734   $126,569
  $473   $138,260   $126,858
  $474   $137,786   $127,147
  $475   $137,311   $127,435
  $476   $136,835   $127,722
  $477   $136,358   $128,008
  $478   $135,880   $128,293
  $479   $135,400   $128,576
  $480   $134,920   $128,859
  $481   $134,439   $129,141
  $482   $133,957   $129,422
  $483   $133,474   $129,702
  $484   $132,990   $129,981
  $485   $132,504   $130,258
$1,394   $131,110   $130,535
  $489   $130,621   $130,809
  $490   $130,131   $131,082
  $491   $129,640   $131,354
  $492   $129,148   $131,625
  $493   $128,654   $131,894
  $494   $128,160   $132,163
  $495   $127,665   $132,431
  $496   $127,169   $132,698
  $497   $126,671   $132,963
  $498   $126,173   $133,228
  $499   $125,673   $133,491
  $500   $125,173   $133,754
  $502   $124,671   $134,015
  $503   $124,169   $134,276
  $504   $123,665   $134,535
  $505   $123,161   $134,794
  $506   $122,655   $135,051
  $507   $122,148   $135,307
  $508   $121,640   $135,562
  $509   $121,131   $135,816
  $510   $120,621   $136,069
  $511   $120,110   $136,321
  $512   $119,598   $136,572
  $513   $119,085   $136,822
  $514   $118,571   $137,071
$1,423   $117,148   $137,319
  $518   $116,629   $137,563
  $519   $116,110   $137,807
  $520   $115,590   $138,050
  $522   $115,068   $138,291
  $523   $114,545   $138,531
  $524   $114,022   $138,771
  $525   $113,497   $139,009
  $526   $112,971   $139,246
  $527   $112,444   $139,482
  $528   $111,916   $139,717
  $529   $111,387   $139,951
  $530   $110,856   $140,183
  $531   $110,325   $140,415
  $533   $109,792   $140,645
  $534   $109,259   $140,875
  $535   $108,724   $141,103
  $536   $108,188   $141,330
  $537   $107,651   $141,556
  $538   $107,113   $141,781
  $539   $106,574   $142,005
  $540   $106,033   $142,227
  $541   $105,492   $142,449
  $543   $104,949   $142,669
  $544   $104,406   $142,889
  $545   $103,861   $143,107
$1,454   $102,407   $143,324
  $549   $101,858   $143,538
  $550   $101,307   $143,750
  $551   $100,756   $143,962
  $553   $100,203   $144,172
  $554    $99,650   $144,382
  $555    $99,095   $144,590
  $556    $98,539   $144,797
  $557    $97,982   $145,003
  $558    $97,423   $145,207
  $559    $96,864   $145,411
  $561    $96,303   $145,613
  $562    $95,741   $145,814
  $563    $95,178   $146,014
  $564    $94,614   $146,213
  $565    $94,049   $146,411
  $567    $93,482   $146,607
  $568    $92,915   $146,803
  $569    $92,346   $146,997
  $570    $91,776   $147,190
  $571    $91,204   $147,381
  $572    $90,632   $147,572
  $574    $90,058   $147,761
  $575    $89,483   $147,949
  $576    $88,907   $148,136
  $577    $88,330   $148,322
$1,486    $86,844   $148,507
  $582    $86,262   $148,688
  $583    $85,679   $148,868
  $584    $85,095   $149,047
  $585    $84,510   $149,225
  $586    $83,924   $149,402
  $588    $83,336   $149,577
  $589    $82,747   $149,751
  $590    $82,157   $149,924
  $591    $81,565   $150,095
  $593    $80,973   $150,266
  $594   $80,379   $150,435
  $595   $79,784   $150,603
  $596   $79,188   $150,770
  $598   $78,590   $150,935
  $599   $77,991   $151,099
  $600   $77,391   $151,262
  $601   $76,790   $151,424
  $603   $76,187   $151,584
  $604   $75,583   $151,743
  $605   $74,978   $151,901
  $606   $74,372   $152,058
  $608   $73,764   $152,213
  $609   $73,155   $152,367
  $610   $72,545   $152,520
  $611   $71,934   $152,672
$1,521   $70,413   $152,822
  $616   $69,797   $152,969
  $617   $69,180   $153,115
  $618   $68,561   $153,259
  $620   $67,942   $153,403
  $621   $67,320   $153,544
  $622   $66,698   $153,685
  $624   $66,074   $153,824
  $625   $65,449   $153,962
  $626   $64,823   $154,099
  $628   $64,196   $154,235
  $629   $63,567   $154,369
  $630   $62,937   $154,502
  $632   $62,305   $154,633
  $633   $61,672   $154,763
  $634   $61,038   $154,892
  $635   $60,402   $155,019
  $637   $59,766   $155,146
  $638   $59,128   $155,271
  $639   $58,488   $155,394
  $641   $57,847   $155,516
  $642   $57,205   $155,637
  $643   $56,562   $155,757
  $645   $55,917   $155,875
  $646   $55,271   $155,992
  $648   $54,623   $156,107
$1,557   $53,066   $156,221
  $652   $52,414   $156,332
  $654   $51,760   $156,441
  $655   $51,106   $156,550
  $656   $50,449   $156,656
  $658   $49,792   $156,762
  $659   $49,133   $156,866
  $660   $48,472   $156,968
  $662   $47,811   $157,070
  $663   $47,148   $157,170
  $665   $46,483   $157,268
  $666   $45,817   $157,365
  $667   $45,150   $157,461
  $669   $44,481   $157,555
  $670   $43,811   $157,648
  $671   $43,140   $157,740
  $673   $42,467   $157,830
  $674   $41,792   $157,918
  $676   $41,117   $158,006
  $677   $40,440   $158,092
  $679   $39,761   $158,176
  $680   $39,081   $158,259
  $681   $38,400   $158,341
  $683   $37,717   $158,421
  $684   $37,033   $158,500
  $686   $36,347   $158,577
$1,595   $34,752   $158,653
  $690   $34,062   $158,726
  $692   $33,370   $158,797
  $693   $32,677   $158,867
  $695   $31,982   $158,935
  $696   $31,286   $159,002
  $698   $30,588   $159,067
  $699   $29,889   $159,131
  $701   $29,188   $159,193
  $702   $28,486   $159,254
  $703   $27,783   $159,314
  $705   $27,078   $159,372
  $706   $26,371   $159,428
  $708   $25,663   $159,483
  $709   $24,954   $159,537
  $711   $24,243   $159,589
  $712   $23,531   $159,640
  $714   $22,817   $159,689
  $715   $22,102   $159,737
  $717   $21,385   $159,783
  $718   $20,667   $159,828
  $720   $19,947   $159,871
  $721   $19,225   $159,912
  $723   $18,503   $159,953
  $724   $17,778   $159,991
  $726   $17,052   $160,028
$1,635   $15,417   $160,064
  $731   $14,686   $160,096
  $732   $13,954   $160,127
  $734   $13,220   $160,156
  $735   $12,485   $160,184
  $737   $11,748   $160,210
  $738   $11,009   $160,234
  $740   $10,269   $160,257
  $742    $9,528   $160,279
  $743     $8,785    $160,299
  $745     $8,040    $160,317
  $746     $7,294    $160,334
  $748     $6,546    $160,349
  $749     $5,797    $160,363
  $751     $5,046    $160,375
  $752     $4,293    $160,385
  $754     $3,539    $160,394
  $756     $2,784    $160,402
  $757     $2,026    $160,407
  $759     $1,268    $160,412
  $760       $507    $160,414
  $762      ($255)   $160,415
  $764    ($1,018)   $160,415
  $765    ($1,783)   $160,413
  $767    ($2,550)   $160,409
  $768    ($3,318)   $160,404
  $770    ($4,088)   $160,397
$1,680    ($5,768)   $160,388
  $775    ($6,543)   $160,376
  $777    ($7,320)   $160,362
  $778    ($8,098)   $160,347
  $780    ($8,878)   $160,330
  $782    ($9,659)   $160,312
  $783   ($10,442)   $160,292
  $785   ($11,227)   $160,270
  $786   ($12,014)   $160,246
  $788   ($12,802)   $160,221
  $790   ($13,592)   $160,194
  $791   ($14,383)   $160,166
  $793   ($15,176)   $160,136
  $795   ($15,971)   $160,104
  $796   ($16,767)   $160,071
  $798   ($17,565)   $160,036
  $800   ($18,365)   $159,999
  $801   ($19,166)   $159,961
  $803   ($19,969)   $159,921
  $805   ($20,774)   $159,879
  $806   ($21,580)   $159,836
  $808   ($22,388)   $159,791
  $810   ($23,198)   $159,744
  $811   ($24,010)   $159,695
  $813   ($24,823)   $159,645
  $815   ($25,638)   $159,593
$1,725   ($27,362)   $159,540
  $820   ($28,182)   $159,483
  $822   ($29,004)   $159,424
  $824   ($29,828)   $159,363
  $825   ($30,653)   $159,301
  $827   ($31,480)   $159,237
  $829   ($32,309)   $159,171
$830   ($33,139)   $159,104
$832   ($33,972)   $159,034
$834   ($34,806)   $158,963
$836   ($35,641)   $158,891
$837   ($36,479)   $158,816
$839   ($37,318)   $158,740
$841   ($38,159)   $158,662
$843   ($39,002)   $158,582
$844   ($39,846)   $158,501
$846   ($40,692)   $158,418
$848   ($41,540)   $158,333
$850   ($42,390)   $158,246
$852   ($43,242)   $158,157
$853   ($44,095)   $158,067
$855   ($44,950)   $157,975
$857   ($45,807)   $157,881
$859   ($46,666)   $157,785
$860   ($47,526)   $157,688
$862   ($48,388)   $157,589
$864   ($49,253)   $157,487
$866   ($50,118)   $157,385
$868   ($50,986)   $157,280
$870   ($51,856)   $157,173
$871   ($52,727)   $157,065
$873   ($53,600)   $156,955
$875   ($54,475)   $156,843
$877   ($55,352)   $156,729
$879   ($56,231)   $156,613
$880   ($57,111)   $156,496
$882   ($57,993)   $156,377
$884   ($58,877)   $156,256
$886   ($59,763)   $156,133
$888   ($60,651)   $156,008
$890   ($61,541)   $155,881
$892   ($62,433)   $155,752
$893   ($63,326)   $155,622
$895   ($64,221)   $155,490
$897   ($65,118)   $155,356
$899   ($66,017)   $155,220
$901   ($66,918)   $155,082
$903   ($67,821)   $154,942
$905   ($68,726)   $154,800
$907   ($69,632)   $154,657
$908   ($70,541)   $154,511
$910   ($71,451)   $154,364
$912   ($72,363)   $154,215
$914   ($73,278)   $154,063
$916   ($74,194)   $153,910
$918   ($75,112)   $153,755
$920   ($76,032)   $153,598
$922   ($76,953)   $153,440
  $924    ($77,877)   $153,279
  $926    ($78,803)   $153,116
  $928    ($79,731)   $152,951
  $930    ($80,660)   $152,785
  $931    ($81,592)   $152,616
  $933    ($82,525)   $152,446
  $935    ($83,460)   $152,274
  $937    ($84,398)   $152,099
  $939    ($85,337)   $151,923
  $941    ($86,278)   $151,745
  $943    ($87,222)   $151,564
  $945    ($88,167)   $151,382
  $947    ($89,114)   $151,198
  $949    ($90,063)   $151,012
  $951    ($91,014)   $150,824
  $953    ($91,967)   $150,634
  $955    ($92,922)   $150,442
  $957    ($93,880)   $150,247
  $959    ($94,839)   $150,051
  $961    ($95,800)   $149,853
  $963    ($96,763)   $149,653
  $965    ($97,728)   $149,451
  $967    ($98,695)   $149,247
  $969    ($99,664)   $149,041
  $971   ($100,636)   $148,832
  $973   ($101,609)   $148,622
  $975   ($102,584)   $148,410
  $977   ($103,561)   $148,196
  $979   ($104,541)   $147,979
  $981   ($105,522)   $147,761
  $983   ($106,506)   $147,540
  $985   ($107,491)   $147,318
  $988   ($108,479)   $147,093
  $990   ($109,468)   $146,867
  $992   ($110,460)   $146,638
  $994   ($111,454)   $146,407
  $996   ($112,449)   $146,175
  $998   ($113,447)   $145,940
$1,000   ($114,447)   $145,703
$1,002   ($115,449)   $145,464
$1,004   ($116,454)   $145,222
$1,006   ($117,460)   $144,979
$1,008   ($118,468)   $144,734
$1,010   ($119,479)   $144,486
$1,013   ($120,491)   $144,237
               Current Situation
                      $250,000
                January 1, 2008
                               25
                           5.50%
                           0.45%
                     $1,525.98
                      0.20890%
                        $762.99




Differential
Existing Mortgage with Bi-weekly Payments
Pmt Dates Years Payment # Beg Balance Min. Payment TopUp Lump   Payment Interest
           0.00         0
  5/1/2009 0.04         1   $241,268          $608 $155      $0    $763    $330
 5/15/2009 0.08         2   $240,835          $608 $155      $0    $763    $330
 5/29/2009 0.12         3   $240,402          $608 $155      $0    $763    $329
 6/12/2009 0.15         4   $239,968          $608 $155      $0    $763    $329
 6/26/2009 0.19         5   $239,534          $608 $155      $0    $763    $328
 7/10/2009 0.23         6   $239,099          $608 $155      $0    $763    $327
 7/24/2009 0.27         7   $238,663          $608 $155      $0    $763    $327
  8/7/2009 0.31         8   $238,227          $608 $155      $0    $763    $326
 8/21/2009 0.35         9   $237,790          $608 $155      $0    $763    $326
  9/4/2009 0.38       10    $237,353          $608 $155      $0    $763    $325
 9/18/2009 0.42       11    $236,915          $608 $155      $0    $763    $324
 10/2/2009 0.46       12    $236,476          $608 $155      $0    $763    $324
10/16/2009 0.50       13    $236,037          $608 $155      $0    $763    $323
10/30/2009 0.54       14    $235,597          $608 $155      $0    $763    $323
11/13/2009 0.58       15    $235,157          $608 $155      $0    $763    $322
11/27/2009 0.62       16    $234,716          $608 $155      $0    $763    $321
12/11/2009 0.65       17    $234,274          $608 $155      $0    $763    $321
12/25/2009 0.69       18    $233,832          $608 $155      $0    $763    $320
  1/8/2010 0.73       19    $233,390          $608 $155    $908    $763    $320
 1/22/2010 0.77       20    $232,946          $608 $155      $0    $763    $319
  2/5/2010 0.81       21    $232,502          $608 $155      $0    $763    $318
 2/19/2010 0.85       22    $232,058          $608 $155      $0    $763    $318
  3/5/2010 0.88       23    $231,612          $608 $155      $0    $763    $317
 3/19/2010 0.92       24    $231,167          $608 $155      $0    $763    $317
  4/2/2010 0.96       25    $230,720          $608 $155      $0    $763    $316
 4/16/2010 1.00       26    $230,273          $608 $155      $0    $763    $315
 4/30/2010 1.04       27    $229,825          $608 $155      $0    $763    $315
 5/14/2010 1.08       28    $229,377          $608 $155      $0    $763    $314
 5/28/2010 1.12       29    $228,928          $608 $155      $0    $763    $314
 6/11/2010 1.15       30    $228,479          $608 $155      $0    $763    $313
 6/25/2010 1.19       31    $228,029          $608 $155      $0    $763    $312
  7/9/2010 1.23       32    $227,578          $608 $155      $0    $763    $312
 7/23/2010 1.27       33    $227,127          $608 $155      $0    $763    $311
  8/6/2010 1.31       34    $226,675          $608 $155      $0    $763    $310
 8/20/2010 1.35       35    $226,222          $608 $155      $0    $763    $310
  9/3/2010 1.38       36    $225,769          $608 $155      $0    $763    $309
 9/17/2010 1.42       37    $225,315          $608 $155      $0    $763    $309
 10/1/2010 1.46       38    $224,861          $608 $155      $0    $763    $308
10/15/2010 1.50       39    $224,406          $608 $155      $0    $763    $307
10/29/2010 1.54       40    $223,950          $608 $155      $0    $763    $307
11/12/2010 1.58       41    $223,494          $608 $155      $0    $763    $306
11/26/2010 1.62       42    $223,037          $608 $155      $0    $763    $305
12/10/2010 1.65       43    $222,579          $608 $155      $0    $763    $305
12/24/2010 1.69       44    $222,121          $608 $155      $0    $763    $304
  1/7/2011 1.73       45    $221,662          $608 $155    $908 $1,671     $304
 1/21/2011 1.77       46    $220,295          $608 $155      $0    $763    $302
  2/4/2011   1.81   47   $219,833   $608   $155     $0     $763   $301
 2/18/2011   1.85   48   $219,371   $608   $155     $0     $763   $300
  3/4/2011   1.88   49   $218,909   $608   $155     $0     $763   $300
 3/18/2011   1.92   50   $218,446   $608   $155     $0     $763   $299
  4/1/2011   1.96   51   $217,982   $608   $155     $0     $763   $299
 4/15/2011   2.00   52   $217,517   $608   $155     $0     $763   $298
 4/29/2011   2.04   53   $217,052   $608   $155     $0     $763   $297
 5/13/2011   2.08   54   $216,586   $608   $155     $0     $763   $297
 5/27/2011   2.12   55   $216,120   $608   $155     $0     $763   $296
 6/10/2011   2.15   56   $215,653   $608   $155     $0     $763   $295
 6/24/2011   2.19   57   $215,185   $608   $155     $0     $763   $295
  7/8/2011   2.23   58   $214,717   $608   $155     $0     $763   $294
 7/22/2011   2.27   59   $214,248   $608   $155     $0     $763   $293
  8/5/2011   2.31   60   $213,778   $608   $155     $0     $763   $293
 8/19/2011   2.35   61   $213,308   $608   $155     $0     $763   $292
  9/2/2011   2.38   62   $212,837   $608   $155     $0     $763   $291
 9/16/2011   2.42   63   $212,366   $608   $155     $0     $763   $291
 9/30/2011   2.46   64   $211,894   $608   $155     $0     $763   $290
10/14/2011   2.50   65   $211,421   $608   $155     $0     $763   $290
10/28/2011   2.54   66   $210,947   $608   $155     $0     $763   $289
11/11/2011   2.58   67   $210,473   $608   $155     $0     $763   $288
11/25/2011   2.62   68   $209,998   $608   $155     $0     $763   $288
 12/9/2011   2.65   69   $209,523   $608   $155     $0     $763   $287
12/23/2011   2.69   70   $209,047   $608   $155     $0     $763   $286
  1/6/2012   2.73   71   $208,570   $608   $155   $908   $1,671   $286
 1/20/2012   2.77   72   $207,185   $608   $155     $0     $763   $284
  2/3/2012   2.81   73   $206,706   $608   $155     $0     $763   $283
 2/17/2012   2.85   74   $206,226   $608   $155     $0     $763   $282
  3/2/2012   2.88   75   $205,745   $608   $155     $0     $763   $282
 3/16/2012   2.92   76   $205,264   $608   $155     $0     $763   $281
 3/30/2012   2.96   77   $204,782   $608   $155     $0     $763   $280
 4/13/2012   3.00   78   $204,299   $608   $155     $0     $763   $280
 4/27/2012   3.04   79   $203,816   $608   $155     $0     $763   $279
 5/11/2012   3.08   80   $203,332   $608   $155     $0     $763   $278
 5/25/2012   3.12   81   $202,848   $608   $155     $0     $763   $278
  6/8/2012   3.15   82   $202,362   $608   $155     $0     $763   $277
 6/22/2012   3.19   83   $201,877   $608   $155     $0     $763   $276
  7/6/2012   3.23   84   $201,390   $608   $155     $0     $763   $276
 7/20/2012   3.27   85   $200,903   $608   $155     $0     $763   $275
  8/3/2012   3.31   86   $200,415   $608   $155     $0     $763   $274
 8/17/2012   3.35   87   $199,926   $608   $155     $0     $763   $274
 8/31/2012   3.38   88   $199,437   $608   $155     $0     $763   $273
 9/14/2012   3.42   89   $198,947   $608   $155     $0     $763   $272
 9/28/2012   3.46   90   $198,457   $608   $155     $0     $763   $272
10/12/2012   3.50   91   $197,966   $608   $155     $0     $763   $271
10/26/2012   3.54   92   $197,474   $608   $155     $0     $763   $270
 11/9/2012   3.58   93   $196,981   $608   $155     $0     $763   $270
11/23/2012   3.62   94   $196,488   $608   $155     $0     $763   $269
 12/7/2012   3.65   95   $195,994   $608   $155     $0     $763   $268
12/21/2012   3.69   96   $195,499   $608   $155     $0     $763   $268
  1/4/2013   3.73   97   $195,004   $608   $155   $908   $1,671   $267
 1/18/2013   3.77    98   $193,600   $608   $155     $0     $763   $265
  2/1/2013   3.81    99   $193,102   $608   $155     $0     $763   $264
 2/15/2013   3.85   100   $192,604   $608   $155     $0     $763   $264
  3/1/2013   3.88   101   $192,105   $608   $155     $0     $763   $263
 3/15/2013   3.92   102   $191,605   $608   $155     $0     $763   $262
 3/29/2013   3.96   103   $191,104   $608   $155     $0     $763   $262
 4/12/2013   4.00   104   $190,603   $608   $155     $0     $763   $261
 4/26/2013   4.04   105   $190,101   $608   $155     $0     $763   $260
 5/10/2013   4.08   106   $189,598   $608   $155     $0     $763   $260
 5/24/2013   4.12   107   $189,095   $608   $155     $0     $763   $259
  6/7/2013   4.15   108   $188,591   $608   $155     $0     $763   $258
 6/21/2013   4.19   109   $188,086   $608   $155     $0     $763   $258
  7/5/2013   4.23   110   $187,581   $608   $155     $0     $763   $257
 7/19/2013   4.27   111   $187,074   $608   $155     $0     $763   $256
  8/2/2013   4.31   112   $186,568   $608   $155     $0     $763   $255
 8/16/2013   4.35   113   $186,060   $608   $155     $0     $763   $255
 8/30/2013   4.38   114   $185,552   $608   $155     $0     $763   $254
 9/13/2013   4.42   115   $185,043   $608   $155     $0     $763   $253
 9/27/2013   4.46   116   $184,533   $608   $155     $0     $763   $253
10/11/2013   4.50   117   $184,023   $608   $155     $0     $763   $252
10/25/2013   4.54   118   $183,512   $608   $155     $0     $763   $251
 11/8/2013   4.58   119   $183,000   $608   $155     $0     $763   $251
11/22/2013   4.62   120   $182,488   $608   $155     $0     $763   $250
 12/6/2013   4.65   121   $181,975   $608   $155     $0     $763   $249
12/20/2013   4.69   122   $181,461   $608   $155     $0     $763   $249
  1/3/2014   4.73   123   $180,947   $608   $155   $908   $1,671   $248
 1/17/2014   4.77   124   $179,523   $608   $155     $0     $763   $246
 1/31/2014   4.81   125   $179,006   $608   $155     $0     $763   $245
 2/14/2014   4.85   126   $178,488   $608   $155     $0     $763   $244
 2/28/2014   4.88   127   $177,970   $608   $155     $0     $763   $244
 3/14/2014   4.92   128   $177,451   $608   $155     $0     $763   $243
 3/28/2014   4.96   129   $176,931   $608   $155     $0     $763   $242
 4/11/2014   5.00   130   $176,410   $608   $155     $0     $763   $242
 4/25/2014   5.04   131   $175,889   $608   $155     $0     $763   $241
  5/9/2014   5.08   132   $175,366   $608   $155     $0     $763   $240
 5/23/2014   5.12   133   $174,844   $608   $155     $0     $763   $239
  6/6/2014   5.15   134   $174,320   $608   $155     $0     $763   $239
 6/20/2014   5.19   135   $173,796   $608   $155     $0     $763   $238
  7/4/2014   5.23   136   $173,271   $608   $155     $0     $763   $237
 7/18/2014   5.27   137   $172,745   $608   $155     $0     $763   $237
  8/1/2014   5.31   138   $172,219   $608   $155     $0     $763   $236
 8/15/2014   5.35   139   $171,691   $608   $155     $0     $763   $235
 8/29/2014   5.38   140   $171,164   $608   $155     $0     $763   $234
 9/12/2014   5.42   141   $170,635   $608   $155     $0     $763   $234
 9/26/2014   5.46   142   $170,106   $608   $155     $0     $763   $233
10/10/2014   5.50   143   $169,576   $608   $155     $0     $763   $232
10/24/2014   5.54   144   $169,045   $608   $155     $0     $763   $232
 11/7/2014   5.58   145   $168,513   $608   $155     $0     $763   $231
11/21/2014   5.62   146   $167,981   $608   $155     $0     $763   $230
 12/5/2014   5.65   147   $167,448   $608   $155     $0     $763   $229
12/19/2014   5.69   148   $166,914   $608   $155     $0     $763   $229
  1/2/2015   5.73   149   $166,380   $608   $155     $908   $1,671   $228
 1/16/2015   5.77   150   $164,937   $608   $155       $0     $763   $226
 1/30/2015   5.81   151   $164,400   $608   $155       $0     $763   $225
 2/13/2015   5.85   152   $163,862   $608   $155       $0     $763   $224
 2/27/2015   5.88   153   $163,323   $608   $155       $0     $763   $224
 3/13/2015   5.92   154   $162,784   $608   $155       $0     $763   $223
 3/27/2015   5.96   155   $162,244   $608   $155       $0     $763   $222
 4/10/2015   6.00   156   $161,703   $608   $155       $0     $763   $221
 4/24/2015   6.04   157   $161,161   $608   $155       $0     $763   $221
  5/8/2015   6.08   158   $160,619   $608   $155       $0     $763   $220
 5/22/2015   6.12   159   $160,076   $608   $155       $0     $763   $219
  6/5/2015   6.15   160   $159,532   $608   $155       $0     $763   $218
 6/19/2015   6.19   161   $158,988   $608   $155       $0     $763   $218
  7/3/2015   6.23   162   $158,443   $608   $155       $0     $763   $217
 7/17/2015   6.27   163   $157,897   $608   $155       $0     $763   $216
 7/31/2015   6.31   164   $157,350   $608   $155       $0     $763   $215
 8/14/2015   6.35   165   $156,802   $608   $155       $0     $763   $215
 8/28/2015   6.38   166   $156,254   $608   $155       $0     $763   $214
 9/11/2015   6.42   167   $155,705   $608   $155       $0     $763   $213
 9/25/2015   6.46   168   $155,155   $608   $155       $0     $763   $212
 10/9/2015   6.50   169   $154,605   $608   $155       $0     $763   $212
10/23/2015   6.54   170   $154,053   $608   $155       $0     $763   $211
 11/6/2015   6.58   171   $153,501   $608   $155       $0     $763   $210
11/20/2015   6.62   172   $152,949   $608   $155       $0     $763   $209
 12/4/2015   6.65   173   $152,395   $608   $155       $0     $763   $209
12/18/2015   6.69   174   $151,841   $608   $155       $0     $763   $208
  1/1/2016   6.73   175   $151,286   $608   $155   $5,000   $5,763   $207
 1/15/2016   6.77   176   $145,730   $608   $155       $0     $763   $200
 1/29/2016   6.81   177   $145,166   $608   $155       $0     $763   $199
 2/12/2016   6.85   178   $144,602   $608   $155       $0     $763   $198
 2/26/2016   6.88   179   $144,037   $608   $155       $0     $763   $197
 3/11/2016   6.92   180   $143,472   $608   $155       $0     $763   $196
 3/25/2016   6.96   181   $142,905   $608   $155       $0     $763   $196
  4/8/2016   7.00   182   $142,338   $608   $155       $0     $763   $195
 4/22/2016   7.04   183   $141,770   $608   $155       $0     $763   $194
  5/6/2016   7.08   184   $141,201   $608   $155       $0     $763   $193
 5/20/2016   7.12   185   $140,631   $608   $155       $0     $763   $193
  6/3/2016   7.15   186   $140,061   $608   $155       $0     $763   $192
 6/17/2016   7.19   187   $139,490   $608   $155       $0     $763   $191
  7/1/2016   7.23   188   $138,918   $608   $155       $0     $763   $190
 7/15/2016   7.27   189   $138,345   $608   $155       $0     $763   $189
 7/29/2016   7.31   190   $137,771   $608   $155       $0     $763   $189
 8/12/2016   7.35   191   $137,197   $608   $155       $0     $763   $188
 8/26/2016   7.38   192   $136,622   $608   $155       $0     $763   $187
  9/9/2016   7.42   193   $136,046   $608   $155       $0     $763   $186
 9/23/2016   7.46   194   $135,469   $608   $155       $0     $763   $186
 10/7/2016   7.50   195   $134,892   $608   $155       $0     $763   $185
10/21/2016   7.54   196   $134,314   $608   $155       $0     $763   $184
 11/4/2016   7.58   197   $133,734   $608   $155       $0     $763   $183
11/18/2016   7.62   198   $133,155   $608   $155       $0     $763   $182
 12/2/2016   7.65   199   $132,574   $608   $155       $0     $763   $182
12/16/2016   7.69   200   $131,992   $608   $155       $0     $763   $181
12/30/2016   7.73   201   $131,410   $608   $155   $5,000   $5,763   $180
 1/13/2017   7.77   202   $125,827   $608   $155       $0     $763   $172
 1/27/2017   7.81   203   $125,237   $608   $155       $0     $763   $172
 2/10/2017   7.85   204   $124,645   $608   $155       $0     $763   $171
 2/24/2017   7.88   205   $124,053   $608   $155       $0     $763   $170
 3/10/2017   7.92   206   $123,460   $608   $155       $0     $763   $169
 3/24/2017   7.96   207   $122,866   $608   $155       $0     $763   $168
  4/7/2017   8.00   208   $122,271   $608   $155       $0     $763   $167
 4/21/2017   8.04   209   $121,675   $608   $155       $0     $763   $167
  5/5/2017   8.08   210   $121,079   $608   $155       $0     $763   $166
 5/19/2017   8.12   211   $120,482   $608   $155       $0     $763   $165
  6/2/2017   8.15   212   $119,884   $608   $155       $0     $763   $164
 6/16/2017   8.19   213   $119,285   $608   $155       $0     $763   $163
 6/30/2017   8.23   214   $118,685   $608   $155       $0     $763   $163
 7/14/2017   8.27   215   $118,085   $608   $155       $0     $763   $162
 7/28/2017   8.31   216   $117,484   $608   $155       $0     $763   $161
 8/11/2017   8.35   217   $116,881   $608   $155       $0     $763   $160
 8/25/2017   8.38   218   $116,279   $608   $155       $0     $763   $159
  9/8/2017   8.42   219   $115,675   $608   $155       $0     $763   $158
 9/22/2017   8.46   220   $115,070   $608   $155       $0     $763   $158
 10/6/2017   8.50   221   $114,465   $608   $155       $0     $763   $157
10/20/2017   8.54   222   $113,859   $608   $155       $0     $763   $156
 11/3/2017   8.58   223   $113,251   $608   $155       $0     $763   $155
11/17/2017   8.62   224   $112,644   $608   $155       $0     $763   $154
 12/1/2017   8.65   225   $112,035   $608   $155       $0     $763   $153
12/15/2017   8.69   226   $111,425   $608   $155       $0     $763   $153
12/29/2017   8.73   227   $110,815   $608   $155       $0     $763   $152
 1/12/2018   8.77   228   $110,204   $608   $155   $5,000   $5,763   $151
 1/26/2018   8.81   229   $104,592   $608   $155       $0     $763   $143
  2/9/2018   8.85   230   $103,972   $608   $155       $0     $763   $142
 2/23/2018   8.88   231   $103,351   $608   $155       $0     $763   $142
  3/9/2018   8.92   232   $102,730   $608   $155       $0     $763   $141
 3/23/2018   8.96   233   $102,107   $608   $155       $0     $763   $140
  4/6/2018   9.00   234   $101,484   $608   $155       $0     $763   $139
 4/20/2018   9.04   235   $100,860   $608   $155       $0     $763   $138
  5/4/2018   9.08   236   $100,235   $608   $155       $0     $763   $137
 5/18/2018   9.12   237    $99,610   $608   $155       $0     $763   $136
  6/1/2018   9.15   238    $98,983   $608   $155       $0     $763   $136
 6/15/2018   9.19   239    $98,356   $608   $155       $0     $763   $135
 6/29/2018   9.23   240    $97,727   $608   $155       $0     $763   $134
 7/13/2018   9.27   241    $97,098   $608   $155       $0     $763   $133
 7/27/2018   9.31   242    $96,468   $608   $155       $0     $763   $132
 8/10/2018   9.35   243    $95,837   $608   $155       $0     $763   $131
 8/24/2018   9.38   244    $95,205   $608   $155       $0     $763   $130
  9/7/2018   9.42   245    $94,573   $608   $155       $0     $763   $130
 9/21/2018   9.46   246    $93,939   $608   $155       $0     $763   $129
 10/5/2018   9.50   247    $93,305   $608   $155       $0     $763   $128
10/19/2018   9.54   248    $92,670   $608   $155       $0     $763   $127
 11/2/2018   9.58   249    $92,034   $608   $155       $0     $763   $126
11/16/2018   9.62   250    $91,397   $608   $155       $0     $763   $125
11/30/2018    9.65   251   $90,759   $608   $155       $0     $763   $124
12/14/2018    9.69   252   $90,120   $608   $155       $0     $763   $123
12/28/2018    9.73   253   $89,481   $608   $155       $0     $763   $123
 1/11/2019    9.77   254   $88,840   $608   $155   $5,000   $5,763   $122
 1/25/2019    9.81   255   $83,199   $608   $155       $0     $763   $114
  2/8/2019    9.85   256   $82,550   $608   $155       $0     $763   $113
 2/22/2019    9.88   257   $81,900   $608   $155       $0     $763   $112
  3/8/2019    9.92   258   $81,249   $608   $155       $0     $763   $111
 3/22/2019    9.96   259   $80,597   $608   $155       $0     $763   $110
  4/5/2019   10.00   260   $79,945   $608   $155       $0     $763   $109
 4/19/2019   10.04   261   $79,291   $608   $155       $0     $763   $109
  5/3/2019   10.08   262   $78,637   $608   $155       $0     $763   $108
 5/17/2019   10.12   263   $77,981   $608   $155       $0     $763   $107
 5/31/2019   10.15   264   $77,325   $608   $155       $0     $763   $106
 6/14/2019   10.19   265   $76,668   $608   $155       $0     $763   $105
 6/28/2019   10.23   266   $76,010   $608   $155       $0     $763   $104
 7/12/2019   10.27   267   $75,351   $608   $155       $0     $763   $103
 7/26/2019   10.31   268   $74,691   $608   $155       $0     $763   $102
  8/9/2019   10.35   269   $74,031   $608   $155       $0     $763   $101
 8/23/2019   10.38   270   $73,369   $608   $155       $0     $763   $100
  9/6/2019   10.42   271   $72,706   $608   $155       $0     $763   $100
 9/20/2019   10.46   272   $72,043   $608   $155       $0     $763    $99
 10/4/2019   10.50   273   $71,379   $608   $155       $0     $763    $98
10/18/2019   10.54   274   $70,713   $608   $155       $0     $763    $97
 11/1/2019   10.58   275   $70,047   $608   $155       $0     $763    $96
11/15/2019   10.62   276   $69,380   $608   $155       $0     $763    $95
11/29/2019   10.65   277   $68,712   $608   $155       $0     $763    $94
12/13/2019   10.69   278   $68,043   $608   $155       $0     $763    $93
12/27/2019   10.73   279   $67,373   $608   $155       $0     $763    $92
 1/10/2020   10.77   280   $66,703   $608   $155   $5,000   $5,763    $91
 1/24/2020   10.81   281   $61,031   $608   $155       $0     $763    $84
  2/7/2020   10.85   282   $60,352   $608   $155       $0     $763    $83
 2/21/2020   10.88   283   $59,671   $608   $155       $0     $763    $82
  3/6/2020   10.92   284   $58,990   $608   $155       $0     $763    $81
 3/20/2020   10.96   285   $58,308   $608   $155       $0     $763    $80
  4/3/2020   11.00   286   $57,625   $608   $155       $0     $763    $79
 4/17/2020   11.04   287   $56,941   $608   $155       $0     $763    $78
  5/1/2020   11.08   288   $56,255   $608   $155       $0     $763    $77
 5/15/2020   11.12   289   $55,570   $608   $155       $0     $763    $76
 5/29/2020   11.15   290   $54,883   $608   $155       $0     $763    $75
 6/12/2020   11.19   291   $54,195   $608   $155       $0     $763    $74
 6/26/2020   11.23   292   $53,506   $608   $155       $0     $763    $73
 7/10/2020   11.27   293   $52,816   $608   $155       $0     $763    $72
 7/24/2020   11.31   294   $52,126   $608   $155       $0     $763    $71
  8/7/2020   11.35   295   $51,434   $608   $155       $0     $763    $70
 8/21/2020   11.38   296   $50,741   $608   $155       $0     $763    $69
  9/4/2020   11.42   297   $50,048   $608   $155       $0     $763    $69
 9/18/2020   11.46   298   $49,353   $608   $155       $0     $763    $68
 10/2/2020   11.50   299   $48,658   $608   $155       $0     $763    $67
10/16/2020   11.54   300   $47,962   $608   $155       $0     $763    $66
10/30/2020   11.58   301   $47,264   $608   $155       $0     $763    $65
11/13/2020   11.62   302   $46,566    $608   $155       $0     $763   $64
11/27/2020   11.65   303   $45,867    $608   $155       $0     $763   $63
12/11/2020   11.69   304   $45,167    $608   $155       $0     $763   $62
12/25/2020   11.73   305   $44,466    $608   $155       $0     $763   $61
  1/8/2021   11.77   306   $43,763    $608   $155   $5,000   $5,763   $60
 1/22/2021   11.81   307   $38,060    $608   $155       $0     $763   $52
  2/5/2021   11.85   308   $37,349    $608   $155       $0     $763   $51
 2/19/2021   11.88   309   $36,638    $608   $155       $0     $763   $50
  3/5/2021   11.92   310   $35,925    $608   $155       $0     $763   $49
 3/19/2021   11.96   311   $35,211    $608   $155       $0     $763   $48
  4/2/2021   12.00   312   $34,496    $608   $155       $0     $763   $47
 4/16/2021   12.04   313   $33,780    $608   $155       $0     $763   $46
 4/30/2021   12.08   314   $33,064    $608   $155       $0     $763   $45
 5/14/2021   12.12   315   $32,346    $608   $155       $0     $763   $44
 5/28/2021   12.15   316   $31,627    $608   $155       $0     $763   $43
 6/11/2021   12.19   317   $30,908    $608   $155       $0     $763   $42
 6/25/2021   12.23   318   $30,187    $608   $155       $0     $763   $41
  7/9/2021   12.27   319   $29,465    $608   $155       $0     $763   $40
 7/23/2021   12.31   320   $28,743    $608   $155       $0     $763   $39
  8/6/2021   12.35   321   $28,019    $608   $155       $0     $763   $38
 8/20/2021   12.38   322   $27,294    $608   $155       $0     $763   $37
  9/3/2021   12.42   323   $26,569    $608   $155       $0     $763   $36
 9/17/2021   12.46   324   $25,842    $608   $155       $0     $763   $35
 10/1/2021   12.50   325   $25,115    $608   $155       $0     $763   $34
10/15/2021   12.54   326   $24,386    $608   $155       $0     $763   $33
10/29/2021   12.58   327   $23,656    $608   $155       $0     $763   $32
11/12/2021   12.62   328   $22,926    $608   $155       $0     $763   $31
11/26/2021   12.65   329   $22,194    $608   $155       $0     $763   $30
12/10/2021   12.69   330   $21,461    $608   $155       $0     $763   $29
12/24/2021   12.73   331   $20,728    $608   $155       $0     $763   $28
  1/7/2022   12.77   332   $19,993    $608   $155   $5,000   $5,763   $27
 1/21/2022   12.81   333   $14,258    $608   $155       $0     $763   $20
  2/4/2022   12.85   334   $13,514    $608   $155       $0     $763   $19
 2/18/2022   12.88   335   $12,770    $608   $155       $0     $763   $17
  3/4/2022   12.92   336   $12,024    $608   $155       $0     $763   $16
 3/18/2022   12.96   337   $11,278    $608   $155       $0     $763   $15
