SMALL BUSINESS ADMINISTRATION (In millions of dollars) estimate 2008 2009 Federal funds General and Special Funds: Appropriation, discretionary 376 BA 322 414 328 Spending authority from offsetting collections, discretionary BA 541 153 315 Outlays O 768 702 671 Salaries and Expenses (gross) BA 863 567 643 O 768 702 671 Portion of offsetting collections credited to expired accounts BA -9 ...... ...... Offsetting collections from Federal sources -526 -141 -303 Offsetting collections from non-Federal sources -6 -12 -12 Total Salaries and Expenses (net) BA 322 414 328 O 236 549 356 Appropriation, discretionary 376 BA 14 15 16 Spending authority from offsetting collections, discretionary BA 2 ...... 1 Outlays O 16 18 19 Office of Inspector General (gross) BA 16 15 17 O 16 18 19 Offsetting collections from Federal sources -2 ...... -1 Total Office of Inspector General (net) BA 14 15 16 O 14 18 18 Public Enterprise Funds: Appropriation, discretionary 376 BA 3 3 2 Spending authority from offsetting collections, discretionary BA 8 8 8 Outlays O 5 11 10 Surety Bond Guarantees Revolving Fund (gross) BA 11 11 10 O 5 11 10 Offsetting collections from non-Federal sources -8 -8 -8 Total Surety Bond Guarantees Revolving Fund (net) BA 3 3 2 O -3 3 2 Credit Accounts: Salaries and Expenses: Office of Inspector General: Surety Bond Guarantees Revolving Fund: Account 2007 actual Business Loans Program Account:Appropriation, discretionary 376 BA 121 137 138 Appropriation, mandatory BA 406 359 ...... Spending authority from offsetting collections, discretionary BA 3 ...... ...... Outlays O 539 496 138 Business Loans Program Account (gross) BA 530 496 138 O 539 496 138 Offsetting collections from Federal sources -3 ...... ...... Total Business Loans Program Account (net) BA 527 496 138 O 536 496 138 Appropriation, mandatory 376 BA 20 8 3 Spending authority from offsetting collections, mandatory BA 25 20 15 Outlays O 10 9 8 Business Loan Fund Liquidating Account (gross) BA 45 28 18 O 10 9 8 Offsetting collections from non-Federal sources -25 -20 -15 Total Business Loan Fund Liquidating Account (net) BA 20 8 3 O -15 -11 -7 Appropriation, discretionary 453 BA 113 ...... 174 Appropriation, mandatory BA 290 50 ...... Outlays O 1,194 221 322 Disaster Loans Program Account (gross) BA 403 50 174 O 1,194 221 322 Portion of offsetting collections credited to expired accounts BA 9 ...... ...... Offsetting collections from Federal sources -9 ...... ...... Total Disaster Loans Program Account (net) BA 403 50 174 O 1,185 221 322 Appropriation, mandatory 453 BA 10 5 2 Spending authority from offsetting collections, mandatory BA 6 5 4 Outlays O 2 2 1 Disaster Loan Fund Liquidating Account (gross) BA 16 10 6 O 2 2 1 Offsetting collections from non-Federal sources -6 -5 -4 Business Loan Fund Liquidating Account: Disaster Loans Program Account: Disaster Loan Fund Liquidating Account:Total Disaster Loan Fund Liquidating Account (net) BA 10 5 2 O -4 -3 -3 Appropriation, mandatory 376 BA 3 3 1 Total Pollution Control Equipment Fund Liquidating Account BA 3 3 1 Summary Federal funds: (As shown in detail above) BA 1,302 994 664 O 1,949 1,273 826 Proprietary receipts from the public 376 BA /O -763 -578 -1 453 BA /O -11 -165 ...... Total Small Business Administration BA 528 251 663 O 1,175 530 825 Pollution Control Equipment Fund Liquidating Account: Deductions for offsetting receipts: