Your Federal Quarterly Tax Payments are due April 15th Get Help Now >>

Payment Calculator by zmj20890

VIEWS: 56 PAGES: 4

Payment Calculator document sample

More Info
									SURE Payment Calculator (Supplemental Revenue Assistance) for 2008 Crops
Ag Decision Maker -- Iowa State University Extension
For more information on calculating SURE payments see file A1-44. Calculations are based on information available at the time of
publication. Procedures are subject to change, however. Actual payments may differ from estimates shown below.
Enter your input values in shaded cells.
Place the cursor over cells with red triangles to read comments.

Name of farm or producer                                                                                                                                     Example Farm
                                                                                                                                                                                                                                                                                                                                                  Total for All
                                                                                                               Corn                           Soybeans                               Corn                           Soybeans                                 Corn                     Soybeans              Other Crop          Other Crop          Crops
Planted acres                                                                                                              39.05                               37.45                                                                                                                                                                                       76.50
Type of crop insurance*                                                                                      RA-HPO                             RA basic                            RA-HPO                             RA basic                         APH or GRP                     RA basic              RA basic              NAP
Was 2008 crop insured before Sept. 16, 2008?                                                             Yes TRUE                            Yes TRUE                           Yes TRUE                            Yes TRUE                          Yes    TRUE                     Yes TRUE              YesFALSE            Yes
                                                                                                                                                                                                                                                                                                                                  FALSE
APH yield for crop insurance, bu./acre                                                                                         126                               43.0
Counter-cyclical payment base yield, bu./acre
Crop insurance indemnity price 2008, $/bu.                                                           $                    5.40 $                            13.36 $                                5.40        $                    13.36         $                        4.75   $          13.36
Crop insurance premium (farmer share), $/acre                                                        $                   20.18 $                            14.15
Crop insurance guarantee %                                                                                                 75%                                75%
Crop insurance guarantee                                                                             $                  19,927 $                           16,136 $                                  -         $                        -         $                          -    $               -     $               -   $             -   $           36,063

Harvested acres                                                                                                            39.05                               37.45                                                                                                                                                                                       76.50
Actual yield on harvested acres                                                                                              126                                30.7

Harvest crop insurance price 2008                                                                    $                    3.74           $                   9.22           $                      3.74        $                      9.22        $                        4.75   $              9.22
2008 marketing year price                                                                            $                    4.06           $                   9.97           $                      4.06        $                      9.97        $                        4.06   $              9.97
Crop insurance final guarantee                                                                       $                  19,927           $                 16,136           $                       -          $                       -          $                         -     $               -     $               -   $             -
Crop insurance actual revenue                                                                        $                  18,402           $                 10,600           $                       -          $                       -          $                         -     $               -     $               -   $             -
Crop insurance net indemnity payment (estimated)                                                     $                     737           $                  5,005           $                       -          $                       -          $                         -     $               -     $               -   $             -
Or, enter actual crop insurance indemnity payments                                                   $                     737           $                  5,022
    (net of farmer share of premiums)
SURE APH yield if different than insurance APH
SURE guarantee before cap                                                                            $                  23,913           $                 19,363           $                        -         $                        -         $                          -    $               -     $               -   $             -   $           43,276
SURE cap (maximum guarantee)                                                                                                                                                                                                                                                                                                                  $           43,276
SURE guarantee in effect                                                                                                                                                                                                                                                                                                                      $           43,276

SURE actual revenue                                     $         19,976 $           11,463 $              -                                                                                                   $                        -         $                          -    $               -     $               -   $             -   $           31,439
Crop insurance indemnity payment                        $            737 $            5,022 $              -                                                                                                   $                        -         $                          -    $               -     $               -   $             -   $            5,759
Prevented planting payment received                                                                                                                                                                                                                                                                                                           $              -
FSA direct payment                                      $            911 $              461                                                                                                                                                                                                                                                   $              206
Other FSA commodity payments received                                                                                                                                                                                                                                                                                                         $              -
Other federal disaster payments received                                                                                                                                                                                                                                                                                                      $              -
Total crop revenue, including insurance payment, 15% of direct payments and other FSA and disaster payments                                                                                                                                                                                                                                   $           37,404
SURE guarantee minus SURE actual revenue                                                                                                                                                                                                                                                                                                      $            5,872
SURE payment (60% of difference, maximum of $100,000 per payment limitation). Actual payments may differ.                                                                                                                                                                                                                                     $            3,523




                                                                                                    APH or GRP                         Yield insurance.
*Note: to be eligible for a SURE payment, all crops on the                                          RA basic                           Revenue insurance without an increasing guarantee.
farm must be insured with one of the following policies. For                                        RA-HPO                             Revenue insurance with an increasing guarantee if prices rise by harvest.
2008, producers could pay the CAT or NAP fee on                                                     CRC or GRIP                        Revenue insurance with an increasing guarantee if prices rise by harvest.
uninsured crops to be eligible for SURE.                                                            CAT                                Catastrophic coverage at 50% of APH yield and 55% of indemnity price.
                                                                                                    NAP                                FSA coverage for crops not insurable in a county.
                                                                                                    GRP, GRIP                          SURE regulations for group insurance policies are not available yet.



Version 1.5
Author: William Edwards, ISU Extension Economist

. . . and justice for all
The U.S. Department of Agriculture (USDA) prohibits discrimination in all its programs and activities on the basis of race, color, national origin, gender, religion, age, disability, political beliefs, sexual orientation, and marital or family status. (Not all prohibited
bases apply to all programs.) Many materials can be made available in alternative formats for ADA clients. To file a complaint of discrimination, write USDA, Office of Civil Rights, Room 326-W, Whitten Building, 14th and Independence Avenue, SW,
Washington, DC 20250-9410 or call 202-720-5964.
Issued in furtherance of Cooperative Extension work, Acts of May 8 and June 30, 1914, in cooperation with the U.S. Department of Agriculture. Jack M. Payne, director, Cooperative Extension Service, Iowa State University of Science and Technology, Ames,
Iowa.
SURE Payment Calculator (Supplemental Revenue Assistance) for 2008 Crops
Ag Decision Maker -- Iowa State University Extension
For more information on calculating SURE payments see file A1-44. Calculations are based on information available at the time of
publication. Procedures are subject to change, however. Actual payments may differ from estimates shown below.
Enter your input values in shaded cells.
Place the cursor over cells with red triangles to read comments.

Name of farm or producer
                                                                                                                                                                                                                                                                                                                                                  Total for All
                                                                                                               Corn                           Soybeans                               Corn                           Soybeans                                 Corn                     Soybeans              Other Crop          Other Crop          Crops
Planted acres                                                                                                                                                                                                                                                                                                                                                -
Type of crop insurance*                                                                                      RA-HPO                             RA basic                            RA-HPO                             RA basic                            RA-HPO                      RA basic              RA basic              NAP
Was 2008 crop insured before Sept. 16, 2008?                                                             YesFALSE                            YesFALSE                           Yes TRUE                            Yes TRUE                          Yes    TRUE                     Yes TRUE              YesFALSE            Yes
                                                                                                                                                                                                                                                                                                                                  FALSE
APH yield for crop insurance, bu./acre
Counter-cyclical payment base yield, bu./acre
Crop insurance indemnity price 2008, $/bu.                                                           $                      5.40         $                   13.36          $                      5.40        $                    13.36         $                        5.40   $          13.36
Crop insurance premium (farmer share), $/acre
Crop insurance guarantee %
Crop insurance guarantee                                                                             $                        -          $                       -          $                        -         $                        -         $                          -    $               -     $               -   $             -   $              -

Harvested acres                                                                                                                                                                                                                                                                                                                                              -
Actual yield on harvested acres
Warning: you are not eligible for a SURE payments because no crops had at least a 10% yield loss.
Harvest crop insurance price 2008                      $           3.74 $              9.22 $                                                                                                      3.74        $                      9.22        $                        3.74   $              9.22
2008 marketing year price                              $           4.06 $              9.97 $                                                                                                      4.06        $                      9.97        $                        4.06   $              9.97
Crop insurance final guarantee                         $            -      $            -      $                                                                                                    -          $                       -          $                         -     $               -     $               -   $             -
Crop insurance actual revenue                          $            -      $            -      $                                                                                                    -          $                       -          $                         -     $               -     $               -   $             -
Crop insurance net indemnity payment (estimated)       $            -      $            -      $                                                                                                    -          $                       -          $                         -     $               -     $               -   $             -
Or, enter actual crop insurance indemnity payments
    (net of farmer share of premiums)
SURE APH yield if different than insurance APH
SURE guarantee before cap                              $            -      $            -      $                                                                                                     -         $                        -         $                          -    $               -     $               -   $             -   $              -
SURE cap (maximum guarantee)                                                                                                                                                                                                                                                                                                                  $              -
SURE guarantee in effect                                                                                                                                                                                                                                                                                                                      $              -