  4/1/2022   13.00   338   $10,530    $608   $155       $0     $763   $14
 4/15/2022   13.04   339    $9,781    $608   $155       $0     $763   $13
 4/29/2022   13.08   340    $9,032    $608   $155       $0     $763   $12
 5/13/2022   13.12   341    $8,281    $608   $155       $0     $763   $11
 5/27/2022   13.15   342    $7,530    $608   $155       $0     $763   $10
 6/10/2022   13.19   343    $6,777    $608   $155       $0     $763    $9
 6/24/2022   13.23   344    $6,023    $608   $155       $0     $763    $8
  7/8/2022   13.27   345    $5,268    $608   $155       $0     $763    $7
 7/22/2022   13.31   346    $4,513    $608   $155       $0     $763    $6
  8/5/2022   13.35   347    $3,756    $608   $155       $0     $763    $5
 8/19/2022   13.38   348    $2,998    $608   $155       $0     $763    $4
  9/2/2022   13.42   349    $2,239    $608   $155       $0     $763    $3
 9/16/2022   13.46   350    $1,479    $608   $155       $0     $763    $2
 9/30/2022   13.50   351      $718    $608   $155       $0     $763    $1
10/14/2022   13.54   352      ($44)   $608   $155       $0     $763   ($0)
10/28/2022   13.58   353      ($807)   $608   $155       $0     $763    ($1)
11/11/2022   13.62   354    ($1,571)   $608   $155       $0     $763    ($2)
11/25/2022   13.65   355    ($2,336)   $608   $155       $0     $763    ($3)
 12/9/2022   13.69   356    ($3,102)   $608   $155       $0     $763    ($4)
12/23/2022   13.73   357    ($3,870)   $608   $155       $0     $763    ($5)
  1/6/2023   13.77   358    ($4,638)   $608   $155   $5,000   $5,763    ($6)
 1/20/2023   13.81   359   ($10,407)   $608   $155       $0     $763   ($14)
  2/3/2023   13.85   360   ($11,185)   $608   $155       $0     $763   ($15)
 2/17/2023   13.88   361   ($11,963)   $608   $155       $0     $763   ($16)
  3/3/2023   13.92   362   ($12,742)   $608   $155       $0     $763   ($17)
 3/17/2023   13.96   363   ($13,523)   $608   $155       $0     $763   ($19)
 3/31/2023   14.00   364   ($14,304)   $608   $155       $0     $763   ($20)
 4/14/2023   14.04   365   ($15,087)   $608   $155       $0     $763   ($21)
 4/28/2023   14.08   366   ($15,870)   $608   $155       $0     $763   ($22)
 5/12/2023   14.12   367   ($16,655)   $608   $155       $0     $763   ($23)
 5/26/2023   14.15   368   ($17,441)   $608   $155       $0     $763   ($24)
  6/9/2023   14.19   369   ($18,228)   $608   $155       $0     $763   ($25)
 6/23/2023   14.23   370   ($19,016)   $608   $155       $0     $763   ($26)
  7/7/2023   14.27   371   ($19,805)   $608   $155       $0     $763   ($27)
 7/21/2023   14.31   372   ($20,595)   $608   $155       $0     $763   ($28)
  8/4/2023   14.35   373   ($21,386)   $608   $155       $0     $763   ($29)
 8/18/2023   14.38   374   ($22,178)   $608   $155       $0     $763   ($30)
  9/1/2023   14.42   375   ($22,972)   $608   $155       $0     $763   ($31)
 9/15/2023   14.46   376   ($23,766)   $608   $155       $0     $763   ($33)
 9/29/2023   14.50   377   ($24,562)   $608   $155       $0     $763   ($34)
10/13/2023   14.54   378   ($25,358)   $608   $155       $0     $763   ($35)
10/27/2023   14.58   379   ($26,156)   $608   $155       $0     $763   ($36)
11/10/2023   14.62   380   ($26,955)   $608   $155       $0     $763   ($37)
11/24/2023   14.65   381   ($27,755)   $608   $155       $0     $763   ($38)
 12/8/2023   14.69   382   ($28,556)   $608   $155       $0     $763   ($39)
12/22/2023   14.73   383   ($29,358)   $608   $155       $0     $763   ($40)
  1/5/2024   14.77   384   ($30,161)   $608   $155   $5,000   $5,763   ($41)
 1/19/2024   14.81   385   ($35,966)   $608   $155       $0     $763   ($49)
  2/2/2024   14.85   386   ($36,778)   $608   $155       $0     $763   ($50)
 2/16/2024   14.88   387   ($37,591)   $608   $155       $0     $763   ($51)
  3/1/2024   14.92   388   ($38,406)   $608   $155       $0     $763   ($53)
 3/15/2024   14.96   389   ($39,221)   $608   $155       $0     $763   ($54)
 3/29/2024   15.00   390   ($40,038)   $608   $155       $0     $763   ($55)
 4/12/2024   15.04   391   ($40,856)   $608   $155       $0     $763   ($56)
 4/26/2024   15.08   392   ($41,675)   $608   $155       $0     $763   ($57)
 5/10/2024   15.12   393   ($42,495)   $608   $155       $0     $763   ($58)
 5/24/2024   15.15   394   ($43,316)   $608   $155       $0     $763   ($59)
  6/7/2024   15.19   395   ($44,138)   $608   $155       $0     $763   ($60)
 6/21/2024   15.23   396   ($44,962)   $608   $155       $0     $763   ($62)
  7/5/2024   15.27   397   ($45,786)   $608   $155       $0     $763   ($63)
 7/19/2024   15.31   398   ($46,612)   $608   $155       $0     $763   ($64)
  8/2/2024   15.35   399   ($47,439)   $608   $155       $0     $763   ($65)
 8/16/2024   15.38   400   ($48,267)   $608   $155       $0     $763   ($66)
 8/30/2024   15.42   401   ($49,096)   $608   $155       $0     $763   ($67)
 9/13/2024   15.46   402   ($49,926)   $608   $155       $0     $763   ($68)
 9/27/2024   15.50   403   ($50,758)   $608   $155       $0     $763   ($70)
10/11/2024   15.54   404    ($51,590)   $608   $155       $0     $763    ($71)
10/25/2024   15.58   405    ($52,424)   $608   $155       $0     $763    ($72)
 11/8/2024   15.62   406    ($53,259)   $608   $155       $0     $763    ($73)
11/22/2024   15.65   407    ($54,094)   $608   $155       $0     $763    ($74)
 12/6/2024   15.69   408    ($54,932)   $608   $155       $0     $763    ($75)
12/20/2024   15.73   409    ($55,770)   $608   $155       $0     $763    ($76)
  1/3/2025   15.77   410    ($56,609)   $608   $155   $5,000   $5,763    ($78)
 1/17/2025   15.81   411    ($62,450)   $608   $155       $0     $763    ($86)
 1/31/2025   15.85   412    ($63,298)   $608   $155       $0     $763    ($87)
 2/14/2025   15.88   413    ($64,148)   $608   $155       $0     $763    ($88)
 2/28/2025   15.92   414    ($64,999)   $608   $155       $0     $763    ($89)
 3/14/2025   15.96   415    ($65,851)   $608   $155       $0     $763    ($90)
 3/28/2025   16.00   416    ($66,704)   $608   $155       $0     $763    ($91)
 4/11/2025   16.04   417    ($67,558)   $608   $155       $0     $763    ($93)
 4/25/2025   16.08   418    ($68,414)   $608   $155       $0     $763    ($94)
  5/9/2025   16.12   419    ($69,270)   $608   $155       $0     $763    ($95)
 5/23/2025   16.15   420    ($70,128)   $608   $155       $0     $763    ($96)
  6/6/2025   16.19   421    ($70,987)   $608   $155       $0     $763    ($97)
 6/20/2025   16.23   422    ($71,848)   $608   $155       $0     $763    ($98)
  7/4/2025   16.27   423    ($72,709)   $608   $155       $0     $763   ($100)
 7/18/2025   16.31   424    ($73,572)   $608   $155       $0     $763   ($101)
  8/1/2025   16.35   425    ($74,435)   $608   $155       $0     $763   ($102)
 8/15/2025   16.38   426    ($75,300)   $608   $155       $0     $763   ($103)
 8/29/2025   16.42   427    ($76,166)   $608   $155       $0     $763   ($104)
 9/12/2025   16.46   428    ($77,034)   $608   $155       $0     $763   ($105)
 9/26/2025   16.50   429    ($77,902)   $608   $155       $0     $763   ($107)
10/10/2025   16.54   430    ($78,772)   $608   $155       $0     $763   ($108)
10/24/2025   16.58   431    ($79,643)   $608   $155       $0     $763   ($109)
 11/7/2025   16.62   432    ($80,515)   $608   $155       $0     $763   ($110)
11/21/2025   16.65   433    ($81,388)   $608   $155       $0     $763   ($111)
 12/5/2025   16.69   434    ($82,263)   $608   $155       $0     $763   ($113)
12/19/2025   16.73   435    ($83,138)   $608   $155       $0     $763   ($114)
  1/2/2026   16.77   436    ($84,015)   $608   $155   $5,000   $5,763   ($115)
 1/16/2026   16.81   437    ($89,893)   $608   $155       $0     $763   ($123)
 1/30/2026   16.85   438    ($90,779)   $608   $155       $0     $763   ($124)
 2/13/2026   16.88   439    ($91,667)   $608   $155       $0     $763   ($126)
 2/27/2026   16.92   440    ($92,555)   $608   $155       $0     $763   ($127)
 3/13/2026   16.96   441    ($93,445)   $608   $155       $0     $763   ($128)
 3/27/2026   17.00   442    ($94,336)   $608   $155       $0     $763   ($129)
 4/10/2026   17.04   443    ($95,228)   $608   $155       $0     $763   ($130)
 4/24/2026   17.08   444    ($96,121)   $608   $155       $0     $763   ($132)
  5/8/2026   17.12   445    ($97,016)   $608   $155       $0     $763   ($133)
 5/22/2026   17.15   446    ($97,912)   $608   $155       $0     $763   ($134)
  6/5/2026   17.19   447    ($98,809)   $608   $155       $0     $763   ($135)
 6/19/2026   17.23   448    ($99,707)   $608   $155       $0     $763   ($137)
  7/3/2026   17.27   449   ($100,607)   $608   $155       $0     $763   ($138)
 7/17/2026   17.31   450   ($101,508)   $608   $155       $0     $763   ($139)
 7/31/2026   17.35   451   ($102,410)   $608   $155       $0     $763   ($140)
 8/14/2026   17.38   452   ($103,313)   $608   $155       $0     $763   ($141)
 8/28/2026   17.42   453   ($104,217)   $608   $155       $0     $763   ($143)
 9/11/2026   17.46   454   ($105,123)   $608   $155       $0     $763   ($144)
 9/25/2026   17.50   455   ($106,030)   $608   $155       $0     $763   ($145)
 10/9/2026   17.54   456   ($106,938)   $608   $155       $0     $763   ($146)
10/23/2026   17.58   457   ($107,848)   $608   $155       $0     $763   ($148)
 11/6/2026   17.62   458   ($108,758)   $608   $155       $0     $763   ($149)
11/20/2026   17.65   459   ($109,670)   $608   $155       $0     $763   ($150)
 12/4/2026   17.69   460   ($110,583)   $608   $155       $0     $763   ($151)
12/18/2026   17.73   461   ($111,498)   $608   $155       $0     $763   ($153)
  1/1/2027   17.77   462   ($112,414)   $608   $155   $5,000   $5,763   ($154)
 1/15/2027   17.81   463   ($118,331)   $608   $155       $0     $763   ($162)
 1/29/2027   17.85   464   ($119,256)   $608   $155       $0     $763   ($163)
 2/12/2027   17.88   465   ($120,182)   $608   $155       $0     $763   ($165)
 2/26/2027   17.92   466   ($121,109)   $608   $155       $0     $763   ($166)
 3/12/2027   17.96   467   ($122,038)   $608   $155       $0     $763   ($167)
 3/26/2027   18.00   468   ($122,968)   $608   $155       $0     $763   ($168)
  4/9/2027   18.04   469   ($123,900)   $608   $155       $0     $763   ($170)
 4/23/2027   18.08   470   ($124,833)   $608   $155       $0     $763   ($171)
  5/7/2027   18.12   471   ($125,767)   $608   $155       $0     $763   ($172)
 5/21/2027   18.15   472   ($126,702)   $608   $155       $0     $763   ($174)
  6/4/2027   18.19   473   ($127,638)   $608   $155       $0     $763   ($175)
 6/18/2027   18.23   474   ($128,576)   $608   $155       $0     $763   ($176)
  7/2/2027   18.27   475   ($129,515)   $608   $155       $0     $763   ($177)
 7/16/2027   18.31   476   ($130,455)   $608   $155       $0     $763   ($179)
 7/30/2027   18.35   477   ($131,397)   $608   $155       $0     $763   ($180)
 8/13/2027   18.38   478   ($132,340)   $608   $155       $0     $763   ($181)
 8/27/2027   18.42   479   ($133,284)   $608   $155       $0     $763   ($183)
 9/10/2027   18.46   480   ($134,230)   $608   $155       $0     $763   ($184)
 9/24/2027   18.50   481   ($135,177)   $608   $155       $0     $763   ($185)
 10/8/2027   18.54   482   ($136,125)   $608   $155       $0     $763   ($186)
10/22/2027   18.58   483   ($137,074)   $608   $155       $0     $763   ($188)
 11/5/2027   18.62   484   ($138,025)   $608   $155       $0     $763   ($189)
11/19/2027   18.65   485   ($138,977)   $608   $155       $0     $763   ($190)
 12/3/2027   18.69   486   ($139,930)   $608   $155       $0     $763   ($192)
12/17/2027   18.73   487   ($140,885)   $608   $155       $0     $763   ($193)
12/31/2027   18.77   488   ($141,841)   $608   $155       $0     $763   ($194)
 1/14/2028   18.81   489   ($142,798)   $608   $155   $5,000   $5,763   ($196)
 1/28/2028   18.85   490   ($148,757)   $608   $155       $0     $763   ($204)
 2/11/2028   18.88   491   ($149,723)   $608   $155       $0     $763   ($205)
 2/25/2028   18.92   492   ($150,691)   $608   $155       $0     $763   ($206)
 3/10/2028   18.96   493   ($151,661)   $608   $155       $0     $763   ($208)
 3/24/2028   19.00   494   ($152,631)   $608   $155       $0     $763   ($209)
  4/7/2028   19.04   495   ($153,603)   $608   $155       $0     $763   ($210)
 4/21/2028   19.08   496   ($154,577)   $608   $155       $0     $763   ($212)
  5/5/2028   19.12   497   ($155,552)   $608   $155       $0     $763   ($213)
 5/19/2028   19.15   498   ($156,528)   $608   $155       $0     $763   ($214)
  6/2/2028   19.19   499   ($157,505)   $608   $155       $0     $763   ($216)
 6/16/2028   19.23   500   ($158,484)   $608   $155       $0     $763   ($217)
 6/30/2028   19.27   501   ($159,464)   $608   $155       $0     $763   ($218)
 7/14/2028   19.31   502   ($160,445)   $608   $155       $0     $763   ($220)
 7/28/2028   19.35   503   ($161,428)   $608   $155       $0     $763   ($221)
 8/11/2028   19.38   504   ($162,412)   $608   $155       $0     $763   ($222)
 8/25/2028   19.42   505   ($163,397)   $608   $155       $0     $763   ($224)
  9/8/2028   19.46   506   ($164,384)   $608   $155       $0     $763   ($225)
 9/22/2028   19.50   507   ($165,372)   $608   $155       $0     $763   ($226)
 10/6/2028   19.54   508   ($166,362)   $608   $155       $0     $763   ($228)
10/20/2028   19.58   509   ($167,352)   $608   $155       $0     $763   ($229)
 11/3/2028   19.62   510   ($168,345)   $608   $155       $0     $763   ($231)
11/17/2028   19.65   511   ($169,338)   $608   $155       $0     $763   ($232)
 12/1/2028   19.69   512   ($170,333)   $608   $155       $0     $763   ($233)
12/15/2028   19.73   513   ($171,329)   $608   $155       $0     $763   ($235)
12/29/2028   19.77   514   ($172,327)   $608   $155       $0     $763   ($236)
 1/12/2029   19.81   515   ($173,326)   $608   $155   $5,000   $5,763   ($237)
 1/26/2029   19.85   516   ($179,326)   $608   $155       $0     $763   ($246)
  2/9/2029   19.88   517   ($180,335)   $608   $155       $0     $763   ($247)
 2/23/2029   19.92   518   ($181,345)   $608   $155       $0     $763   ($248)
  3/9/2029   19.96   519   ($182,356)   $608   $155       $0     $763   ($250)
 3/23/2029   20.00   520   ($183,369)   $608   $155       $0     $763   ($251)
  4/6/2029   20.04   521   ($184,383)   $608   $155       $0     $763   ($253)
 4/20/2029   20.08   522   ($185,399)   $608   $155       $0     $763   ($254)
  5/4/2029   20.12   523   ($186,415)   $608   $155       $0     $763   ($255)
 5/18/2029   20.15   524   ($187,434)   $608   $155       $0     $763   ($257)
  6/1/2029   20.19   525   ($188,453)   $608   $155       $0     $763   ($258)
 6/15/2029   20.23   526   ($189,474)   $608   $155       $0     $763   ($259)
 6/29/2029   20.27   527   ($190,497)   $608   $155       $0     $763   ($261)
 7/13/2029   20.31   528   ($191,521)   $608   $155       $0     $763   ($262)
 7/27/2029   20.35   529   ($192,546)   $608   $155       $0     $763   ($264)
 8/10/2029   20.38   530   ($193,573)   $608   $155       $0     $763   ($265)
 8/24/2029   20.42   531   ($194,601)   $608   $155       $0     $763   ($266)
  9/7/2029   20.46   532   ($195,630)   $608   $155       $0     $763   ($268)
 9/21/2029   20.50   533   ($196,661)   $608   $155       $0     $763   ($269)
 10/5/2029   20.54   534   ($197,694)   $608   $155       $0     $763   ($271)
10/19/2029   20.58   535   ($198,727)   $608   $155       $0     $763   ($272)
 11/2/2029   20.62   536   ($199,762)   $608   $155       $0     $763   ($274)
11/16/2029   20.65   537   ($200,799)   $608   $155       $0     $763   ($275)
11/30/2029   20.69   538   ($201,837)   $608   $155       $0     $763   ($276)
12/14/2029   20.73   539   ($202,876)   $608   $155       $0     $763   ($278)
12/28/2029   20.77   540   ($203,917)   $608   $155       $0     $763   ($279)
 1/11/2030   20.81   541   ($204,960)   $608   $155   $5,000   $5,763   ($281)
 1/25/2030   20.85   542   ($211,003)   $608   $155       $0     $763   ($289)
  2/8/2030   20.88   543   ($212,055)   $608   $155       $0     $763   ($290)
 2/22/2030   20.92   544   ($213,109)   $608   $155       $0     $763   ($292)
  3/8/2030   20.96   545   ($214,163)   $608   $155       $0     $763   ($293)
 3/22/2030   21.00   546   ($215,220)   $608   $155       $0     $763   ($295)
  4/5/2030   21.04   547   ($216,277)   $608   $155       $0     $763   ($296)
 4/19/2030   21.08   548   ($217,337)   $608   $155       $0     $763   ($298)
  5/3/2030   21.12   549   ($218,397)   $608   $155       $0     $763   ($299)
 5/17/2030   21.15   550   ($219,459)   $608   $155       $0     $763   ($301)
 5/31/2030   21.19   551   ($220,523)   $608   $155       $0     $763   ($302)
 6/14/2030   21.23   552   ($221,588)   $608   $155       $0     $763   ($303)
 6/28/2030   21.27   553   ($222,654)   $608   $155       $0     $763   ($305)
 7/12/2030   21.31   554   ($223,722)   $608   $155       $0     $763   ($306)
 7/26/2030   21.35   555   ($224,792)   $608   $155       $0     $763   ($308)
  8/9/2030   21.38   556   ($225,862)   $608   $155       $0     $763   ($309)
 8/23/2030   21.42   557   ($226,935)   $608   $155       $0     $763   ($311)
  9/6/2030   21.46   558   ($228,009)   $608   $155       $0     $763   ($312)
 9/20/2030   21.50   559   ($229,084)   $608   $155       $0     $763   ($314)
 10/4/2030   21.54   560   ($230,161)   $608   $155       $0     $763   ($315)
10/18/2030   21.58   561   ($231,239)   $608   $155       $0     $763   ($317)
 11/1/2030   21.62   562   ($232,318)   $608   $155       $0     $763   ($318)
11/15/2030   21.65   563   ($233,400)   $608   $155       $0     $763   ($320)
11/29/2030   21.69   564   ($234,482)   $608   $155       $0     $763   ($321)
12/13/2030   21.73   565   ($235,566)   $608   $155       $0     $763   ($323)
12/27/2030   21.77   566   ($236,652)   $608   $155       $0     $763   ($324)
 1/10/2031   21.81   567   ($237,739)   $608   $155   $5,000   $5,763   ($326)
 1/24/2031   21.85   568   ($243,828)   $608   $155       $0     $763   ($334)
  2/7/2031   21.88   569   ($244,924)   $608   $155       $0     $763   ($335)
 2/21/2031   21.92   570   ($246,023)   $608   $155       $0     $763   ($337)
  3/7/2031   21.96   571   ($247,123)   $608   $155       $0     $763   ($338)
 3/21/2031   22.00   572   ($248,224)   $608   $155       $0     $763   ($340)
  4/4/2031   22.04   573   ($249,327)   $608   $155       $0     $763   ($341)
 4/18/2031   22.08   574   ($250,432)   $608   $155       $0     $763   ($343)
  5/2/2031   22.12   575   ($251,538)   $608   $155       $0     $763   ($344)
 5/16/2031   22.15   576   ($252,645)   $608   $155       $0     $763   ($346)
 5/30/2031   22.19   577   ($253,754)   $608   $155       $0     $763   ($348)
 6/13/2031   22.23   578   ($254,865)   $608   $155       $0     $763   ($349)
 6/27/2031   22.27   579   ($255,977)   $608   $155       $0     $763   ($351)
 7/11/2031   22.31   580   ($257,090)   $608   $155       $0     $763   ($352)
 7/25/2031   22.35   581   ($258,205)   $608   $155       $0     $763   ($354)
  8/8/2031   22.38   582   ($259,322)   $608   $155       $0     $763   ($355)
 8/22/2031   22.42   583   ($260,440)   $608   $155       $0     $763   ($357)
  9/5/2031   22.46   584   ($261,560)   $608   $155       $0     $763   ($358)
 9/19/2031   22.50   585   ($262,681)   $608   $155       $0     $763   ($360)
 10/3/2031   22.54   586   ($263,803)   $608   $155       $0     $763   ($361)
10/17/2031   22.58   587   ($264,928)   $608   $155       $0     $763   ($363)
10/31/2031   22.62   588   ($266,054)   $608   $155       $0     $763   ($364)
11/14/2031   22.65   589   ($267,181)   $608   $155       $0     $763   ($366)
11/28/2031   22.69   590   ($268,310)   $608   $155       $0     $763   ($367)
12/12/2031   22.73   591   ($269,440)   $608   $155       $0     $763   ($369)
12/26/2031   22.77   592   ($270,572)   $608   $155       $0     $763   ($371)
  1/9/2032   22.81   593   ($271,706)   $608   $155   $5,000   $5,763   ($372)
 1/23/2032   22.85   594   ($277,841)   $608   $155       $0     $763   ($380)
  2/6/2032   22.88   595   ($278,984)   $608   $155       $0     $763   ($382)
 2/20/2032   22.92   596   ($280,129)   $608   $155       $0     $763   ($384)
  3/5/2032   22.96   597   ($281,276)   $608   $155       $0     $763   ($385)
 3/19/2032   23.00   598   ($282,424)   $608   $155       $0     $763   ($387)
  4/2/2032   23.04   599   ($283,574)   $608   $155       $0     $763   ($388)
 4/16/2032   23.08   600   ($284,725)   $608   $155       $0     $763   ($390)
 4/30/2032   23.12   601   ($285,878)   $608   $155       $0     $763   ($391)
 5/14/2032   23.15   602   ($287,033)   $608   $155       $0     $763   ($393)
 5/28/2032   23.19   603   ($288,189)   $608   $155       $0     $763   ($395)
 6/11/2032   23.23   604   ($289,347)   $608   $155       $0     $763   ($396)
 6/25/2032   23.27   605   ($290,506)   $608   $155       $0     $763   ($398)
  7/9/2032   23.31   606   ($291,667)   $608   $155       $0     $763   ($399)
 7/23/2032   23.35   607   ($292,829)   $608   $155       $0     $763   ($401)
  8/6/2032   23.38   608   ($293,993)   $608   $155       $0     $763   ($403)
 8/20/2032   23.42   609   ($295,159)   $608   $155       $0     $763   ($404)
  9/3/2032   23.46   610   ($296,326)   $608   $155       $0     $763   ($406)
 9/17/2032   23.50   611   ($297,495)   $608   $155       $0     $763   ($407)
 10/1/2032   23.54   612   ($298,665)   $608   $155       $0     $763   ($409)
10/15/2032   23.58   613   ($299,837)   $608   $155       $0     $763   ($411)
10/29/2032   23.62   614   ($301,011)   $608   $155       $0     $763   ($412)
11/12/2032   23.65   615   ($302,186)   $608   $155       $0     $763   ($414)
11/26/2032   23.69   616   ($303,363)   $608   $155       $0     $763   ($415)
12/10/2032   23.73   617   ($304,541)   $608   $155       $0     $763   ($417)
12/24/2032   23.77   618   ($305,721)   $608   $155       $0     $763   ($419)
  1/7/2033   23.81   619   ($306,903)   $608   $155   $5,000   $5,763   ($420)
 1/21/2033   23.85   620   ($313,086)   $608   $155       $0     $763   ($429)
  2/4/2033   23.88   621   ($314,278)   $608   $155       $0     $763   ($430)
 2/18/2033   23.92   622   ($315,471)   $608   $155       $0     $763   ($432)
  3/4/2033   23.96   623   ($316,666)   $608   $155       $0     $763   ($434)
 3/18/2033   24.00   624   ($317,863)   $608   $155       $0     $763   ($435)
  4/1/2033   24.04   625   ($319,061)   $608   $155       $0     $763   ($437)
 4/15/2033   24.08   626   ($320,261)   $608   $155       $0     $763   ($439)
 4/29/2033   24.12   627   ($321,463)   $608   $155       $0     $763   ($440)
 5/13/2033   24.15   628   ($322,666)   $608   $155       $0     $763   ($442)
 5/27/2033   24.19   629   ($323,871)   $608   $155       $0     $763   ($444)
 6/10/2033   24.23   630   ($325,078)   $608   $155       $0     $763   ($445)
 6/24/2033   24.27   631   ($326,286)   $608   $155       $0     $763   ($447)
  7/8/2033   24.31   632   ($327,496)   $608   $155       $0     $763   ($448)
 7/22/2033   24.35   633   ($328,707)   $608   $155       $0     $763   ($450)
  8/5/2033   24.38   634   ($329,920)   $608   $155       $0     $763   ($452)
 8/19/2033   24.42   635   ($331,135)   $608   $155       $0     $763   ($453)
  9/2/2033   24.46   636   ($332,351)   $608   $155       $0     $763   ($455)
 9/16/2033   24.50   637   ($333,570)   $608   $155       $0     $763   ($457)
 9/30/2033   24.54   638   ($334,789)   $608   $155       $0     $763   ($458)
10/14/2033   24.58   639   ($336,011)   $608   $155       $0     $763   ($460)
10/28/2033   24.62   640   ($337,234)   $608   $155       $0     $763   ($462)
11/11/2033   24.65   641   ($338,459)   $608   $155       $0     $763   ($464)
11/25/2033   24.69   642   ($339,685)   $608   $155       $0     $763   ($465)
 12/9/2033   24.73   643   ($340,914)   $608   $155       $0     $763   ($467)
12/23/2033   24.77   644   ($342,143)   $608   $155       $0     $763   ($469)
  1/6/2034   24.81   645   ($343,375)   $608   $155   $5,000   $5,763   ($470)
 1/20/2034   24.85   646   ($349,608)   $608   $155       $0     $763   ($479)
  2/3/2034   24.88   647   ($350,850)   $608   $155       $0     $763   ($480)
 2/17/2034   24.92   648   ($352,093)   $608   $155       $0     $763   ($482)
  3/3/2034   24.96   649   ($353,339)   $608   $155       $0     $763   ($484)
 3/17/2034   25.00   650   ($354,586)   $608   $155       $0     $763   ($486)
 3/31/2034   25.04   651   ($355,834)   $608   $155       $0     $763   ($487)
 4/14/2034   25.08   652   ($357,084)   $608   $155       $0     $763   ($489)
           End Balance Cumuative Interest
Principal Reduction                         Mortgage Amount
              $241,268                      Start Date
   $433       $240,835             $330     Amortization
   $433       $240,402             $660     Annual Interest
   $434       $239,968             $989     Monthly Interest
   $434       $239,534           $1,318     Monthly Payment
   $435       $239,099           $1,646     Biweekly Interest
   $436       $238,663           $1,974     Biweekly Payment
   $436       $238,227           $2,300
   $437       $237,790           $2,627     Penalty
   $437       $237,353           $2,952
   $438       $236,915           $3,277
   $439       $236,476           $3,602
   $439       $236,037           $3,926     Results
   $440       $235,597           $4,249
   $440       $235,157           $4,571     End Balance
   $441       $234,716           $4,894     Interest
   $442       $234,274           $5,215     Penalty
   $442       $233,832           $5,536     Balance Differential
   $443       $233,390           $5,856     Weekly Payment
   $443       $232,946           $6,176
   $444       $232,502           $6,495
   $445       $232,058           $6,813
   $445       $231,612           $7,131
   $446       $231,167           $7,448
   $446       $230,720           $7,765
   $447       $230,273           $8,081
   $448       $229,825           $8,396
   $448       $229,377           $8,711
   $449       $228,928           $9,025
   $449       $228,479           $9,338
   $450       $228,029           $9,651
   $451       $227,578           $9,963
   $451       $227,127          $10,275
   $452       $226,675          $10,586
   $453       $226,222          $10,897
   $453       $225,769          $11,206
   $454       $225,315          $11,516
   $454       $224,861          $11,824
   $455       $224,406          $12,132
   $456       $223,950          $12,439
   $456       $223,494          $12,746
   $457       $223,037          $13,052
   $458       $222,579          $13,358
   $458       $222,121          $13,662
   $459       $221,662          $13,967
 $1,367       $220,295          $14,270
   $461       $219,833          $14,572
  $462   $219,371   $14,873
  $463   $218,909   $15,173
  $463   $218,446   $15,473
  $464   $217,982   $15,772
  $464   $217,517   $16,071
  $465   $217,052   $16,369
  $466   $216,586   $16,666
  $466   $216,120   $16,962
  $467   $215,653   $17,258
  $468   $215,185   $17,554
  $468   $214,717   $17,848
  $469   $214,248   $18,142
  $470   $213,778   $18,436
  $470   $213,308   $18,729
  $471   $212,837   $19,021
  $472   $212,366   $19,312
  $472   $211,894   $19,603
  $473   $211,421   $19,893
  $473   $210,947   $20,183
  $474   $210,473   $20,472
  $475   $209,998   $20,760
  $475   $209,523   $21,047
  $476   $209,047   $21,334
  $477   $208,570   $21,621
$1,385   $207,185   $21,906
  $479   $206,706   $22,190
  $480   $206,226   $22,473
  $481   $205,745   $22,756
  $481   $205,264   $23,037
  $482   $204,782   $23,318
  $483   $204,299   $23,599
  $483   $203,816   $23,879
  $484   $203,332   $24,158
  $485   $202,848   $24,436
  $485   $202,362   $24,714
  $486   $201,877   $24,991
  $487   $201,390   $25,268
  $487   $200,903   $25,543
  $488   $200,415   $25,819
  $489   $199,926   $26,093
  $489   $199,437   $26,367
  $490   $198,947   $26,640
  $491   $198,457   $26,912
  $491   $197,966   $27,184
  $492   $197,474   $27,455
  $493   $196,981   $27,726
  $493   $196,488   $27,995
  $494   $195,994   $28,264
  $495   $195,499   $28,533
  $495   $195,004   $28,801
$1,404   $193,600   $29,068
  $498   $193,102   $29,333
  $499   $192,604   $29,597
  $499   $192,105   $29,861
  $500   $191,605   $30,124
  $501   $191,104   $30,386
  $501   $190,603   $30,648
  $502   $190,101   $30,909
  $503   $189,598   $31,170
  $503   $189,095   $31,429
  $504   $188,591   $31,688
  $505   $188,086   $31,946
  $505   $187,581   $32,204
  $506   $187,074   $32,461
  $507   $186,568   $32,717
  $508   $186,060   $32,973
  $508   $185,552   $33,227
  $509   $185,043   $33,481
  $510   $184,533   $33,735
  $510   $184,023   $33,988
  $511   $183,512   $34,240
  $512   $183,000   $34,491
  $512   $182,488   $34,742
  $513   $181,975   $34,991
  $514   $181,461   $35,241
  $514   $180,947   $35,489
$1,423   $179,523   $35,737
  $517   $179,006   $35,983
  $518   $178,488   $36,228
  $519   $177,970   $36,472
  $519   $177,451   $36,716
  $520   $176,931   $36,959
  $521   $176,410   $37,201
  $521   $175,889   $37,443
  $522   $175,366   $37,684
  $523   $174,844   $37,924
  $524   $174,320   $38,163
  $524   $173,796   $38,402
  $525   $173,271   $38,640
  $526   $172,745   $38,877
  $526   $172,219   $39,114
  $527   $171,691   $39,350
  $528   $171,164   $39,585
  $529   $170,635   $39,819
  $529   $170,106   $40,053
  $530   $169,576   $40,286
  $531   $169,045   $40,518
  $531   $168,513   $40,750
  $532   $167,981   $40,981
  $533   $167,448   $41,211
  $534   $166,914   $41,440
  $534   $166,380   $41,668
$1,443   $164,937   $41,896
  $537   $164,400   $42,122
  $538   $163,862   $42,347
  $539   $163,323   $42,572
  $539   $162,784   $42,795
  $540   $162,244   $43,018
  $541   $161,703   $43,241
  $542   $161,161   $43,462
  $542   $160,619   $43,683
  $543   $160,076   $43,903
  $544   $159,532   $44,122
  $545   $158,988   $44,340
  $545   $158,443   $44,558
  $546   $157,897   $44,775
  $547   $157,350   $44,991
  $548   $156,802   $45,207
  $548   $156,254   $45,421
  $549   $155,705   $45,635
  $550   $155,155   $45,849
  $551   $154,605   $46,061
  $551   $154,053   $46,273
  $552   $153,501   $46,484
  $553   $152,949   $46,694
  $554   $152,395   $46,904
  $554   $151,841   $47,112
  $555   $151,286   $47,320
$5,556   $145,730   $47,527
  $563   $145,166   $47,727
  $564   $144,602   $47,926
  $565   $144,037   $48,124
  $566   $143,472   $48,321
  $567   $142,905   $48,518
  $567   $142,338   $48,713
  $568   $141,770   $48,908
  $569   $141,201   $49,102
  $570   $140,631   $49,296
  $570   $140,061   $49,488
  $571   $139,490   $49,680
  $572   $138,918   $49,871
  $573   $138,345   $50,061
  $574   $137,771   $50,251
  $574   $137,197   $50,439
  $575   $136,622   $50,627
  $576   $136,046   $50,814
  $577   $135,469   $51,001
  $577   $134,892   $51,186
  $578   $134,314   $51,371
  $579   $133,734   $51,555
  $580   $133,155   $51,738
  $581   $132,574   $51,920
  $581   $131,992   $52,102
  $582   $131,410   $52,283
$5,583   $125,827   $52,463
  $591   $125,237   $52,635
  $591   $124,645   $52,807
  $592   $124,053   $52,977
  $593   $123,460   $53,147
  $594   $122,866   $53,316
  $595   $122,271   $53,484
  $596   $121,675   $53,652
  $596   $121,079   $53,819
  $597   $120,482   $53,984
  $598   $119,884   $54,149
  $599   $119,285   $54,313
  $600   $118,685   $54,477
  $600   $118,085   $54,639
  $601   $117,484   $54,801
  $602   $116,881   $54,962
  $603   $116,279   $55,122
  $604   $115,675   $55,281
  $605   $115,070   $55,440
  $605   $114,465   $55,597
  $606   $113,859   $55,754
  $607   $113,251   $55,910
  $608   $112,644   $56,065
  $609   $112,035   $56,219
  $610   $111,425   $56,373
  $610   $110,815   $56,525
  $611   $110,204   $56,677
$5,612   $104,592   $56,828
  $620   $103,972   $56,971
  $621   $103,351   $57,114
  $621   $102,730   $57,255
  $622   $102,107   $57,396
  $623   $101,484   $57,536
  $624   $100,860   $57,675
  $625   $100,235   $57,813
  $626    $99,610   $57,950
  $627    $98,983   $58,086
  $627    $98,356   $58,222
  $628    $97,727   $58,357
  $629    $97,098   $58,491
  $630    $96,468   $58,624
  $631    $95,837   $58,756
  $632    $95,205   $58,887
  $633    $94,573   $59,017
  $633    $93,939   $59,147
  $634    $93,305   $59,275
  $635    $92,670   $59,403
  $636    $92,034   $59,530
  $637    $91,397   $59,656
  $638    $90,759   $59,781
  $639   $90,120   $59,906
  $640   $89,481   $60,029
  $640   $88,840   $60,152
$5,641   $83,199   $60,273
  $649   $82,550   $60,387
  $650   $81,900   $60,500
  $651   $81,249   $60,612
  $652   $80,597   $60,724
  $653   $79,945   $60,834
  $654   $79,291   $60,943
  $654   $78,637   $61,052
  $655   $77,981   $61,160
  $656   $77,325   $61,267
  $657   $76,668   $61,372
  $658   $76,010   $61,477
  $659   $75,351   $61,582
  $660   $74,691   $61,685
  $661   $74,031   $61,787
  $662   $73,369   $61,888
  $663   $72,706   $61,989
  $663   $72,043   $62,088
  $664   $71,379   $62,187
  $665   $70,713   $62,285
  $666   $70,047   $62,382
  $667   $69,380   $62,478
  $668   $68,712   $62,573
  $669   $68,043   $62,667
  $670   $67,373   $62,760
  $671   $66,703   $62,852
$5,672   $61,031   $62,944
  $679   $60,352   $63,027
  $680   $59,671   $63,110
  $681   $58,990   $63,191
  $682   $58,308   $63,272
  $683   $57,625   $63,352
  $684   $56,941   $63,431
  $685   $56,255   $63,509
  $686   $55,570   $63,586
  $687   $54,883   $63,662
  $688   $54,195   $63,737
  $689   $53,506   $63,811
  $690   $52,816   $63,885
  $691   $52,126   $63,957
  $692   $51,434   $64,028
  $693   $50,741   $64,099
  $694   $50,048   $64,168
  $694   $49,353   $64,237
  $695   $48,658   $64,305
  $696   $47,962   $64,371
  $697   $47,264   $64,437
  $698   $46,566   $64,502
  $699   $45,867    $64,565
  $700   $45,167    $64,628
  $701   $44,466    $64,690
  $702   $43,763    $64,751
$5,703   $38,060    $64,811
  $711   $37,349    $64,863
  $712   $36,638    $64,914
  $713   $35,925    $64,964
  $714   $35,211    $65,013
  $715   $34,496    $65,062
  $716   $33,780    $65,109
  $717   $33,064    $65,155
  $718   $32,346    $65,200
  $719   $31,627    $65,245
  $720   $30,908    $65,288
  $721   $30,187    $65,330
  $722   $29,465    $65,372
  $723   $28,743    $65,412
  $724   $28,019    $65,451
  $725   $27,294    $65,490
  $726   $26,569    $65,527
  $727   $25,842    $65,564
  $728   $25,115    $65,599
  $729   $24,386    $65,633
  $730   $23,656    $65,667
  $731   $22,926    $65,699
  $732   $22,194    $65,731
  $733   $21,461    $65,761
  $734   $20,728    $65,790
  $735   $19,993    $65,819
$5,736   $14,258    $65,846
  $743   $13,514    $65,866
  $744   $12,770    $65,884
  $746   $12,024    $65,902
  $747   $11,278    $65,918
  $748   $10,530    $65,934
  $749    $9,781    $65,948
  $750    $9,032    $65,961
  $751    $8,281    $65,974
  $752    $7,530    $65,985
  $753    $6,777    $65,995
  $754    $6,023    $66,005
  $755    $5,268    $66,013
  $756    $4,513    $66,020
  $757    $3,756    $66,026
  $758    $2,998    $66,031
  $759    $2,239    $66,036
  $760    $1,479    $66,039
  $761      $718    $66,041
  $762      ($44)   $66,042
  $763     ($807)   $66,042
  $764    ($1,571)   $66,040
  $765    ($2,336)   $66,038
  $766    ($3,102)   $66,035
