Price Estimate for Services February 23, 2008 Name of Job Job 1 Job 2 Job 3 Job 4 Job 5 Wage rate per hour $10.00 $22.00 $14.00 $15.00 $19.00 Fringe Benefit as a % of wages 30% 30% 30% 30% 30% Projected Overhead Cost for Year $40,000 $40,000 $40,000 $40,000 $40,000 Projected Direct Labor Cost for Year $50,000 $50,000 $50,000 $50,000 $50,000 Hours worked on job 1.50 2.00 1.50 1.50 1.50 Direct Labor Cost $19.50 $57.20 $27.30 $29.25 $37.05 Overhead Cost 15.60 45.76 21.84 23.40 29.64 Cost of materials for the job 10.00 10.00 10.00 10.00 10.00 Total cost $45.10 $112.96 $59.14 $62.65 $76.69 © Copyright, 2006, Jaxworks, All Rights Reserved.JaxWorks Small Business Spreadsheet Factory Since 1996, JaxWorks has offered a suite of Free Excel workbooks and spreadsheets, and associated documents, that cover a number of financial, accounting and sales functions. These are invaluable Also included Free are: -business plan tools, including spreadsheets and excellent instructions -Excel functions glossary and guide; -free training courses for most Microsoft Office applications. These guides are in PDF format and rival commercial books! -comprehensive list of acronyms, ratios and formulas in customer financial analysis, and financial terms; -suite of online calculators, including, breakeven analysis, productivity analysis, business evaluation; -Altman Z-Score (covering publicly and privately held firms, and small businesses); -and payroll analysis. If you are involved in financial analysis at any level, or want to learn more about MS Excel and suite this site is invaluable. Spreadsheet Factory spreadsheets, and associated MS Word, PDF and HTML functions. These are invaluable small business tools. guides are in about MS Excel and other applications in the Office