SURE actual revenue                                     $            -     $            -     $            -                                                                                                   $                        -         $                          -    $               -     $               -   $             -   $              -
Crop insurance indemnity payment                        $            -     $            -     $            -                                                                                                   $                        -         $                          -    $               -     $               -   $             -   $              -
Prevented planting payment received                                                                                                                                                                                                                                                                                                           $              -
FSA direct payment                                                                                                                                                                                                                                                                                                                            $              -
Other FSA commodity payments received                                                                                                                                                                                                                                                                                                         $              -
Other federal disaster payments received                                                                                                                                                                                                                                                                                                      $              -
Total crop revenue, including insurance payment, 15% of direct payments and other FSA and disaster payments                                                                                                                                                                                                                                   $              -
SURE guarantee minus SURE actual revenue                                                                                                                                                                                                                                                                                                      $              -
SURE payment (60% of difference, maximum of $100,000 per payment limitation). Actual payments may differ.                                                                                                                                                                                                                                     $              -




                                                                                                    APH or GRP                         Yield insurance.
*Note: to be eligible for a SURE payment, all crops on the                                          RA basic                           Revenue insurance without an increasing guarantee.
farm must be insured with one of the following policies. For                                        RA-HPO                             Revenue insurance with an increasing guarantee if prices rise by harvest.
2008, producers could pay the CAT or NAP fee on                                                     CRC or GRIP                        Revenue insurance with an increasing guarantee if prices rise by harvest.
uninsured crops to be eligible for SURE.                                                            CAT                                Catastrophic coverage at 50% of APH yield and 55% of indemnity price.
                                                                                                    NAP                                FSA coverage for crops not insurable in a county.
                                                                                                    GRP, GRIP                          SURE regulations for group insurance policies are not available yet.



Version 1.5
Author: William Edwards, ISU Extension Economist

. . . and justice for all
The U.S. Department of Agriculture (USDA) prohibits discrimination in all its programs and activities on the basis of race, color, national origin, gender, religion, age, disability, political beliefs, sexual orientation, and marital or family status. (Not all prohibited
bases apply to all programs.) Many materials can be made available in alternative formats for ADA clients. To file a complaint of discrimination, write USDA, Office of Civil Rights, Room 326-W, Whitten Building, 14th and Independence Avenue, SW,
Washington, DC 20250-9410 or call 202-720-5964.
Issued in furtherance of Cooperative Extension work, Acts of May 8 and June 30, 1914, in cooperation with the U.S. Department of Agriculture. Jack M. Payne, director, Cooperative Extension Service, Iowa State University of Science and Technology, Ames,
Iowa.
SURE Payment Calculator (Supplemental Revenue Assistance) for 2009 Crops
Ag Decision Maker -- Iowa State University Extension
For more information on calculating SURE payments see file A1-44. Calculations are based on information available at the time of publication. Procedures are subject to change, however. Actual payments
may differ from estimates shown below.
Enter your input values in shaded cells.
Place the cursor over cells with red triangles to read comments.

Name of farm or producer                                                                                                                                                                                                                Example Farm
                                                                                                                                                                                                                                                                                                                                                                                                Total for All
                                                                                                                            Corn                        Soybeans                              Corn                        Soybeans                              Corn                        Soybeans                         Other Crop                       Other Crop                          Crops
Planted acres                                                                                                                             500                              500                              150                              120                              312                              250                                                                                           1,832.00
Type of crop insurance*                                                                                                   RA-HPO                              CRC                           RA-HPO                              CRC                           RA-HPO                              CRC                               CAT                              NAP
APH yield for crop insurance (bu. or tons per acre)                                                                                   160                             50.0                               160                             50.0                             160                              50.0
Counter-cyclical payment base yield (bu. or tons per acre)                                                                            100                               45                               100                               45                             100                                45
Crop insurance indemnity price 2009                                                                                $                4.04 $                           8.80 $                            4.04 $                           8.80 $                          4.04 $                            8.80
Crop insurance premium (farmer share), $/acre                                                                      $               20.00 $                          15.00 $                           20.00 $                          15.00 $                         20.00 $                           15.00
Crop insurance guarantee %                                                                                                           75%                              80%                               75%                              80%                             75%                               80%
Crop insurance guarantee                                                                                           $             242,400 $                        176,000 $                          72,720 $                         42,240 $                       151,258 $                          88,000 $                                -         $                      -         $                  772,618

Harvested acres                                                                                                                           500                             500                               150                             120                               312                             250                                                                                            1,832.00
Actual yield on harvested acres                                                                                                           160                             35.0                              120                             35.0                              120                             35.0