  $767    ($3,870)   $66,031
  $768    ($4,638)   $66,026
$5,769   ($10,407)   $66,019
  $777   ($11,185)   $66,005
  $778   ($11,963)   $65,990
  $779   ($12,742)   $65,973
  $780   ($13,523)   $65,956
  $782   ($14,304)   $65,937
  $783   ($15,087)   $65,918
  $784   ($15,870)   $65,897
  $785   ($16,655)   $65,875
  $786   ($17,441)   $65,853
  $787   ($18,228)   $65,829
  $788   ($19,016)   $65,804
  $789   ($19,805)   $65,778
  $790   ($20,595)   $65,751
  $791   ($21,386)   $65,722
  $792   ($22,178)   $65,693
  $793   ($22,972)   $65,663
  $794   ($23,766)   $65,631
  $796   ($24,562)   $65,599
  $797   ($25,358)   $65,565
  $798   ($26,156)   $65,530
  $799   ($26,955)   $65,494
  $800   ($27,755)   $65,458
  $801   ($28,556)   $65,420
  $802   ($29,358)   $65,380
  $803   ($30,161)   $65,340
$5,804   ($35,966)   $65,299
  $812   ($36,778)   $65,250
  $813   ($37,591)   $65,199
  $814   ($38,406)   $65,148
  $816   ($39,221)   $65,095
  $817   ($40,038)   $65,042
  $818   ($40,856)   $64,987
  $819   ($41,675)   $64,931
  $820   ($42,495)   $64,874
  $821   ($43,316)   $64,815
  $822   ($44,138)   $64,756
  $823   ($44,962)   $64,696
  $825   ($45,786)   $64,634
  $826   ($46,612)   $64,571
  $827   ($47,439)   $64,508
  $828   ($48,267)   $64,443
  $829   ($49,096)   $64,377
  $830   ($49,926)   $64,309
  $831   ($50,758)   $64,241
  $833   ($51,590)   $64,171
  $834    ($52,424)   $64,101
  $835    ($53,259)   $64,029
  $836    ($54,094)   $63,956
  $837    ($54,932)   $63,882
  $838    ($55,770)   $63,807
  $839    ($56,609)   $63,730
$5,841    ($62,450)   $63,653
  $849    ($63,298)   $63,567
  $850    ($64,148)   $63,481
  $851    ($64,999)   $63,393
  $852    ($65,851)   $63,304
  $853    ($66,704)   $63,214
  $854    ($67,558)   $63,122
  $856    ($68,414)   $63,030
  $857    ($69,270)   $62,936
  $858    ($70,128)   $62,841
  $859    ($70,987)   $62,745
  $860    ($71,848)   $62,648
  $861    ($72,709)   $62,550
  $863    ($73,572)   $62,450
  $864    ($74,435)   $62,349
  $865    ($75,300)   $62,247
  $866    ($76,166)   $62,144
  $867    ($77,034)   $62,040
  $868    ($77,902)   $61,934
  $870    ($78,772)   $61,828
  $871    ($79,643)   $61,720
  $872    ($80,515)   $61,611
  $873    ($81,388)   $61,500
  $874    ($82,263)   $61,389
  $876    ($83,138)   $61,276
  $877    ($84,015)   $61,162
$5,878    ($89,893)   $61,047
  $886    ($90,779)   $60,924
  $887    ($91,667)   $60,800
  $889    ($92,555)   $60,674
  $890    ($93,445)   $60,548
  $891    ($94,336)   $60,420
  $892    ($95,228)   $60,291
  $893    ($96,121)   $60,160
  $895    ($97,016)   $60,029
  $896    ($97,912)   $59,896
  $897    ($98,809)   $59,762
  $898    ($99,707)   $59,626
  $900   ($100,607)   $59,490
  $901   ($101,508)   $59,352
  $902   ($102,410)   $59,213
  $903   ($103,313)   $59,073
  $904   ($104,217)   $58,931
  $906   ($105,123)   $58,788
  $907   ($106,030)   $58,644
  $908   ($106,938)   $58,499
  $909   ($107,848)   $58,353
  $911   ($108,758)   $58,205
  $912   ($109,670)   $58,056
  $913   ($110,583)   $57,906
  $914   ($111,498)   $57,755
  $916   ($112,414)   $57,602
$5,917   ($118,331)   $57,448
  $925   ($119,256)   $57,286
  $926   ($120,182)   $57,123
  $928   ($121,109)   $56,958
  $929   ($122,038)   $56,792
  $930   ($122,968)   $56,625
  $931   ($123,900)   $56,457
  $933   ($124,833)   $56,287
  $934   ($125,767)   $56,116
  $935   ($126,702)   $55,944
  $937   ($127,638)   $55,770
  $938   ($128,576)   $55,595
  $939   ($129,515)   $55,419
  $940   ($130,455)   $55,242
  $942   ($131,397)   $55,063
  $943   ($132,340)   $54,883
  $944   ($133,284)   $54,702
  $946   ($134,230)   $54,520
  $947   ($135,177)   $54,336
  $948   ($136,125)   $54,151
  $949   ($137,074)   $53,964
  $951   ($138,025)   $53,777
  $952   ($138,977)   $53,588
  $953   ($139,930)   $53,397
  $955   ($140,885)   $53,206
  $956   ($141,841)   $53,013
  $957   ($142,798)   $52,818
$5,959   ($148,757)   $52,623
  $967   ($149,723)   $52,419
  $968   ($150,691)   $52,214
  $969   ($151,661)   $52,008
  $971   ($152,631)   $51,800
  $972   ($153,603)   $51,591
  $973   ($154,577)   $51,381
  $975   ($155,552)   $51,169
  $976   ($156,528)   $50,956
  $977   ($157,505)   $50,742
  $979   ($158,484)   $50,526
  $980   ($159,464)   $50,309
  $981   ($160,445)   $50,090
  $983   ($161,428)   $49,871
  $984   ($162,412)   $49,650
  $985   ($163,397)   $49,427
  $987   ($164,384)   $49,204
  $988   ($165,372)   $48,978
  $989   ($166,362)   $48,752
  $991   ($167,352)   $48,524
  $992   ($168,345)   $48,295
  $994   ($169,338)   $48,064
  $995   ($170,333)   $47,832
  $996   ($171,329)   $47,599
  $998   ($172,327)   $47,365
  $999   ($173,326)   $47,129
$6,000   ($179,326)   $46,891
$1,009   ($180,335)   $46,646
$1,010   ($181,345)   $46,399
$1,011   ($182,356)   $46,150
$1,013   ($183,369)   $45,901
$1,014   ($184,383)   $45,649
$1,016   ($185,399)   $45,397
$1,017   ($186,415)   $45,143
$1,018   ($187,434)   $44,888
$1,020   ($188,453)   $44,631
$1,021   ($189,474)   $44,373
$1,022   ($190,497)   $44,114
$1,024   ($191,521)   $43,853
$1,025   ($192,546)   $43,590
$1,027   ($193,573)   $43,327
$1,028   ($194,601)   $43,062
$1,029   ($195,630)   $42,795
$1,031   ($196,661)   $42,527
$1,032   ($197,694)   $42,258
$1,034   ($198,727)   $41,987
$1,035   ($199,762)   $41,715
$1,037   ($200,799)   $41,441
$1,038   ($201,837)   $41,166
$1,039   ($202,876)   $40,890
$1,041   ($203,917)   $40,612
$1,042   ($204,960)   $40,333
$6,044   ($211,003)   $40,052
$1,052   ($212,055)   $39,763
$1,053   ($213,109)   $39,473
$1,055   ($214,163)   $39,181
$1,056   ($215,220)   $38,888
$1,058   ($216,277)   $38,593
$1,059   ($217,337)   $38,297
$1,061   ($218,397)   $37,999
$1,062   ($219,459)   $37,700
$1,064   ($220,523)   $37,400
$1,065   ($221,588)   $37,098
$1,066   ($222,654)   $36,794
$1,068   ($223,722)   $36,489
$1,069   ($224,792)   $36,183
$1,071   ($225,862)   $35,875
$1,072   ($226,935)   $35,566
$1,074   ($228,009)   $35,255
$1,075   ($229,084)   $34,943
$1,077   ($230,161)   $34,629
$1,078   ($231,239)   $34,314
$1,080   ($232,318)   $33,997
$1,081   ($233,400)   $33,679
$1,083   ($234,482)   $33,359
$1,084   ($235,566)   $33,038
$1,086   ($236,652)   $32,716
$1,087   ($237,739)   $32,392
$6,089   ($243,828)   $32,066
$1,097   ($244,924)   $31,732
$1,098   ($246,023)   $31,397
$1,100   ($247,123)   $31,060
$1,101   ($248,224)   $30,721
$1,103   ($249,327)   $30,381
$1,104   ($250,432)   $30,040
$1,106   ($251,538)   $29,697
$1,107   ($252,645)   $29,352
$1,109   ($253,754)   $29,006
$1,111   ($254,865)   $28,659
$1,112   ($255,977)   $28,310
$1,114   ($257,090)   $27,959
$1,115   ($258,205)   $27,607
$1,117   ($259,322)   $27,254
$1,118   ($260,440)   $26,899
$1,120   ($261,560)   $26,542
$1,121   ($262,681)   $26,184
$1,123   ($263,803)   $25,824
$1,124   ($264,928)   $25,463
$1,126   ($266,054)   $25,100
$1,127   ($267,181)   $24,736
$1,129   ($268,310)   $24,370
$1,130   ($269,440)   $24,002
$1,132   ($270,572)   $23,633
$1,134   ($271,706)   $23,263
$6,135   ($277,841)   $22,891
$1,143   ($278,984)   $22,510
$1,145   ($280,129)   $22,128
$1,147   ($281,276)   $21,744
$1,148   ($282,424)   $21,359
$1,150   ($283,574)   $20,972
$1,151   ($284,725)   $20,584
$1,153   ($285,878)   $20,194
$1,154   ($287,033)   $19,803
$1,156   ($288,189)   $19,410
$1,158   ($289,347)   $19,015
$1,159   ($290,506)   $18,619
$1,161   ($291,667)   $18,221
$1,162   ($292,829)   $17,821
$1,164   ($293,993)   $17,420
$1,166   ($295,159)   $17,018
$1,167   ($296,326)   $16,614
$1,169   ($297,495)   $16,208
$1,170   ($298,665)   $15,800
$1,172   ($299,837)   $15,391
$1,174   ($301,011)   $14,981
$1,175   ($302,186)   $14,569
$1,177   ($303,363)   $14,155
$1,178   ($304,541)   $13,739
$1,180   ($305,721)   $13,322
$1,182   ($306,903)   $12,904
$6,183   ($313,086)   $12,483
$1,192   ($314,278)   $12,055
$1,193   ($315,471)   $11,624
$1,195   ($316,666)   $11,192
$1,197   ($317,863)   $10,758
$1,198   ($319,061)   $10,323
$1,200   ($320,261)    $9,886
$1,202   ($321,463)    $9,448
$1,203   ($322,666)    $9,007
$1,205   ($323,871)    $8,566
$1,207   ($325,078)    $8,122
$1,208   ($326,286)    $7,677
$1,210   ($327,496)    $7,230
$1,211   ($328,707)    $6,781
$1,213   ($329,920)    $6,331
$1,215   ($331,135)    $5,880
$1,216   ($332,351)    $5,426
$1,218   ($333,570)    $4,971
$1,220   ($334,789)    $4,514
$1,221   ($336,011)    $4,056
$1,223   ($337,234)    $3,595
$1,225   ($338,459)    $3,134
$1,227   ($339,685)    $2,670
$1,228   ($340,914)    $2,205
$1,230   ($342,143)    $1,738
$1,232   ($343,375)    $1,270
$6,233   ($349,608)      $799
$1,242   ($350,850)      $320
$1,243   ($352,093)     ($160)
$1,245   ($353,339)     ($642)
$1,247   ($354,586)   ($1,126)
$1,249   ($355,834)   ($1,612)
$1,250   ($357,084)   ($2,099)
$1,252   ($358,336)   ($2,588)
               Current Situation
                      $241,268
                    May 1, 2009
                               25
                           3.59%
                           0.30%
                     $1,216.07
                      0.13695%
                        $608.03




Differential
Existing Mortgage with Bi-weekly Payments
Pmt Dates Years Payment # Beg Balance Min. Payment TopUp Lump   Payment Interest
           0.00         0
  5/1/2009 0.04         1   $241,268          $625 $138      $0    $763    $354
 5/15/2009 0.08         2   $240,859          $625 $138      $0    $763    $354
 5/29/2009 0.12         3   $240,449          $625 $138      $0    $763    $353
 6/12/2009 0.15         4   $240,039          $625 $138      $0    $763    $352
 6/26/2009 0.19         5   $239,628          $625 $138      $0    $763    $352
 7/10/2009 0.23         6   $239,217          $625 $138      $0    $763    $351
 7/24/2009 0.27         7   $238,805          $625 $138      $0    $763    $351
  8/7/2009 0.31         8   $238,393          $625 $138      $0    $763    $350
 8/21/2009 0.35         9   $237,980          $625 $138      $0    $763    $349
  9/4/2009 0.38       10    $237,566          $625 $138      $0    $763    $349
 9/18/2009 0.42       11    $237,152          $625 $138      $0    $763    $348
 10/2/2009 0.46       12    $236,737          $625 $138      $0    $763    $347
10/16/2009 0.50       13    $236,321          $625 $138      $0    $763    $347
10/30/2009 0.54       14    $235,905          $625 $138      $0    $763    $346
11/13/2009 0.58       15    $235,488          $625 $138      $0    $763    $346
11/27/2009 0.62       16    $235,071          $625 $138      $0    $763    $345
12/11/2009 0.65       17    $234,653          $625 $138      $0    $763    $344
12/25/2009 0.69       18    $234,234          $625 $138      $0    $763    $344
  1/8/2010 0.73       19    $233,815          $625 $138    $908    $763    $343
 1/22/2010 0.77       20    $233,395          $625 $138      $0    $763    $343
  2/5/2010 0.81       21    $232,975          $625 $138      $0    $763    $342
 2/19/2010 0.85       22    $232,554          $625 $138      $0    $763    $341
  3/5/2010 0.88       23    $232,132          $625 $138      $0    $763    $341
 3/19/2010 0.92       24    $231,710          $625 $138      $0    $763    $340
  4/2/2010 0.96       25    $231,287          $625 $138      $0    $763    $339
 4/16/2010 1.00       26    $230,864          $625 $138      $0    $763    $339
 4/30/2010 1.04       27    $230,439          $625 $138      $0    $763    $338
 5/14/2010 1.08       28    $230,015          $625 $138      $0    $763    $338
 5/28/2010 1.12       29    $229,589          $625 $138      $0    $763    $337
 6/11/2010 1.15       30    $229,163          $625 $138      $0    $763    $336
 6/25/2010 1.19       31    $228,737          $625 $138      $0    $763    $336
  7/9/2010 1.23       32    $228,309          $625 $138      $0    $763    $335
 7/23/2010 1.27       33    $227,881          $625 $138      $0    $763    $334
  8/6/2010 1.31       34    $227,453          $625 $138      $0    $763    $334
 8/20/2010 1.35       35    $227,024          $625 $138      $0    $763    $333
  9/3/2010 1.38       36    $226,594          $625 $138      $0    $763    $333
 9/17/2010 1.42       37    $226,164          $625 $138      $0    $763    $332
 10/1/2010 1.46       38    $225,733          $625 $138      $0    $763    $331
10/15/2010 1.50       39    $225,301          $625 $138      $0    $763    $331
10/29/2010 1.54       40    $224,869          $625 $138      $0    $763    $330
11/12/2010 1.58       41    $224,436          $625 $138      $0    $763    $329
11/26/2010 1.62       42    $224,002          $625 $138      $0    $763    $329
12/10/2010 1.65       43    $223,568          $625 $138      $0    $763    $328
12/24/2010 1.69       44    $223,133          $625 $138      $0    $763    $328
  1/7/2011 1.73       45    $222,697          $625 $138    $908 $1,671     $327
 1/21/2011 1.77       46    $221,353          $625 $138      $0    $763    $325
  2/4/2011   1.81   47   $220,915   $625   $138     $0     $763   $324
 2/18/2011   1.85   48   $220,477   $625   $138     $0     $763   $324
  3/4/2011   1.88   49   $220,037   $625   $138     $0     $763   $323
 3/18/2011   1.92   50   $219,597   $625   $138     $0     $763   $322
  4/1/2011   1.96   51   $219,156   $625   $138     $0     $763   $322
 4/15/2011   2.00   52   $218,715   $625   $138     $0     $763   $321
 4/29/2011   2.04   53   $218,273   $625   $138     $0     $763   $320
 5/13/2011   2.08   54   $217,830   $625   $138     $0     $763   $320
 5/27/2011   2.12   55   $217,387   $625   $138     $0     $763   $319
 6/10/2011   2.15   56   $216,943   $625   $138     $0     $763   $318
 6/24/2011   2.19   57   $216,499   $625   $138     $0     $763   $318
  7/8/2011   2.23   58   $216,053   $625   $138     $0     $763   $317
 7/22/2011   2.27   59   $215,608   $625   $138     $0     $763   $316
  8/5/2011   2.31   60   $215,161   $625   $138     $0     $763   $316
 8/19/2011   2.35   61   $214,714   $625   $138     $0     $763   $315
  9/2/2011   2.38   62   $214,266   $625   $138     $0     $763   $314
 9/16/2011   2.42   63   $213,817   $625   $138     $0     $763   $314
 9/30/2011   2.46   64   $213,368   $625   $138     $0     $763   $313
10/14/2011   2.50   65   $212,919   $625   $138     $0     $763   $313
10/28/2011   2.54   66   $212,468   $625   $138     $0     $763   $312
11/11/2011   2.58   67   $212,017   $625   $138     $0     $763   $311
11/25/2011   2.62   68   $211,565   $625   $138     $0     $763   $311
 12/9/2011   2.65   69   $211,113   $625   $138     $0     $763   $310
12/23/2011   2.69   70   $210,659   $625   $138     $0     $763   $309
  1/6/2012   2.73   71   $210,206   $625   $138   $908   $1,671   $309
 1/20/2012   2.77   72   $208,843   $625   $138     $0     $763   $307
  2/3/2012   2.81   73   $208,387   $625   $138     $0     $763   $306
 2/17/2012   2.85   74   $207,930   $625   $138     $0     $763   $305
  3/2/2012   2.88   75   $207,472   $625   $138     $0     $763   $305
 3/16/2012   2.92   76   $207,013   $625   $138     $0     $763   $304
 3/30/2012   2.96   77   $206,554   $625   $138     $0     $763   $303
 4/13/2012   3.00   78   $206,094   $625   $138     $0     $763   $302
 4/27/2012   3.04   79   $205,634   $625   $138     $0     $763   $302
 5/11/2012   3.08   80   $205,173   $625   $138     $0     $763   $301
 5/25/2012   3.12   81   $204,711   $625   $138     $0     $763   $300
  6/8/2012   3.15   82   $204,248   $625   $138     $0     $763   $300
 6/22/2012   3.19   83   $203,785   $625   $138     $0     $763   $299
  7/6/2012   3.23   84   $203,321   $625   $138     $0     $763   $298
 7/20/2012   3.27   85   $202,857   $625   $138     $0     $763   $298
  8/3/2012   3.31   86   $202,391   $625   $138     $0     $763   $297
 8/17/2012   3.35   87   $201,925   $625   $138     $0     $763   $296
 8/31/2012   3.38   88   $201,459   $625   $138     $0     $763   $296
 9/14/2012   3.42   89   $200,991   $625   $138     $0     $763   $295
 9/28/2012   3.46   90   $200,524   $625   $138     $0     $763   $294
10/12/2012   3.50   91   $200,055   $625   $138     $0     $763   $294
10/26/2012   3.54   92   $199,585   $625   $138     $0     $763   $293
 11/9/2012   3.58   93   $199,115   $625   $138     $0     $763   $292
11/23/2012   3.62   94   $198,645   $625   $138     $0     $763   $292
 12/7/2012   3.65   95   $198,173   $625   $138     $0     $763   $291
12/21/2012   3.69   96   $197,701   $625   $138     $0     $763   $290
  1/4/2013   3.73   97   $197,228   $625   $138   $908   $1,671   $289
 1/18/2013   3.77    98   $195,847   $625   $138     $0     $763   $287
  2/1/2013   3.81    99   $195,371   $625   $138     $0     $763   $287
 2/15/2013   3.85   100   $194,895   $625   $138     $0     $763   $286
  3/1/2013   3.88   101   $194,418   $625   $138     $0     $763   $285
 3/15/2013   3.92   102   $193,940   $625   $138     $0     $763   $285
 3/29/2013   3.96   103   $193,462   $625   $138     $0     $763   $284
 4/12/2013   4.00   104   $192,983   $625   $138     $0     $763   $283
 4/26/2013   4.04   105   $192,503   $625   $138     $0     $763   $283
 5/10/2013   4.08   106   $192,023   $625   $138     $0     $763   $282
 5/24/2013   4.12   107   $191,542   $625   $138     $0     $763   $281
  6/7/2013   4.15   108   $191,060   $625   $138     $0     $763   $280
 6/21/2013   4.19   109   $190,577   $625   $138     $0     $763   $280
  7/5/2013   4.23   110   $190,094   $625   $138     $0     $763   $279
 7/19/2013   4.27   111   $189,610   $625   $138     $0     $763   $278
  8/2/2013   4.31   112   $189,125   $625   $138     $0     $763   $278
 8/16/2013   4.35   113   $188,640   $625   $138     $0     $763   $277
 8/30/2013   4.38   114   $188,154   $625   $138     $0     $763   $276
 9/13/2013   4.42   115   $187,667   $625   $138     $0     $763   $275
 9/27/2013   4.46   116   $187,179   $625   $138     $0     $763   $275
10/11/2013   4.50   117   $186,691   $625   $138     $0     $763   $274
10/25/2013   4.54   118   $186,202   $625   $138     $0     $763   $273
 11/8/2013   4.58   119   $185,712   $625   $138     $0     $763   $273
11/22/2013   4.62   120   $185,222   $625   $138     $0     $763   $272
 12/6/2013   4.65   121   $184,731   $625   $138     $0     $763   $271
12/20/2013   4.69   122   $184,239   $625   $138     $0     $763   $270
  1/3/2014   4.73   123   $183,746   $625   $138   $908   $1,671   $270
 1/17/2014   4.77   124   $182,345   $625   $138     $0     $763   $268
 1/31/2014   4.81   125   $181,850   $625   $138     $0     $763   $267
 2/14/2014   4.85   126   $181,354   $625   $138     $0     $763   $266
 2/28/2014   4.88   127   $180,857   $625   $138     $0     $763   $265
 3/14/2014   4.92   128   $180,359   $625   $138     $0     $763   $265
 3/28/2014   4.96   129   $179,861   $625   $138     $0     $763   $264
 4/11/2014   5.00   130   $179,362   $625   $138     $0     $763   $263
 4/25/2014   5.04   131   $178,862   $625   $138     $0     $763   $263
  5/9/2014   5.08   132   $178,362   $625   $138     $0     $763   $262
 5/23/2014   5.12   133   $177,861   $625   $138     $0     $763   $261
  6/6/2014   5.15   134   $177,359   $625   $138     $0     $763   $260
 6/20/2014   5.19   135   $176,856   $625   $138     $0     $763   $260
  7/4/2014   5.23   136   $176,353   $625   $138     $0     $763   $259
 7/18/2014   5.27   137   $175,848   $625   $138     $0     $763   $258
  8/1/2014   5.31   138   $175,344   $625   $138     $0     $763   $257
 8/15/2014   5.35   139   $174,838   $625   $138     $0     $763   $257
 8/29/2014   5.38   140   $174,332   $625   $138     $0     $763   $256
 9/12/2014   5.42   141   $173,824   $625   $138     $0     $763   $255
 9/26/2014   5.46   142   $173,317   $625   $138     $0     $763   $254
10/10/2014   5.50   143   $172,808   $625   $138     $0     $763   $254
10/24/2014   5.54   144   $172,299   $625   $138     $0     $763   $253
 11/7/2014   5.58   145   $171,789   $625   $138     $0     $763   $252
11/21/2014   5.62   146   $171,278   $625   $138     $0     $763   $251
 12/5/2014   5.65   147   $170,766   $625   $138     $0     $763   $251
12/19/2014   5.69   148   $170,254   $625   $138     $0     $763   $250
  1/2/2015   5.73   149   $169,741   $625   $138   $908   $1,671   $249
 1/16/2015   5.77   150   $168,319   $625   $138     $0     $763   $247
 1/30/2015   5.81   151   $167,803   $625   $138     $0     $763   $246
 2/13/2015   5.85   152   $167,286   $625   $138     $0     $763   $246
 2/27/2015   5.88   153   $166,769   $625   $138     $0     $763   $245
 3/13/2015   5.92   154   $166,250   $625   $138     $0     $763   $244
 3/27/2015   5.96   155   $165,731   $625   $138     $0     $763   $243
 4/10/2015   6.00   156   $165,212   $625   $138     $0     $763   $242
 4/24/2015   6.04   157   $164,691   $625   $138     $0     $763   $242
  5/8/2015   6.08   158   $164,170   $625   $138     $0     $763   $241
 5/22/2015   6.12   159   $163,648   $625   $138     $0     $763   $240
  6/5/2015   6.15   160   $163,125   $625   $138     $0     $763   $239
 6/19/2015   6.19   161   $162,602   $625   $138     $0     $763   $239
  7/3/2015   6.23   162   $162,077   $625   $138     $0     $763   $238
 7/17/2015   6.27   163   $161,552   $625   $138     $0     $763   $237
 7/31/2015   6.31   164   $161,026   $625   $138     $0     $763   $236
 8/14/2015   6.35   165   $160,500   $625   $138     $0     $763   $236
 8/28/2015   6.38   166   $159,972   $625   $138     $0     $763   $235
 9/11/2015   6.42   167   $159,444   $625   $138     $0     $763   $234
 9/25/2015   6.46   168   $158,915   $625   $138     $0     $763   $233
 10/9/2015   6.50   169   $158,385   $625   $138     $0     $763   $232
10/23/2015   6.54   170   $157,855   $625   $138     $0     $763   $232
 11/6/2015   6.58   171   $157,323   $625   $138     $0     $763   $231
11/20/2015   6.62   172   $156,791   $625   $138     $0     $763   $230
 12/4/2015   6.65   173   $156,258   $625   $138     $0     $763   $229
12/18/2015   6.69   174   $155,725   $625   $138     $0     $763   $229
  1/1/2016   6.73   175   $155,190   $625   $138   $908   $1,671   $228
 1/15/2016   6.77   176   $153,747   $625   $138     $0     $763   $226
 1/29/2016   6.81   177   $153,210   $625   $138     $0     $763   $225
 2/12/2016   6.85   178   $152,672   $625   $138     $0     $763   $224
 2/26/2016   6.88   179   $152,133   $625   $138     $0     $763   $223
 3/11/2016   6.92   180   $151,593   $625   $138     $0     $763   $223
 3/25/2016   6.96   181   $151,053   $625   $138     $0     $763   $222
  4/8/2016   7.00   182   $150,511   $625   $138     $0     $763   $221
 4/22/2016   7.04   183   $149,969   $625   $138     $0     $763   $220
  5/6/2016   7.08   184   $149,426   $625   $138     $0     $763   $219
 5/20/2016   7.12   185   $148,883   $625   $138     $0     $763   $219
  6/3/2016   7.15   186   $148,338   $625   $138     $0     $763   $218
 6/17/2016   7.19   187   $147,793   $625   $138     $0     $763   $217
  7/1/2016   7.23   188   $147,247   $625   $138     $0     $763   $216
 7/15/2016   7.27   189   $146,700   $625   $138     $0     $763   $215
 7/29/2016   7.31   190   $146,152   $625   $138     $0     $763   $215
 8/12/2016   7.35   191   $145,604   $625   $138     $0     $763   $214
 8/26/2016   7.38   192   $145,054   $625   $138     $0     $763   $213
  9/9/2016   7.42   193   $144,504   $625   $138     $0     $763   $212
 9/23/2016   7.46   194   $143,953   $625   $138     $0     $763   $211
 10/7/2016   7.50   195   $143,402   $625   $138     $0     $763   $210
10/21/2016   7.54   196   $142,849   $625   $138     $0     $763   $210
 11/4/2016   7.58   197   $142,296   $625   $138     $0     $763   $209
11/18/2016   7.62   198   $141,742   $625   $138     $0     $763   $208
 12/2/2016   7.65   199   $141,187   $625   $138     $0     $763   $207
12/16/2016   7.69   200   $140,631   $625   $138     $0     $763   $206
12/30/2016   7.73   201   $140,074   $625   $138     $0     $763   $206
 1/13/2017   7.77   202   $139,517   $625   $138   $908   $1,671   $205
 1/27/2017   7.81   203   $138,051   $625   $138     $0     $763   $203
 2/10/2017   7.85   204   $137,490   $625   $138     $0     $763   $202
 2/24/2017   7.88   205   $136,929   $625   $138     $0     $763   $201
 3/10/2017   7.92   206   $136,367   $625   $138     $0     $763   $200
 3/24/2017   7.96   207   $135,804   $625   $138     $0     $763   $199
  4/7/2017   8.00   208   $135,241   $625   $138     $0     $763   $199
 4/21/2017   8.04   209   $134,676   $625   $138     $0     $763   $198
  5/5/2017   8.08   210   $134,111   $625   $138     $0     $763   $197
 5/19/2017   8.12   211   $133,545   $625   $138     $0     $763   $196
  6/2/2017   8.15   212   $132,978   $625   $138     $0     $763   $195
 6/16/2017   8.19   213   $132,410   $625   $138     $0     $763   $194
 6/30/2017   8.23   214   $131,841   $625   $138     $0     $763   $194
 7/14/2017   8.27   215   $131,272   $625   $138     $0     $763   $193
 7/28/2017   8.31   216   $130,701   $625   $138     $0     $763   $192
 8/11/2017   8.35   217   $130,130   $625   $138     $0     $763   $191
 8/25/2017   8.38   218   $129,558   $625   $138     $0     $763   $190
  9/8/2017   8.42   219   $128,986   $625   $138     $0     $763   $189
 9/22/2017   8.46   220   $128,412   $625   $138     $0     $763   $188
 10/6/2017   8.50   221   $127,837   $625   $138     $0     $763   $188
10/20/2017   8.54   222   $127,262   $625   $138     $0     $763   $187
 11/3/2017   8.58   223   $126,686   $625   $138     $0     $763   $186
11/17/2017   8.62   224   $126,109   $625   $138     $0     $763   $185
 12/1/2017   8.65   225   $125,531   $625   $138     $0     $763   $184
12/15/2017   8.69   226   $124,952   $625   $138     $0     $763   $183
12/29/2017   8.73   227   $124,372   $625   $138     $0     $763   $183
 1/12/2018   8.77   228   $123,792   $625   $138   $908   $1,671   $182
 1/26/2018   8.81   229   $122,303   $625   $138     $0     $763   $180
  2/9/2018   8.85   230   $121,719   $625   $138     $0     $763   $179
 2/23/2018   8.88   231   $121,135   $625   $138     $0     $763   $178
  3/9/2018   8.92   232   $120,550   $625   $138     $0     $763   $177
 3/23/2018   8.96   233   $119,964   $625   $138     $0     $763   $176
  4/6/2018   9.00   234   $119,377   $625   $138     $0     $763   $175
 4/20/2018   9.04   235   $118,789   $625   $138     $0     $763   $174
  5/4/2018   9.08   236   $118,200   $625   $138     $0     $763   $173
 5/18/2018   9.12   237   $117,611   $625   $138     $0     $763   $173
  6/1/2018   9.15   238   $117,020   $625   $138     $0     $763   $172
 6/15/2018   9.19   239   $116,429   $625   $138     $0     $763   $171
 6/29/2018   9.23   240   $115,837   $625   $138     $0     $763   $170
 7/13/2018   9.27   241   $115,244   $625   $138     $0     $763   $169
 7/27/2018   9.31   242   $114,650   $625   $138     $0     $763   $168
 8/10/2018   9.35   243   $114,055   $625   $138     $0     $763   $167
 8/24/2018   9.38   244   $113,460   $625   $138     $0     $763   $167
  9/7/2018   9.42   245   $112,863   $625   $138     $0     $763   $166
 9/21/2018   9.46   246   $112,266   $625   $138     $0     $763   $165
 10/5/2018   9.50   247   $111,668   $625   $138     $0     $763   $164
10/19/2018   9.54   248   $111,069   $625   $138     $0     $763   $163
 11/2/2018   9.58   249   $110,469   $625   $138     $0     $763   $162
11/16/2018   9.62   250   $109,868   $625   $138     $0     $763   $161
11/30/2018    9.65   251   $109,266   $625   $138     $0     $763   $160
12/14/2018    9.69   252   $108,664   $625   $138     $0     $763   $159
12/28/2018    9.73   253   $108,060   $625   $138     $0     $763   $159
 1/11/2019    9.77   254   $107,456   $625   $138   $908   $1,671   $158
 1/25/2019    9.81   255   $105,942   $625   $138     $0     $763   $155
  2/8/2019    9.85   256   $105,335   $625   $138     $0     $763   $155
 2/22/2019    9.88   257   $104,726   $625   $138     $0     $763   $154
  3/8/2019    9.92   258   $104,117   $625   $138     $0     $763   $153
 3/22/2019    9.96   259   $103,507   $625   $138     $0     $763   $152
  4/5/2019   10.00   260   $102,896   $625   $138     $0     $763   $151
 4/19/2019   10.04   261   $102,284   $625   $138     $0     $763   $150
  5/3/2019   10.08   262   $101,671   $625   $138     $0     $763   $149
 5/17/2019   10.12   263   $101,057   $625   $138     $0     $763   $148
 5/31/2019   10.15   264   $100,443   $625   $138     $0     $763   $147
 6/14/2019   10.19   265    $99,827   $625   $138     $0     $763   $147
 6/28/2019   10.23   266    $99,211   $625   $138     $0     $763   $146
 7/12/2019   10.27   267    $98,593   $625   $138     $0     $763   $145
 7/26/2019   10.31   268    $97,975   $625   $138     $0     $763   $144
  8/9/2019   10.35   269    $97,356   $625   $138     $0     $763   $143
 8/23/2019   10.38   270    $96,736   $625   $138     $0     $763   $142
  9/6/2019   10.42   271    $96,115   $625   $138     $0     $763   $141
 9/20/2019   10.46   272    $95,493   $625   $138     $0     $763   $140
 10/4/2019   10.50   273    $94,870   $625   $138     $0     $763   $139
10/18/2019   10.54   274    $94,246   $625   $138     $0     $763   $138
 11/1/2019   10.58   275    $93,621   $625   $138     $0     $763   $137
11/15/2019   10.62   276    $92,996   $625   $138     $0     $763   $136
11/29/2019   10.65   277    $92,369   $625   $138     $0     $763   $136
12/13/2019   10.69   278    $91,742   $625   $138     $0     $763   $135
12/27/2019   10.73   279    $91,114   $625   $138     $0     $763   $134
 1/10/2020   10.77   280    $90,484   $625   $138   $908   $1,671   $133
 1/24/2020   10.81   281    $88,946   $625   $138     $0     $763   $131
  2/7/2020   10.85   282    $88,314   $625   $138     $0     $763   $130
 2/21/2020   10.88   283    $87,680   $625   $138     $0     $763   $129
  3/6/2020   10.92   284    $87,046   $625   $138     $0     $763   $128
 3/20/2020   10.96   285    $86,411   $625   $138     $0     $763   $127
  4/3/2020   11.00   286    $85,775   $625   $138     $0     $763   $126
 4/17/2020   11.04   287    $85,137   $625   $138     $0     $763   $125
  5/1/2020   11.08   288    $84,499   $625   $138     $0     $763   $124
 5/15/2020   11.12   289    $83,860   $625   $138     $0     $763   $123
 5/29/2020   11.15   290    $83,221   $625   $138     $0     $763   $122
 6/12/2020   11.19   291    $82,580   $625   $138     $0     $763   $121
 6/26/2020   11.23   292    $81,938   $625   $138     $0     $763   $120
 7/10/2020   11.27   293    $81,295   $625   $138     $0     $763   $119
 7/24/2020   11.31   294    $80,652   $625   $138     $0     $763   $118
  8/7/2020   11.35   295    $80,007   $625   $138     $0     $763   $117
 8/21/2020   11.38   296    $79,361   $625   $138     $0     $763   $116
  9/4/2020   11.42   297    $78,715   $625   $138     $0     $763   $116
 9/18/2020   11.46   298    $78,067   $625   $138     $0     $763   $115
 10/2/2020   11.50   299    $77,419   $625   $138     $0     $763   $114
10/16/2020   11.54   300    $76,770   $625   $138     $0     $763   $113
10/30/2020   11.58   301    $76,119   $625   $138     $0     $763   $112
11/13/2020   11.62   302   $75,468   $625   $138       $0     $763   $111
11/27/2020   11.65   303   $74,816   $625   $138       $0     $763   $110
12/11/2020   11.69   304   $74,163   $625   $138       $0     $763   $109
12/25/2020   11.73   305   $73,508   $625   $138       $0     $763   $108
  1/8/2021   11.77   306   $72,853   $625   $138     $908   $1,671   $107
 1/22/2021   11.81   307   $71,289   $625   $138       $0     $763   $105
  2/5/2021   11.85   308   $70,631   $625   $138       $0     $763   $104
 2/19/2021   11.88   309   $69,972   $625   $138       $0     $763   $103
  3/5/2021   11.92   310   $69,311   $625   $138       $0     $763   $102
 3/19/2021   11.96   311   $68,650   $625   $138       $0     $763   $101
  4/2/2021   12.00   312   $67,988   $625   $138       $0     $763   $100
 4/16/2021   12.04   313   $67,325   $625   $138       $0     $763    $99
 4/30/2021   12.08   314   $66,660   $625   $138       $0     $763    $98
 5/14/2021   12.12   315   $65,995   $625   $138       $0     $763    $97
 5/28/2021   12.15   316   $65,329   $625   $138       $0     $763    $96
 6/11/2021   12.19   317   $64,662   $625   $138       $0     $763    $95
 6/25/2021   12.23   318   $63,994   $625   $138       $0     $763    $94
  7/9/2021   12.27   319   $63,325   $625   $138       $0     $763    $93
 7/23/2021   12.31   320   $62,655   $625   $138       $0     $763    $92
  8/6/2021   12.35   321   $61,984   $625   $138       $0     $763    $91
 8/20/2021   12.38   322   $61,312   $625   $138       $0     $763    $90
  9/3/2021   12.42   323   $60,639   $625   $138       $0     $763    $89
 9/17/2021   12.46   324   $59,965   $625   $138       $0     $763    $88
 10/1/2021   12.50   325   $59,290   $625   $138       $0     $763    $87
10/15/2021   12.54   326   $58,614   $625   $138       $0     $763    $86
10/29/2021   12.58   327   $57,937   $625   $138       $0     $763    $85
11/12/2021   12.62   328   $57,259   $625   $138       $0     $763    $84
11/26/2021   12.65   329   $56,580   $625   $138       $0     $763    $83
12/10/2021   12.69   330   $55,900   $625   $138       $0     $763    $82
12/24/2021   12.73   331   $55,219   $625   $138       $0     $763    $81
  1/7/2022   12.77   332   $54,537   $625   $138   $5,000   $5,763    $80
 1/21/2022   12.81   333   $48,854   $625   $138       $0     $763    $72
  2/4/2022   12.85   334   $48,163   $625   $138       $0     $763    $71
 2/18/2022   12.88   335   $47,470   $625   $138       $0     $763    $70
  3/4/2022   12.92   336   $46,777   $625   $138       $0     $763    $69
 3/18/2022   12.96   337   $46,083   $625   $138       $0     $763    $68
  4/1/2022   13.00   338   $45,387   $625   $138       $0     $763    $67
 4/15/2022   13.04   339   $44,691   $625   $138       $0     $763    $66
 4/29/2022   13.08   340   $43,994   $625   $138       $0     $763    $65
 5/13/2022   13.12   341   $43,295   $625   $138       $0     $763    $64
 5/27/2022   13.15   342   $42,596   $625   $138       $0     $763    $63
 6/10/2022   13.19   343   $41,895   $625   $138       $0     $763    $61
 6/24/2022   13.23   344   $41,194   $625   $138       $0     $763    $60
  7/8/2022   13.27   345   $40,491   $625   $138       $0     $763    $59
 7/22/2022   13.31   346   $39,788   $625   $138       $0     $763    $58
  8/5/2022   13.35   347   $39,083   $625   $138       $0     $763    $57
 8/19/2022   13.38   348   $38,377   $625   $138       $0     $763    $56
  9/2/2022   13.42   349   $37,671   $625   $138       $0     $763    $55
 9/16/2022   13.46   350   $36,963   $625   $138       $0     $763    $54
 9/30/2022   13.50   351   $36,254   $625   $138       $0     $763    $53
10/14/2022   13.54   352   $35,544   $625   $138       $0     $763    $52
10/28/2022   13.58   353    $34,834    $625   $138       $0     $763    $51
11/11/2022   13.62   354    $34,122    $625   $138       $0     $763    $50
11/25/2022   13.65   355    $33,409    $625   $138       $0     $763    $49
 12/9/2022   13.69   356    $32,695    $625   $138       $0     $763    $48
12/23/2022   13.73   357    $31,980    $625   $138       $0     $763    $47
