DAILY AMORTIZATION SCHEDULE
NOTE AMT: STATED PMNT: INT. RATE: LOAN DATE: TERM: $97,045.21 $1,198.04 8.0000% (ie. 12%=.12) 6/1/2006 25 IN YEARS Day 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43 44 45 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 Principle 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 97,045.21 Interest 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 21.27 Balance 97,066.48 97,087.75 97,109.02 97,130.29 97,151.56 97,172.83 97,194.10 97,215.37 97,236.64 97,257.91 97,279.18 97,300.45 97,321.72 97,342.99 97,364.26 97,385.53 97,406.80 97,428.07 97,449.34 97,470.61 97,491.88 97,513.15 97,534.42 97,555.69 97,576.96 97,598.23 97,619.50 97,640.77 97,662.04 97,683.31 97,704.58 97,725.85 97,747.12 97,768.39 97,789.66 97,810.93 97,832.20 97,853.47 97,874.74 97,896.01 97,917.28 97,938.55 97,959.82 97,981.09 98,002.36 98,023.63 98,044.90 98,066.17 98,087.44 98,108.71 98,129.98 98,151.25 98,172.52 98,193.79 98,215.06 98,236.33 98,257.60 98,278.87 98,300.14 98,321.41 Total Interst Owed 21.27 42.54 63.81 85.08 106.35 127.62 148.89 170.16 191.43 212.70 233.97 255.24 276.51 297.78 319.05 340.32 361.59 382.86 404.13 425.40 446.67 467.94 489.21 510.48 531.75 553.02 574.29 595.56 616.83 638.10 659.37 680.64 701.91 723.18 744.45 765.72 786.99 808.26 829.53 850.80 872.07 893.34 914.61 935.88 957.15 978.42 999.69 1,020.96 1,042.23 1,063.50 1,084.77 1,106.04 1,127.31 1,148.58 1,169.85 1,191.12 1,212.39 1,233.66 1,254.93 1,276.20