Harvest crop insurance price 2009                                                                                  $                3.80            $                9.80            $                 3.80           $                 9.80           $                3.80            $                 9.80
2009 marketing year price                                                                                          $                3.55            $                9.20            $                 3.55           $                 9.20           $                3.55            $                 9.20
Crop insurance final guarantee                                                                                     $             242,400            $             196,000            $               72,720           $               47,040           $             151,258            $               98,000           $                      -         $                      -
Crop insurance actual revenue                                                                                      $             304,000            $             171,500            $               68,400           $               41,160           $             142,272            $               85,750           $                      -         $                      -
Crop insurance indemnity payment (estimated)                                                                       $                 -              $              17,000            $                1,320           $                4,080           $               2,746            $                8,500           $                      -         $                      -         $                    33,646
Or, enter actual crop insurance indemnity payments
   (net of farmer share of premiums)
SURE APH yield if different than insurance APH
SURE guarantee before cap                                                                                          $             278,760            $             202,400            $               83,628           $               48,576           $             173,946            $             101,200            $                      -         $                      -         $                  888,510
SURE cap (maximum guarantee)                                                                                                                                                                                                                                                                                                                                                               $                  904,173
SURE guarantee in effect                                                                                                                                                                                                                                                                                                                                                                   $                  888,510

SURE actual revenue                                            $     284,000 $        161,000 $         63,900 $            38,640 $         132,912 $            80,500 $                                                                                                                                                                      -         $                      -         $                  760,952
Crop insurance indemnity payment                               $          -     $      17,000 $          1,320 $             4,080 $            2,746 $            8,500 $                                                                                                                                                                      -         $                      -         $                   33,646
Prevented planting payment received                                                                                                                                                                                                                                                                                                                                                        $                      -
FSA direct payment for 2009 crop                               $      12,500 $          5,000 $         12,500 $             5,000 $           12,500 $            5,000                                                                                                                                                                                                                   $                    7,875
ACRE and other FSA payments to be received for 2009 crop $            10,070 $          2,930 $         10,070 $             2,930 $           10,070 $            2,930                                                                                                                                                                                                                   $                   39,000
Total crop revenue, including insurance payment, 15% of direct payments, and other USDA payments                                                                                                                                                                                                                                                                                           $                  841,473
SURE guarantee minus SURE actual revenue                                                                                                                                                                                                                                                                                                                                                   $                   47,038
SURE payment (60% of difference, maximum of $100,000 per payment limitation)                                                                                                                                                                                                                                                                                                               $                   28,223
Marketing year prices below this will trigger a SURE payment $           3.60 $         10.52 If the actual corn price is lower the soybean trigger price is higher, and vice versa.

*Note: to be eligible for a SURE payment, all crops on the farm must be insured with one of the following policies.
                                                                APH or GRP       Yield insurance.
                                                                RA basic         Revenue insurance without an increasing guarantee.
                                                                RA-HPO           Revenue insurance with an increasing guarantee if prices rise by harvest.
                                                                CRC              Revenue insurance with an increasing guarantee if prices rise by harvest.
                                                                CAT              Catastrophic coverage at 50% of APH yield and 55% of indemnity price.
                                                                NAP              FSA coverage for crops not insurable in a county.
                                                                GRP, GRIP        SURE regulations for group insurance policies are not available yet.

Version 1.4
Author: William Edwards, ISU Extension Economist

. . . and justice for all

The U.S. Department of Agriculture (USDA) prohibits discrimination in all its programs and activities on the basis of race, color, national origin, gender, religion, age, disability, political beliefs, sexual orientation, and marital or family status. (Not all prohibited bases apply to all programs.) Many materials can be made available in alternative formats for ADA clients. To file a complaint of
discrimination, write USDA, Office of Civil Rights, Room 326-W, Whitten Building, 14th and Independence Avenue, SW, Washington, DC 20250-9410 or call 202-720-5964.
Issued in furtherance of Cooperative Extension work, Acts of May 8 and June 30, 1914, in cooperation with the U.S. Department of Agriculture. Jack M. Payne, director, Cooperative Extension Service, Iowa State University of Science and Technology, Ames, Iowa.
SURE Payment Calculator (Supplemental Revenue Assistance) for 2009 Crops
Ag Decision Maker -- Iowa State University Extension
For more information on calculating SURE payments see file A1-44. Calculations are based on information available at the time of publication. Procedures are subject to change, however. Actual payments
may differ from estimates shown below.
Enter your input values in shaded cells.
Place the cursor over cells with red triangles to read comments.