  1/6/2023   13.77   358    $31,264    $625   $138   $5,000   $5,763    $46
 1/20/2023   13.81   359    $25,547    $625   $138       $0     $763    $37
  2/3/2023   13.85   360    $24,821    $625   $138       $0     $763    $36
 2/17/2023   13.88   361    $24,095    $625   $138       $0     $763    $35
  3/3/2023   13.92   362    $23,367    $625   $138       $0     $763    $34
 3/17/2023   13.96   363    $22,638    $625   $138       $0     $763    $33
 3/31/2023   14.00   364    $21,909    $625   $138       $0     $763    $32
 4/14/2023   14.04   365    $21,178    $625   $138       $0     $763    $31
 4/28/2023   14.08   366    $20,446    $625   $138       $0     $763    $30
 5/12/2023   14.12   367    $19,713    $625   $138       $0     $763    $29
 5/26/2023   14.15   368    $18,979    $625   $138       $0     $763    $28
  6/9/2023   14.19   369    $18,244    $625   $138       $0     $763    $27
 6/23/2023   14.23   370    $17,507    $625   $138       $0     $763    $26
  7/7/2023   14.27   371    $16,770    $625   $138       $0     $763    $25
 7/21/2023   14.31   372    $16,032    $625   $138       $0     $763    $24
  8/4/2023   14.35   373    $15,292    $625   $138       $0     $763    $22
 8/18/2023   14.38   374    $14,552    $625   $138       $0     $763    $21
  9/1/2023   14.42   375    $13,810    $625   $138       $0     $763    $20
 9/15/2023   14.46   376    $13,067    $625   $138       $0     $763    $19
 9/29/2023   14.50   377    $12,323    $625   $138       $0     $763    $18
10/13/2023   14.54   378    $11,579    $625   $138       $0     $763    $17
10/27/2023   14.58   379    $10,833    $625   $138       $0     $763    $16
11/10/2023   14.62   380    $10,085    $625   $138       $0     $763    $15
11/24/2023   14.65   381     $9,337    $625   $138       $0     $763    $14
 12/8/2023   14.69   382     $8,588    $625   $138       $0     $763    $13
12/22/2023   14.73   383     $7,838    $625   $138       $0     $763    $12
  1/5/2024   14.77   384     $7,086    $625   $138   $5,000   $5,763    $10
 1/19/2024   14.81   385     $1,333    $625   $138       $0     $763     $2
  2/2/2024   14.85   386       $572    $625   $138       $0     $763     $1
 2/16/2024   14.88   387      ($190)   $625   $138       $0     $763    ($0)
  3/1/2024   14.92   388      ($953)   $625   $138       $0     $763    ($1)
 3/15/2024   14.96   389    ($1,717)   $625   $138       $0     $763    ($3)
 3/29/2024   15.00   390    ($2,483)   $625   $138       $0     $763    ($4)
 4/12/2024   15.04   391    ($3,250)   $625   $138       $0     $763    ($5)
 4/26/2024   15.08   392    ($4,017)   $625   $138       $0     $763    ($6)
 5/10/2024   15.12   393    ($4,786)   $625   $138       $0     $763    ($7)
 5/24/2024   15.15   394    ($5,556)   $625   $138       $0     $763    ($8)
  6/7/2024   15.19   395    ($6,327)   $625   $138       $0     $763    ($9)
 6/21/2024   15.23   396    ($7,100)   $625   $138       $0     $763   ($10)
  7/5/2024   15.27   397    ($7,873)   $625   $138       $0     $763   ($12)
 7/19/2024   15.31   398    ($8,648)   $625   $138       $0     $763   ($13)
  8/2/2024   15.35   399    ($9,423)   $625   $138       $0     $763   ($14)
 8/16/2024   15.38   400   ($10,200)   $625   $138       $0     $763   ($15)
 8/30/2024   15.42   401   ($10,978)   $625   $138       $0     $763   ($16)
 9/13/2024   15.46   402   ($11,757)   $625   $138       $0     $763   ($17)
 9/27/2024   15.50   403   ($12,538)   $625   $138       $0     $763   ($18)
10/11/2024   15.54   404   ($13,319)   $625   $138       $0     $763   ($20)
10/25/2024   15.58   405   ($14,102)   $625   $138       $0     $763   ($21)
 11/8/2024   15.62   406   ($14,885)   $625   $138       $0     $763   ($22)
11/22/2024   15.65   407   ($15,670)   $625   $138       $0     $763   ($23)
 12/6/2024   15.69   408   ($16,456)   $625   $138       $0     $763   ($24)
12/20/2024   15.73   409   ($17,243)   $625   $138       $0     $763   ($25)
  1/3/2025   15.77   410   ($18,032)   $625   $138   $5,000   $5,763   ($26)
 1/17/2025   15.81   411   ($23,821)   $625   $138       $0     $763   ($35)
 1/31/2025   15.85   412   ($24,619)   $625   $138       $0     $763   ($36)
 2/14/2025   15.88   413   ($25,418)   $625   $138       $0     $763   ($37)
 2/28/2025   15.92   414   ($26,218)   $625   $138       $0     $763   ($38)
 3/14/2025   15.96   415   ($27,020)   $625   $138       $0     $763   ($40)
 3/28/2025   16.00   416   ($27,823)   $625   $138       $0     $763   ($41)
 4/11/2025   16.04   417   ($28,626)   $625   $138       $0     $763   ($42)
 4/25/2025   16.08   418   ($29,431)   $625   $138       $0     $763   ($43)
  5/9/2025   16.12   419   ($30,238)   $625   $138       $0     $763   ($44)
 5/23/2025   16.15   420   ($31,045)   $625   $138       $0     $763   ($46)
  6/6/2025   16.19   421   ($31,854)   $625   $138       $0     $763   ($47)
 6/20/2025   16.23   422   ($32,663)   $625   $138       $0     $763   ($48)
  7/4/2025   16.27   423   ($33,474)   $625   $138       $0     $763   ($49)
 7/18/2025   16.31   424   ($34,286)   $625   $138       $0     $763   ($50)
  8/1/2025   16.35   425   ($35,100)   $625   $138       $0     $763   ($52)
 8/15/2025   16.38   426   ($35,914)   $625   $138       $0     $763   ($53)
 8/29/2025   16.42   427   ($36,730)   $625   $138       $0     $763   ($54)
 9/12/2025   16.46   428   ($37,547)   $625   $138       $0     $763   ($55)
 9/26/2025   16.50   429   ($38,365)   $625   $138       $0     $763   ($56)
10/10/2025   16.54   430   ($39,184)   $625   $138       $0     $763   ($58)
10/24/2025   16.58   431   ($40,005)   $625   $138       $0     $763   ($59)
 11/7/2025   16.62   432   ($40,827)   $625   $138       $0     $763   ($60)
11/21/2025   16.65   433   ($41,649)   $625   $138       $0     $763   ($61)
 12/5/2025   16.69   434   ($42,474)   $625   $138       $0     $763   ($62)
12/19/2025   16.73   435   ($43,299)   $625   $138       $0     $763   ($64)
  1/2/2026   16.77   436   ($44,125)   $625   $138       $0     $763   ($65)
 1/16/2026   16.81   437   ($44,953)   $625   $138     $908   $1,671   ($66)
 1/30/2026   16.85   438   ($46,690)   $625   $138       $0     $763   ($69)
 2/13/2026   16.88   439   ($47,522)   $625   $138       $0     $763   ($70)
 2/27/2026   16.92   440   ($48,354)   $625   $138       $0     $763   ($71)
 3/13/2026   16.96   441   ($49,188)   $625   $138       $0     $763   ($72)
 3/27/2026   17.00   442   ($50,024)   $625   $138       $0     $763   ($73)
 4/10/2026   17.04   443   ($50,860)   $625   $138       $0     $763   ($75)
 4/24/2026   17.08   444   ($51,698)   $625   $138       $0     $763   ($76)
  5/8/2026   17.12   445   ($52,537)   $625   $138       $0     $763   ($77)
 5/22/2026   17.15   446   ($53,377)   $625   $138       $0     $763   ($78)
  6/5/2026   17.19   447   ($54,218)   $625   $138       $0     $763   ($80)
 6/19/2026   17.23   448   ($55,061)   $625   $138       $0     $763   ($81)
  7/3/2026   17.27   449   ($55,904)   $625   $138       $0     $763   ($82)
 7/17/2026   17.31   450   ($56,750)   $625   $138       $0     $763   ($83)
 7/31/2026   17.35   451   ($57,596)   $625   $138       $0     $763   ($85)
 8/14/2026   17.38   452   ($58,443)   $625   $138       $0     $763   ($86)
 8/28/2026   17.42   453   ($59,292)   $625   $138       $0     $763   ($87)
 9/11/2026   17.46   454   ($60,142)   $625   $138       $0     $763   ($88)
 9/25/2026   17.50   455    ($60,993)   $625   $138     $0     $763    ($90)
 10/9/2026   17.54   456    ($61,846)   $625   $138     $0     $763    ($91)
10/23/2026   17.58   457    ($62,700)   $625   $138     $0     $763    ($92)
 11/6/2026   17.62   458    ($63,555)   $625   $138     $0     $763    ($93)
11/20/2026   17.65   459    ($64,411)   $625   $138     $0     $763    ($95)
 12/4/2026   17.69   460    ($65,269)   $625   $138     $0     $763    ($96)
12/18/2026   17.73   461    ($66,127)   $625   $138     $0     $763    ($97)
  1/1/2027   17.77   462    ($66,987)   $625   $138     $0     $763    ($98)
 1/15/2027   17.81   463    ($67,849)   $625   $138   $908   $1,671   ($100)
 1/29/2027   17.85   464    ($69,619)   $625   $138     $0     $763   ($102)
 2/12/2027   17.88   465    ($70,485)   $625   $138     $0     $763   ($103)
 2/26/2027   17.92   466    ($71,351)   $625   $138     $0     $763   ($105)
 3/12/2027   17.96   467    ($72,219)   $625   $138     $0     $763   ($106)
 3/26/2027   18.00   468    ($73,088)   $625   $138     $0     $763   ($107)
  4/9/2027   18.04   469    ($73,958)   $625   $138     $0     $763   ($109)
 4/23/2027   18.08   470    ($74,830)   $625   $138     $0     $763   ($110)
  5/7/2027   18.12   471    ($75,702)   $625   $138     $0     $763   ($111)
 5/21/2027   18.15   472    ($76,577)   $625   $138     $0     $763   ($112)
  6/4/2027   18.19   473    ($77,452)   $625   $138     $0     $763   ($114)
 6/18/2027   18.23   474    ($78,329)   $625   $138     $0     $763   ($115)
  7/2/2027   18.27   475    ($79,207)   $625   $138     $0     $763   ($116)
 7/16/2027   18.31   476    ($80,086)   $625   $138     $0     $763   ($118)
 7/30/2027   18.35   477    ($80,966)   $625   $138     $0     $763   ($119)
 8/13/2027   18.38   478    ($81,848)   $625   $138     $0     $763   ($120)
 8/27/2027   18.42   479    ($82,731)   $625   $138     $0     $763   ($121)
 9/10/2027   18.46   480    ($83,616)   $625   $138     $0     $763   ($123)
 9/24/2027   18.50   481    ($84,501)   $625   $138     $0     $763   ($124)
 10/8/2027   18.54   482    ($85,389)   $625   $138     $0     $763   ($125)
10/22/2027   18.58   483    ($86,277)   $625   $138     $0     $763   ($127)
 11/5/2027   18.62   484    ($87,166)   $625   $138     $0     $763   ($128)
11/19/2027   18.65   485    ($88,057)   $625   $138     $0     $763   ($129)
 12/3/2027   18.69   486    ($88,950)   $625   $138     $0     $763   ($131)
12/17/2027   18.73   487    ($89,843)   $625   $138     $0     $763   ($132)
12/31/2027   18.77   488    ($90,738)   $625   $138     $0     $763   ($133)
 1/14/2028   18.81   489    ($91,634)   $625   $138   $908   $1,671   ($134)
 1/28/2028   18.85   490    ($93,440)   $625   $138     $0     $763   ($137)
 2/11/2028   18.88   491    ($94,340)   $625   $138     $0     $763   ($138)
 2/25/2028   18.92   492    ($95,241)   $625   $138     $0     $763   ($140)
 3/10/2028   18.96   493    ($96,144)   $625   $138     $0     $763   ($141)
 3/24/2028   19.00   494    ($97,048)   $625   $138     $0     $763   ($142)
  4/7/2028   19.04   495    ($97,954)   $625   $138     $0     $763   ($144)
 4/21/2028   19.08   496    ($98,861)   $625   $138     $0     $763   ($145)
  5/5/2028   19.12   497    ($99,769)   $625   $138     $0     $763   ($146)
 5/19/2028   19.15   498   ($100,678)   $625   $138     $0     $763   ($148)
  6/2/2028   19.19   499   ($101,589)   $625   $138     $0     $763   ($149)
 6/16/2028   19.23   500   ($102,501)   $625   $138     $0     $763   ($150)
 6/30/2028   19.27   501   ($103,414)   $625   $138     $0     $763   ($152)
 7/14/2028   19.31   502   ($104,329)   $625   $138     $0     $763   ($153)
 7/28/2028   19.35   503   ($105,245)   $625   $138     $0     $763   ($154)
 8/11/2028   19.38   504   ($106,163)   $625   $138     $0     $763   ($156)
 8/25/2028   19.42   505   ($107,082)   $625   $138     $0     $763   ($157)
  9/8/2028   19.46   506   ($108,002)   $625   $138     $0     $763   ($159)
 9/22/2028   19.50   507   ($108,923)   $625   $138     $0     $763   ($160)
 10/6/2028   19.54   508   ($109,846)   $625   $138     $0     $763   ($161)
10/20/2028   19.58   509   ($110,770)   $625   $138     $0     $763   ($163)
 11/3/2028   19.62   510   ($111,696)   $625   $138     $0     $763   ($164)
11/17/2028   19.65   511   ($112,623)   $625   $138     $0     $763   ($165)
 12/1/2028   19.69   512   ($113,551)   $625   $138     $0     $763   ($167)
12/15/2028   19.73   513   ($114,481)   $625   $138     $0     $763   ($168)
12/29/2028   19.77   514   ($115,412)   $625   $138     $0     $763   ($169)
 1/12/2029   19.81   515   ($116,344)   $625   $138   $908   $1,671   ($171)
 1/26/2029   19.85   516   ($118,186)   $625   $138     $0     $763   ($173)
  2/9/2029   19.88   517   ($119,123)   $625   $138     $0     $763   ($175)
 2/23/2029   19.92   518   ($120,060)   $625   $138     $0     $763   ($176)
  3/9/2029   19.96   519   ($121,000)   $625   $138     $0     $763   ($178)
 3/23/2029   20.00   520   ($121,940)   $625   $138     $0     $763   ($179)
  4/6/2029   20.04   521   ($122,882)   $625   $138     $0     $763   ($180)
 4/20/2029   20.08   522   ($123,826)   $625   $138     $0     $763   ($182)
  5/4/2029   20.12   523   ($124,770)   $625   $138     $0     $763   ($183)
 5/18/2029   20.15   524   ($125,716)   $625   $138     $0     $763   ($185)
  6/1/2029   20.19   525   ($126,664)   $625   $138     $0     $763   ($186)
 6/15/2029   20.23   526   ($127,613)   $625   $138     $0     $763   ($187)
 6/29/2029   20.27   527   ($128,563)   $625   $138     $0     $763   ($189)
 7/13/2029   20.31   528   ($129,515)   $625   $138     $0     $763   ($190)
 7/27/2029   20.35   529   ($130,468)   $625   $138     $0     $763   ($191)
 8/10/2029   20.38   530   ($131,423)   $625   $138     $0     $763   ($193)
 8/24/2029   20.42   531   ($132,378)   $625   $138     $0     $763   ($194)
  9/7/2029   20.46   532   ($133,336)   $625   $138     $0     $763   ($196)
 9/21/2029   20.50   533   ($134,294)   $625   $138     $0     $763   ($197)
 10/5/2029   20.54   534   ($135,255)   $625   $138     $0     $763   ($199)
10/19/2029   20.58   535   ($136,216)   $625   $138     $0     $763   ($200)
 11/2/2029   20.62   536   ($137,179)   $625   $138     $0     $763   ($201)
11/16/2029   20.65   537   ($138,143)   $625   $138     $0     $763   ($203)
11/30/2029   20.69   538   ($139,109)   $625   $138     $0     $763   ($204)
12/14/2029   20.73   539   ($140,076)   $625   $138     $0     $763   ($206)
12/28/2029   20.77   540   ($141,045)   $625   $138     $0     $763   ($207)
 1/11/2030   20.81   541   ($142,015)   $625   $138   $908   $1,671   ($208)
 1/25/2030   20.85   542   ($143,894)   $625   $138     $0     $763   ($211)
  2/8/2030   20.88   543   ($144,869)   $625   $138     $0     $763   ($213)
 2/22/2030   20.92   544   ($145,844)   $625   $138     $0     $763   ($214)
  3/8/2030   20.96   545   ($146,821)   $625   $138     $0     $763   ($216)
 3/22/2030   21.00   546   ($147,800)   $625   $138     $0     $763   ($217)
  4/5/2030   21.04   547   ($148,780)   $625   $138     $0     $763   ($218)
 4/19/2030   21.08   548   ($149,761)   $625   $138     $0     $763   ($220)
  5/3/2030   21.12   549   ($150,744)   $625   $138     $0     $763   ($221)
 5/17/2030   21.15   550   ($151,728)   $625   $138     $0     $763   ($223)
 5/31/2030   21.19   551   ($152,714)   $625   $138     $0     $763   ($224)
 6/14/2030   21.23   552   ($153,701)   $625   $138     $0     $763   ($226)
 6/28/2030   21.27   553   ($154,690)   $625   $138     $0     $763   ($227)
 7/12/2030   21.31   554   ($155,680)   $625   $138     $0     $763   ($229)
 7/26/2030   21.35   555   ($156,671)   $625   $138     $0     $763   ($230)
  8/9/2030   21.38   556   ($157,664)   $625   $138     $0     $763   ($231)
 8/23/2030   21.42   557   ($158,659)   $625   $138   $0   $763   ($233)
  9/6/2030   21.46   558   ($159,654)   $625   $138   $0   $763   ($234)
 9/20/2030   21.50   559   ($160,652)   $625   $138   $0   $763   ($236)
 10/4/2030   21.54   560   ($161,651)   $625   $138   $0   $763   ($237)
10/18/2030   21.58   561   ($162,651)   $625   $138   $0   $763   ($239)
 11/1/2030   21.62   562   ($163,653)   $625   $138   $0   $763   ($240)
11/15/2030   21.65   563   ($164,656)   $625   $138   $0   $763   ($242)
11/29/2030   21.69   564   ($165,660)   $625   $138   $0   $763   ($243)
12/13/2030   21.73   565   ($166,667)   $625   $138   $0   $763   ($245)
12/27/2030   21.77   566   ($167,674)   $625   $138   $0   $763   ($246)
 1/10/2031   21.81   567   ($168,683)   $625   $138   $0   $763   ($248)
 1/24/2031   21.85   568   ($169,694)   $625   $138   $0   $763   ($249)
  2/7/2031   21.88   569   ($170,706)   $625   $138   $0   $763   ($251)
 2/21/2031   21.92   570   ($171,720)   $625   $138   $0   $763   ($252)
  3/7/2031   21.96   571   ($172,735)   $625   $138   $0   $763   ($254)
 3/21/2031   22.00   572   ($173,751)   $625   $138   $0   $763   ($255)
  4/4/2031   22.04   573   ($174,769)   $625   $138   $0   $763   ($257)
 4/18/2031   22.08   574   ($175,789)   $625   $138   $0   $763   ($258)
  5/2/2031   22.12   575   ($176,810)   $625   $138   $0   $763   ($260)
 5/16/2031   22.15   576   ($177,832)   $625   $138   $0   $763   ($261)
 5/30/2031   22.19   577   ($178,856)   $625   $138   $0   $763   ($263)
 6/13/2031   22.23   578   ($179,882)   $625   $138   $0   $763   ($264)
 6/27/2031   22.27   579   ($180,909)   $625   $138   $0   $763   ($266)
 7/11/2031   22.31   580   ($181,937)   $625   $138   $0   $763   ($267)
 7/25/2031   22.35   581   ($182,967)   $625   $138   $0   $763   ($269)
  8/8/2031   22.38   582   ($183,999)   $625   $138   $0   $763   ($270)
 8/22/2031   22.42   583   ($185,032)   $625   $138   $0   $763   ($272)
  9/5/2031   22.46   584   ($186,067)   $625   $138   $0   $763   ($273)
 9/19/2031   22.50   585   ($187,103)   $625   $138   $0   $763   ($275)
 10/3/2031   22.54   586   ($188,140)   $625   $138   $0   $763   ($276)
10/17/2031   22.58   587   ($189,179)   $625   $138   $0   $763   ($278)
10/31/2031   22.62   588   ($190,220)   $625   $138   $0   $763   ($279)
11/14/2031   22.65   589   ($191,262)   $625   $138   $0   $763   ($281)
11/28/2031   22.69   590   ($192,306)   $625   $138   $0   $763   ($282)
12/12/2031   22.73   591   ($193,351)   $625   $138   $0   $763   ($284)
12/26/2031   22.77   592   ($194,398)   $625   $138   $0   $763   ($285)
  1/9/2032   22.81   593   ($195,446)   $625   $138   $0   $763   ($287)
 1/23/2032   22.85   594   ($196,496)   $625   $138   $0   $763   ($288)
  2/6/2032   22.88   595   ($197,548)   $625   $138   $0   $763   ($290)
 2/20/2032   22.92   596   ($198,601)   $625   $138   $0   $763   ($292)
  3/5/2032   22.96   597   ($199,655)   $625   $138   $0   $763   ($293)
 3/19/2032   23.00   598   ($200,711)   $625   $138   $0   $763   ($295)
  4/2/2032   23.04   599   ($201,769)   $625   $138   $0   $763   ($296)
 4/16/2032   23.08   600   ($202,828)   $625   $138   $0   $763   ($298)
 4/30/2032   23.12   601   ($203,889)   $625   $138   $0   $763   ($299)
 5/14/2032   23.15   602   ($204,951)   $625   $138   $0   $763   ($301)
 5/28/2032   23.19   603   ($206,015)   $625   $138   $0   $763   ($302)
 6/11/2032   23.23   604   ($207,080)   $625   $138   $0   $763   ($304)
 6/25/2032   23.27   605   ($208,147)   $625   $138   $0   $763   ($306)
  7/9/2032   23.31   606   ($209,216)   $625   $138   $0   $763   ($307)
 7/23/2032   23.35   607   ($210,286)   $625   $138   $0   $763   ($309)
  8/6/2032   23.38   608   ($211,357)   $625   $138   $0   $763   ($310)
 8/20/2032   23.42   609   ($212,431)   $625   $138   $0   $763   ($312)
  9/3/2032   23.46   610   ($213,505)   $625   $138   $0   $763   ($313)
 9/17/2032   23.50   611   ($214,582)   $625   $138   $0   $763   ($315)
 10/1/2032   23.54   612   ($215,660)   $625   $138   $0   $763   ($317)
10/15/2032   23.58   613   ($216,739)   $625   $138   $0   $763   ($318)
10/29/2032   23.62   614   ($217,820)   $625   $138   $0   $763   ($320)
11/12/2032   23.65   615   ($218,903)   $625   $138   $0   $763   ($321)
11/26/2032   23.69   616   ($219,987)   $625   $138   $0   $763   ($323)
12/10/2032   23.73   617   ($221,073)   $625   $138   $0   $763   ($324)
12/24/2032   23.77   618   ($222,161)   $625   $138   $0   $763   ($326)
  1/7/2033   23.81   619   ($223,250)   $625   $138   $0   $763   ($328)
 1/21/2033   23.85   620   ($224,340)   $625   $138   $0   $763   ($329)
  2/4/2033   23.88   621   ($225,433)   $625   $138   $0   $763   ($331)
 2/18/2033   23.92   622   ($226,527)   $625   $138   $0   $763   ($332)
  3/4/2033   23.96   623   ($227,622)   $625   $138   $0   $763   ($334)
 3/18/2033   24.00   624   ($228,719)   $625   $138   $0   $763   ($336)
  4/1/2033   24.04   625   ($229,818)   $625   $138   $0   $763   ($337)
 4/15/2033   24.08   626   ($230,918)   $625   $138   $0   $763   ($339)
 4/29/2033   24.12   627   ($232,020)   $625   $138   $0   $763   ($341)
 5/13/2033   24.15   628   ($233,124)   $625   $138   $0   $763   ($342)
 5/27/2033   24.19   629   ($234,229)   $625   $138   $0   $763   ($344)
 6/10/2033   24.23   630   ($235,336)   $625   $138   $0   $763   ($345)
 6/24/2033   24.27   631   ($236,444)   $625   $138   $0   $763   ($347)
  7/8/2033   24.31   632   ($237,554)   $625   $138   $0   $763   ($349)
 7/22/2033   24.35   633   ($238,666)   $625   $138   $0   $763   ($350)
  8/5/2033   24.38   634   ($239,779)   $625   $138   $0   $763   ($352)
 8/19/2033   24.42   635   ($240,894)   $625   $138   $0   $763   ($354)
  9/2/2033   24.46   636   ($242,011)   $625   $138   $0   $763   ($355)
 9/16/2033   24.50   637   ($243,129)   $625   $138   $0   $763   ($357)
 9/30/2033   24.54   638   ($244,249)   $625   $138   $0   $763   ($359)
10/14/2033   24.58   639   ($245,370)   $625   $138   $0   $763   ($360)
10/28/2033   24.62   640   ($246,493)   $625   $138   $0   $763   ($362)
11/11/2033   24.65   641   ($247,618)   $625   $138   $0   $763   ($363)
11/25/2033   24.69   642   ($248,745)   $625   $138   $0   $763   ($365)
 12/9/2033   24.73   643   ($249,873)   $625   $138   $0   $763   ($367)
12/23/2033   24.77   644   ($251,003)   $625   $138   $0   $763   ($368)
  1/6/2034   24.81   645   ($252,134)   $625   $138   $0   $763   ($370)
 1/20/2034   24.85   646   ($253,267)   $625   $138   $0   $763   ($372)
  2/3/2034   24.88   647   ($254,402)   $625   $138   $0   $763   ($373)
 2/17/2034   24.92   648   ($255,538)   $625   $138   $0   $763   ($375)
  3/3/2034   24.96   649   ($256,676)   $625   $138        $763   ($377)
 3/17/2034   25.00   650   ($257,816)   $625   $138        $763   ($378)
 3/31/2034   25.04   651   ($258,957)   $625   $138        $763   ($380)
 4/14/2034   25.08   652   ($260,100)   $625   $138        $763   ($382)
           End Balance Cumuative Interest
Principal Reduction                         Mortgage Amount
              $241,268                      Start Date
   $409       $240,859             $354     Amortization
   $409       $240,449             $708     Annual Interest
   $410       $240,039           $1,061     Monthly Interest
   $411       $239,628           $1,413     Monthly Payment
   $411       $239,217           $1,765     Biweekly Interest
   $412       $238,805           $2,116     Biweekly Payment
   $412       $238,393           $2,466
   $413       $237,980           $2,816     Penalty
   $414       $237,566           $3,165
   $414       $237,152           $3,514
   $415       $236,737           $3,862
   $416       $236,321           $4,210     Results
   $416       $235,905           $4,557
   $417       $235,488           $4,903     End Balance
   $417       $235,071           $5,248     Interest
   $418       $234,653           $5,594     Penalty
   $419       $234,234           $5,938     Balance Differential
   $419       $233,815           $6,282     Weekly Payment
   $420       $233,395           $6,625
   $420       $232,975           $6,967
   $421       $232,554           $7,309
   $422       $232,132           $7,651
   $422       $231,710           $7,991
   $423       $231,287           $8,332
   $424       $230,864           $8,671
   $424       $230,439           $9,010
   $425       $230,015           $9,348
   $425       $229,589           $9,686
   $426       $229,163          $10,023
   $427       $228,737          $10,359
   $427       $228,309          $10,695
   $428       $227,881          $11,030
   $429       $227,453          $11,364
   $429       $227,024          $11,698
   $430       $226,594          $12,031
   $430       $226,164          $12,364
   $431       $225,733          $12,696
   $432       $225,301          $13,027
   $432       $224,869          $13,358
   $433       $224,436          $13,688
   $434       $224,002          $14,018
   $434       $223,568          $14,346
   $435       $223,133          $14,674
   $435       $222,697          $15,002
 $1,344       $221,353          $15,329
   $438       $220,915          $15,654
  $439   $220,477   $15,978
  $439   $220,037   $16,302
  $440   $219,597   $16,625
  $441   $219,156   $16,947
  $441   $218,715   $17,269
  $442   $218,273   $17,590
  $443   $217,830   $17,910
  $443   $217,387   $18,230
  $444   $216,943   $18,549
  $445   $216,499   $18,867
  $445   $216,053   $19,185
  $446   $215,608   $19,502
  $447   $215,161   $19,819
  $447   $214,714   $20,134
  $448   $214,266   $20,449
  $449   $213,817   $20,764
  $449   $213,368   $21,078
  $450   $212,919   $21,391
  $450   $212,468   $21,704
  $451   $212,017   $22,015
  $452   $211,565   $22,327
  $452   $211,113   $22,637
  $453   $210,659   $22,947
  $454   $210,206   $23,256
$1,362   $208,843   $23,565
  $456   $208,387   $23,871
  $457   $207,930   $24,177
  $458   $207,472   $24,482
  $458   $207,013   $24,787
  $459   $206,554   $25,091
  $460   $206,094   $25,394
  $461   $205,634   $25,696
  $461   $205,173   $25,998
  $462   $204,711   $26,299
  $463   $204,248   $26,600
  $463   $203,785   $26,900
  $464   $203,321   $27,199
  $465   $202,857   $27,497
  $465   $202,391   $27,795
  $466   $201,925   $28,092
  $467   $201,459   $28,388
  $467   $200,991   $28,684
  $468   $200,524   $28,979
  $469   $200,055   $29,273
  $469   $199,585   $29,567
  $470   $199,115   $29,860
  $471   $198,645   $30,152
  $471   $198,173   $30,444
  $472   $197,701   $30,735
  $473   $197,228   $31,025
$1,382   $195,847   $31,314
  $476   $195,371   $31,602
  $476   $194,895   $31,888
  $477   $194,418   $32,175
  $478   $193,940   $32,460
  $478   $193,462   $32,745
  $479   $192,983   $33,029
  $480   $192,503   $33,312
  $480   $192,023   $33,594
  $481   $191,542   $33,876
  $482   $191,060   $34,157
  $483   $190,577   $34,438
  $483   $190,094   $34,717
  $484   $189,610   $34,996
  $485   $189,125   $35,275
  $485   $188,640   $35,552
  $486   $188,154   $35,829
  $487   $187,667   $36,105
  $488   $187,179   $36,381
  $488   $186,691   $36,656
  $489   $186,202   $36,930
  $490   $185,712   $37,203
  $490   $185,222   $37,476
  $491   $184,731   $37,747
  $492   $184,239   $38,019
  $493   $183,746   $38,289
$1,401   $182,345   $38,559
  $495   $181,850   $38,826
  $496   $181,354   $39,093
  $497   $180,857   $39,359
  $498   $180,359   $39,625
  $498   $179,861   $39,890
  $499   $179,362   $40,154
  $500   $178,862   $40,417
  $500   $178,362   $40,679
  $501   $177,861   $40,941
  $502   $177,359   $41,202
  $503   $176,856   $41,463
  $503   $176,353   $41,722
  $504   $175,848   $41,981
  $505   $175,344   $42,239
  $506   $174,838   $42,496
  $506   $174,332   $42,753
  $507   $173,824   $43,009
  $508   $173,317   $43,264
  $509   $172,808   $43,518
  $509   $172,299   $43,772
  $510   $171,789   $44,025
  $511   $171,278   $44,277
  $512   $170,766   $44,529
  $512   $170,254   $44,779
  $513   $169,741   $45,029
$1,422   $168,319   $45,278
  $516   $167,803   $45,525
  $517   $167,286   $45,772
  $517   $166,769   $46,017
  $518   $166,250   $46,262
  $519   $165,731   $46,506
  $520   $165,212   $46,749
  $521   $164,691   $46,992
  $521   $164,170   $47,233
  $522   $163,648   $47,474
  $523   $163,125   $47,715
  $524   $162,602   $47,954
  $524   $162,077   $48,193
  $525   $161,552   $48,431
  $526   $161,026   $48,668
  $527   $160,500   $48,904
  $527   $159,972   $49,140
  $528   $159,444   $49,374
  $529   $158,915   $49,608
  $530   $158,385   $49,842
  $531   $157,855   $50,074
  $531   $157,323   $50,306
  $532   $156,791   $50,537
  $533   $156,258   $50,767
  $534   $155,725   $50,996
  $534   $155,190   $51,225
$1,443   $153,747   $51,453
  $537   $153,210   $51,678
  $538   $152,672   $51,903
  $539   $152,133   $52,127
  $540   $151,593   $52,351
  $540   $151,053   $52,573
  $541   $150,511   $52,795
  $542   $149,969   $53,016
  $543   $149,426   $53,236
  $544   $148,883   $53,455
  $544   $148,338   $53,674
  $545   $147,793   $53,891
  $546   $147,247   $54,108
  $547   $146,700   $54,324
  $548   $146,152   $54,540
  $548   $145,604   $54,754
  $549   $145,054   $54,968
  $550   $144,504   $55,181
  $551   $143,953   $55,393
  $552   $143,402   $55,604
  $553   $142,849   $55,815
  $553   $142,296   $56,024
  $554   $141,742   $56,233
  $555   $141,187   $56,441
  $556   $140,631   $56,649
  $557   $140,074   $56,855
  $557   $139,517   $57,061
$1,466   $138,051   $57,265
  $560   $137,490   $57,468
  $561   $136,929   $57,670
  $562   $136,367   $57,871
  $563   $135,804   $58,071
  $564   $135,241   $58,270
  $564   $134,676   $58,469
  $565   $134,111   $58,666
  $566   $133,545   $58,863
  $567   $132,978   $59,059
  $568   $132,410   $59,254
  $569   $131,841   $59,449
  $569   $131,272   $59,642
  $570   $130,701   $59,835
  $571   $130,130   $60,027
  $572   $129,558   $60,218
  $573   $128,986   $60,408
  $574   $128,412   $60,597
  $575   $127,837   $60,786
  $575   $127,262   $60,973
  $576   $126,686   $61,160
  $577   $126,109   $61,346
  $578   $125,531   $61,531
  $579   $124,952   $61,716
  $580   $124,372   $61,899
  $580   $123,792   $62,081
$1,489   $122,303   $62,263
  $583   $121,719   $62,443
  $584   $121,135   $62,621
  $585   $120,550   $62,799
  $586   $119,964   $62,976
  $587   $119,377   $63,152
  $588   $118,789   $63,327
  $589   $118,200   $63,502
  $590   $117,611   $63,675
  $590   $117,020   $63,848
  $591   $116,429   $64,020
  $592   $115,837   $64,190
  $593   $115,244   $64,361
  $594   $114,650   $64,530
  $595   $114,055   $64,698
  $596   $113,460   $64,865
  $596   $112,863   $65,032
  $597   $112,266   $65,198
  $598   $111,668   $65,362
  $599   $111,069   $65,526
  $600   $110,469   $65,689
  $601   $109,868   $65,851
  $602   $109,266   $66,013
  $603   $108,664   $66,173
  $604   $108,060   $66,333
  $604   $107,456   $66,491
$1,513   $105,942   $66,649
  $608   $105,335   $66,804
  $608   $104,726   $66,959
  $609   $104,117   $67,113
  $610   $103,507   $67,265
  $611   $102,896   $67,417
  $612   $102,284   $67,568
  $613   $101,671   $67,719
  $614   $101,057   $67,868
  $615   $100,443   $68,016
  $616    $99,827   $68,164
  $616    $99,211   $68,310
  $617    $98,593   $68,456
  $618    $97,975   $68,600
  $619    $97,356   $68,744
  $620    $96,736   $68,887
  $621    $96,115   $69,029
  $622    $95,493   $69,170
  $623    $94,870   $69,310
  $624    $94,246   $69,450
  $625    $93,621   $69,588
  $626    $92,996   $69,725
  $627    $92,369   $69,862
  $627    $91,742   $69,997
  $628    $91,114   $70,132
  $629    $90,484   $70,266
$1,538    $88,946   $70,399
  $632    $88,314   $70,529
  $633    $87,680   $70,659
  $634    $87,046   $70,787
  $635    $86,411   $70,915
  $636    $85,775   $71,042
  $637    $85,137   $71,168
  $638    $84,499   $71,293
  $639    $83,860   $71,417
  $640    $83,221   $71,540
  $641    $82,580   $71,662
  $642    $81,938   $71,783
  $643    $81,295   $71,904
  $644    $80,652   $72,023
  $645    $80,007   $72,141
  $646    $79,361   $72,259
  $647    $78,715   $72,375
  $647    $78,067   $72,491
  $648    $77,419   $72,605
  $649    $76,770   $72,719
  $650    $76,119   $72,832
  $651    $75,468   $72,943
  $652   $74,816   $73,054
  $653   $74,163   $73,164
  $654   $73,508   $73,273
  $655   $72,853   $73,381
$1,564   $71,289   $73,488
  $658   $70,631   $73,592
  $659   $69,972   $73,696
  $660   $69,311   $73,799
  $661   $68,650   $73,900
  $662   $67,988   $74,001
  $663   $67,325   $74,101
  $664   $66,660   $74,200
  $665   $65,995   $74,298
  $666   $65,329   $74,395
  $667   $64,662   $74,490
  $668   $63,994   $74,585
  $669   $63,325   $74,679
  $670   $62,655   $74,772
  $671   $61,984   $74,864
  $672   $61,312   $74,955
  $673   $60,639   $75,045
  $674   $59,965   $75,134
  $675   $59,290   $75,222
  $676   $58,614   $75,309
  $677   $57,937   $75,395
  $678   $57,259   $75,480
  $679   $56,580   $75,564
  $680   $55,900   $75,647
  $681   $55,219   $75,729
  $682   $54,537   $75,810
$5,683   $48,854   $75,890
  $691   $48,163   $75,962
  $692   $47,470   $76,033
  $693   $46,777   $76,103
  $694   $46,083   $76,171
  $695   $45,387   $76,239
  $696   $44,691   $76,305
  $697   $43,994   $76,371
  $698   $43,295   $76,436
  $699   $42,596   $76,499
  $700   $41,895   $76,562
  $702   $41,194   $76,623
  $703   $40,491   $76,684
  $704   $39,788   $76,743
  $705   $39,083   $76,802
  $706   $38,377   $76,859
  $707   $37,671   $76,915
  $708   $36,963   $76,970
  $709   $36,254   $77,025
  $710   $35,544   $77,078
  $711   $34,834   $77,130
  $712    $34,122    $77,181
  $713    $33,409    $77,231
  $714    $32,695    $77,280
  $715    $31,980    $77,328
  $716    $31,264    $77,375
$5,717    $25,547    $77,421
  $726    $24,821    $77,459
  $727    $24,095    $77,495
  $728    $23,367    $77,530
  $729    $22,638    $77,565
  $730    $21,909    $77,598
  $731    $21,178    $77,630
  $732    $20,446    $77,661
  $733    $19,713    $77,691
  $734    $18,979    $77,720
  $735    $18,244    $77,748
  $736    $17,507    $77,775
  $737    $16,770    $77,801
  $738    $16,032    $77,825
  $739    $15,292    $77,849
  $741    $14,552    $77,871
  $742    $13,810    $77,892
  $743    $13,067    $77,913
  $744    $12,323    $77,932
  $745    $11,579    $77,950
  $746    $10,833    $77,967
  $747    $10,085    $77,983
  $748     $9,337    $77,998
  $749     $8,588    $78,011
  $750     $7,838    $78,024
  $751     $7,086    $78,036
$5,753     $1,333    $78,046
  $761       $572    $78,048
  $762      ($190)   $78,049
  $763      ($953)   $78,048
  $764    ($1,717)   $78,047
  $766    ($2,483)   $78,045
  $767    ($3,250)   $78,041
  $768    ($4,017)   $78,036
  $769    ($4,786)   $78,030
  $770    ($5,556)   $78,023
  $771    ($6,327)   $78,015
  $772    ($7,100)   $78,006
  $773    ($7,873)   $77,995
  $775    ($8,648)   $77,984
  $776    ($9,423)   $77,971
  $777   ($10,200)   $77,957
  $778   ($10,978)   $77,942
  $779   ($11,757)   $77,926
  $780   ($12,538)   $77,909
  $781   ($13,319)   $77,891
  $783   ($14,102)   $77,871
  $784   ($14,885)   $77,850
  $785   ($15,670)   $77,828
  $786   ($16,456)   $77,805
  $787   ($17,243)   $77,781
  $788   ($18,032)   $77,756
$5,789   ($23,821)   $77,729
  $798   ($24,619)   $77,695
  $799   ($25,418)   $77,658
  $800   ($26,218)   $77,621
  $801   ($27,020)   $77,583
  $803   ($27,823)   $77,543
  $804   ($28,626)   $77,502
  $805   ($29,431)   $77,460
  $806   ($30,238)   $77,417
  $807   ($31,045)   $77,372
  $809   ($31,854)   $77,327
  $810   ($32,663)   $77,280
  $811   ($33,474)   $77,232
  $812   ($34,286)   $77,183
  $813   ($35,100)   $77,133
  $815   ($35,914)   $77,081
  $816   ($36,730)   $77,029
  $817   ($37,547)   $76,975
  $818   ($38,365)   $76,920
  $819   ($39,184)   $76,863
  $821   ($40,005)   $76,806
  $822   ($40,827)   $76,747
  $823   ($41,649)   $76,687
  $824   ($42,474)   $76,626
  $825   ($43,299)   $76,564
  $827   ($44,125)   $76,500
  $828   ($44,953)   $76,435
$1,737   ($46,690)   $76,369
  $832   ($47,522)   $76,301
  $833   ($48,354)   $76,231
  $834   ($49,188)   $76,160