Name of farm or producer
                                                                                                                                                                                                                                                                                                                                                                                                Total for All
                                                                                                                            Corn                        Soybeans                              Corn                        Soybeans                              Corn                        Soybeans                         Other Crop                       Other Crop                          Crops
Planted acres                                                                                                                                                                                                                                                                                                                                                                                                       -
Type of crop insurance*                                                                                                APH or GRP                         RA basic                          RA basic                         RA-HPO                      CRC or GRIP                      CRC or GRIP                               NAP                              NAP
APH yield for crop insurance (bu. or tons per acre)
Counter-cyclical payment base yield (bu. or tons per acre)
Crop insurance indemnity price 2009                                                                                $                    4.00        $                    8.80        $                    4.04        $                    8.80        $                    4.04        $                    8.80
Crop insurance premium (farmer share), $/acre
Crop insurance guarantee %
Crop insurance guarantee                                                                                           $                      -         $                      -         $                      -         $                      -         $                      -         $                      -         $                      -         $                      -         $                        -

Harvested acres                                                                                                                                                                                                                                                                                                                                                                                                     -
Actual yield on harvested acres
Warning: you are not eligible for a SURE payments because no crops had at least a 10% yield loss.
Harvest crop insurance price 2009
2009 marketing year price
Crop insurance final guarantee                               $           -     $            -                                                                                        $                      -         $                      -         $                      -         $                      -         $                      -         $                      -
Crop insurance actual revenue                                $           -     $            -                                                                                        $                      -         $                      -         $                      -         $                      -         $                      -         $                      -
Crop insurance indemnity payment (estimated)                 $           -     $            -                                                                                        $                      -         $                      -         $                      -         $                      -         $                      -         $                      -         $                        -
Or, enter actual crop insurance indemnity payments
   (net of farmer share of premiums)
SURE APH yield if different than insurance APH
SURE guarantee before cap                                    $           -     $            -                                                                                        $                      -         $                      -         $                      -         $                      -         $                      -         $                      -         $                        -
SURE cap (maximum guarantee)                                                                                                                                                                                                                                                                                                                                                               $                        -
SURE guarantee in effect                                                                                                                                                                                                                                                                                                                                                                   $                        -

SURE actual revenue                                            $          -     $         -    $             -     $             -     $           -     $             -     $                                                                                                                                                                  -         $                      -         $                        -
Crop insurance indemnity payment                               $          -     $         -    $             -     $             -     $           -     $             -     $                                                                                                                                                                  -         $                      -         $                        -
Prevented planting payment received                                                                                                                                                                                                                                                                                                                                                        $                        -
FSA direct payment for 2009 crop                                                                                                                                                                                                                                                                                                                                                           $                        -
ACRE and other FSA payments to be received for 2009 crop                                                                                                                                                                                                                                                                                                                                   $                        -
Total crop revenue, including insurance payment, 15% of direct payments, and other USDA payments                                                                                                                                                                                                                                                                                           $                        -
SURE guarantee minus SURE actual revenue                                                                                                                                                                                                                                                                                                                                                   $                        -
SURE payment (60% of difference, maximum of $100,000 per payment limitation)                                                                                                                                                                                                                                                                                                               $                        -
Marketing year prices below this will trigger a SURE payment                                   If the actual corn price is lower the soybean trigger price is higher, and vice versa.

*Note: to be eligible for a SURE payment, all crops on the farm must be insured with one of the following policies.
                                                                APH or GRP       Yield insurance.
                                                                RA basic         Revenue insurance without an increasing guarantee.
                                                                RA-HPO           Revenue insurance with an increasing guarantee if prices rise by harvest.
                                                                CRC or GRIP      Revenue insurance with an increasing guarantee if prices rise by harvest.
                                                                CAT              Catastrophic coverage at 50% of APH yield and 55% of indemnity price.
                                                                NAP              FSA coverage for crops not insurable in a county.
                                                                GRP, GRIP        SURE regulations for group insurance policies are not available yet.

Version 1.4
Author: William Edwards, ISU Extension Economist

. . . and justice for all

The U.S. Department of Agriculture (USDA) prohibits discrimination in all its programs and activities on the basis of race, color, national origin, gender, religion, age, disability, political beliefs, sexual orientation, and marital or family status. (Not all prohibited bases apply to all programs.) Many materials can be made available in alternative formats for ADA clients. To file a complaint of
discrimination, write USDA, Office of Civil Rights, Room 326-W, Whitten Building, 14th and Independence Avenue, SW, Washington, DC 20250-9410 or call 202-720-5964.
Issued in furtherance of Cooperative Extension work, Acts of May 8 and June 30, 1914, in cooperation with the U.S. Department of Agriculture. Jack M. Payne, director, Cooperative Extension Service, Iowa State University of Science and Technology, Ames, Iowa.

								
To top