  $835   ($50,024)   $76,088
  $836   ($50,860)   $76,014
  $838   ($51,698)   $75,940
  $839   ($52,537)   $75,864
  $840   ($53,377)   $75,787
  $841   ($54,218)   $75,708
  $843   ($55,061)   $75,629
  $844   ($55,904)   $75,548
  $845   ($56,750)   $75,466
  $846   ($57,596)   $75,383
  $848   ($58,443)   $75,298
  $849   ($59,292)   $75,212
  $850   ($60,142)   $75,125
  $851   ($60,993)   $75,037
  $853    ($61,846)   $74,948
  $854    ($62,700)   $74,857
  $855    ($63,555)   $74,765
  $856    ($64,411)   $74,671
  $858    ($65,269)   $74,577
  $859    ($66,127)   $74,481
  $860    ($66,987)   $74,384
  $861    ($67,849)   $74,286
$1,771    ($69,619)   $74,186
  $865    ($70,485)   $74,084
  $866    ($71,351)   $73,980
  $868    ($72,219)   $73,876
  $869    ($73,088)   $73,770
  $870    ($73,958)   $73,662
  $872    ($74,830)   $73,554
  $873    ($75,702)   $73,444
  $874    ($76,577)   $73,333
  $875    ($77,452)   $73,221
  $877    ($78,329)   $73,107
  $878    ($79,207)   $72,992
  $879    ($80,086)   $72,876
  $881    ($80,966)   $72,758
  $882    ($81,848)   $72,639
  $883    ($82,731)   $72,519
  $884    ($83,616)   $72,398
  $886    ($84,501)   $72,275
  $887    ($85,389)   $72,151
  $888    ($86,277)   $72,026
  $890    ($87,166)   $71,899
  $891    ($88,057)   $71,771
  $892    ($88,950)   $71,642
  $894    ($89,843)   $71,511
  $895    ($90,738)   $71,379
  $896    ($91,634)   $71,246
$1,805    ($93,440)   $71,112
  $900    ($94,340)   $70,975
  $901    ($95,241)   $70,836
  $903    ($96,144)   $70,696
  $904    ($97,048)   $70,555
  $905    ($97,954)   $70,413
  $907    ($98,861)   $70,269
  $908    ($99,769)   $70,124
  $909   ($100,678)   $69,977
  $911   ($101,589)   $69,830
  $912   ($102,501)   $69,681
  $913   ($103,414)   $69,530
  $915   ($104,329)   $69,378
  $916   ($105,245)   $69,225
  $917   ($106,163)   $69,071
  $919   ($107,082)   $68,915
  $920   ($108,002)   $68,758
  $922   ($108,923)   $68,599
  $923   ($109,846)   $68,439
  $924   ($110,770)   $68,278
  $926   ($111,696)   $68,115
  $927   ($112,623)   $67,952
  $928   ($113,551)   $67,786
  $930   ($114,481)   $67,620
  $931   ($115,412)   $67,452
  $932   ($116,344)   $67,282
$1,842   ($118,186)   $67,111
  $936   ($119,123)   $66,938
  $938   ($120,060)   $66,763
  $939   ($121,000)   $66,587
  $941   ($121,940)   $66,409
  $942   ($122,882)   $66,230
  $943   ($123,826)   $66,050
  $945   ($124,770)   $65,868
  $946   ($125,716)   $65,685
  $948   ($126,664)   $65,500
  $949   ($127,613)   $65,315
  $950   ($128,563)   $65,127
  $952   ($129,515)   $64,939
  $953   ($130,468)   $64,748
  $954   ($131,423)   $64,557
  $956   ($132,378)   $64,364
  $957   ($133,336)   $64,170
  $959   ($134,294)   $63,974
  $960   ($135,255)   $63,777
  $962   ($136,216)   $63,578
  $963   ($137,179)   $63,378
  $964   ($138,143)   $63,177
  $966   ($139,109)   $62,974
  $967   ($140,076)   $62,770
  $969   ($141,045)   $62,565
  $970   ($142,015)   $62,358
$1,879   ($143,894)   $62,149
  $974   ($144,869)   $61,938
  $976   ($145,844)   $61,725
  $977   ($146,821)   $61,511
  $979   ($147,800)   $61,296
  $980   ($148,780)   $61,079
  $981   ($149,761)   $60,860
  $983   ($150,744)   $60,641
  $984   ($151,728)   $60,419
  $986   ($152,714)   $60,197
  $987   ($153,701)   $59,972
  $989   ($154,690)   $59,747
  $990   ($155,680)   $59,520
  $992   ($156,671)   $59,291
  $993   ($157,664)   $59,061
  $994   ($158,659)   $58,830
  $996   ($159,654)   $58,597
  $997   ($160,652)   $58,363
  $999   ($161,651)   $58,127
$1,000   ($162,651)   $57,890
$1,002   ($163,653)   $57,651
$1,003   ($164,656)   $57,411
$1,005   ($165,660)   $57,169
$1,006   ($166,667)   $56,926
$1,008   ($167,674)   $56,681
$1,009   ($168,683)   $56,435
$1,011   ($169,694)   $56,188
$1,012   ($170,706)   $55,939
$1,014   ($171,720)   $55,688
$1,015   ($172,735)   $55,436
$1,017   ($173,751)   $55,182
$1,018   ($174,769)   $54,927
$1,020   ($175,789)   $54,671
$1,021   ($176,810)   $54,413
$1,023   ($177,832)   $54,153
$1,024   ($178,856)   $53,892
$1,026   ($179,882)   $53,630
$1,027   ($180,909)   $53,366
$1,029   ($181,937)   $53,100
$1,030   ($182,967)   $52,833
$1,032   ($183,999)   $52,565
$1,033   ($185,032)   $52,295
$1,035   ($186,067)   $52,023
$1,036   ($187,103)   $51,750
$1,038   ($188,140)   $51,475
$1,039   ($189,179)   $51,199
$1,041   ($190,220)   $50,921
$1,042   ($191,262)   $50,642
$1,044   ($192,306)   $50,361
$1,045   ($193,351)   $50,079
$1,047   ($194,398)   $49,795
$1,048   ($195,446)   $49,510
$1,050   ($196,496)   $49,223
$1,051   ($197,548)   $48,935
$1,053   ($198,601)   $48,645
$1,055   ($199,655)   $48,353
$1,056   ($200,711)   $48,060
$1,058   ($201,769)   $47,766
$1,059   ($202,828)   $47,470
$1,061   ($203,889)   $47,172
$1,062   ($204,951)   $46,873
$1,064   ($206,015)   $46,572
$1,065   ($207,080)   $46,269
$1,067   ($208,147)   $45,965
$1,069   ($209,216)   $45,660
$1,070   ($210,286)   $45,353
$1,072   ($211,357)   $45,044
$1,073   ($212,431)   $44,734
$1,075   ($213,505)   $44,422
$1,076   ($214,582)   $44,109
$1,078   ($215,660)   $43,794
$1,080   ($216,739)   $43,477
$1,081   ($217,820)   $43,159
$1,083   ($218,903)   $42,839
$1,084   ($219,987)   $42,518
$1,086   ($221,073)   $42,195
$1,087   ($222,161)   $41,871
$1,089   ($223,250)   $41,545
$1,091   ($224,340)   $41,217
$1,092   ($225,433)   $40,888
$1,094   ($226,527)   $40,557
$1,095   ($227,622)   $40,224
$1,097   ($228,719)   $39,890
$1,099   ($229,818)   $39,555
$1,100   ($230,918)   $39,217
$1,102   ($232,020)   $38,878
$1,104   ($233,124)   $38,538
$1,105   ($234,229)   $38,196
$1,107   ($235,336)   $37,852
$1,108   ($236,444)   $37,506
$1,110   ($237,554)   $37,159
$1,112   ($238,666)   $36,811
$1,113   ($239,779)   $36,460
$1,115   ($240,894)   $36,108
$1,117   ($242,011)   $35,755
$1,118   ($243,129)   $35,400
$1,120   ($244,249)   $35,043
$1,122   ($245,370)   $34,684
$1,123   ($246,493)   $34,324
$1,125   ($247,618)   $33,962
$1,126   ($248,745)   $33,599
$1,128   ($249,873)   $33,234
$1,130   ($251,003)   $32,867
$1,131   ($252,134)   $32,499
$1,133   ($253,267)   $32,128
$1,135   ($254,402)   $31,757
$1,136   ($255,538)   $31,383
$1,138   ($256,676)   $31,008
$1,140   ($257,816)   $30,632
$1,141   ($258,957)   $30,253
$1,143   ($260,100)   $29,873
$1,145   ($261,245)   $29,491
               Current Situation
                      $241,268
                    May 1, 2009
                               25
                           3.85%
                           0.32%
                     $1,249.57
                      0.14678%
                        $624.79




Differential
Existing Mortgage with Bi-weekly Payments
Pmt Dates Years Payment # Beg Balance Min. Payment TopUp Lump   Payment Interest
           0.00         0
  5/1/2009 0.04         1   $241,268          $701   $62     $0    $763    $458
 5/15/2009 0.08         2   $240,962          $701   $62     $0    $763    $457
 5/29/2009 0.12         3   $240,657          $701   $62     $0    $763    $457
 6/12/2009 0.15         4   $240,350          $701   $62     $0    $763    $456
 6/26/2009 0.19         5   $240,043          $701   $62     $0    $763    $455
 7/10/2009 0.23         6   $239,736          $701   $62     $0    $763    $455
 7/24/2009 0.27         7   $239,428          $701   $62     $0    $763    $454
  8/7/2009 0.31         8   $239,119          $701   $62     $0    $763    $454
 8/21/2009 0.35         9   $238,810          $701   $62     $0    $763    $453
  9/4/2009 0.38       10    $238,500          $701   $62     $0    $763    $453
 9/18/2009 0.42       11    $238,189          $701   $62     $0    $763    $452
 10/2/2009 0.46       12    $237,878          $701   $62     $0    $763    $451
10/16/2009 0.50       13    $237,567          $701   $62     $0    $763    $451
10/30/2009 0.54       14    $237,254          $701   $62     $0    $763    $450
11/13/2009 0.58       15    $236,942          $701   $62     $0    $763    $450
11/27/2009 0.62       16    $236,628          $701   $62     $0    $763    $449
12/11/2009 0.65       17    $236,314          $701   $62     $0    $763    $448
12/25/2009 0.69       18    $236,000          $701   $62     $0    $763    $448
  1/8/2010 0.73       19    $235,684          $701   $62   $908    $763    $447
 1/22/2010 0.77       20    $235,369          $701   $62     $0    $763    $447
  2/5/2010 0.81       21    $235,052          $701   $62     $0    $763    $446
 2/19/2010 0.85       22    $234,735          $701   $62     $0    $763    $445
  3/5/2010 0.88       23    $234,418          $701   $62     $0    $763    $445
 3/19/2010 0.92       24    $234,099          $701   $62     $0    $763    $444
  4/2/2010 0.96       25    $233,781          $701   $62     $0    $763    $444
 4/16/2010 1.00       26    $233,461          $701   $62     $0    $763    $443
 4/30/2010 1.04       27    $233,141          $701   $62     $0    $763    $442
 5/14/2010 1.08       28    $232,821          $701   $62     $0    $763    $442
 5/28/2010 1.12       29    $232,499          $701   $62     $0    $763    $441
 6/11/2010 1.15       30    $232,178          $701   $62     $0    $763    $441
 6/25/2010 1.19       31    $231,855          $701   $62     $0    $763    $440
  7/9/2010 1.23       32    $231,532          $701   $62     $0    $763    $439
 7/23/2010 1.27       33    $231,208          $701   $62     $0    $763    $439
  8/6/2010 1.31       34    $230,884          $701   $62     $0    $763    $438
 8/20/2010 1.35       35    $230,559          $701   $62     $0    $763    $437
  9/3/2010 1.38       36    $230,234          $701   $62     $0    $763    $437
 9/17/2010 1.42       37    $229,907          $701   $62     $0    $763    $436
 10/1/2010 1.46       38    $229,581          $701   $62     $0    $763    $436
10/15/2010 1.50       39    $229,253          $701   $62     $0    $763    $435
10/29/2010 1.54       40    $228,925          $701   $62     $0    $763    $434
11/12/2010 1.58       41    $228,597          $701   $62     $0    $763    $434
11/26/2010 1.62       42    $228,267          $701   $62     $0    $763    $433
12/10/2010 1.65       43    $227,938          $701   $62     $0    $763    $433
12/24/2010 1.69       44    $227,607          $701   $62     $0    $763    $432
  1/7/2011 1.73       45    $227,276          $701   $62   $908 $1,671     $431
 1/21/2011 1.77       46    $226,036          $701   $62     $0    $763    $429
  2/4/2011   1.81   47   $225,702   $701   $62     $0     $763   $428
 2/18/2011   1.85   48   $225,367   $701   $62     $0     $763   $428
  3/4/2011   1.88   49   $225,032   $701   $62     $0     $763   $427
 3/18/2011   1.92   50   $224,696   $701   $62     $0     $763   $426
  4/1/2011   1.96   51   $224,359   $701   $62     $0     $763   $426
 4/15/2011   2.00   52   $224,022   $701   $62     $0     $763   $425
 4/29/2011   2.04   53   $223,684   $701   $62     $0     $763   $424
 5/13/2011   2.08   54   $223,346   $701   $62     $0     $763   $424
 5/27/2011   2.12   55   $223,006   $701   $62     $0     $763   $423
 6/10/2011   2.15   56   $222,667   $701   $62     $0     $763   $423
 6/24/2011   2.19   57   $222,326   $701   $62     $0     $763   $422
  7/8/2011   2.23   58   $221,985   $701   $62     $0     $763   $421
 7/22/2011   2.27   59   $221,643   $701   $62     $0     $763   $421
  8/5/2011   2.31   60   $221,301   $701   $62     $0     $763   $420
 8/19/2011   2.35   61   $220,958   $701   $62     $0     $763   $419
  9/2/2011   2.38   62   $220,614   $701   $62     $0     $763   $419
 9/16/2011   2.42   63   $220,270   $701   $62     $0     $763   $418
 9/30/2011   2.46   64   $219,924   $701   $62     $0     $763   $417
10/14/2011   2.50   65   $219,579   $701   $62     $0     $763   $417
10/28/2011   2.54   66   $219,232   $701   $62     $0     $763   $416
11/11/2011   2.58   67   $218,885   $701   $62     $0     $763   $415
11/25/2011   2.62   68   $218,538   $701   $62     $0     $763   $415
 12/9/2011   2.65   69   $218,189   $701   $62     $0     $763   $414
12/23/2011   2.69   70   $217,840   $701   $62     $0     $763   $413
  1/6/2012   2.73   71   $217,491   $701   $62   $908   $1,671   $413
 1/20/2012   2.77   72   $216,232   $701   $62     $0     $763   $410
  2/3/2012   2.81   73   $215,880   $701   $62     $0     $763   $410
 2/17/2012   2.85   74   $215,526   $701   $62     $0     $763   $409
  3/2/2012   2.88   75   $215,172   $701   $62     $0     $763   $408
 3/16/2012   2.92   76   $214,818   $701   $62     $0     $763   $408
 3/30/2012   2.96   77   $214,462   $701   $62     $0     $763   $407
 4/13/2012   3.00   78   $214,106   $701   $62     $0     $763   $406
 4/27/2012   3.04   79   $213,749   $701   $62     $0     $763   $406
 5/11/2012   3.08   80   $213,392   $701   $62     $0     $763   $405
 5/25/2012   3.12   81   $213,034   $701   $62     $0     $763   $404
  6/8/2012   3.15   82   $212,675   $701   $62     $0     $763   $404
 6/22/2012   3.19   83   $212,316   $701   $62     $0     $763   $403
  7/6/2012   3.23   84   $211,956   $701   $62     $0     $763   $402
 7/20/2012   3.27   85   $211,595   $701   $62     $0     $763   $401
  8/3/2012   3.31   86   $211,233   $701   $62     $0     $763   $401
 8/17/2012   3.35   87   $210,871   $701   $62     $0     $763   $400
 8/31/2012   3.38   88   $210,508   $701   $62     $0     $763   $399
 9/14/2012   3.42   89   $210,145   $701   $62     $0     $763   $399
 9/28/2012   3.46   90   $209,780   $701   $62     $0     $763   $398
10/12/2012   3.50   91   $209,415   $701   $62     $0     $763   $397
10/26/2012   3.54   92   $209,050   $701   $62     $0     $763   $397
 11/9/2012   3.58   93   $208,683   $701   $62     $0     $763   $396
11/23/2012   3.62   94   $208,316   $701   $62     $0     $763   $395
 12/7/2012   3.65   95   $207,949   $701   $62     $0     $763   $395
12/21/2012   3.69   96   $207,580   $701   $62     $0     $763   $394
  1/4/2013   3.73   97   $207,211   $701   $62   $908   $1,671   $393
 1/18/2013   3.77    98   $205,933   $701   $62     $0     $763   $391
  2/1/2013   3.81    99   $205,561   $701   $62     $0     $763   $390
 2/15/2013   3.85   100   $205,188   $701   $62     $0     $763   $389
  3/1/2013   3.88   101   $204,814   $701   $62     $0     $763   $389
 3/15/2013   3.92   102   $204,440   $701   $62     $0     $763   $388
 3/29/2013   3.96   103   $204,065   $701   $62     $0     $763   $387
 4/12/2013   4.00   104   $203,689   $701   $62     $0     $763   $386
 4/26/2013   4.04   105   $203,313   $701   $62     $0     $763   $386
 5/10/2013   4.08   106   $202,935   $701   $62     $0     $763   $385
 5/24/2013   4.12   107   $202,558   $701   $62     $0     $763   $384
  6/7/2013   4.15   108   $202,179   $701   $62     $0     $763   $384
 6/21/2013   4.19   109   $201,800   $701   $62     $0     $763   $383
  7/5/2013   4.23   110   $201,419   $701   $62     $0     $763   $382
 7/19/2013   4.27   111   $201,039   $701   $62     $0     $763   $381
  8/2/2013   4.31   112   $200,657   $701   $62     $0     $763   $381
 8/16/2013   4.35   113   $200,275   $701   $62     $0     $763   $380
 8/30/2013   4.38   114   $199,892   $701   $62     $0     $763   $379
 9/13/2013   4.42   115   $199,508   $701   $62     $0     $763   $379
 9/27/2013   4.46   116   $199,124   $701   $62     $0     $763   $378
10/11/2013   4.50   117   $198,739   $701   $62     $0     $763   $377
10/25/2013   4.54   118   $198,353   $701   $62     $0     $763   $376
 11/8/2013   4.58   119   $197,966   $701   $62     $0     $763   $376
11/22/2013   4.62   120   $197,579   $701   $62     $0     $763   $375
 12/6/2013   4.65   121   $197,191   $701   $62     $0     $763   $374
12/20/2013   4.69   122   $196,802   $701   $62     $0     $763   $373
  1/3/2014   4.73   123   $196,412   $701   $62   $908   $1,671   $373
 1/17/2014   4.77   124   $195,114   $701   $62     $0     $763   $370
 1/31/2014   4.81   125   $194,721   $701   $62     $0     $763   $369
 2/14/2014   4.85   126   $194,328   $701   $62     $0     $763   $369
 2/28/2014   4.88   127   $193,933   $701   $62     $0     $763   $368
 3/14/2014   4.92   128   $193,538   $701   $62     $0     $763   $367
 3/28/2014   4.96   129   $193,142   $701   $62     $0     $763   $366
 4/11/2014   5.00   130   $192,746   $701   $62     $0     $763   $366
 4/25/2014   5.04   131   $192,349   $701   $62     $0     $763   $365
  5/9/2014   5.08   132   $191,951   $701   $62     $0     $763   $364
 5/23/2014   5.12   133   $191,552   $701   $62     $0     $763   $363
  6/6/2014   5.15   134   $191,152   $701   $62     $0     $763   $363
 6/20/2014   5.19   135   $190,752   $701   $62     $0     $763   $362
  7/4/2014   5.23   136   $190,351   $701   $62     $0     $763   $361
 7/18/2014   5.27   137   $189,949   $701   $62     $0     $763   $360
  8/1/2014   5.31   138   $189,547   $701   $62     $0     $763   $360
 8/15/2014   5.35   139   $189,143   $701   $62     $0     $763   $359
 8/29/2014   5.38   140   $188,739   $701   $62     $0     $763   $358
 9/12/2014   5.42   141   $188,334   $701   $62     $0     $763   $357
 9/26/2014   5.46   142   $187,929   $701   $62     $0     $763   $357
10/10/2014   5.50   143   $187,522   $701   $62     $0     $763   $356
10/24/2014   5.54   144   $187,115   $701   $62     $0     $763   $355
 11/7/2014   5.58   145   $186,707   $701   $62     $0     $763   $354
11/21/2014   5.62   146   $186,298   $701   $62     $0     $763   $353
 12/5/2014   5.65   147   $185,889   $701   $62     $0     $763   $353
12/19/2014   5.69   148   $185,479   $701   $62     $0     $763   $352
  1/2/2015   5.73   149   $185,068   $701   $62   $908   $1,671   $351
 1/16/2015   5.77   150   $183,748   $701   $62     $0     $763   $349
 1/30/2015   5.81   151   $183,333   $701   $62     $0     $763   $348
 2/13/2015   5.85   152   $182,918   $701   $62     $0     $763   $347
 2/27/2015   5.88   153   $182,502   $701   $62     $0     $763   $346
 3/13/2015   5.92   154   $182,086   $701   $62     $0     $763   $346
 3/27/2015   5.96   155   $181,668   $701   $62     $0     $763   $345
 4/10/2015   6.00   156   $181,250   $701   $62     $0     $763   $344
 4/24/2015   6.04   157   $180,831   $701   $62     $0     $763   $343
  5/8/2015   6.08   158   $180,411   $701   $62     $0     $763   $342
 5/22/2015   6.12   159   $179,990   $701   $62     $0     $763   $342
  6/5/2015   6.15   160   $179,569   $701   $62     $0     $763   $341
 6/19/2015   6.19   161   $179,146   $701   $62     $0     $763   $340
  7/3/2015   6.23   162   $178,723   $701   $62     $0     $763   $339
 7/17/2015   6.27   163   $178,299   $701   $62     $0     $763   $338
 7/31/2015   6.31   164   $177,875   $701   $62     $0     $763   $338
 8/14/2015   6.35   165   $177,449   $701   $62     $0     $763   $337
 8/28/2015   6.38   166   $177,023   $701   $62     $0     $763   $336
 9/11/2015   6.42   167   $176,596   $701   $62     $0     $763   $335
 9/25/2015   6.46   168   $176,168   $701   $62     $0     $763   $334
 10/9/2015   6.50   169   $175,739   $701   $62     $0     $763   $333
10/23/2015   6.54   170   $175,310   $701   $62     $0     $763   $333
 11/6/2015   6.58   171   $174,879   $701   $62     $0     $763   $332
11/20/2015   6.62   172   $174,448   $701   $62     $0     $763   $331
 12/4/2015   6.65   173   $174,016   $701   $62     $0     $763   $330
12/18/2015   6.69   174   $173,583   $701   $62     $0     $763   $329
  1/1/2016   6.73   175   $173,150   $701   $62   $908   $1,671   $329
 1/15/2016   6.77   176   $171,807   $701   $62     $0     $763   $326
 1/29/2016   6.81   177   $171,370   $701   $62     $0     $763   $325
 2/12/2016   6.85   178   $170,933   $701   $62     $0     $763   $324
 2/26/2016   6.88   179   $170,494   $701   $62     $0     $763   $324
 3/11/2016   6.92   180   $170,054   $701   $62     $0     $763   $323
 3/25/2016   6.96   181   $169,614   $701   $62     $0     $763   $322
  4/8/2016   7.00   182   $169,173   $701   $62     $0     $763   $321
 4/22/2016   7.04   183   $168,731   $701   $62     $0     $763   $320
  5/6/2016   7.08   184   $168,288   $701   $62     $0     $763   $319
 5/20/2016   7.12   185   $167,844   $701   $62     $0     $763   $318
  6/3/2016   7.15   186   $167,400   $701   $62     $0     $763   $318
 6/17/2016   7.19   187   $166,954   $701   $62     $0     $763   $317
  7/1/2016   7.23   188   $166,508   $701   $62     $0     $763   $316
 7/15/2016   7.27   189   $166,061   $701   $62     $0     $763   $315
 7/29/2016   7.31   190   $165,613   $701   $62     $0     $763   $314
 8/12/2016   7.35   191   $165,165   $701   $62     $0     $763   $313
 8/26/2016   7.38   192   $164,715   $701   $62     $0     $763   $313
  9/9/2016   7.42   193   $164,265   $701   $62     $0     $763   $312
 9/23/2016   7.46   194   $163,813   $701   $62     $0     $763   $311
 10/7/2016   7.50   195   $163,361   $701   $62     $0     $763   $310
10/21/2016   7.54   196   $162,908   $701   $62     $0     $763   $309
 11/4/2016   7.58   197   $162,454   $701   $62     $0     $763   $308
11/18/2016   7.62   198   $161,999   $701   $62     $0     $763   $307
 12/2/2016   7.65   199   $161,544   $701   $62     $0     $763   $307
12/16/2016   7.69   200   $161,087   $701   $62     $0     $763   $306
12/30/2016   7.73   201   $160,630   $701   $62     $0     $763   $305
 1/13/2017   7.77   202   $160,172   $701   $62   $908   $1,671   $304
 1/27/2017   7.81   203   $158,805   $701   $62     $0     $763   $301
 2/10/2017   7.85   204   $158,343   $701   $62     $0     $763   $300
 2/24/2017   7.88   205   $157,880   $701   $62     $0     $763   $300
 3/10/2017   7.92   206   $157,417   $701   $62     $0     $763   $299
 3/24/2017   7.96   207   $156,953   $701   $62     $0     $763   $298
  4/7/2017   8.00   208   $156,488   $701   $62     $0     $763   $297
 4/21/2017   8.04   209   $156,021   $701   $62     $0     $763   $296
  5/5/2017   8.08   210   $155,554   $701   $62     $0     $763   $295
 5/19/2017   8.12   211   $155,087   $701   $62     $0     $763   $294
  6/2/2017   8.15   212   $154,618   $701   $62     $0     $763   $293
 6/16/2017   8.19   213   $154,148   $701   $62     $0     $763   $292
 6/30/2017   8.23   214   $153,678   $701   $62     $0     $763   $292
 7/14/2017   8.27   215   $153,206   $701   $62     $0     $763   $291
 7/28/2017   8.31   216   $152,734   $701   $62     $0     $763   $290
 8/11/2017   8.35   217   $152,261   $701   $62     $0     $763   $289
 8/25/2017   8.38   218   $151,787   $701   $62     $0     $763   $288
  9/8/2017   8.42   219   $151,312   $701   $62     $0     $763   $287
 9/22/2017   8.46   220   $150,836   $701   $62     $0     $763   $286
 10/6/2017   8.50   221   $150,359   $701   $62     $0     $763   $285
10/20/2017   8.54   222   $149,881   $701   $62     $0     $763   $284
 11/3/2017   8.58   223   $149,403   $701   $62     $0     $763   $283
11/17/2017   8.62   224   $148,923   $701   $62     $0     $763   $283
 12/1/2017   8.65   225   $148,443   $701   $62     $0     $763   $282
12/15/2017   8.69   226   $147,962   $701   $62     $0     $763   $281
12/29/2017   8.73   227   $147,479   $701   $62     $0     $763   $280
 1/12/2018   8.77   228   $146,996   $701   $62   $908   $1,671   $279
 1/26/2018   8.81   229   $145,604   $701   $62     $0     $763   $276
  2/9/2018   8.85   230   $145,117   $701   $62     $0     $763   $275
 2/23/2018   8.88   231   $144,630   $701   $62     $0     $763   $274
  3/9/2018   8.92   232   $144,141   $701   $62     $0     $763   $274
 3/23/2018   8.96   233   $143,652   $701   $62     $0     $763   $273
  4/6/2018   9.00   234   $143,161   $701   $62     $0     $763   $272
 4/20/2018   9.04   235   $142,670   $701   $62     $0     $763   $271
  5/4/2018   9.08   236   $142,178   $701   $62     $0     $763   $270
 5/18/2018   9.12   237   $141,684   $701   $62     $0     $763   $269
  6/1/2018   9.15   238   $141,190   $701   $62     $0     $763   $268
 6/15/2018   9.19   239   $140,695   $701   $62     $0     $763   $267
 6/29/2018   9.23   240   $140,199   $701   $62     $0     $763   $266
 7/13/2018   9.27   241   $139,702   $701   $62     $0     $763   $265
 7/27/2018   9.31   242   $139,204   $701   $62     $0     $763   $264
 8/10/2018   9.35   243   $138,705   $701   $62     $0     $763   $263
 8/24/2018   9.38   244   $138,206   $701   $62     $0     $763   $262
  9/7/2018   9.42   245   $137,705   $701   $62     $0     $763   $261
 9/21/2018   9.46   246   $137,203   $701   $62     $0     $763   $260
 10/5/2018   9.50   247   $136,700   $701   $62     $0     $763   $259
10/19/2018   9.54   248   $136,197   $701   $62     $0     $763   $258
 11/2/2018   9.58   249   $135,692   $701   $62     $0     $763   $257
11/16/2018   9.62   250   $135,187   $701   $62     $0     $763   $257
11/30/2018    9.65   251   $134,680   $701   $62     $0     $763   $256
12/14/2018    9.69   252   $134,173   $701   $62     $0     $763   $255
12/28/2018    9.73   253   $133,664   $701   $62     $0     $763   $254
 1/11/2019    9.77   254   $133,155   $701   $62   $908   $1,671   $253
 1/25/2019    9.81   255   $131,737   $701   $62     $0     $763   $250
  2/8/2019    9.85   256   $131,224   $701   $62     $0     $763   $249
 2/22/2019    9.88   257   $130,710   $701   $62     $0     $763   $248
  3/8/2019    9.92   258   $130,195   $701   $62     $0     $763   $247
 3/22/2019    9.96   259   $129,679   $701   $62     $0     $763   $246
  4/5/2019   10.00   260   $129,162   $701   $62     $0     $763   $245
 4/19/2019   10.04   261   $128,644   $701   $62     $0     $763   $244
  5/3/2019   10.08   262   $128,125   $701   $62     $0     $763   $243
 5/17/2019   10.12   263   $127,605   $701   $62     $0     $763   $242
 5/31/2019   10.15   264   $127,084   $701   $62     $0     $763   $241
 6/14/2019   10.19   265   $126,562   $701   $62     $0     $763   $240
 6/28/2019   10.23   266   $126,039   $701   $62     $0     $763   $239
 7/12/2019   10.27   267   $125,516   $701   $62     $0     $763   $238
 7/26/2019   10.31   268   $124,991   $701   $62     $0     $763   $237
  8/9/2019   10.35   269   $124,465   $701   $62     $0     $763   $236
 8/23/2019   10.38   270   $123,938   $701   $62     $0     $763   $235
  9/6/2019   10.42   271   $123,410   $701   $62     $0     $763   $234
 9/20/2019   10.46   272   $122,881   $701   $62     $0     $763   $233
 10/4/2019   10.50   273   $122,352   $701   $62     $0     $763   $232
10/18/2019   10.54   274   $121,821   $701   $62     $0     $763   $231
 11/1/2019   10.58   275   $121,289   $701   $62     $0     $763   $230
11/15/2019   10.62   276   $120,756   $701   $62     $0     $763   $229
11/29/2019   10.65   277   $120,222   $701   $62     $0     $763   $228
12/13/2019   10.69   278   $119,687   $701   $62     $0     $763   $227
12/27/2019   10.73   279   $119,151   $701   $62     $0     $763   $226
 1/10/2020   10.77   280   $118,615   $701   $62   $908   $1,671   $225
 1/24/2020   10.81   281   $117,169   $701   $62     $0     $763   $222
  2/7/2020   10.85   282   $116,628   $701   $62     $0     $763   $221
 2/21/2020   10.88   283   $116,086   $701   $62     $0     $763   $220
  3/6/2020   10.92   284   $115,543   $701   $62     $0     $763   $219
 3/20/2020   10.96   285   $115,000   $701   $62     $0     $763   $218
  4/3/2020   11.00   286   $114,455   $701   $62     $0     $763   $217
 4/17/2020   11.04   287   $113,909   $701   $62     $0     $763   $216
  5/1/2020   11.08   288   $113,362   $701   $62     $0     $763   $215
 5/15/2020   11.12   289   $112,814   $701   $62     $0     $763   $214
 5/29/2020   11.15   290   $112,265   $701   $62     $0     $763   $213
 6/12/2020   11.19   291   $111,715   $701   $62     $0     $763   $212
 6/26/2020   11.23   292   $111,164   $701   $62     $0     $763   $211
 7/10/2020   11.27   293   $110,612   $701   $62     $0     $763   $210
 7/24/2020   11.31   294   $110,059   $701   $62     $0     $763   $209
  8/7/2020   11.35   295   $109,505   $701   $62     $0     $763   $208
 8/21/2020   11.38   296   $108,950   $701   $62     $0     $763   $207
  9/4/2020   11.42   297   $108,394   $701   $62     $0     $763   $206
 9/18/2020   11.46   298   $107,836   $701   $62     $0     $763   $205
 10/2/2020   11.50   299   $107,278   $701   $62     $0     $763   $204
10/16/2020   11.54   300   $106,718   $701   $62     $0     $763   $202
10/30/2020   11.58   301   $106,158   $701   $62     $0     $763   $201
11/13/2020   11.62   302   $105,596   $701   $62     $0     $763   $200
11/27/2020   11.65   303   $105,034   $701   $62     $0     $763   $199
12/11/2020   11.69   304   $104,470   $701   $62     $0     $763   $198
12/25/2020   11.73   305   $103,905   $701   $62     $0     $763   $197
  1/8/2021   11.77   306   $103,339   $701   $62   $908   $1,671   $196
 1/22/2021   11.81   307   $101,864   $701   $62     $0     $763   $193
  2/5/2021   11.85   308   $101,295   $701   $62     $0     $763   $192
 2/19/2021   11.88   309   $100,724   $701   $62     $0     $763   $191
  3/5/2021   11.92   310   $100,152   $701   $62     $0     $763   $190
 3/19/2021   11.96   311    $99,579   $701   $62     $0     $763   $189
  4/2/2021   12.00   312    $99,005   $701   $62     $0     $763   $188
 4/16/2021   12.04   313    $98,430   $701   $62     $0     $763   $187
 4/30/2021   12.08   314    $97,854   $701   $62     $0     $763   $186
 5/14/2021   12.12   315    $97,276   $701   $62     $0     $763   $185
 5/28/2021   12.15   316    $96,698   $701   $62     $0     $763   $183
 6/11/2021   12.19   317    $96,118   $701   $62     $0     $763   $182
 6/25/2021   12.23   318    $95,538   $701   $62     $0     $763   $181
  7/9/2021   12.27   319    $94,956   $701   $62     $0     $763   $180
 7/23/2021   12.31   320    $94,373   $701   $62     $0     $763   $179
  8/6/2021   12.35   321    $93,789   $701   $62     $0     $763   $178
 8/20/2021   12.38   322    $93,204   $701   $62     $0     $763   $177
  9/3/2021   12.42   323    $92,618   $701   $62     $0     $763   $176
 9/17/2021   12.46   324    $92,031   $701   $62     $0     $763   $175
 10/1/2021   12.50   325    $91,443   $701   $62     $0     $763   $174
10/15/2021   12.54   326    $90,853   $701   $62     $0     $763   $172
10/29/2021   12.58   327    $90,262   $701   $62     $0     $763   $171
11/12/2021   12.62   328    $89,671   $701   $62     $0     $763   $170
11/26/2021   12.65   329    $89,078   $701   $62     $0     $763   $169
12/10/2021   12.69   330    $88,484   $701   $62     $0     $763   $168
12/24/2021   12.73   331    $87,889   $701   $62     $0     $763   $167
  1/7/2022   12.77   332    $87,293   $701   $62   $908   $1,671   $166
 1/21/2022   12.81   333    $85,787   $701   $62     $0     $763   $163
  2/4/2022   12.85   334    $85,187   $701   $62     $0     $763   $162
 2/18/2022   12.88   335    $84,586   $701   $62     $0     $763   $160
  3/4/2022   12.92   336    $83,983   $701   $62     $0     $763   $159
 3/18/2022   12.96   337    $83,379   $701   $62     $0     $763   $158
  4/1/2022   13.00   338    $82,775   $701   $62     $0     $763   $157
 4/15/2022   13.04   339    $82,169   $701   $62     $0     $763   $156
 4/29/2022   13.08   340    $81,562   $701   $62     $0     $763   $155
 5/13/2022   13.12   341    $80,953   $701   $62     $0     $763   $154
 5/27/2022   13.15   342    $80,344   $701   $62     $0     $763   $152
 6/10/2022   13.19   343    $79,733   $701   $62     $0     $763   $151
 6/24/2022   13.23   344    $79,122   $701   $62     $0     $763   $150
  7/8/2022   13.27   345    $78,509   $701   $62     $0     $763   $149
 7/22/2022   13.31   346    $77,895   $701   $62     $0     $763   $148
  8/5/2022   13.35   347    $77,280   $701   $62     $0     $763   $147
 8/19/2022   13.38   348    $76,663   $701   $62     $0     $763   $145
  9/2/2022   13.42   349    $76,046   $701   $62     $0     $763   $144
 9/16/2022   13.46   350    $75,427   $701   $62     $0     $763   $143
 9/30/2022   13.50   351    $74,807   $701   $62     $0     $763   $142
10/14/2022   13.54   352    $74,186   $701   $62     $0     $763   $141
10/28/2022   13.58   353   $73,564   $701   $62     $0     $763   $140
11/11/2022   13.62   354   $72,940   $701   $62     $0     $763   $138
11/25/2022   13.65   355   $72,316   $701   $62     $0     $763   $137
 12/9/2022   13.69   356   $71,690   $701   $62     $0     $763   $136
12/23/2022   13.73   357   $71,063   $701   $62     $0     $763   $135
  1/6/2023   13.77   358   $70,435   $701   $62   $908   $1,671   $134
 1/20/2023   13.81   359   $68,898   $701   $62     $0     $763   $131
  2/3/2023   13.85   360   $68,265   $701   $62     $0     $763   $130
 2/17/2023   13.88   361   $67,632   $701   $62     $0     $763   $128
  3/3/2023   13.92   362   $66,997   $701   $62     $0     $763   $127
 3/17/2023   13.96   363   $66,361   $701   $62     $0     $763   $126
 3/31/2023   14.00   364   $65,724   $701   $62     $0     $763   $125
 4/14/2023   14.04   365   $65,086   $701   $62     $0     $763   $123
 4/28/2023   14.08   366   $64,446   $701   $62     $0     $763   $122
 5/12/2023   14.12   367   $63,806   $701   $62     $0     $763   $121
 5/26/2023   14.15   368   $63,164   $701   $62     $0     $763   $120
  6/9/2023   14.19   369   $62,521   $701   $62     $0     $763   $119
 6/23/2023   14.23   370   $61,876   $701   $62     $0     $763   $117
  7/7/2023   14.27   371   $61,231   $701   $62     $0     $763   $116
 7/21/2023   14.31   372   $60,584   $701   $62     $0     $763   $115
  8/4/2023   14.35   373   $59,936   $701   $62     $0     $763   $114
 8/18/2023   14.38   374   $59,287   $701   $62     $0     $763   $112
  9/1/2023   14.42   375   $58,636   $701   $62     $0     $763   $111
 9/15/2023   14.46   376   $57,984   $701   $62     $0     $763   $110
 9/29/2023   14.50   377   $57,331   $701   $62     $0     $763   $109
10/13/2023   14.54   378   $56,677   $701   $62     $0     $763   $108
10/27/2023   14.58   379   $56,022   $701   $62     $0     $763   $106
11/10/2023   14.62   380   $55,365   $701   $62     $0     $763   $105
11/24/2023   14.65   381   $54,707   $701   $62     $0     $763   $104
 12/8/2023   14.69   382   $54,048   $701   $62     $0     $763   $103
12/22/2023   14.73   383   $53,387   $701   $62     $0     $763   $101
  1/5/2024   14.77   384   $52,726   $701   $62   $908   $1,671   $100
 1/19/2024   14.81   385   $51,155   $701   $62     $0     $763    $97
  2/2/2024   14.85   386   $50,489   $701   $62     $0     $763    $96
 2/16/2024   14.88   387   $49,822   $701   $62     $0     $763    $95
  3/1/2024   14.92   388   $49,153   $701   $62     $0     $763    $93
 3/15/2024   14.96   389   $48,483   $701   $62     $0     $763    $92
 3/29/2024   15.00   390   $47,812   $701   $62     $0     $763    $91
 4/12/2024   15.04   391   $47,140   $701   $62     $0     $763    $89
 4/26/2024   15.08   392   $46,467   $701   $62     $0     $763    $88
 5/10/2024   15.12   393   $45,792   $701   $62     $0     $763    $87
 5/24/2024   15.15   394   $45,116   $701   $62     $0     $763    $86
  6/7/2024   15.19   395   $44,438   $701   $62     $0     $763    $84
 6/21/2024   15.23   396   $43,760   $701   $62     $0     $763    $83
  7/5/2024   15.27   397   $43,080   $701   $62     $0     $763    $82
 7/19/2024   15.31   398   $42,398   $701   $62     $0     $763    $80
  8/2/2024   15.35   399   $41,716   $701   $62     $0     $763    $79
 8/16/2024   15.38   400   $41,032   $701   $62     $0     $763    $78
 8/30/2024   15.42   401   $40,347   $701   $62     $0     $763    $77
 9/13/2024   15.46   402   $39,660   $701   $62     $0     $763    $75
 9/27/2024   15.50   403   $38,973   $701   $62     $0     $763    $74
10/11/2024   15.54   404   $38,284   $701   $62     $0     $763   $73
10/25/2024   15.58   405   $37,593   $701   $62     $0     $763   $71
 11/8/2024   15.62   406   $36,902   $701   $62     $0     $763   $70
11/22/2024   15.65   407   $36,209   $701   $62     $0     $763   $69
 12/6/2024   15.69   408   $35,514   $701   $62     $0     $763   $67
12/20/2024   15.73   409   $34,819   $701   $62     $0     $763   $66
  1/3/2025   15.77   410   $34,122   $701   $62   $908   $1,671   $65
 1/17/2025   15.81   411   $32,515   $701   $62     $0     $763   $62
 1/31/2025   15.85   412   $31,814   $701   $62     $0     $763   $60
 2/14/2025   15.88   413   $31,112   $701   $62     $0     $763   $59
 2/28/2025   15.92   414   $30,408   $701   $62     $0     $763   $58
 3/14/2025   15.96   415   $29,702   $701   $62     $0     $763   $56
 3/28/2025   16.00   416   $28,996   $701   $62     $0     $763   $55
 4/11/2025   16.04   417   $28,288   $701   $62     $0     $763   $54
 4/25/2025   16.08   418   $27,578   $701   $62     $0     $763   $52
  5/9/2025   16.12   419   $26,868   $701   $62     $0     $763   $51
 5/23/2025   16.15   420   $26,156   $701   $62     $0     $763   $50
  6/6/2025   16.19   421   $25,442   $701   $62     $0     $763   $48
 6/20/2025   16.23   422   $24,728   $701   $62     $0     $763   $47
  7/4/2025   16.27   423   $24,011   $701   $62     $0     $763   $46
 7/18/2025   16.31   424   $23,294   $701   $62     $0     $763   $44
  8/1/2025   16.35   425   $22,575   $701   $62     $0     $763   $43
 8/15/2025   16.38   426   $21,855   $701   $62     $0     $763   $41
 8/29/2025   16.42   427   $21,134   $701   $62     $0     $763   $40
 9/12/2025   16.46   428   $20,411   $701   $62     $0     $763   $39
 9/26/2025   16.50   429   $19,686   $701   $62     $0     $763   $37
10/10/2025   16.54   430   $18,961   $701   $62     $0     $763   $36
10/24/2025   16.58   431   $18,234   $701   $62     $0     $763   $35
 11/7/2025   16.62   432   $17,505   $701   $62     $0     $763   $33
11/21/2025   16.65   433   $16,775   $701   $62     $0     $763   $32
 12/5/2025   16.69   434   $16,044   $701   $62     $0     $763   $30
12/19/2025   16.73   435   $15,312   $701   $62     $0     $763   $29
  1/2/2026   16.77   436   $14,578   $701   $62   $908   $1,671   $28
 1/16/2026   16.81   437   $12,934   $701   $62     $0     $763   $25
 1/30/2026   16.85   438   $12,196   $701   $62     $0     $763   $23
 2/13/2026   16.88   439   $11,456   $701   $62     $0     $763   $22
 2/27/2026   16.92   440   $10,715   $701   $62     $0     $763   $20
 3/13/2026   16.96   441    $9,972   $701   $62     $0     $763   $19
 3/27/2026   17.00   442    $9,228   $701   $62     $0     $763   $18
 4/10/2026   17.04   443    $8,483   $701   $62     $0     $763   $16
 4/24/2026   17.08   444    $7,736   $701   $62     $0     $763   $15
  5/8/2026   17.12   445    $6,987   $701   $62     $0     $763   $13
 5/22/2026   17.15   446    $6,238   $701   $62     $0     $763   $12
  6/5/2026   17.19   447    $5,487   $701   $62     $0     $763   $10
 6/19/2026   17.23   448    $4,734   $701   $62     $0     $763    $9
  7/3/2026   17.27   449    $3,980   $701   $62     $0     $763    $8
 7/17/2026   17.31   450    $3,224   $701   $62     $0     $763    $6
 7/31/2026   17.35   451    $2,468   $701   $62     $0     $763    $5
 8/14/2026   17.38   452    $1,709   $701   $62     $0     $763    $3
 8/28/2026   17.42   453      $950   $701   $62     $0     $763    $2
 9/11/2026   17.46   454      $188   $701   $62     $0     $763    $0
 9/25/2026   17.50   455      ($574)   $701   $62     $0     $763    ($1)
 10/9/2026   17.54   456    ($1,338)   $701   $62     $0     $763    ($3)
10/23/2026   17.58   457    ($2,104)   $701   $62     $0     $763    ($4)
 11/6/2026   17.62   458    ($2,871)   $701   $62     $0     $763    ($5)
11/20/2026   17.65   459    ($3,639)   $701   $62     $0     $763    ($7)
 12/4/2026   17.69   460    ($4,409)   $701   $62     $0     $763    ($8)
12/18/2026   17.73   461    ($5,181)   $701   $62     $0     $763   ($10)
  1/1/2027   17.77   462    ($5,954)   $701   $62   $908   $1,671   ($11)
 1/15/2027   17.81   463    ($7,636)   $701   $62     $0     $763   ($14)
 1/29/2027   17.85   464    ($8,413)   $701   $62     $0     $763   ($16)
 2/12/2027   17.88   465    ($9,192)   $701   $62     $0     $763   ($17)
 2/26/2027   17.92   466    ($9,973)   $701   $62     $0     $763   ($19)
 3/12/2027   17.96   467   ($10,755)   $701   $62     $0     $763   ($20)
 3/26/2027   18.00   468   ($11,538)   $701   $62     $0     $763   ($22)
  4/9/2027   18.04   469   ($12,323)   $701   $62     $0     $763   ($23)
 4/23/2027   18.08   470   ($13,109)   $701   $62     $0     $763   ($25)
  5/7/2027   18.12   471   ($13,897)   $701   $62     $0     $763   ($26)
 5/21/2027   18.15   472   ($14,687)   $701   $62     $0     $763   ($28)
  6/4/2027   18.19   473   ($15,477)   $701   $62     $0     $763   ($29)
 6/18/2027   18.23   474   ($16,270)   $701   $62     $0     $763   ($31)
  7/2/2027   18.27   475   ($17,064)   $701   $62     $0     $763   ($32)
 7/16/2027   18.31   476   ($17,859)   $701   $62     $0     $763   ($34)
 7/30/2027   18.35   477   ($18,656)   $701   $62     $0     $763   ($35)
 8/13/2027   18.38   478   ($19,454)   $701   $62     $0     $763   ($37)
 8/27/2027   18.42   479   ($20,254)   $701   $62     $0     $763   ($38)
 9/10/2027   18.46   480   ($21,056)   $701   $62     $0     $763   ($40)
 9/24/2027   18.50   481   ($21,859)   $701   $62     $0     $763   ($41)
 10/8/2027   18.54   482   ($22,663)   $701   $62     $0     $763   ($43)
10/22/2027   18.58   483   ($23,469)   $701   $62     $0     $763   ($45)
 11/5/2027   18.62   484   ($24,277)   $701   $62     $0     $763   ($46)
11/19/2027   18.65   485   ($25,086)   $701   $62     $0     $763   ($48)
 12/3/2027   18.69   486   ($25,896)   $701   $62     $0     $763   ($49)
12/17/2027   18.73   487   ($26,708)   $701   $62     $0     $763   ($51)
12/31/2027   18.77   488   ($27,522)   $701   $62     $0     $763   ($52)
 1/14/2028   18.81   489   ($28,337)   $701   $62   $908   $1,671   ($54)
 1/28/2028   18.85   490   ($30,062)   $701   $62     $0     $763   ($57)
 2/11/2028   18.88   491   ($30,882)   $701   $62     $0     $763   ($59)
 2/25/2028   18.92   492   ($31,704)   $701   $62     $0     $763   ($60)
 3/10/2028   18.96   493   ($32,527)   $701   $62     $0     $763   ($62)
 3/24/2028   19.00   494   ($33,352)   $701   $62     $0     $763   ($63)
  4/7/2028   19.04   495   ($34,178)   $701   $62     $0     $763   ($65)
 4/21/2028   19.08   496   ($35,006)   $701   $62     $0     $763   ($66)
  5/5/2028   19.12   497   ($35,835)   $701   $62     $0     $763   ($68)
 5/19/2028   19.15   498   ($36,666)   $701   $62     $0     $763   ($70)
  6/2/2028   19.19   499   ($37,499)   $701   $62     $0     $763   ($71)
 6/16/2028   19.23   500   ($38,333)   $701   $62     $0     $763   ($73)
 6/30/2028   19.27   501   ($39,169)   $701   $62     $0     $763   ($74)
 7/14/2028   19.31   502   ($40,006)   $701   $62     $0     $763   ($76)
 7/28/2028   19.35   503   ($40,845)   $701   $62     $0     $763   ($78)
 8/11/2028   19.38   504   ($41,685)   $701   $62     $0     $763   ($79)
 8/25/2028   19.42   505   ($42,527)   $701   $62     $0     $763   ($81)
  9/8/2028   19.46   506   ($43,371)   $701   $62     $0     $763    ($82)
 9/22/2028   19.50   507   ($44,216)   $701   $62     $0     $763    ($84)
 10/6/2028   19.54   508   ($45,063)   $701   $62     $0     $763    ($86)
10/20/2028   19.58   509   ($45,912)   $701   $62     $0     $763    ($87)
 11/3/2028   19.62   510   ($46,762)   $701   $62     $0     $763    ($89)
11/17/2028   19.65   511   ($47,614)   $701   $62     $0     $763    ($90)
 12/1/2028   19.69   512   ($48,467)   $701   $62     $0     $763    ($92)
12/15/2028   19.73   513   ($49,322)   $701   $62     $0     $763    ($94)
12/29/2028   19.77   514   ($50,179)   $701   $62     $0     $763    ($95)
 1/12/2029   19.81   515   ($51,037)   $701   $62   $908   $1,671    ($97)
 1/26/2029   19.85   516   ($52,805)   $701   $62     $0     $763   ($100)
  2/9/2029   19.88   517   ($53,668)   $701   $62     $0     $763   ($102)
 2/23/2029   19.92   518   ($54,533)   $701   $62     $0     $763   ($103)
  3/9/2029   19.96   519   ($55,399)   $701   $62     $0     $763   ($105)
 3/23/2029   20.00   520   ($56,267)   $701   $62     $0     $763   ($107)
  4/6/2029   20.04   521   ($57,137)   $701   $62     $0     $763   ($108)
 4/20/2029   20.08   522   ($58,008)   $701   $62     $0     $763   ($110)
  5/4/2029   20.12   523   ($58,882)   $701   $62     $0     $763   ($112)
 5/18/2029   20.15   524   ($59,756)   $701   $62     $0     $763   ($113)
  6/1/2029   20.19   525   ($60,633)   $701   $62     $0     $763   ($115)
 6/15/2029   20.23   526   ($61,511)   $701   $62     $0     $763   ($117)
 6/29/2029   20.27   527   ($62,390)   $701   $62     $0     $763   ($118)
 7/13/2029   20.31   528   ($63,272)   $701   $62     $0     $763   ($120)
 7/27/2029   20.35   529   ($64,155)   $701   $62     $0     $763   ($122)
 8/10/2029   20.38   530   ($65,040)   $701   $62     $0     $763   ($123)
 8/24/2029   20.42   531   ($65,926)   $701   $62     $0     $763   ($125)
  9/7/2029   20.46   532   ($66,814)   $701   $62     $0     $763   ($127)
 9/21/2029   20.50   533   ($67,704)   $701   $62     $0     $763   ($128)
 10/5/2029   20.54   534   ($68,595)   $701   $62     $0     $763   ($130)
10/19/2029   20.58   535   ($69,488)   $701   $62     $0     $763   ($132)
 11/2/2029   20.62   536   ($70,383)   $701   $62     $0     $763   ($134)
11/16/2029   20.65   537   ($71,280)   $701   $62     $0     $763   ($135)
11/30/2029   20.69   538   ($72,178)   $701   $62     $0     $763   ($137)
12/14/2029   20.73   539   ($73,078)   $701   $62     $0     $763   ($139)
12/28/2029   20.77   540   ($73,980)   $701   $62     $0     $763   ($140)
 1/11/2030   20.81   541   ($74,883)   $701   $62   $908   $1,671   ($142)
 1/25/2030   20.85   542   ($76,696)   $701   $62     $0     $763   ($146)
  2/8/2030   20.88   543   ($77,605)   $701   $62     $0     $763   ($147)
 2/22/2030   20.92   544   ($78,515)   $701   $62     $0     $763   ($149)
  3/8/2030   20.96   545   ($79,427)   $701   $62     $0     $763   ($151)
 3/22/2030   21.00   546   ($80,341)   $701   $62     $0     $763   ($152)
  4/5/2030   21.04   547   ($81,256)   $701   $62     $0     $763   ($154)
 4/19/2030   21.08   548   ($82,173)   $701   $62     $0     $763   ($156)
  5/3/2030   21.12   549   ($83,092)   $701   $62     $0     $763   ($158)
 5/17/2030   21.15   550   ($84,013)   $701   $62     $0     $763   ($159)
 5/31/2030   21.19   551   ($84,935)   $701   $62     $0     $763   ($161)
 6/14/2030   21.23   552   ($85,859)   $701   $62     $0     $763   ($163)
 6/28/2030   21.27   553   ($86,785)   $701   $62     $0     $763   ($165)
 7/12/2030   21.31   554   ($87,713)   $701   $62     $0     $763   ($166)
 7/26/2030   21.35   555   ($88,643)   $701   $62     $0     $763   ($168)
  8/9/2030   21.38   556   ($89,574)   $701   $62     $0     $763   ($170)
 8/23/2030   21.42   557    ($90,507)   $701   $62     $0     $763   ($172)
  9/6/2030   21.46   558    ($91,441)   $701   $62     $0     $763   ($174)
 9/20/2030   21.50   559    ($92,378)   $701   $62     $0     $763   ($175)
 10/4/2030   21.54   560    ($93,316)   $701   $62     $0     $763   ($177)
10/18/2030   21.58   561    ($94,256)   $701   $62     $0     $763   ($179)
 11/1/2030   21.62   562    ($95,198)   $701   $62     $0     $763   ($181)
11/15/2030   21.65   563    ($96,142)   $701   $62     $0     $763   ($182)
11/29/2030   21.69   564    ($97,087)   $701   $62     $0     $763   ($184)
12/13/2030   21.73   565    ($98,034)   $701   $62     $0     $763   ($186)
12/27/2030   21.77   566    ($98,983)   $701   $62     $0     $763   ($188)
 1/10/2031   21.81   567    ($99,934)   $701   $62   $908   $1,671   ($190)
 1/24/2031   21.85   568   ($101,795)   $701   $62     $0     $763   ($193)
  2/7/2031   21.88   569   ($102,751)   $701   $62     $0     $763   ($195)
 2/21/2031   21.92   570   ($103,709)   $701   $62     $0     $763   ($197)
  3/7/2031   21.96   571   ($104,669)   $701   $62     $0     $763   ($199)
 3/21/2031   22.00   572   ($105,630)   $701   $62     $0     $763   ($200)
  4/4/2031   22.04   573   ($106,594)   $701   $62     $0     $763   ($202)
 4/18/2031   22.08   574   ($107,559)   $701   $62     $0     $763   ($204)
  5/2/2031   22.12   575   ($108,526)   $701   $62     $0     $763   ($206)
 5/16/2031   22.15   576   ($109,495)   $701   $62     $0     $763   ($208)
 5/30/2031   22.19   577   ($110,466)   $701   $62     $0     $763   ($210)
 6/13/2031   22.23   578   ($111,438)   $701   $62     $0     $763   ($211)
 6/27/2031   22.27   579   ($112,413)   $701   $62     $0     $763   ($213)
 7/11/2031   22.31   580   ($113,389)   $701   $62     $0     $763   ($215)
 7/25/2031   22.35   581   ($114,367)   $701   $62     $0     $763   ($217)
  8/8/2031   22.38   582   ($115,347)   $701   $62     $0     $763   ($219)
 8/22/2031   22.42   583   ($116,329)   $701   $62     $0     $763   ($221)
  9/5/2031   22.46   584   ($117,313)   $701   $62     $0     $763   ($223)
 9/19/2031   22.50   585   ($118,299)   $701   $62     $0     $763   ($224)
 10/3/2031   22.54   586   ($119,286)   $701   $62     $0     $763   ($226)
10/17/2031   22.58   587   ($120,275)   $701   $62     $0     $763   ($228)
10/31/2031   22.62   588   ($121,267)   $701   $62     $0     $763   ($230)
11/14/2031   22.65   589   ($122,260)   $701   $62     $0     $763   ($232)
11/28/2031   22.69   590   ($123,255)   $701   $62     $0     $763   ($234)
12/12/2031   22.73   591   ($124,252)   $701   $62     $0     $763   ($236)
12/26/2031   22.77   592   ($125,250)   $701   $62     $0     $763   ($238)
  1/9/2032   22.81   593   ($126,251)   $701   $62   $908   $1,671   ($240)
 1/23/2032   22.85   594   ($128,162)   $701   $62     $0     $763   ($243)
  2/6/2032   22.88   595   ($129,168)   $701   $62     $0     $763   ($245)
 2/20/2032   22.92   596   ($130,176)   $701   $62     $0     $763   ($247)
  3/5/2032   22.96   597   ($131,186)   $701   $62     $0     $763   ($249)
 3/19/2032   23.00   598   ($132,198)   $701   $62     $0     $763   ($251)
  4/2/2032   23.04   599   ($133,212)   $701   $62     $0     $763   ($253)
 4/16/2032   23.08   600   ($134,227)   $701   $62     $0     $763   ($255)
 4/30/2032   23.12   601   ($135,245)   $701   $62     $0     $763   ($257)
 5/14/2032   23.15   602   ($136,265)   $701   $62     $0     $763   ($259)
 5/28/2032   23.19   603   ($137,286)   $701   $62     $0     $763   ($260)
 6/11/2032   23.23   604   ($138,310)   $701   $62     $0     $763   ($262)
 6/25/2032   23.27   605   ($139,335)   $701   $62     $0     $763   ($264)
  7/9/2032   23.31   606   ($140,363)   $701   $62     $0     $763   ($266)
 7/23/2032   23.35   607   ($141,392)   $701   $62     $0     $763   ($268)
  8/6/2032   23.38   608   ($142,423)   $701   $62     $0     $763   ($270)
 8/20/2032   23.42   609   ($143,456)   $701   $62     $0     $763   ($272)
  9/3/2032   23.46   610   ($144,492)   $701   $62     $0     $763   ($274)
 9/17/2032   23.50   611   ($145,529)   $701   $62     $0     $763   ($276)
 10/1/2032   23.54   612   ($146,568)   $701   $62     $0     $763   ($278)
10/15/2032   23.58   613   ($147,609)   $701   $62     $0     $763   ($280)
10/29/2032   23.62   614   ($148,652)   $701   $62     $0     $763   ($282)
11/12/2032   23.65   615   ($149,697)   $701   $62     $0     $763   ($284)
11/26/2032   23.69   616   ($150,744)   $701   $62     $0     $763   ($286)
12/10/2032   23.73   617   ($151,793)   $701   $62     $0     $763   ($288)
12/24/2032   23.77   618   ($152,844)   $701   $62     $0     $763   ($290)
  1/7/2033   23.81   619   ($153,897)   $701   $62   $908   $1,671   ($292)
 1/21/2033   23.85   620   ($155,860)   $701   $62     $0     $763   ($296)
  2/4/2033   23.88   621   ($156,919)   $701   $62     $0     $763   ($298)
 2/18/2033   23.92   622   ($157,980)   $701   $62     $0     $763   ($300)
  3/4/2033   23.96   623   ($159,043)   $701   $62     $0     $763   ($302)
 3/18/2033   24.00   624   ($160,107)   $701   $62     $0     $763   ($304)
  4/1/2033   24.04   625   ($161,174)   $701   $62     $0     $763   ($306)
 4/15/2033   24.08   626   ($162,243)   $701   $62     $0     $763   ($308)
 4/29/2033   24.12   627   ($163,314)   $701   $62     $0     $763   ($310)
 5/13/2033   24.15   628   ($164,387)   $701   $62     $0     $763   ($312)
 5/27/2033   24.19   629   ($165,462)   $701   $62     $0     $763   ($314)
 6/10/2033   24.23   630   ($166,539)   $701   $62     $0     $763   ($316)
 6/24/2033   24.27   631   ($167,618)   $701   $62     $0     $763   ($318)
  7/8/2033   24.31   632   ($168,699)   $701   $62     $0     $763   ($320)
 7/22/2033   24.35   633   ($169,782)   $701   $62     $0     $763   ($322)
  8/5/2033   24.38   634   ($170,867)   $701   $62     $0     $763   ($324)
 8/19/2033   24.42   635   ($171,954)   $701   $62     $0     $763   ($326)
  9/2/2033   24.46   636   ($173,043)   $701   $62     $0     $763   ($328)
 9/16/2033   24.50   637   ($174,135)   $701   $62     $0     $763   ($330)
 9/30/2033   24.54   638   ($175,228)   $701   $62     $0     $763   ($332)
10/14/2033   24.58   639   ($176,324)   $701   $62     $0     $763   ($335)
10/28/2033   24.62   640   ($177,421)   $701   $62     $0     $763   ($337)
11/11/2033   24.65   641   ($178,521)   $701   $62     $0     $763   ($339)
11/25/2033   24.69   642   ($179,623)   $701   $62     $0     $763   ($341)
 12/9/2033   24.73   643   ($180,726)   $701   $62     $0     $763   ($343)
12/23/2033   24.77   644   ($181,832)   $701   $62     $0     $763   ($345)
  1/6/2034   24.81   645   ($182,940)   $701   $62   $908   $1,671   ($347)
 1/20/2034   24.85   646   ($184,959)   $701   $62     $0     $763   ($351)
  2/3/2034   24.88   647   ($186,072)   $701   $62     $0     $763   ($353)
 2/17/2034   24.92   648   ($187,189)   $701   $62     $0     $763   ($355)
  3/3/2034   24.96   649   ($188,307)   $701   $62     $0     $763   ($357)
 3/17/2034   25.00   650   ($189,427)   $701   $62     $0     $763   ($359)
 3/31/2034   25.04   651   ($190,549)   $701   $62     $0     $763   ($362)
 4/14/2034   25.08   652   ($191,674)   $701   $62     $0     $763   ($364)
           End Balance Cumuative Interest
Principal Reduction                         Mortgage Amount
              $241,268                      Start Date
   $305       $240,962             $458     Amortization
   $306       $240,657             $915     Annual Interest
   $306       $240,350           $1,372     Monthly Interest
   $307       $240,043           $1,828     Monthly Payment
   $308       $239,736           $2,283     Biweekly Interest
   $308       $239,428           $2,738     Biweekly Payment
   $309       $239,119           $3,192
   $309       $238,810           $3,646     Penalty
   $310       $238,500           $4,099
   $310       $238,189           $4,552
   $311       $237,878           $5,004
   $312       $237,567           $5,455     Results
   $312       $237,254           $5,906
   $313       $236,942           $6,356     End Balance
   $313       $236,628           $6,806     Interest
   $314       $236,314           $7,255     Penalty
   $315       $236,000           $7,703     Balance Differential
   $315       $235,684           $8,151     Weekly Payment
   $316       $235,369           $8,598
   $316       $235,052           $9,045
   $317       $234,735           $9,491
   $318       $234,418           $9,936
   $318       $234,099          $10,381
   $319       $233,781          $10,825
   $319       $233,461          $11,269
   $320       $233,141          $11,712
   $321       $232,821          $12,154
   $321       $232,499          $12,596
   $322       $232,178          $13,037
   $322       $231,855          $13,478
   $323       $231,532          $13,917
   $324       $231,208          $14,357
   $324       $230,884          $14,796
   $325       $230,559          $15,234
   $326       $230,234          $15,671
   $326       $229,907          $16,108
   $327       $229,581          $16,544
   $327       $229,253          $16,980
   $328       $228,925          $17,415
   $329       $228,597          $17,849
   $329       $228,267          $18,283
   $330       $227,938          $18,716
   $330       $227,607          $19,149
   $331       $227,276          $19,581
 $1,240       $226,036          $20,012
   $334       $225,702          $20,441
  $335   $225,367   $20,869
  $335   $225,032   $21,297
  $336   $224,696   $21,724
  $337   $224,359   $22,150
  $337   $224,022   $22,576
  $338   $223,684   $23,001
  $339   $223,346   $23,425
  $339   $223,006   $23,849
  $340   $222,667   $24,272
  $340   $222,326   $24,695
  $341   $221,985   $25,116
  $342   $221,643   $25,538
  $342   $221,301   $25,958
  $343   $220,958   $26,378
  $344   $220,614   $26,797
  $344   $220,270   $27,216
  $345   $219,924   $27,634
  $346   $219,579   $28,051
  $346   $219,232   $28,468
  $347   $218,885   $28,884
  $348   $218,538   $29,299
  $348   $218,189   $29,714
  $349   $217,840   $30,128
  $350   $217,491   $30,541
$1,258   $216,232   $30,954
  $353   $215,880   $31,364
  $353   $215,526   $31,774
  $354   $215,172   $32,183
  $355   $214,818   $32,591
  $355   $214,462   $32,999
  $356   $214,106   $33,406
  $357   $213,749   $33,812
  $357   $213,392   $34,217
  $358   $213,034   $34,622
  $359   $212,675   $35,027
  $359   $212,316   $35,430
  $360   $211,956   $35,833
  $361   $211,595   $36,235
  $362   $211,233   $36,637
  $362   $210,871   $37,038
  $363   $210,508   $37,438
  $364   $210,145   $37,837
  $364   $209,780   $38,236
  $365   $209,415   $38,634
  $366   $209,050   $39,031
  $366   $208,683   $39,428
  $367   $208,316   $39,824
  $368   $207,949   $40,219
  $368   $207,580   $40,614
  $369   $207,211   $41,008
$1,278   $205,933   $41,401
  $372   $205,561   $41,792
  $373   $205,188   $42,182
  $374   $204,814   $42,571
  $374   $204,440   $42,960
  $375   $204,065   $43,347
  $376   $203,689   $43,735
  $377   $203,313   $44,121
  $377   $202,935   $44,507
  $378   $202,558   $44,892
  $379   $202,179   $45,276
  $379   $201,800   $45,660
  $380   $201,419   $46,043
  $381   $201,039   $46,425
  $382   $200,657   $46,807
  $382   $200,275   $47,187
  $383   $199,892   $47,567
  $384   $199,508   $47,947
  $384   $199,124   $48,325
  $385   $198,739   $48,703
  $386   $198,353   $49,080
  $387   $197,966   $49,456
  $387   $197,579   $49,832
  $388   $197,191   $50,207
  $389   $196,802   $50,581
  $390   $196,412   $50,955
$1,298   $195,114   $51,327
  $393   $194,721   $51,698
  $394   $194,328   $52,067
  $394   $193,933   $52,436
  $395   $193,538   $52,804
  $396   $193,142   $53,171
  $397   $192,746   $53,537
  $397   $192,349   $53,903
  $398   $191,951   $54,268
  $399   $191,552   $54,632
  $400   $191,152   $54,996
  $400   $190,752   $55,359
  $401   $190,351   $55,720
  $402   $189,949   $56,082
  $403   $189,547   $56,442
  $403   $189,143   $56,802
  $404   $188,739   $57,161
  $405   $188,334   $57,519
  $406   $187,929   $57,876
  $406   $187,522   $58,233
  $407   $187,115   $58,589
  $408   $186,707   $58,944
  $409   $186,298   $59,298
  $410   $185,889   $59,651
  $410   $185,479   $60,004
  $411   $185,068   $60,356
$1,320   $183,748   $60,707
  $414   $183,333   $61,056
  $415   $182,918   $61,404
  $416   $182,502   $61,751
  $417   $182,086   $62,097
  $417   $181,668   $62,443
  $418   $181,250   $62,787
  $419   $180,831   $63,131
  $420   $180,411   $63,474
  $421   $179,990   $63,817
  $421   $179,569   $64,158
  $422   $179,146   $64,499
  $423   $178,723   $64,839
  $424   $178,299   $65,178
  $425   $177,875   $65,516
  $425   $177,449   $65,854
  $426   $177,023   $66,191
  $427   $176,596   $66,526
  $428   $176,168   $66,861
  $429   $175,739   $67,196
  $430   $175,310   $67,529
  $430   $174,879   $67,862
  $431   $174,448   $68,194
  $432   $174,016   $68,525
  $433   $173,583   $68,855
  $434   $173,150   $69,184
$1,342   $171,807   $69,513
  $437   $171,370   $69,839
  $438   $170,933   $70,164
  $439   $170,494   $70,488
  $439   $170,054   $70,812
  $440   $169,614   $71,135
  $441   $169,173   $71,456
  $442   $168,731   $71,777
  $443   $168,288   $72,098
  $444   $167,844   $72,417
  $445   $167,400   $72,735
  $445   $166,954   $73,053
  $446   $166,508   $73,370
  $447   $166,061   $73,686
  $448   $165,613   $74,001
  $449   $165,165   $74,315
  $450   $164,715   $74,628
  $450   $164,265   $74,941
  $451   $163,813   $75,253
  $452   $163,361   $75,564
  $453   $162,908   $75,873
  $454   $162,454   $76,183
  $455   $161,999   $76,491
  $456   $161,544   $76,798
  $456   $161,087   $77,105
  $457   $160,630   $77,410
  $458   $160,172   $77,715
$1,367   $158,805   $78,019
  $462   $158,343   $78,320
  $463   $157,880   $78,621
  $463   $157,417   $78,920
  $464   $156,953   $79,219
  $465   $156,488   $79,517
  $466   $156,021   $79,814
  $467   $155,554   $80,110
  $468   $155,087   $80,405
  $469   $154,618   $80,699
  $470   $154,148   $80,993
  $471   $153,678   $81,285
  $471   $153,206   $81,577
  $472   $152,734   $81,868
  $473   $152,261   $82,157
  $474   $151,787   $82,446
  $475   $151,312   $82,734
  $476   $150,836   $83,021
  $477   $150,359   $83,308
  $478   $149,881   $83,593
  $479   $149,403   $83,877
  $480   $148,923   $84,161
  $480   $148,443   $84,443
  $481   $147,962   $84,725
  $482   $147,479   $85,006
  $483   $146,996   $85,286
$1,392   $145,604   $85,565
  $487   $145,117   $85,841
  $488   $144,630   $86,116
  $489   $144,141   $86,391
  $489   $143,652   $86,664
  $490   $143,161   $86,937
  $491   $142,670   $87,208
  $492   $142,178   $87,479
  $493   $141,684   $87,749
  $494   $141,190   $88,018
  $495   $140,695   $88,286
  $496   $140,199   $88,553
  $497   $139,702   $88,819
  $498   $139,204   $89,084
  $499   $138,705   $89,348
  $500   $138,206   $89,611
  $501   $137,705   $89,873
  $502   $137,203   $90,135
  $503   $136,700   $90,395
  $504   $136,197   $90,654
  $505   $135,692   $90,913
  $506   $135,187   $91,170
  $506   $134,680   $91,427
  $507   $134,173    $91,682
  $508   $133,664    $91,937
  $509   $133,155    $92,190
$1,418   $131,737    $92,443
  $513   $131,224    $92,693
  $514   $130,710    $92,942
  $515   $130,195    $93,190
  $516   $129,679    $93,437
  $517   $129,162    $93,683
  $518   $128,644    $93,928
  $519   $128,125    $94,172
  $520   $127,605    $94,416
  $521   $127,084    $94,658
  $522   $126,562    $94,899
  $523   $126,039    $95,139
  $524   $125,516    $95,378
  $525   $124,991    $95,616
  $526   $124,465    $95,853
  $527   $123,938    $96,090
  $528   $123,410    $96,325
  $529   $122,881    $96,559
  $530   $122,352    $96,792
  $531   $121,821    $97,024
  $532   $121,289    $97,255
  $533   $120,756    $97,486
  $534   $120,222    $97,715
  $535   $119,687    $97,943
  $536   $119,151    $98,170
  $537   $118,615    $98,396
$1,446   $117,169    $98,621
  $541   $116,628    $98,843
  $542   $116,086    $99,065
  $543   $115,543    $99,285
  $544   $115,000    $99,504
  $545   $114,455    $99,722
  $546   $113,909    $99,940
  $547   $113,362   $100,156
  $548   $112,814   $100,371
  $549   $112,265   $100,585
  $550   $111,715   $100,798
  $551   $111,164   $101,010
  $552   $110,612   $101,221
  $553   $110,059   $101,431
  $554   $109,505   $101,640
  $555   $108,950   $101,847
  $556   $108,394   $102,054
  $557   $107,836   $102,260
  $558   $107,278   $102,464
  $559   $106,718   $102,668
  $561   $106,158   $102,870
  $562   $105,596   $103,072
  $563   $105,034   $103,272
  $564   $104,470   $103,471
  $565   $103,905   $103,670
  $566   $103,339   $103,867
$1,475   $101,864   $104,063
  $570   $101,295   $104,256
  $571   $100,724   $104,448
  $572   $100,152   $104,640
  $573    $99,579   $104,830
  $574    $99,005   $105,019
  $575    $98,430   $105,206
  $576    $97,854   $105,393
  $577    $97,276   $105,579
  $578    $96,698   $105,763
  $580    $96,118   $105,947
  $581    $95,538   $106,129
  $582    $94,956   $106,311
  $583    $94,373   $106,491
  $584    $93,789   $106,670
  $585    $93,204   $106,848
  $586    $92,618   $107,025
  $587    $92,031   $107,200
  $588    $91,443   $107,375
  $589    $90,853   $107,549
  $591    $90,262   $107,721
  $592    $89,671   $107,892
  $593    $89,078   $108,062
  $594    $88,484   $108,231
  $595    $87,889   $108,399
  $596    $87,293   $108,566
$1,505    $85,787   $108,732
  $600    $85,187   $108,894
  $601    $84,586   $109,056
  $603    $83,983   $109,217
  $604    $83,379   $109,376
  $605    $82,775   $109,534
  $606    $82,169   $109,691
  $607    $81,562   $109,847
  $608    $80,953   $110,002
  $609    $80,344   $110,155
  $611    $79,733   $110,308
  $612    $79,122   $110,459
  $613    $78,509   $110,609
  $614    $77,895   $110,758
  $615    $77,280   $110,906
  $616    $76,663   $111,053
  $618    $76,046   $111,198
  $619    $75,427   $111,343
  $620    $74,807   $111,486
  $621    $74,186   $111,628
  $622    $73,564   $111,768
  $623   $72,940   $111,908
  $625   $72,316   $112,046
  $626   $71,690   $112,184
  $627   $71,063   $112,320
  $628   $70,435   $112,454
$1,537   $68,898   $112,588
  $632   $68,265   $112,719
  $633   $67,632   $112,848
  $635   $66,997   $112,977
  $636   $66,361   $113,104
  $637   $65,724   $113,230
  $638   $65,086   $113,354
  $640   $64,446   $113,478
  $641   $63,806   $113,600
  $642   $63,164   $113,721
  $643   $62,521   $113,841
  $644   $61,876   $113,960
  $646   $61,231   $114,077
  $647   $60,584   $114,193
  $648   $59,936   $114,308
  $649   $59,287   $114,422
  $651   $58,636   $114,535
  $652   $57,984   $114,646
  $653   $57,331   $114,756
  $654   $56,677   $114,865
  $655   $56,022   $114,972
  $657   $55,365   $115,078
  $658   $54,707   $115,184
  $659   $54,048   $115,287
  $660   $53,387   $115,390
  $662   $52,726   $115,491
$1,571   $51,155   $115,591
  $666   $50,489   $115,688
  $667   $49,822   $115,784
  $668   $49,153   $115,879
  $670   $48,483   $115,972
  $671   $47,812   $116,064
  $672   $47,140   $116,155
  $674   $46,467   $116,244
  $675   $45,792   $116,332
  $676   $45,116   $116,419
  $677   $44,438   $116,505
  $679   $43,760   $116,589
  $680   $43,080   $116,672
  $681   $42,398   $116,754
  $683   $41,716   $116,834
  $684   $41,032   $116,913
  $685   $40,347   $116,991
  $686   $39,660   $117,068
  $688   $38,973   $117,143
  $689   $38,284   $117,217
  $690   $37,593    $117,290
  $692   $36,902    $117,361
  $693   $36,209    $117,431
  $694   $35,514    $117,500
  $696   $34,819    $117,567
  $697   $34,122    $117,633
$1,606   $32,515    $117,698
  $701   $31,814    $117,760
  $703   $31,112    $117,820
  $704   $30,408    $117,879
  $705   $29,702    $117,937
  $707   $28,996    $117,993
  $708   $28,288    $118,048
  $709   $27,578    $118,102
  $711   $26,868    $118,154
  $712   $26,156    $118,205
  $713   $25,442    $118,255
  $715   $24,728    $118,303
  $716   $24,011    $118,350
  $717   $23,294    $118,395
  $719   $22,575    $118,440
  $720   $21,855    $118,483
  $722   $21,134    $118,524
  $723   $20,411    $118,564
  $724   $19,686    $118,603
  $726   $18,961    $118,640
  $727   $18,234    $118,676
  $728   $17,505    $118,711
  $730   $16,775    $118,744
  $731   $16,044    $118,776
  $733   $15,312    $118,806
  $734   $14,578    $118,835
$1,643   $12,934    $118,863
  $738   $12,196    $118,887
  $740   $11,456    $118,911
  $741   $10,715    $118,932
  $743    $9,972    $118,953
  $744    $9,228    $118,972
  $745    $8,483    $118,989
  $747    $7,736    $119,005
  $748    $6,987    $119,020
  $750    $6,238    $119,033
  $751    $5,487    $119,045
  $753    $4,734    $119,055
  $754    $3,980    $119,064
  $755    $3,224    $119,072
  $757    $2,468    $119,078
  $758    $1,709    $119,083
  $760      $950    $119,086
  $761      $188    $119,088
  $763     ($574)   $119,088
  $764    ($1,338)   $119,087
  $766    ($2,104)   $119,085
  $767    ($2,871)   $119,081
  $768    ($3,639)   $119,075
  $770    ($4,409)   $119,068
  $771    ($5,181)   $119,060
  $773    ($5,954)   $119,050
$1,682    ($7,636)   $119,039
  $777    ($8,413)   $119,024
  $779    ($9,192)   $119,008
  $780    ($9,973)   $118,991
  $782   ($10,755)   $118,972
  $783   ($11,538)   $118,951
  $785   ($12,323)   $118,930
  $786   ($13,109)   $118,906
  $788   ($13,897)   $118,881
  $789   ($14,687)   $118,855
  $791   ($15,477)   $118,827
  $792   ($16,270)   $118,798
  $794   ($17,064)   $118,767
  $795   ($17,859)   $118,734
  $797   ($18,656)   $118,701
  $798   ($19,454)   $118,665
  $800   ($20,254)   $118,628
  $801   ($21,056)   $118,590
  $803   ($21,859)   $118,550
  $804   ($22,663)   $118,508
  $806   ($23,469)   $118,465
  $808   ($24,277)   $118,421
  $809   ($25,086)   $118,375
  $811   ($25,896)   $118,327
  $812   ($26,708)   $118,278
  $814   ($27,522)   $118,227
  $815   ($28,337)   $118,175
$1,725   ($30,062)   $118,121
  $820   ($30,882)   $118,064
  $822   ($31,704)   $118,006
  $823   ($32,527)   $117,946
  $825   ($33,352)   $117,884
  $826   ($34,178)   $117,821
  $828   ($35,006)   $117,756
  $829   ($35,835)   $117,689
  $831   ($36,666)   $117,621
  $833   ($37,499)   $117,552
  $834   ($38,333)   $117,481
  $836   ($39,169)   $117,408
  $837   ($40,006)   $117,334
  $839   ($40,845)   $117,258
  $841   ($41,685)   $117,180
  $842   ($42,527)   $117,101
  $844   ($43,371)   $117,020
  $845   ($44,216)   $116,938
  $847   ($45,063)   $116,854
  $849   ($45,912)   $116,769
  $850   ($46,762)   $116,682
  $852   ($47,614)   $116,593
  $853   ($48,467)   $116,502
  $855   ($49,322)   $116,410
  $857   ($50,179)   $116,317
  $858   ($51,037)   $116,222
$1,768   ($52,805)   $116,125
  $863   ($53,668)   $116,025
  $865   ($54,533)   $115,923
  $866   ($55,399)   $115,819
  $868   ($56,267)   $115,714
  $870   ($57,137)   $115,607
  $871   ($58,008)   $115,499
  $873   ($58,882)   $115,389
  $875   ($59,756)   $115,277
  $876   ($60,633)   $115,164
  $878   ($61,511)   $115,049
  $880   ($62,390)   $114,932
  $881   ($63,272)   $114,814
  $883   ($64,155)   $114,694
  $885   ($65,040)   $114,572
  $886   ($65,926)   $114,448
  $888   ($66,814)   $114,323
  $890   ($67,704)   $114,197
  $891   ($68,595)   $114,068
  $893   ($69,488)   $113,938
  $895   ($70,383)   $113,806
  $897   ($71,280)   $113,673
  $898   ($72,178)   $113,537
  $900   ($73,078)   $113,400
  $902   ($73,980)   $113,262
  $903   ($74,883)   $113,121
$1,813   ($76,696)   $112,979
  $909   ($77,605)   $112,834
  $910   ($78,515)   $112,686
  $912   ($79,427)   $112,537
  $914   ($80,341)   $112,387
  $915   ($81,256)   $112,234
  $917   ($82,173)   $112,080
  $919   ($83,092)   $111,924
  $921   ($84,013)   $111,767
  $922   ($84,935)   $111,607
  $924   ($85,859)   $111,446
  $926   ($86,785)   $111,283
  $928   ($87,713)   $111,118
  $929   ($88,643)   $110,952
  $931   ($89,574)   $110,784
  $933   ($90,507)   $110,614
  $935    ($91,441)   $110,442
  $937    ($92,378)   $110,269
  $938    ($93,316)   $110,093
  $940    ($94,256)   $109,916
  $942    ($95,198)   $109,737
  $944    ($96,142)   $109,557
  $945    ($97,087)   $109,374
  $947    ($98,034)   $109,190
  $949    ($98,983)   $109,004
  $951    ($99,934)   $108,816
$1,861   ($101,795)   $108,627
  $956   ($102,751)   $108,433
  $958   ($103,709)   $108,239
  $960   ($104,669)   $108,042
  $962   ($105,630)   $107,843
  $963   ($106,594)   $107,643
  $965   ($107,559)   $107,440
  $967   ($108,526)   $107,236
  $969   ($109,495)   $107,030
  $971   ($110,466)   $106,823
  $973   ($111,438)   $106,613
  $974   ($112,413)   $106,402
  $976   ($113,389)   $106,188
  $978   ($114,367)   $105,973
  $980   ($115,347)   $105,756
  $982   ($116,329)   $105,537
  $984   ($117,313)   $105,317
  $986   ($118,299)   $105,094
  $987   ($119,286)   $104,869
  $989   ($120,275)   $104,643
  $991   ($121,267)   $104,415
  $993   ($122,260)   $104,185
  $995   ($123,255)   $103,953
  $997   ($124,252)   $103,719
  $999   ($125,250)   $103,483
$1,001   ($126,251)   $103,246
$1,911   ($128,162)   $103,006
$1,006   ($129,168)   $102,763
$1,008   ($130,176)   $102,518
$1,010   ($131,186)   $102,271
$1,012   ($132,198)   $102,022
$1,014   ($133,212)   $101,771
$1,016   ($134,227)   $101,518
$1,018   ($135,245)   $101,263
$1,020   ($136,265)   $101,007
$1,022   ($137,286)   $100,748
$1,023   ($138,310)   $100,488
$1,025   ($139,335)   $100,225
$1,027   ($140,363)    $99,961
$1,029   ($141,392)    $99,695
$1,031   ($142,423)    $99,426
$1,033   ($143,456)   $99,156
$1,035   ($144,492)   $98,884
$1,037   ($145,529)   $98,610
$1,039   ($146,568)   $98,334
$1,041   ($147,609)   $98,055
$1,043   ($148,652)   $97,775
$1,045   ($149,697)   $97,493
$1,047   ($150,744)   $97,209
$1,049   ($151,793)   $96,923
$1,051   ($152,844)   $96,635
$1,053   ($153,897)   $96,345
$1,963   ($155,860)   $96,053
$1,059   ($156,919)   $95,757
$1,061   ($157,980)   $95,460
$1,063   ($159,043)   $95,160
$1,065   ($160,107)   $94,858
$1,067   ($161,174)   $94,554
$1,069   ($162,243)   $94,249
$1,071   ($163,314)   $93,941
$1,073   ($164,387)   $93,631
$1,075   ($165,462)   $93,319
$1,077   ($166,539)   $93,005
$1,079   ($167,618)   $92,689
$1,081   ($168,699)   $92,371
$1,083   ($169,782)   $92,051
$1,085   ($170,867)   $91,729
$1,087   ($171,954)   $91,404
$1,089   ($173,043)   $91,078
$1,091   ($174,135)   $90,750
$1,093   ($175,228)   $90,419
$1,095   ($176,324)   $90,087
$1,098   ($177,421)   $89,752
$1,100   ($178,521)   $89,416
$1,102   ($179,623)   $89,077
$1,104   ($180,726)   $88,736
$1,106   ($181,832)   $88,393
$1,108   ($182,940)   $88,048
$2,018   ($184,959)   $87,701
$1,114   ($186,072)   $87,350
$1,116   ($187,189)   $86,997
$1,118   ($188,307)   $86,642
$1,120   ($189,427)   $86,284
$1,122   ($190,549)   $85,925
$1,125   ($191,674)   $85,563
$1,127   ($192,801)   $85,200
               Current Situation
                      $241,268
                    May 1, 2009
                               25
                           4.99%
                           0.41%
                     $1,401.85
                      0.18975%
                        $700.93




Differential
Existing Mortgage with Bi-weekly Payments
Pmt Dates Years Payment # Beg Balance Min. Payment TopUp Lump   Payment Interest
           0.00         0
  5/1/2009 0.04         1   $256,268          $590 $173      $0    $763    $269
 5/15/2009 0.08         2   $255,774          $590 $173      $0    $763    $269
 5/29/2009 0.12         3   $255,280          $590 $173      $0    $763    $268
 6/12/2009 0.15         4   $254,785          $590 $173      $0    $763    $268
 6/26/2009 0.19         5   $254,290          $590 $173      $0    $763    $267
 7/10/2009 0.23         6   $253,794          $590 $173      $0    $763    $267
 7/24/2009 0.27         7   $253,298          $590 $173      $0    $763    $266
  8/7/2009 0.31         8   $252,801          $590 $173      $0    $763    $266
 8/21/2009 0.35         9   $252,304          $590 $173      $0    $763    $265
  9/4/2009 0.38       10    $251,806          $590 $173      $0    $763    $265
 9/18/2009 0.42       11    $251,308          $590 $173      $0    $763    $264
 10/2/2009 0.46       12    $250,809          $590 $173      $0    $763    $264
10/16/2009 0.50       13    $250,309          $590 $173      $0    $763    $263
10/30/2009 0.54       14    $249,809          $590 $173      $0    $763    $263
11/13/2009 0.58       15    $249,309          $590 $173      $0    $763    $262
11/27/2009 0.62       16    $248,808          $590 $173      $0    $763    $262
12/11/2009 0.65       17    $248,306          $590 $173      $0    $763    $261
12/25/2009 0.69       18    $247,804          $590 $173      $0    $763    $260
  1/8/2010 0.73       19    $247,302          $590 $173    $908    $763    $260
 1/22/2010 0.77       20    $246,799          $590 $173      $0    $763    $259
  2/5/2010 0.81       21    $246,295          $590 $173      $0    $763    $259
 2/19/2010 0.85       22    $245,791          $590 $173      $0    $763    $258
  3/5/2010 0.88       23    $245,286          $590 $173      $0    $763    $258
 3/19/2010 0.92       24    $244,781          $590 $173      $0    $763    $257
  4/2/2010 0.96       25    $244,276          $590 $173      $0    $763    $257
 4/16/2010 1.00       26    $243,769          $590 $173      $0    $763    $256
 4/30/2010 1.04       27    $243,262          $590 $173      $0    $763    $256
 5/14/2010 1.08       28    $242,755          $678   $85     $0    $763    $370
 5/28/2010 1.12       29    $242,362          $678   $85     $0    $763    $369
 6/11/2010 1.15       30    $241,969          $678   $85     $0    $763    $369
 6/25/2010 1.19       31    $241,575          $678   $85     $0    $763    $368
  7/9/2010 1.23       32    $241,180          $678   $85     $0    $763    $368
 7/23/2010 1.27       33    $240,784          $678   $85     $0    $763    $367
  8/6/2010 1.31       34    $240,389          $678   $85     $0    $763    $366
 8/20/2010 1.35       35    $239,992          $678   $85     $0    $763    $366
  9/3/2010 1.38       36    $239,595          $678   $85     $0    $763    $365
 9/17/2010 1.42       37    $239,197          $678   $85     $0    $763    $365
 10/1/2010 1.46       38    $238,799          $678   $85     $0    $763    $364
10/15/2010 1.50       39    $238,400          $678   $85     $0    $763    $363
10/29/2010 1.54       40    $238,000          $678   $85     $0    $763    $363
11/12/2010 1.58       41    $237,600          $678   $85     $0    $763    $362
11/26/2010 1.62       42    $237,199          $678   $85     $0    $763    $362
12/10/2010 1.65       43    $236,798          $678   $85     $0    $763    $361
12/24/2010 1.69       44    $236,396          $678   $85     $0    $763    $360
  1/7/2011 1.73       45    $235,993          $678   $85   $908 $1,671     $360
 1/21/2011 1.77       46    $234,682          $678   $85     $0    $763    $358
  2/4/2011   1.81   47   $234,277   $678   $85     $0     $763   $357
 2/18/2011   1.85   48   $233,871   $678   $85     $0     $763   $357
  3/4/2011   1.88   49   $233,464   $678   $85     $0     $763   $356
 3/18/2011   1.92   50   $233,057   $678   $85     $0     $763   $355
  4/1/2011   1.96   51   $232,650   $678   $85     $0     $763   $355
 4/15/2011   2.00   52   $232,241   $678   $85     $0     $763   $354
 4/29/2011   2.04   53   $231,832   $678   $85     $0     $763   $353
 5/13/2011   2.08   54   $231,423   $678   $85     $0     $763   $353
 5/27/2011   2.12   55   $231,012   $678   $85     $0     $763   $352
 6/10/2011   2.15   56   $230,602   $678   $85     $0     $763   $352
 6/24/2011   2.19   57   $230,190   $678   $85     $0     $763   $351
  7/8/2011   2.23   58   $229,778   $678   $85     $0     $763   $350
 7/22/2011   2.27   59   $229,365   $678   $85     $0     $763   $350
  8/5/2011   2.31   60   $228,952   $678   $85     $0     $763   $349
 8/19/2011   2.35   61   $228,538   $678   $85     $0     $763   $348
  9/2/2011   2.38   62   $228,123   $678   $85     $0     $763   $348
 9/16/2011   2.42   63   $227,708   $678   $85     $0     $763   $347
 9/30/2011   2.46   64   $227,292   $678   $85     $0     $763   $346
10/14/2011   2.50   65   $226,876   $678   $85     $0     $763   $346
10/28/2011   2.54   66   $226,459   $678   $85     $0     $763   $345
11/11/2011   2.58   67   $226,041   $678   $85     $0     $763   $345
11/25/2011   2.62   68   $225,622   $678   $85     $0     $763   $344
 12/9/2011   2.65   69   $225,203   $678   $85     $0     $763   $343
12/23/2011   2.69   70   $224,784   $678   $85     $0     $763   $343
  1/6/2012   2.73   71   $224,363   $678   $85   $908   $1,671   $342
 1/20/2012   2.77   72   $223,034   $678   $85     $0     $763   $340
  2/3/2012   2.81   73   $222,611   $678   $85     $0     $763   $339
 2/17/2012   2.85   74   $222,188   $678   $85     $0     $763   $339
  3/2/2012   2.88   75   $221,763   $678   $85     $0     $763   $338
 3/16/2012   2.92   76   $221,339   $678   $85     $0     $763   $337
 3/30/2012   2.96   77   $220,913   $678   $85     $0     $763   $337
 4/13/2012   3.00   78   $220,487   $678   $85     $0     $763   $336
 4/27/2012   3.04   79   $220,060   $678   $85     $0     $763   $335
 5/11/2012   3.08   80   $219,632   $678   $85     $0     $763   $335
 5/25/2012   3.12   81   $219,204   $678   $85     $0     $763   $334
  6/8/2012   3.15   82   $218,775   $678   $85     $0     $763   $334
 6/22/2012   3.19   83   $218,346   $678   $85     $0     $763   $333
  7/6/2012   3.23   84   $217,916   $678   $85     $0     $763   $332
 7/20/2012   3.27   85   $217,485   $678   $85     $0     $763   $332
  8/3/2012   3.31   86   $217,053   $678   $85     $0     $763   $331
 8/17/2012   3.35   87   $216,621   $678   $85     $0     $763   $330
 8/31/2012   3.38   88   $216,189   $678   $85     $0     $763   $330
 9/14/2012   3.42   89   $215,755   $678   $85     $0     $763   $329
 9/28/2012   3.46   90   $215,321   $678   $85     $0     $763   $328
10/12/2012   3.50   91   $214,886   $678   $85     $0     $763   $328
10/26/2012   3.54   92   $214,451   $678   $85     $0     $763   $327
 11/9/2012   3.58   93   $214,015   $678   $85     $0     $763   $326
11/23/2012   3.62   94   $213,578   $678   $85     $0     $763   $326
 12/7/2012   3.65   95   $213,141   $678   $85     $0     $763   $325
12/21/2012   3.69   96   $212,703   $678   $85     $0     $763   $324
  1/4/2013   3.73   97   $212,264   $678   $85   $908   $1,671   $324
 1/18/2013   3.77    98   $210,916   $678   $85     $0     $763   $322
  2/1/2013   3.81    99   $210,475   $678   $85     $0     $763   $321
 2/15/2013   3.85   100   $210,033   $678   $85     $0     $763   $320
  3/1/2013   3.88   101   $209,590   $678   $85     $0     $763   $320
 3/15/2013   3.92   102   $209,146   $678   $85     $0     $763   $319
 3/29/2013   3.96   103   $208,702   $678   $85     $0     $763   $318
 4/12/2013   4.00   104   $208,257   $678   $85     $0     $763   $317
 4/26/2013   4.04   105   $207,812   $678   $85     $0     $763   $317
 5/10/2013   4.08   106   $207,366   $678   $85     $0     $763   $316
 5/24/2013   4.12   107   $206,919   $678   $85     $0     $763   $315
  6/7/2013   4.15   108   $206,471   $678   $85     $0     $763   $315
 6/21/2013   4.19   109   $206,023   $678   $85     $0     $763   $314
  7/5/2013   4.23   110   $205,574   $678   $85     $0     $763   $313
 7/19/2013   4.27   111   $205,124   $678   $85     $0     $763   $313
  8/2/2013   4.31   112   $204,674   $678   $85     $0     $763   $312
 8/16/2013   4.35   113   $204,223   $678   $85     $0     $763   $311
 8/30/2013   4.38   114   $203,771   $678   $85     $0     $763   $311
 9/13/2013   4.42   115   $203,319   $678   $85     $0     $763   $310
 9/27/2013   4.46   116   $202,866   $678   $85     $0     $763   $309
10/11/2013   4.50   117   $202,412   $678   $85     $0     $763   $309
10/25/2013   4.54   118   $201,958   $678   $85     $0     $763   $308
 11/8/2013   4.58   119   $201,503   $678   $85     $0     $763   $307
11/22/2013   4.62   120   $201,047   $678   $85     $0     $763   $306
 12/6/2013   4.65   121   $200,590   $678   $85     $0     $763   $306
12/20/2013   4.69   122   $200,133   $678   $85     $0     $763   $305
  1/3/2014   4.73   123   $199,675   $678   $85   $908   $1,671   $304
 1/17/2014   4.77   124   $198,309   $678   $85     $0     $763   $302
 1/31/2014   4.81   125   $197,848   $678   $85     $0     $763   $302
 2/14/2014   4.85   126   $197,387   $678   $85     $0     $763   $301
 2/28/2014   4.88   127   $196,925   $678   $85     $0     $763   $300
 3/14/2014   4.92   128   $196,462   $678   $85     $0     $763   $299
 3/28/2014   4.96   129   $195,998   $678   $85     $0     $763   $299
 4/11/2014   5.00   130   $195,534   $678   $85     $0     $763   $298
 4/25/2014   5.04   131   $195,069   $678   $85     $0     $763   $297
  5/9/2014   5.08   132   $194,603   $678   $85     $0     $763   $297
 5/23/2014   5.12   133   $194,137   $678   $85     $0     $763   $296
  6/6/2014   5.15   134   $193,670   $678   $85     $0     $763   $295
 6/20/2014   5.19   135   $193,202   $678   $85     $0     $763   $295
  7/4/2014   5.23   136   $192,734   $678   $85     $0     $763   $294
 7/18/2014   5.27   137   $192,265   $678   $85     $0     $763   $293
  8/1/2014   5.31   138   $191,795   $678   $85     $0     $763   $292
 8/15/2014   5.35   139   $191,324   $678   $85     $0     $763   $292
 8/29/2014   5.38   140   $190,853   $678   $85     $0     $763   $291
 9/12/2014   5.42   141   $190,381   $678   $85     $0     $763   $290
 9/26/2014   5.46   142   $189,908   $678   $85     $0     $763   $290
10/10/2014   5.50   143   $189,434   $678   $85     $0     $763   $289
10/24/2014   5.54   144   $188,960   $678   $85     $0     $763   $288
 11/7/2014   5.58   145   $188,485   $678   $85     $0     $763   $287
11/21/2014   5.62   146   $188,010   $678   $85     $0     $763   $287
 12/5/2014   5.65   147   $187,533   $678   $85     $0     $763   $286
12/19/2014   5.69   148   $187,056   $678   $85     $0     $763   $285
  1/2/2015   5.73   149   $186,578   $678   $85   $908   $1,671   $284
 1/16/2015   5.77   150   $185,192   $678   $85     $0     $763   $282
 1/30/2015   5.81   151   $184,711   $678   $85     $0     $763   $282
 2/13/2015   5.85   152   $184,230   $678   $85     $0     $763   $281
 2/27/2015   5.88   153   $183,747   $678   $85     $0     $763   $280
 3/13/2015   5.92   154   $183,265   $678   $85     $0     $763   $279
 3/27/2015   5.96   155   $182,781   $678   $85     $0     $763   $279
 4/10/2015   6.00   156   $182,297   $678   $85     $0     $763   $278
 4/24/2015   6.04   157   $181,811   $678   $85     $0     $763   $277
  5/8/2015   6.08   158   $181,326   $678   $85     $0     $763   $276
 5/22/2015   6.12   159   $180,839   $678   $85     $0     $763   $276
  6/5/2015   6.15   160   $180,352   $678   $85     $0     $763   $275
 6/19/2015   6.19   161   $179,864   $678   $85     $0     $763   $274
  7/3/2015   6.23   162   $179,375   $678   $85     $0     $763   $273
 7/17/2015   6.27   163   $178,885   $678   $85     $0     $763   $273
 7/31/2015   6.31   164   $178,395   $678   $85     $0     $763   $272
 8/14/2015   6.35   165   $177,904   $678   $85     $0     $763   $271
 8/28/2015   6.38   166   $177,412   $678   $85     $0     $763   $270
 9/11/2015   6.42   167   $176,920   $678   $85     $0     $763   $270
 9/25/2015   6.46   168   $176,426   $678   $85     $0     $763   $269
 10/9/2015   6.50   169   $175,932   $678   $85     $0     $763   $268
10/23/2015   6.54   170   $175,437   $678   $85     $0     $763   $267
 11/6/2015   6.58   171   $174,942   $678   $85     $0     $763   $267
11/20/2015   6.62   172   $174,446   $678   $85     $0     $763   $266
 12/4/2015   6.65   173   $173,949   $678   $85     $0     $763   $265
12/18/2015   6.69   174   $173,451   $678   $85     $0     $763   $264
  1/1/2016   6.73   175   $172,952   $678   $85   $908   $1,671   $264
 1/15/2016   6.77   176   $171,545   $678   $85     $0     $763   $262
 1/29/2016   6.81   177   $171,043   $678   $85     $0     $763   $261
 2/12/2016   6.85   178   $170,541   $678   $85     $0     $763   $260
 2/26/2016   6.88   179   $170,038   $678   $85     $0     $763   $259
 3/11/2016   6.92   180   $169,534   $678   $85     $0     $763   $258
 3/25/2016   6.96   181   $169,030   $678   $85     $0     $763   $258
  4/8/2016   7.00   182   $168,524   $678   $85     $0     $763   $257
 4/22/2016   7.04   183   $168,018   $678   $85     $0     $763   $256
  5/6/2016   7.08   184   $167,511   $678   $85     $0     $763   $255
 5/20/2016   7.12   185   $167,004   $678   $85     $0     $763   $255
  6/3/2016   7.15   186   $166,495   $678   $85     $0     $763   $254
 6/17/2016   7.19   187   $165,986   $678   $85     $0     $763   $253
  7/1/2016   7.23   188   $165,476   $678   $85     $0     $763   $252
 7/15/2016   7.27   189   $164,965   $678   $85     $0     $763   $251
 7/29/2016   7.31   190   $164,454   $678   $85     $0     $763   $251
 8/12/2016   7.35   191   $163,942   $678   $85     $0     $763   $250
 8/26/2016   7.38   192   $163,429   $678   $85     $0     $763   $249
  9/9/2016   7.42   193   $162,915   $678   $85     $0     $763   $248
 9/23/2016   7.46   194   $162,400   $678   $85     $0     $763   $248
 10/7/2016   7.50   195   $161,885   $678   $85     $0     $763   $247
10/21/2016   7.54   196   $161,368   $678   $85     $0     $763   $246
 11/4/2016   7.58   197   $160,851   $678   $85     $0     $763   $245
11/18/2016   7.62   198   $160,334   $678   $85     $0     $763   $244
 12/2/2016   7.65   199   $159,815   $678   $85     $0     $763   $244
12/16/2016   7.69   200   $159,296   $678   $85     $0     $763   $243
12/30/2016   7.73   201   $158,775   $678   $85     $0     $763   $242
 1/13/2017   7.77   202   $158,254   $678   $85   $908   $1,671   $241
 1/27/2017   7.81   203   $156,825   $678   $85     $0     $763   $239
 2/10/2017   7.85   204   $156,301   $678   $85     $0     $763   $238
 2/24/2017   7.88   205   $155,776   $678   $85     $0     $763   $237
 3/10/2017   7.92   206   $155,251   $678   $85     $0     $763   $237
 3/24/2017   7.96   207   $154,724   $678   $85     $0     $763   $236
  4/7/2017   8.00   208   $154,197   $678   $85     $0     $763   $235
 4/21/2017   8.04   209   $153,669   $678   $85     $0     $763   $234
  5/5/2017   8.08   210   $153,140   $678   $85     $0     $763   $233
 5/19/2017   8.12   211   $152,611   $678   $85     $0     $763   $233
  6/2/2017   8.15   212   $152,081   $678   $85     $0     $763   $232
 6/16/2017   8.19   213   $151,549   $678   $85     $0     $763   $231
 6/30/2017   8.23   214   $151,017   $678   $85     $0     $763   $230
 7/14/2017   8.27   215   $150,485   $678   $85     $0     $763   $229
 7/28/2017   8.31   216   $149,951   $678   $85     $0     $763   $229
 8/11/2017   8.35   217   $149,417   $678   $85     $0     $763   $228
 8/25/2017   8.38   218   $148,881   $678   $85     $0     $763   $227
  9/8/2017   8.42   219   $148,345   $678   $85     $0     $763   $226
 9/22/2017   8.46   220   $147,808   $678   $85     $0     $763   $225
 10/6/2017   8.50   221   $147,271   $678   $85     $0     $763   $225
10/20/2017   8.54   222   $146,732   $678   $85     $0     $763   $224
 11/3/2017   8.58   223   $146,193   $678   $85     $0     $763   $223
11/17/2017   8.62   224   $145,653   $678   $85     $0     $763   $222
 12/1/2017   8.65   225   $145,112   $678   $85     $0     $763   $221
12/15/2017   8.69   226   $144,570   $678   $85     $0     $763   $220
12/29/2017   8.73   227   $144,027   $678   $85     $0     $763   $220
 1/12/2018   8.77   228   $143,484   $678   $85   $908   $1,671   $219
 1/26/2018   8.81   229   $142,032   $678   $85     $0     $763   $217
  2/9/2018   8.85   230   $141,485   $678   $85     $0     $763   $216
 2/23/2018   8.88   231   $140,938   $678   $85     $0     $763   $215
  3/9/2018   8.92   232   $140,390   $678   $85     $0     $763   $214
 3/23/2018   8.96   233   $139,841   $678   $85     $0     $763   $213
  4/6/2018   9.00   234   $139,291   $678   $85     $0     $763   $212
 4/20/2018   9.04   235   $138,740   $678   $85     $0     $763   $212
  5/4/2018   9.08   236   $138,189   $678   $85     $0     $763   $211
 5/18/2018   9.12   237   $137,637   $678   $85     $0     $763   $210
  6/1/2018   9.15   238   $137,083   $678   $85     $0     $763   $209
 6/15/2018   9.19   239   $136,529   $678   $85     $0     $763   $208
 6/29/2018   9.23   240   $135,974   $678   $85     $0     $763   $207
 7/13/2018   9.27   241   $135,419   $678   $85     $0     $763   $206
 7/27/2018   9.31   242   $134,862   $678   $85     $0     $763   $206
 8/10/2018   9.35   243   $134,305   $678   $85     $0     $763   $205
 8/24/2018   9.38   244   $133,747   $678   $85     $0     $763   $204
  9/7/2018   9.42   245   $133,187   $678   $85     $0     $763   $203
 9/21/2018   9.46   246   $132,627   $678   $85     $0     $763   $202
 10/5/2018   9.50   247   $132,067   $678   $85     $0     $763   $201
10/19/2018   9.54   248   $131,505   $678   $85     $0     $763   $200
 11/2/2018   9.58   249   $130,942   $678   $85     $0     $763   $200
11/16/2018   9.62   250   $130,379   $678   $85     $0     $763   $199
11/30/2018    9.65   251   $129,815   $678   $85     $0     $763   $198
12/14/2018    9.69   252   $129,250   $678   $85     $0     $763   $197
12/28/2018    9.73   253   $128,684   $678   $85     $0     $763   $196
 1/11/2019    9.77   254   $128,117   $678   $85   $908   $1,671   $195
 1/25/2019    9.81   255   $126,641   $678   $85     $0     $763   $193
  2/8/2019    9.85   256   $126,071   $678   $85     $0     $763   $192
 2/22/2019    9.88   257   $125,500   $678   $85     $0     $763   $191
  3/8/2019    9.92   258   $124,929   $678   $85     $0     $763   $190
 3/22/2019    9.96   259   $124,356   $678   $85     $0     $763   $190
  4/5/2019   10.00   260   $123,783   $678   $85     $0     $763   $189
 4/19/2019   10.04   261   $123,208   $678   $85     $0     $763   $188
  5/3/2019   10.08   262   $122,633   $678   $85     $0     $763   $187
 5/17/2019   10.12   263   $122,057   $678   $85     $0     $763   $186
 5/31/2019   10.15   264   $121,480   $678   $85     $0     $763   $185
 6/14/2019   10.19   265   $120,903   $678   $85     $0     $763   $184
 6/28/2019   10.23   266   $120,324   $678   $85     $0     $763   $183
 7/12/2019   10.27   267   $119,744   $678   $85     $0     $763   $183
 7/26/2019   10.31   268   $119,164   $678   $85     $0     $763   $182
  8/9/2019   10.35   269   $118,582   $678   $85     $0     $763   $181
 8/23/2019   10.38   270   $118,000   $678   $85     $0     $763   $180
  9/6/2019   10.42   271   $117,417   $678   $85     $0     $763   $179
 9/20/2019   10.46   272   $116,833   $678   $85     $0     $763   $178
 10/4/2019   10.50   273   $116,248   $678   $85     $0     $763   $177
10/18/2019   10.54   274   $115,662   $678   $85     $0     $763   $176
 11/1/2019   10.58   275   $115,076   $678   $85     $0     $763   $175
11/15/2019   10.62   276   $114,488   $678   $85     $0     $763   $175
11/29/2019   10.65   277   $113,900   $678   $85     $0     $763   $174
12/13/2019   10.69   278   $113,310   $678   $85     $0     $763   $173
12/27/2019   10.73   279   $112,720   $678   $85     $0     $763   $172
 1/10/2020   10.77   280   $112,129   $678   $85   $908   $1,671   $171
 1/24/2020   10.81   281   $110,629   $678   $85     $0     $763   $169
  2/7/2020   10.85   282   $110,034   $678   $85     $0     $763   $168
 2/21/2020   10.88   283   $109,439   $678   $85     $0     $763   $167
  3/6/2020   10.92   284   $108,843   $678   $85     $0     $763   $166
 3/20/2020   10.96   285   $108,246   $678   $85     $0     $763   $165
  4/3/2020   11.00   286   $107,648   $678   $85     $0     $763   $164
 4/17/2020   11.04   287   $107,049   $678   $85     $0     $763   $163
  5/1/2020   11.08   288   $106,449   $678   $85     $0     $763   $162
 5/15/2020   11.12   289   $105,849   $678   $85     $0     $763   $161
 5/29/2020   11.15   290   $105,247   $678   $85     $0     $763   $160
 6/12/2020   11.19   291   $104,644   $678   $85     $0     $763   $160
 6/26/2020   11.23   292   $104,041   $678   $85     $0     $763   $159
 7/10/2020   11.27   293   $103,436   $678   $85     $0     $763   $158
 7/24/2020   11.31   294   $102,831   $678   $85     $0     $763   $157
  8/7/2020   11.35   295   $102,225   $678   $85     $0     $763   $156
 8/21/2020   11.38   296   $101,618   $678   $85     $0     $763   $155
  9/4/2020   11.42   297   $101,010   $678   $85     $0     $763   $154
 9/18/2020   11.46   298   $100,401   $678   $85     $0     $763   $153
 10/2/2020   11.50   299    $99,791   $678   $85     $0     $763   $152
10/16/2020   11.54   300    $99,180   $678   $85     $0     $763   $151
10/30/2020   11.58   301    $98,568   $678   $85     $0     $763   $150
11/13/2020   11.62   302   $97,955   $678   $85     $0     $763   $149
11/27/2020   11.65   303   $97,342   $678   $85     $0     $763   $148
12/11/2020   11.69   304   $96,727   $678   $85     $0     $763   $147
12/25/2020   11.73   305   $96,111   $678   $85     $0     $763   $147
  1/8/2021   11.77   306   $95,495   $678   $85   $908   $1,671   $146
 1/22/2021   11.81   307   $93,970   $678   $85     $0     $763   $143
  2/5/2021   11.85   308   $93,350   $678   $85     $0     $763   $142
 2/19/2021   11.88   309   $92,729   $678   $85     $0     $763   $141
  3/5/2021   11.92   310   $92,107   $678   $85     $0     $763   $140
 3/19/2021   11.96   311   $91,485   $678   $85     $0     $763   $139
  4/2/2021   12.00   312   $90,861   $678   $85     $0     $763   $139
 4/16/2021   12.04   313   $90,237   $678   $85     $0     $763   $138
 4/30/2021   12.08   314   $89,611   $678   $85     $0     $763   $137
 5/14/2021   12.12   315   $88,985   $678   $85     $0     $763   $136
 5/28/2021   12.15   316   $88,358   $678   $85     $0     $763   $135
 6/11/2021   12.19   317   $87,729   $678   $85     $0     $763   $134
 6/25/2021   12.23   318   $87,100   $678   $85     $0     $763   $133
  7/9/2021   12.27   319   $86,470   $678   $85     $0     $763   $132
 7/23/2021   12.31   320   $85,839   $678   $85     $0     $763   $131
  8/6/2021   12.35   321   $85,207   $678   $85     $0     $763   $130
 8/20/2021   12.38   322   $84,573   $678   $85     $0     $763   $129
  9/3/2021   12.42   323   $83,939   $678   $85     $0     $763   $128
 9/17/2021   12.46   324   $83,304   $678   $85     $0     $763   $127
 10/1/2021   12.50   325   $82,668   $678   $85     $0     $763   $126
10/15/2021   12.54   326   $82,031   $678   $85     $0     $763   $125
10/29/2021   12.58   327   $81,393   $678   $85     $0     $763   $124
11/12/2021   12.62   328   $80,754   $678   $85     $0     $763   $123
11/26/2021   12.65   329   $80,115   $678   $85     $0     $763   $122
12/10/2021   12.69   330   $79,474   $678   $85     $0     $763   $121
12/24/2021   12.73   331   $78,832   $678   $85     $0     $763   $120
  1/7/2022   12.77   332   $78,189   $678   $85   $908   $1,671   $119
 1/21/2022   12.81   333   $76,637   $678   $85     $0     $763   $117
  2/4/2022   12.85   334   $75,991   $678   $85     $0     $763   $116
 2/18/2022   12.88   335   $75,344   $678   $85     $0     $763   $115
  3/4/2022   12.92   336   $74,696   $678   $85     $0     $763   $114
 3/18/2022   12.96   337   $74,047   $678   $85     $0     $763   $113
  4/1/2022   13.00   338   $73,397   $678   $85     $0     $763   $112
 4/15/2022   13.04   339   $72,745   $678   $85     $0     $763   $111
 4/29/2022   13.08   340   $72,093   $678   $85     $0     $763   $110
 5/13/2022   13.12   341   $71,440   $678   $85     $0     $763   $109
 5/27/2022   13.15   342   $70,786   $678   $85     $0     $763   $108
 6/10/2022   13.19   343   $70,131   $678   $85     $0     $763   $107
 6/24/2022   13.23   344   $69,475   $678   $85     $0     $763   $106
  7/8/2022   13.27   345   $68,818   $678   $85     $0     $763   $105
 7/22/2022   13.31   346   $68,160   $678   $85     $0     $763   $104
  8/5/2022   13.35   347   $67,501   $678   $85     $0     $763   $103
 8/19/2022   13.38   348   $66,841   $678   $85     $0     $763   $102
  9/2/2022   13.42   349   $66,179   $678   $85     $0     $763   $101
 9/16/2022   13.46   350   $65,517   $678   $85     $0     $763   $100
 9/30/2022   13.50   351   $64,854   $678   $85     $0     $763    $99
10/14/2022   13.54   352   $64,190   $678   $85     $0     $763    $98
10/28/2022   13.58   353   $63,525   $678   $85     $0     $763   $97
11/11/2022   13.62   354   $62,859   $678   $85     $0     $763   $96
11/25/2022   13.65   355   $62,192   $678   $85     $0     $763   $95
 12/9/2022   13.69   356   $61,523   $678   $85     $0     $763   $94
12/23/2022   13.73   357   $60,854   $678   $85     $0     $763   $93
  1/6/2023   13.77   358   $60,184   $678   $85   $908   $1,671   $92
 1/20/2023   13.81   359   $58,605   $678   $85     $0     $763   $89
  2/3/2023   13.85   360   $57,931   $678   $85     $0     $763   $88
 2/17/2023   13.88   361   $57,256   $678   $85     $0     $763   $87
  3/3/2023   13.92   362   $56,581   $678   $85     $0     $763   $86
 3/17/2023   13.96   363   $55,904   $678   $85     $0     $763   $85
 3/31/2023   14.00   364   $55,226   $678   $85     $0     $763   $84
 4/14/2023   14.04   365   $54,547   $678   $85     $0     $763   $83
 4/28/2023   14.08   366   $53,867   $678   $85     $0     $763   $82
 5/12/2023   14.12   367   $53,187   $678   $85     $0     $763   $81
 5/26/2023   14.15   368   $52,505   $678   $85     $0     $763   $80
  6/9/2023   14.19   369   $51,822   $678   $85     $0     $763   $79
 6/23/2023   14.23   370   $51,138   $678   $85     $0     $763   $78
  7/7/2023   14.27   371   $50,453   $678   $85     $0     $763   $77
 7/21/2023   14.31   372   $49,767   $678   $85     $0     $763   $76
  8/4/2023   14.35   373   $49,079   $678   $85     $0     $763   $75
 8/18/2023   14.38   374   $48,391   $678   $85     $0     $763   $74
  9/1/2023   14.42   375   $47,702   $678   $85     $0     $763   $73
 9/15/2023   14.46   376   $47,012   $678   $85     $0     $763   $72
 9/29/2023   14.50   377   $46,320   $678   $85     $0     $763   $71
10/13/2023   14.54   378   $45,628   $678   $85     $0     $763   $70
10/27/2023   14.58   379   $44,935   $678   $85     $0     $763   $69
11/10/2023   14.62   380   $44,240   $678   $85     $0     $763   $67
11/24/2023   14.65   381   $43,545   $678   $85     $0     $763   $66
 12/8/2023   14.69   382   $42,848   $678   $85     $0     $763   $65
12/22/2023   14.73   383   $42,150   $678   $85     $0     $763   $64
  1/5/2024   14.77   384   $41,451   $678   $85   $908   $1,671   $63
 1/19/2024   14.81   385   $39,844   $678   $85     $0     $763   $61
  2/2/2024   14.85   386   $39,141   $678   $85     $0     $763   $60
 2/16/2024   14.88   387   $38,438   $678   $85     $0     $763   $59
  3/1/2024   14.92   388   $37,734   $678   $85     $0     $763   $58
 3/15/2024   14.96   389   $37,028   $678   $85     $0     $763   $56
 3/29/2024   15.00   390   $36,322   $678   $85     $0     $763   $55
 4/12/2024   15.04   391   $35,614   $678   $85     $0     $763   $54
 4/26/2024   15.08   392   $34,905   $678   $85     $0     $763   $53
 5/10/2024   15.12   393   $34,196   $678   $85     $0     $763   $52
 5/24/2024   15.15   394   $33,485   $678   $85     $0     $763   $51
  6/7/2024   15.19   395   $32,773   $678   $85     $0     $763   $50
 6/21/2024   15.23   396   $32,060   $678   $85     $0     $763   $49
  7/5/2024   15.27   397   $31,346   $678   $85     $0     $763   $48
 7/19/2024   15.31   398   $30,630   $678   $85     $0     $763   $47
  8/2/2024   15.35   399   $29,914   $678   $85     $0     $763   $46
 8/16/2024   15.38   400   $29,197   $678   $85     $0     $763   $45
 8/30/2024   15.42   401   $28,478   $678   $85     $0     $763   $43
 9/13/2024   15.46   402   $27,759   $678   $85     $0     $763   $42
 9/27/2024   15.50   403   $27,038   $678   $85     $0     $763   $41
10/11/2024   15.54   404    $26,316    $678   $85     $0     $763    $40
10/25/2024   15.58   405    $25,593    $678   $85     $0     $763    $39
 11/8/2024   15.62   406    $24,869    $678   $85     $0     $763    $38
11/22/2024   15.65   407    $24,144    $678   $85     $0     $763    $37
 12/6/2024   15.69   408    $23,418    $678   $85     $0     $763    $36
12/20/2024   15.73   409    $22,691    $678   $85     $0     $763    $35
  1/3/2025   15.77   410    $21,962    $678   $85   $908   $1,671    $33
 1/17/2025   15.81   411    $20,325    $678   $85     $0     $763    $31
 1/31/2025   15.85   412    $19,593    $678   $85     $0     $763    $30
 2/14/2025   15.88   413    $18,860    $678   $85     $0     $763    $29
 2/28/2025   15.92   414    $18,125    $678   $85     $0     $763    $28
 3/14/2025   15.96   415    $17,390    $678   $85     $0     $763    $27
 3/28/2025   16.00   416    $16,653    $678   $85     $0     $763    $25
 4/11/2025   16.04   417    $15,916    $678   $85     $0     $763    $24
 4/25/2025   16.08   418    $15,177    $678   $85     $0     $763    $23
  5/9/2025   16.12   419    $14,437    $678   $85     $0     $763    $22
 5/23/2025   16.15   420    $13,696    $678   $85     $0     $763    $21
  6/6/2025   16.19   421    $12,954    $678   $85     $0     $763    $20
 6/20/2025   16.23   422    $12,211    $678   $85     $0     $763    $19
  7/4/2025   16.27   423    $11,466    $678   $85     $0     $763    $17
 7/18/2025   16.31   424    $10,721    $678   $85     $0     $763    $16
  8/1/2025   16.35   425     $9,974    $678   $85     $0     $763    $15
 8/15/2025   16.38   426     $9,226    $678   $85     $0     $763    $14
 8/29/2025   16.42   427     $8,478    $678   $85     $0     $763    $13
 9/12/2025   16.46   428     $7,727    $678   $85     $0     $763    $12
 9/26/2025   16.50   429     $6,976    $678   $85     $0     $763    $11
10/10/2025   16.54   430     $6,224    $678   $85     $0     $763     $9
10/24/2025   16.58   431     $5,470    $678   $85     $0     $763     $8
 11/7/2025   16.62   432     $4,716    $678   $85     $0     $763     $7
11/21/2025   16.65   433     $3,960    $678   $85     $0     $763     $6
 12/5/2025   16.69   434     $3,203    $678   $85     $0     $763     $5
12/19/2025   16.73   435     $2,445    $678   $85     $0     $763     $4
  1/2/2026   16.77   436     $1,686    $678   $85   $908   $1,671     $3
 1/16/2026   16.81   437        $17    $678   $85     $0     $763     $0
 1/30/2026   16.85   438      ($746)   $678   $85     $0     $763    ($1)
 2/13/2026   16.88   439    ($1,510)   $678   $85     $0     $763    ($2)
 2/27/2026   16.92   440    ($2,275)   $678   $85     $0     $763    ($3)
 3/13/2026   16.96   441    ($3,042)   $678   $85     $0     $763    ($5)
 3/27/2026   17.00   442    ($3,809)   $678   $85     $0     $763    ($6)
 4/10/2026   17.04   443    ($4,578)   $678   $85     $0     $763    ($7)
 4/24/2026   17.08   444    ($5,348)   $678   $85     $0     $763    ($8)
  5/8/2026   17.12   445    ($6,119)   $678   $85     $0     $763    ($9)
 5/22/2026   17.15   446    ($6,892)   $678   $85     $0     $763   ($11)
  6/5/2026   17.19   447    ($7,665)   $678   $85     $0     $763   ($12)
 6/19/2026   17.23   448    ($8,440)   $678   $85     $0     $763   ($13)
  7/3/2026   17.27   449    ($9,216)   $678   $85     $0     $763   ($14)
 7/17/2026   17.31   450    ($9,993)   $678   $85     $0     $763   ($15)
 7/31/2026   17.35   451   ($10,771)   $678   $85     $0     $763   ($16)
 8/14/2026   17.38   452   ($11,550)   $678   $85     $0     $763   ($18)
 8/28/2026   17.42   453   ($12,331)   $678   $85     $0     $763   ($19)
 9/11/2026   17.46   454   ($13,113)   $678   $85     $0     $763   ($20)
 9/25/2026   17.50   455   ($13,896)   $678   $85     $0     $763   ($21)
 10/9/2026   17.54   456   ($14,680)   $678   $85     $0     $763   ($22)
10/23/2026   17.58   457   ($15,465)   $678   $85     $0     $763   ($24)
 11/6/2026   17.62   458   ($16,252)   $678   $85     $0     $763   ($25)
11/20/2026   17.65   459   ($17,040)   $678   $85     $0     $763   ($26)
 12/4/2026   17.69   460   ($17,829)   $678   $85     $0     $763   ($27)
12/18/2026   17.73   461   ($18,619)   $678   $85     $0     $763   ($28)
  1/1/2027   17.77   462   ($19,410)   $678   $85   $908   $1,671   ($30)
 1/15/2027   17.81   463   ($21,111)   $678   $85     $0     $763   ($32)
 1/29/2027   17.85   464   ($21,906)   $678   $85     $0     $763   ($33)
 2/12/2027   17.88   465   ($22,702)   $678   $85     $0     $763   ($35)
 2/26/2027   17.92   466   ($23,500)   $678   $85     $0     $763   ($36)
 3/12/2027   17.96   467   ($24,299)   $678   $85     $0     $763   ($37)
 3/26/2027   18.00   468   ($25,099)   $678   $85     $0     $763   ($38)
  4/9/2027   18.04   469   ($25,900)   $678   $85     $0     $763   ($39)
 4/23/2027   18.08   470   ($26,703)   $678   $85     $0     $763   ($41)
  5/7/2027   18.12   471   ($27,506)   $678   $85     $0     $763   ($42)
 5/21/2027   18.15   472   ($28,311)   $678   $85     $0     $763   ($43)
  6/4/2027   18.19   473   ($29,117)   $678   $85     $0     $763   ($44)
 6/18/2027   18.23   474   ($29,925)   $678   $85     $0     $763   ($46)
  7/2/2027   18.27   475   ($30,733)   $678   $85     $0     $763   ($47)
 7/16/2027   18.31   476   ($31,543)   $678   $85     $0     $763   ($48)
 7/30/2027   18.35   477   ($32,354)   $678   $85     $0     $763   ($49)
 8/13/2027   18.38   478   ($33,167)   $678   $85     $0     $763   ($51)
 8/27/2027   18.42   479   ($33,980)   $678   $85     $0     $763   ($52)
 9/10/2027   18.46   480   ($34,795)   $678   $85     $0     $763   ($53)
 9/24/2027   18.50   481   ($35,611)   $678   $85     $0     $763   ($54)
 10/8/2027   18.54   482   ($36,428)   $678   $85     $0     $763   ($56)
10/22/2027   18.58   483   ($37,247)   $678   $85     $0     $763   ($57)
 11/5/2027   18.62   484   ($38,067)   $678   $85     $0     $763   ($58)
11/19/2027   18.65   485   ($38,888)   $678   $85     $0     $763   ($59)
 12/3/2027   18.69   486   ($39,710)   $678   $85     $0     $763   ($61)
12/17/2027   18.73   487   ($40,534)   $678   $85     $0     $763   ($62)
12/31/2027   18.77   488   ($41,358)   $678   $85     $0     $763   ($63)
 1/14/2028   18.81   489   ($42,184)   $678   $85   $908   $1,671   ($64)
 1/28/2028   18.85   490   ($43,920)   $678   $85     $0     $763   ($67)
 2/11/2028   18.88   491   ($44,750)   $678   $85     $0     $763   ($68)
 2/25/2028   18.92   492   ($45,581)   $678   $85     $0     $763   ($69)
 3/10/2028   18.96   493   ($46,413)   $678   $85     $0     $763   ($71)
 3/24/2028   19.00   494   ($47,247)   $678   $85     $0     $763   ($72)
  4/7/2028   19.04   495   ($48,082)   $678   $85     $0     $763   ($73)
 4/21/2028   19.08   496   ($48,918)   $678   $85     $0     $763   ($75)
  5/5/2028   19.12   497   ($49,756)   $678   $85     $0     $763   ($76)
 5/19/2028   19.15   498   ($50,595)   $678   $85     $0     $763   ($77)
  6/2/2028   19.19   499   ($51,435)   $678   $85     $0     $763   ($78)
 6/16/2028   19.23   500   ($52,276)   $678   $85     $0     $763   ($80)
 6/30/2028   19.27   501   ($53,119)   $678   $85     $0     $763   ($81)
 7/14/2028   19.31   502   ($53,963)   $678   $85     $0     $763   ($82)
 7/28/2028   19.35   503   ($54,808)   $678   $85     $0     $763   ($84)
 8/11/2028   19.38   504   ($55,655)   $678   $85     $0     $763   ($85)
 8/25/2028   19.42   505   ($56,503)   $678   $85     $0     $763   ($86)
  9/8/2028   19.46   506    ($57,352)   $678   $85     $0     $763    ($87)
 9/22/2028   19.50   507    ($58,202)   $678   $85     $0     $763    ($89)
 10/6/2028   19.54   508    ($59,054)   $678   $85     $0     $763    ($90)
10/20/2028   19.58   509    ($59,907)   $678   $85     $0     $763    ($91)
 11/3/2028   19.62   510    ($60,761)   $678   $85     $0     $763    ($93)
11/17/2028   19.65   511    ($61,617)   $678   $85     $0     $763    ($94)
 12/1/2028   19.69   512    ($62,474)   $678   $85     $0     $763    ($95)
12/15/2028   19.73   513    ($63,332)   $678   $85     $0     $763    ($97)
12/29/2028   19.77   514    ($64,192)   $678   $85     $0     $763    ($98)
 1/12/2029   19.81   515    ($65,053)   $678   $85   $908   $1,671    ($99)
 1/26/2029   19.85   516    ($66,823)   $678   $85     $0     $763   ($102)
  2/9/2029   19.88   517    ($67,688)   $678   $85     $0     $763   ($103)
 2/23/2029   19.92   518    ($68,554)   $678   $85     $0     $763   ($105)
  3/9/2029   19.96   519    ($69,421)   $678   $85     $0     $763   ($106)
 3/23/2029   20.00   520    ($70,290)   $678   $85     $0     $763   ($107)
  4/6/2029   20.04   521    ($71,160)   $678   $85     $0     $763   ($108)
 4/20/2029   20.08   522    ($72,032)   $678   $85     $0     $763   ($110)
  5/4/2029   20.12   523    ($72,905)   $678   $85     $0     $763   ($111)
 5/18/2029   20.15   524    ($73,779)   $678   $85     $0     $763   ($112)
  6/1/2029   20.19   525    ($74,654)   $678   $85     $0     $763   ($114)
 6/15/2029   20.23   526    ($75,531)   $678   $85     $0     $763   ($115)
 6/29/2029   20.27   527    ($76,409)   $678   $85     $0     $763   ($116)
 7/13/2029   20.31   528    ($77,289)   $678   $85     $0     $763   ($118)
 7/27/2029   20.35   529    ($78,169)   $678   $85     $0     $763   ($119)
 8/10/2029   20.38   530    ($79,052)   $678   $85     $0     $763   ($121)
 8/24/2029   20.42   531    ($79,935)   $678   $85     $0     $763   ($122)
  9/7/2029   20.46   532    ($80,820)   $678   $85     $0     $763   ($123)
 9/21/2029   20.50   533    ($81,706)   $678   $85     $0     $763   ($125)
 10/5/2029   20.54   534    ($82,594)   $678   $85     $0     $763   ($126)
10/19/2029   20.58   535    ($83,483)   $678   $85     $0     $763   ($127)
 11/2/2029   20.62   536    ($84,373)   $678   $85     $0     $763   ($129)
11/16/2029   20.65   537    ($85,265)   $678   $85     $0     $763   ($130)
11/30/2029   20.69   538    ($86,157)   $678   $85     $0     $763   ($131)
12/14/2029   20.73   539    ($87,052)   $678   $85     $0     $763   ($133)
12/28/2029   20.77   540    ($87,948)   $678   $85     $0     $763   ($134)
 1/11/2030   20.81   541    ($88,845)   $678   $85   $908   $1,671   ($135)
 1/25/2030   20.85   542    ($90,651)   $678   $85     $0     $763   ($138)
  2/8/2030   20.88   543    ($91,552)   $678   $85     $0     $763   ($140)
 2/22/2030   20.92   544    ($92,455)   $678   $85     $0     $763   ($141)
  3/8/2030   20.96   545    ($93,359)   $678   $85     $0     $763   ($142)
 3/22/2030   21.00   546    ($94,264)   $678   $85     $0     $763   ($144)
  4/5/2030   21.04   547    ($95,171)   $678   $85     $0     $763   ($145)
 4/19/2030   21.08   548    ($96,079)   $678   $85     $0     $763   ($146)
  5/3/2030   21.12   549    ($96,988)   $678   $85     $0     $763   ($148)
 5/17/2030   21.15   550    ($97,899)   $678   $85     $0     $763   ($149)
 5/31/2030   21.19   551    ($98,811)   $678   $85     $0     $763   ($151)
 6/14/2030   21.23   552    ($99,725)   $678   $85     $0     $763   ($152)
 6/28/2030   21.27   553   ($100,640)   $678   $85     $0     $763   ($153)
 7/12/2030   21.31   554   ($101,556)   $678   $85     $0     $763   ($155)
 7/26/2030   21.35   555   ($102,474)   $678   $85     $0     $763   ($156)
  8/9/2030   21.38   556   ($103,394)   $678   $85     $0     $763   ($158)
 8/23/2030   21.42   557   ($104,314)   $678   $85     $0     $763   ($159)
  9/6/2030   21.46   558   ($105,236)   $678   $85     $0     $763   ($160)
 9/20/2030   21.50   559   ($106,160)   $678   $85     $0     $763   ($162)
 10/4/2030   21.54   560   ($107,084)   $678   $85     $0     $763   ($163)
10/18/2030   21.58   561   ($108,011)   $678   $85     $0     $763   ($165)
 11/1/2030   21.62   562   ($108,938)   $678   $85     $0     $763   ($166)
11/15/2030   21.65   563   ($109,867)   $678   $85     $0     $763   ($167)
11/29/2030   21.69   564   ($110,798)   $678   $85     $0     $763   ($169)
12/13/2030   21.73   565   ($111,730)   $678   $85     $0     $763   ($170)
12/27/2030   21.77   566   ($112,663)   $678   $85     $0     $763   ($172)
 1/10/2031   21.81   567   ($113,598)   $678   $85   $908   $1,671   ($173)
 1/24/2031   21.85   568   ($115,442)   $678   $85     $0     $763   ($176)
  2/7/2031   21.88   569   ($116,381)   $678   $85     $0     $763   ($177)
 2/21/2031   21.92   570   ($117,321)   $678   $85     $0     $763   ($179)
  3/7/2031   21.96   571   ($118,263)   $678   $85     $0     $763   ($180)
 3/21/2031   22.00   572   ($119,207)   $678   $85     $0     $763   ($182)
  4/4/2031   22.04   573   ($120,151)   $678   $85     $0     $763   ($183)
 4/18/2031   22.08   574   ($121,097)   $678   $85     $0     $763   ($185)
  5/2/2031   22.12   575   ($122,045)   $678   $85     $0     $763   ($186)
 5/16/2031   22.15   576   ($122,994)   $678   $85     $0     $763   ($187)
 5/30/2031   22.19   577   ($123,945)   $678   $85     $0     $763   ($189)
 6/13/2031   22.23   578   ($124,897)   $678   $85     $0     $763   ($190)
 6/27/2031   22.27   579   ($125,850)   $678   $85     $0     $763   ($192)
 7/11/2031   22.31   580   ($126,805)   $678   $85     $0     $763   ($193)
 7/25/2031   22.35   581   ($127,761)   $678   $85     $0     $763   ($195)
  8/8/2031   22.38   582   ($128,719)   $678   $85     $0     $763   ($196)
 8/22/2031   22.42   583   ($129,678)   $678   $85     $0     $763   ($198)
  9/5/2031   22.46   584   ($130,639)   $678   $85     $0     $763   ($199)
 9/19/2031   22.50   585   ($131,601)   $678   $85     $0     $763   ($201)
 10/3/2031   22.54   586   ($132,565)   $678   $85     $0     $763   ($202)
10/17/2031   22.58   587   ($133,530)   $678   $85     $0     $763   ($204)
10/31/2031   22.62   588   ($134,496)   $678   $85     $0     $763   ($205)
11/14/2031   22.65   589   ($135,464)   $678   $85     $0     $763   ($207)
11/28/2031   22.69   590   ($136,434)   $678   $85     $0     $763   ($208)
12/12/2031   22.73   591   ($137,405)   $678   $85     $0     $763   ($209)
12/26/2031   22.77   592   ($138,377)   $678   $85     $0     $763   ($211)
  1/9/2032   22.81   593   ($139,351)   $678   $85   $908   $1,671   ($212)
 1/23/2032   22.85   594   ($141,235)   $678   $85     $0     $763   ($215)
  2/6/2032   22.88   595   ($142,213)   $678   $85     $0     $763   ($217)
 2/20/2032   22.92   596   ($143,193)   $678   $85     $0     $763   ($218)
  3/5/2032   22.96   597   ($144,174)   $678   $85     $0     $763   ($220)
 3/19/2032   23.00   598   ($145,157)   $678   $85     $0     $763   ($221)
  4/2/2032   23.04   599   ($146,141)   $678   $85     $0     $763   ($223)
 4/16/2032   23.08   600   ($147,127)   $678   $85     $0     $763   ($224)
 4/30/2032   23.12   601   ($148,114)   $678   $85     $0     $763   ($226)
 5/14/2032   23.15   602   ($149,103)   $678   $85     $0     $763   ($227)
 5/28/2032   23.19   603   ($150,093)   $678   $85     $0     $763   ($229)
 6/11/2032   23.23   604   ($151,085)   $678   $85     $0     $763   ($230)
 6/25/2032   23.27   605   ($152,078)   $678   $85     $0     $763   ($232)
  7/9/2032   23.31   606   ($153,073)   $678   $85     $0     $763   ($233)
 7/23/2032   23.35   607   ($154,069)   $678   $85     $0     $763   ($235)
  8/6/2032   23.38   608   ($155,067)   $678   $85     $0     $763   ($236)
 8/20/2032   23.42   609   ($156,067)   $678   $85     $0     $763   ($238)
  9/3/2032   23.46   610   ($157,068)   $678   $85     $0     $763   ($239)
 9/17/2032   23.50   611   ($158,070)   $678   $85     $0     $763   ($241)
 10/1/2032   23.54   612   ($159,074)   $678   $85     $0     $763   ($242)
10/15/2032   23.58   613   ($160,080)   $678   $85     $0     $763   ($244)
10/29/2032   23.62   614   ($161,087)   $678   $85     $0     $763   ($246)
11/12/2032   23.65   615   ($162,095)   $678   $85     $0     $763   ($247)
11/26/2032   23.69   616   ($163,105)   $678   $85     $0     $763   ($249)
12/10/2032   23.73   617   ($164,117)   $678   $85     $0     $763   ($250)
12/24/2032   23.77   618   ($165,130)   $678   $85     $0     $763   ($252)
  1/7/2033   23.81   619   ($166,145)   $678   $85   $908   $1,671   ($253)
 1/21/2033   23.85   620   ($168,069)   $678   $85     $0     $763   ($256)
  2/4/2033   23.88   621   ($169,088)   $678   $85     $0     $763   ($258)
 2/18/2033   23.92   622   ($170,109)   $678   $85     $0     $763   ($259)
  3/4/2033   23.96   623   ($171,131)   $678   $85     $0     $763   ($261)
 3/18/2033   24.00   624   ($172,155)   $678   $85     $0     $763   ($262)
  4/1/2033   24.04   625   ($173,181)   $678   $85     $0     $763   ($264)
 4/15/2033   24.08   626   ($174,208)   $678   $85     $0     $763   ($266)
 4/29/2033   24.12   627   ($175,236)   $678   $85     $0     $763   ($267)
 5/13/2033   24.15   628   ($176,266)   $678   $85     $0     $763   ($269)
 5/27/2033   24.19   629   ($177,298)   $678   $85     $0     $763   ($270)
 6/10/2033   24.23   630   ($178,331)   $678   $85     $0     $763   ($272)
 6/24/2033   24.27   631   ($179,366)   $678   $85     $0     $763   ($273)
  7/8/2033   24.31   632   ($180,403)   $678   $85     $0     $763   ($275)
 7/22/2033   24.35   633   ($181,441)   $678   $85     $0     $763   ($277)
  8/5/2033   24.38   634   ($182,480)   $678   $85     $0     $763   ($278)
 8/19/2033   24.42   635   ($183,522)   $678   $85     $0     $763   ($280)
  9/2/2033   24.46   636   ($184,564)   $678   $85     $0     $763   ($281)
 9/16/2033   24.50   637   ($185,609)   $678   $85     $0     $763   ($283)
 9/30/2033   24.54   638   ($186,655)   $678   $85     $0     $763   ($285)
10/14/2033   24.58   639   ($187,702)   $678   $85     $0     $763   ($286)
10/28/2033   24.62   640   ($188,751)   $678   $85     $0     $763   ($288)
11/11/2033   24.65   641   ($189,802)   $678   $85     $0     $763   ($289)
11/25/2033   24.69   642   ($190,854)   $678   $85     $0     $763   ($291)
 12/9/2033   24.73   643   ($191,908)   $678   $85     $0     $763   ($293)
12/23/2033   24.77   644   ($192,964)   $678   $85     $0     $763   ($294)
  1/6/2034   24.81   645   ($194,021)   $678   $85   $908   $1,671   ($296)
 1/20/2034   24.85   646   ($195,988)   $678   $85     $0     $763   ($299)
  2/3/2034   24.88   647   ($197,050)   $678   $85     $0     $763   ($300)
 2/17/2034   24.92   648   ($198,113)   $678   $85     $0     $763   ($302)
  3/3/2034   24.96   649   ($199,178)   $678   $85     $0     $763   ($304)
 3/17/2034   25.00   650   ($200,245)   $678   $85     $0     $763   ($305)
 3/31/2034   25.04   651   ($201,313)   $678   $85     $0     $763   ($307)
 4/14/2034   25.08   652   ($202,383)   $678   $85     $0     $763   ($309)
           End Balance Cumuative Interest
Principal Reduction                         Mortgage Amount
              $256,268                      Start Date
   $494       $255,774             $269     Amortization
   $494       $255,280             $538     Annual Interest
   $495       $254,785             $806     Monthly Interest
   $495       $254,290           $1,074     Monthly Payment
   $496       $253,794           $1,342     Biweekly Interest
   $496       $253,298           $1,608     Biweekly Payment
   $497       $252,801           $1,875
   $497       $252,304           $2,140     Penalty
   $498       $251,806           $2,405
   $498       $251,308           $2,670
   $499       $250,809           $2,934
   $499       $250,309           $3,198     Results
   $500       $249,809           $3,461
   $500       $249,309           $3,723     End Balance
   $501       $248,808           $3,985     Interest
   $501       $248,306           $4,247     Penalty
   $502       $247,804           $4,508     Balance Differential
   $503       $247,302           $4,768     Weekly Payment
   $503       $246,799           $5,028
   $504       $246,295           $5,288
   $504       $245,791           $5,547
   $505       $245,286           $5,805
   $505       $244,781           $6,063
   $506       $244,276           $6,320
   $506       $243,769           $6,577
   $507       $243,262           $6,833
   $507       $242,755           $7,089
   $393       $242,362           $7,459
   $394       $241,969           $7,828
   $394       $241,575           $8,197
   $395       $241,180           $8,565
   $395       $240,784           $8,933
   $396       $240,389           $9,300
   $397       $239,992           $9,666
   $397       $239,595          $10,032
   $398       $239,197          $10,398
   $398       $238,799          $10,762
   $399       $238,400          $11,126
   $400       $238,000          $11,490
   $400       $237,600          $11,853
   $401       $237,199          $12,215
   $401       $236,798          $12,576
   $402       $236,396          $12,937
   $403       $235,993          $13,298
 $1,311       $234,682          $13,657
   $405       $234,277          $14,015
  $406   $233,871   $14,372
  $406   $233,464   $14,729
  $407   $233,057   $15,085
  $408   $232,650   $15,440
  $408   $232,241   $15,795
  $409   $231,832   $16,149
  $410   $231,423   $16,502
  $410   $231,012   $16,855
  $411   $230,602   $17,207
  $411   $230,190   $17,559
  $412   $229,778   $17,910
  $413   $229,365   $18,260
  $413   $228,952   $18,609
  $414   $228,538   $18,959
  $415   $228,123   $19,307
  $415   $227,708   $19,655
  $416   $227,292   $20,002
  $417   $226,876   $20,348
  $417   $226,459   $20,694
  $418   $226,041   $21,039
  $418   $225,622   $21,384
  $419   $225,203   $21,728
  $420   $224,784   $22,071
  $420   $224,363   $22,414
$1,329   $223,034   $22,756
  $423   $222,611   $23,096
  $424   $222,188   $23,435
  $424   $221,763   $23,774
  $425   $221,339   $24,112
  $426   $220,913   $24,449
  $426   $220,487   $24,786
  $427   $220,060   $25,122
  $428   $219,632   $25,458
  $428   $219,204   $25,793
  $429   $218,775   $26,127
  $429   $218,346   $26,460
  $430   $217,916   $26,793
  $431   $217,485   $27,125
  $431   $217,053   $27,457
  $432   $216,621   $27,788
  $433   $216,189   $28,118
  $433   $215,755   $28,448
  $434   $215,321   $28,776
  $435   $214,886   $29,105
  $435   $214,451   $29,432
  $436   $214,015   $29,759
  $437   $213,578   $30,085
  $437   $213,141   $30,411
  $438   $212,703   $30,736
  $439   $212,264   $31,060
$1,347   $210,916   $31,384
  $441   $210,475   $31,705
  $442   $210,033   $32,026
  $443   $209,590   $32,346
  $443   $209,146   $32,666
  $444   $208,702   $32,985
  $445   $208,257   $33,303
  $446   $207,812   $33,620
  $446   $207,366   $33,937
  $447   $206,919   $34,253
  $448   $206,471   $34,569
  $448   $206,023   $34,883
  $449   $205,574   $35,198
  $450   $205,124   $35,511
  $450   $204,674   $35,824
  $451   $204,223   $36,136
  $452   $203,771   $36,447
  $452   $203,319   $36,758
  $453   $202,866   $37,068
  $454   $202,412   $37,377
  $454   $201,958   $37,685
  $455   $201,503   $37,993
  $456   $201,047   $38,300
  $457   $200,590   $38,607
  $457   $200,133   $38,913
  $458   $199,675   $39,218
$1,367   $198,309   $39,522
  $461   $197,848   $39,824
  $461   $197,387   $40,126
  $462   $196,925   $40,427
  $463   $196,462   $40,727
  $464   $195,998   $41,027
  $464   $195,534   $41,325
  $465   $195,069   $41,624
  $466   $194,603   $41,921
  $466   $194,137   $42,218
  $467   $193,670   $42,514
  $468   $193,202   $42,809
  $468   $192,734   $43,103
  $469   $192,265   $43,397
  $470   $191,795   $43,690
  $471   $191,324   $43,983
  $471   $190,853   $44,274
  $472   $190,381   $44,565
  $473   $189,908   $44,855
  $473   $189,434   $45,145
  $474   $188,960   $45,434
  $475   $188,485   $45,722
  $476   $188,010   $46,009
  $476   $187,533   $46,296
  $477   $187,056   $46,582
  $478   $186,578   $46,867
$1,387   $185,192   $47,151
  $481   $184,711   $47,433
  $481   $184,230   $47,715
  $482   $183,747   $47,996
  $483   $183,265   $48,276
  $484   $182,781   $48,555
  $484   $182,297   $48,834
  $485   $181,811   $49,112
  $486   $181,326   $49,389
  $487   $180,839   $49,666
  $487   $180,352   $49,941
  $488   $179,864   $50,216
  $489   $179,375   $50,490
  $490   $178,885   $50,764
  $490   $178,395   $51,036
  $491   $177,904   $51,308
  $492   $177,412   $51,580
  $493   $176,920   $51,850
  $493   $176,426   $52,120
  $494   $175,932   $52,389
  $495   $175,437   $52,657
  $496   $174,942   $52,924
  $496   $174,446   $53,191
  $497   $173,949   $53,457
  $498   $173,451   $53,722
  $499   $172,952   $53,987
$1,407   $171,545   $54,250
  $501   $171,043   $54,512
  $502   $170,541   $54,772
  $503   $170,038   $55,032
  $504   $169,534   $55,292
  $505   $169,030   $55,550
  $505   $168,524   $55,808
  $506   $168,018   $56,065
  $507   $167,511   $56,321
  $508   $167,004   $56,576
  $508   $166,495   $56,831
  $509   $165,986   $57,085
  $510   $165,476   $57,338
  $511   $164,965   $57,590
  $512   $164,454   $57,841
  $512   $163,942   $58,092
  $513   $163,429   $58,342
  $514   $162,915   $58,591
  $515   $162,400   $58,839
  $515   $161,885   $59,087
  $516   $161,368   $59,334
  $517   $160,851   $59,580
  $518   $160,334   $59,825
  $519   $159,815   $60,069
  $519   $159,296   $60,313
  $520   $158,775   $60,556
  $521   $158,254   $60,798
$1,430   $156,825   $61,039
  $524   $156,301   $61,278
  $525   $155,776   $61,517
  $526   $155,251   $61,754
  $526   $154,724   $61,991
  $527   $154,197   $62,227
  $528   $153,669   $62,462
  $529   $153,140   $62,696
  $530   $152,611   $62,929
  $530   $152,081   $63,162
  $531   $151,549   $63,394
  $532   $151,017   $63,625
  $533   $150,485   $63,855
  $534   $149,951   $64,084
  $534   $149,417   $64,313
  $535   $148,881   $64,541
  $536   $148,345   $64,768
  $537   $147,808   $64,994
  $538   $147,271   $65,219
  $538   $146,732   $65,444
  $539   $146,193   $65,667
  $540   $145,653   $65,890
  $541   $145,112   $66,112
  $542   $144,570   $66,334
  $543   $144,027   $66,554
  $543   $143,484   $66,774
$1,452   $142,032   $66,992
  $546   $141,485   $67,209
  $547   $140,938   $67,424
  $548   $140,390   $67,639
  $549   $139,841   $67,853
  $550   $139,291   $68,067
  $551   $138,740   $68,279
  $551   $138,189   $68,490
  $552   $137,637   $68,701
  $553   $137,083   $68,911
  $554   $136,529   $69,120
  $555   $135,974   $69,328
  $556   $135,419   $69,535
  $557   $134,862   $69,742
  $557   $134,305   $69,947
  $558   $133,747   $70,152
  $559   $133,187   $70,356
  $560   $132,627   $70,559
  $561   $132,067   $70,761
  $562   $131,505   $70,962
  $563   $130,942   $71,163
  $563   $130,379   $71,363
  $564   $129,815   $71,561
  $565   $129,250   $71,759
  $566   $128,684   $71,956
  $567   $128,117   $72,152
$1,476   $126,641   $72,348
  $570   $126,071   $72,541
  $571   $125,500   $72,733
  $572   $124,929   $72,924
  $573   $124,356   $73,115
  $573   $123,783   $73,304
  $574   $123,208   $73,493
  $575   $122,633   $73,681
  $576   $122,057   $73,868
  $577   $121,480   $74,054
  $578   $120,903   $74,239
  $579   $120,324   $74,423
  $580   $119,744   $74,607
  $580   $119,164   $74,789
  $581   $118,582   $74,971
  $582   $118,000   $75,152
  $583   $117,417   $75,332
  $584   $116,833   $75,511
  $585   $116,248   $75,689
  $586   $115,662   $75,866
  $587   $115,076   $76,042
  $588   $114,488   $76,218
  $588   $113,900   $76,392
  $589   $113,310   $76,566
  $590   $112,720   $76,739
  $591   $112,129   $76,910
$1,500   $110,629   $77,081
  $594   $110,034   $77,250
  $595   $109,439   $77,418
  $596   $108,843   $77,585
  $597   $108,246   $77,750
  $598   $107,648   $77,915
  $599   $107,049   $78,080
  $600   $106,449   $78,243
  $601   $105,849   $78,405
  $602   $105,247   $78,566
  $603   $104,644   $78,727
  $603   $104,041   $78,886
  $604   $103,436   $79,045
  $605   $102,831   $79,203
  $606   $102,225   $79,359
  $607   $101,618   $79,515
  $608   $101,010   $79,670
  $609   $100,401   $79,824
  $610    $99,791   $79,977
  $611    $99,180   $80,129
  $612    $98,568   $80,281
  $613    $97,955   $80,431
  $614   $97,342   $80,580
  $615   $96,727   $80,728
  $616   $96,111   $80,876
  $616   $95,495   $81,022
$1,525   $93,970   $81,168
  $620   $93,350   $81,311
  $621   $92,729   $81,454
  $622   $92,107   $81,595
  $623   $91,485   $81,735
  $624   $90,861   $81,875
  $624   $90,237   $82,013
  $625   $89,611   $82,151
  $626   $88,985   $82,288
  $627   $88,358   $82,423
  $628   $87,729   $82,558
  $629   $87,100   $82,692
  $630   $86,470   $82,824
  $631   $85,839   $82,956
  $632   $85,207   $83,087
  $633   $84,573   $83,217
  $634   $83,939   $83,346
  $635   $83,304   $83,474
  $636   $82,668   $83,601
  $637   $82,031   $83,727
  $638   $81,393   $83,852
  $639   $80,754   $83,976
  $640   $80,115   $84,099
  $641   $79,474   $84,221
  $642   $78,832   $84,342
  $643   $78,189   $84,463
$1,552   $76,637   $84,582
  $646   $75,991   $84,699
  $647   $75,344   $84,814
  $648   $74,696   $84,929
  $649   $74,047   $85,043
  $650   $73,397   $85,156
  $651   $72,745   $85,268
  $652   $72,093   $85,379
  $653   $71,440   $85,489
  $654   $70,786   $85,598
  $655   $70,131   $85,706
  $656   $69,475   $85,812
  $657   $68,818   $85,918
  $658   $68,160   $86,023
  $659   $67,501   $86,127
  $660   $66,841   $86,230
  $661   $66,179   $86,332
  $662   $65,517   $86,433
  $663   $64,854   $86,533
  $664   $64,190   $86,632
  $665   $63,525   $86,729
  $666   $62,859   $86,826
  $667   $62,192   $86,922
  $668   $61,523   $87,017
  $669   $60,854   $87,111
  $670   $60,184   $87,203
$1,579   $58,605   $87,295
  $674   $57,931   $87,385
  $675   $57,256   $87,473
  $676   $56,581   $87,560
  $677   $55,904   $87,646
  $678   $55,226   $87,732
  $679   $54,547   $87,816
  $680   $53,867   $87,899
  $681   $53,187   $87,981
  $682   $52,505   $88,062
  $683   $51,822   $88,142
  $684   $51,138   $88,221
  $685   $50,453   $88,299
  $686   $49,767   $88,376
  $687   $49,079   $88,452
  $688   $48,391   $88,527
  $689   $47,702   $88,601
  $690   $47,012   $88,673
  $691   $46,320   $88,745
  $692   $45,628   $88,816
  $693   $44,935   $88,885
  $694   $44,240   $88,954
  $696   $43,545   $89,021
  $697   $42,848   $89,087
  $698   $42,150   $89,153
  $699   $41,451   $89,217
$1,608   $39,844   $89,280
  $702   $39,141   $89,341
  $703   $38,438   $89,401
  $704   $37,734   $89,459
  $705   $37,028   $89,517
  $707   $36,322   $89,573
  $708   $35,614   $89,629
  $709   $34,905   $89,683
  $710   $34,196   $89,736
  $711   $33,485   $89,788
  $712   $32,773   $89,839
  $713   $32,060   $89,889
  $714   $31,346   $89,938
  $715   $30,630   $89,986
  $716   $29,914   $90,032
  $717   $29,197   $90,078
  $718   $28,478   $90,123
  $720   $27,759   $90,166
  $721   $27,038   $90,208
  $722   $26,316   $90,250
  $723    $25,593    $90,290
  $724    $24,869    $90,329
  $725    $24,144    $90,367
  $726    $23,418    $90,403
  $727    $22,691    $90,439
  $728    $21,962    $90,474
$1,638    $20,325    $90,507
  $732    $19,593    $90,538
  $733    $18,860    $90,568
  $734    $18,125    $90,597
  $735    $17,390    $90,624
  $736    $16,653    $90,651
  $738    $15,916    $90,676
  $739    $15,177    $90,701
  $740    $14,437    $90,724
  $741    $13,696    $90,746
  $742    $12,954    $90,767
  $743    $12,211    $90,786
  $744    $11,466    $90,805
  $746    $10,721    $90,822
  $747     $9,974    $90,839
  $748     $9,226    $90,854
  $749     $8,478    $90,868
  $750     $7,727    $90,881
  $751     $6,976    $90,893
  $752     $6,224    $90,903
  $754     $5,470    $90,913
  $755     $4,716    $90,921
  $756     $3,960    $90,928
  $757     $3,203    $90,934
  $758     $2,445    $90,939
  $759     $1,686    $90,943
$1,668        $17    $90,946
  $763      ($746)   $90,946
  $764    ($1,510)   $90,945
  $765    ($2,275)   $90,942
  $766    ($3,042)   $90,939
  $768    ($3,809)   $90,934
  $769    ($4,578)   $90,928
  $770    ($5,348)   $90,921
  $771    ($6,119)   $90,913
  $772    ($6,892)   $90,904
  $774    ($7,665)   $90,893
  $775    ($8,440)   $90,882
  $776    ($9,216)   $90,869
  $777    ($9,993)   $90,855
  $778   ($10,771)   $90,839
  $779   ($11,550)   $90,823
  $781   ($12,331)   $90,805
  $782   ($13,113)   $90,787
  $783   ($13,896)   $90,767
  $784   ($14,680)   $90,745
  $785   ($15,465)   $90,723
  $787   ($16,252)   $90,700
  $788   ($17,040)   $90,675
  $789   ($17,829)   $90,649
  $790   ($18,619)   $90,622
  $791   ($19,410)   $90,593
$1,701   ($21,111)   $90,564
  $795   ($21,906)   $90,531
  $796   ($22,702)   $90,498
  $798   ($23,500)   $90,463
  $799   ($24,299)   $90,428
  $800   ($25,099)   $90,391
  $801   ($25,900)   $90,352
  $802   ($26,703)   $90,313
  $804   ($27,506)   $90,272
  $805   ($28,311)   $90,230
  $806   ($29,117)   $90,187
  $807   ($29,925)   $90,143
  $809   ($30,733)   $90,097
  $810   ($31,543)   $90,050
  $811   ($32,354)   $90,002
  $812   ($33,167)   $89,953
  $814   ($33,980)   $89,902
  $815   ($34,795)   $89,850
  $816   ($35,611)   $89,797
  $817   ($36,428)   $89,743
  $819   ($37,247)   $89,688
  $820   ($38,067)   $89,631
  $821   ($38,888)   $89,573
  $822   ($39,710)   $89,513
  $824   ($40,534)   $89,453
  $825   ($41,358)   $89,391
  $826   ($42,184)   $89,328
$1,735   ($43,920)   $89,264
  $830   ($44,750)   $89,197
  $831   ($45,581)   $89,129
  $832   ($46,413)   $89,059
  $834   ($47,247)   $88,988
  $835   ($48,082)   $88,916
  $836   ($48,918)   $88,843
  $838   ($49,756)   $88,768
  $839   ($50,595)   $88,693
  $840   ($51,435)   $88,615
  $841   ($52,276)   $88,537
  $843   ($53,119)   $88,457
  $844   ($53,963)   $88,376
  $845   ($54,808)   $88,294
  $847   ($55,655)   $88,211
  $848   ($56,503)   $88,126
  $849   ($57,352)   $88,040
  $850    ($58,202)   $87,952
  $852    ($59,054)   $87,863
  $853    ($59,907)   $87,773
  $854    ($60,761)   $87,682
  $856    ($61,617)   $87,589
  $857    ($62,474)   $87,496
  $858    ($63,332)   $87,400
  $860    ($64,192)   $87,304
  $861    ($65,053)   $87,206
$1,770    ($66,823)   $87,107
  $865    ($67,688)   $87,005
  $866    ($68,554)   $86,902
  $868    ($69,421)   $86,797
  $869    ($70,290)   $86,691
  $870    ($71,160)   $86,584
  $871    ($72,032)   $86,476
  $873    ($72,905)   $86,366
  $874    ($73,779)   $86,255
  $875    ($74,654)   $86,142
  $877    ($75,531)   $86,029
  $878    ($76,409)   $85,913
  $879    ($77,289)   $85,797
  $881    ($78,169)   $85,679
  $882    ($79,052)   $85,560
  $884    ($79,935)   $85,439
  $885    ($80,820)   $85,318
  $886    ($81,706)   $85,194
  $888    ($82,594)   $85,070
  $889    ($83,483)   $84,944
  $890    ($84,373)   $84,817
  $892    ($85,265)   $84,688
  $893    ($86,157)   $84,558
  $894    ($87,052)   $84,427
  $896    ($87,948)   $84,294
  $897    ($88,845)   $84,160
$1,806    ($90,651)   $84,024
  $901    ($91,552)   $83,886
  $903    ($92,455)   $83,747
  $904    ($93,359)   $83,606
  $905    ($94,264)   $83,463
  $907    ($95,171)   $83,320
  $908    ($96,079)   $83,175
  $909    ($96,988)   $83,028
  $911    ($97,899)   $82,880
  $912    ($98,811)   $82,731
  $914    ($99,725)   $82,580
  $915   ($100,640)   $82,428
  $916   ($101,556)   $82,275
  $918   ($102,474)   $82,120
  $919   ($103,394)   $81,964
  $921   ($104,314)   $81,806
  $922   ($105,236)   $81,647
  $923   ($106,160)   $81,487
  $925   ($107,084)   $81,325
  $926   ($108,011)   $81,162
  $928   ($108,938)   $80,997
  $929   ($109,867)   $80,831
  $930   ($110,798)   $80,664
  $932   ($111,730)   $80,495
  $933   ($112,663)   $80,324
  $935   ($113,598)   $80,153
$1,844   ($115,442)   $79,979
  $939   ($116,381)   $79,803
  $940   ($117,321)   $79,626
  $942   ($118,263)   $79,447
  $943   ($119,207)   $79,267
  $945   ($120,151)   $79,085
  $946   ($121,097)   $78,902
  $948   ($122,045)   $78,717
  $949   ($122,994)   $78,531
  $950   ($123,945)   $78,344
  $952   ($124,897)   $78,155
  $953   ($125,850)   $77,965
  $955   ($126,805)   $77,773
  $956   ($127,761)   $77,579
  $958   ($128,719)   $77,385
  $959   ($129,678)   $77,188
  $961   ($130,639)   $76,991
  $962   ($131,601)   $76,792
  $964   ($132,565)   $76,591
  $965   ($133,530)   $76,389
  $967   ($134,496)   $76,185
  $968   ($135,464)   $75,980
  $970   ($136,434)   $75,774
  $971   ($137,405)   $75,566
  $972   ($138,377)   $75,356
  $974   ($139,351)   $75,145
$1,883   ($141,235)   $74,933
  $978   ($142,213)   $74,718
  $980   ($143,193)   $74,501
  $981   ($144,174)   $74,283
  $983   ($145,157)   $74,063
  $984   ($146,141)   $73,841
  $986   ($147,127)   $73,619
  $987   ($148,114)   $73,394
  $989   ($149,103)   $73,169
  $990   ($150,093)   $72,941
  $992   ($151,085)   $72,713
  $993   ($152,078)   $72,482
  $995   ($153,073)   $72,250
  $996   ($154,069)   $72,017
  $998   ($155,067)   $71,782
  $999   ($156,067)   $71,546
$1,001   ($157,068)   $71,308
$1,002   ($158,070)   $71,068
$1,004   ($159,074)   $70,827
$1,005   ($160,080)   $70,585
$1,007   ($161,087)   $70,341
$1,009   ($162,095)   $70,095
$1,010   ($163,105)   $69,848
$1,012   ($164,117)   $69,600
$1,013   ($165,130)   $69,349
$1,015   ($166,145)   $69,098
$1,924   ($168,069)   $68,844
$1,019   ($169,088)   $68,588
$1,021   ($170,109)   $68,330
$1,022   ($171,131)   $68,071
$1,024   ($172,155)   $67,810
$1,025   ($173,181)   $67,548
$1,027   ($174,208)   $67,284
$1,029   ($175,236)   $67,018
$1,030   ($176,266)   $66,751
$1,032   ($177,298)   $66,482
$1,033   ($178,331)   $66,212
$1,035   ($179,366)   $65,940
$1,036   ($180,403)   $65,667
$1,038   ($181,441)   $65,392
$1,040   ($182,480)   $65,115
$1,041   ($183,522)   $64,837
$1,043   ($184,564)   $64,557
$1,044   ($185,609)   $64,276
$1,046   ($186,655)   $63,993
$1,048   ($187,702)   $63,708
$1,049   ($188,751)   $63,422
$1,051   ($189,802)   $63,134
$1,052   ($190,854)   $62,845
$1,054   ($191,908)   $62,554
$1,056   ($192,964)   $62,262
$1,057   ($194,021)   $61,967
$1,967   ($195,988)   $61,672
$1,062   ($197,050)   $61,373
$1,063   ($198,113)   $61,073
$1,065   ($199,178)   $60,771
$1,067   ($200,245)   $60,467
$1,068   ($201,313)   $60,162
$1,070   ($202,383)   $59,855
$1,072   ($203,454)   $59,546
               Rate 1            Rate 2
                      $256,268     $257,755
                    May 1, 2009 May 1, 2010
                              25           25
                          2.75%        4.00%
                          0.23%        0.33%
                     $1,180.14    $1,355.84
                      0.10510%     0.15244%
                       $590.07      $677.92




Differential

				
DOCUMENT INFO
Description: Amortization Biweekly Calculator Mortgage Schedule document sample