Table S-14. FEDERAL GOVERNMENT FINANCING AND DEBT: WITH SOCIAL SECURITY REFORM\1\ (In billions of dollars) ___________________________________ _ ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ Estimate 1998 ________ _ ________ _ ________ _ ________ _ ________ _ Actual 1999 2000 2001 2002 2003 ___________________________________ _ ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ Financing: Surplus pending Social Security reform................................................................................................................................................................................................................. 69.2 79.3 117.3 134.1 186.7 182.0 Less: Social Security reform proposals: Social Security trust fund................................................................................................................................................................................................................. ................ ................ -84.7 -69.9 -91.6 -90.3 Medicare trust fund................................................................................................................................................................................................................. ................ ................ -18.3 -20.3 -28.1 -26.9 Universal Savings Accounts................................................................................................................................................................................................................. ................ ................ -14.0 -15.9 -21.9 -20.9 Military readiness and other critical national needs...................................................................................................................................................................................................... ................ ................ ................ -26.3 -40.9 -36.5 Financing costs................................................................................................................................................................................................................. ................ ................ -0.3 -1.7 -4.3 -7.5 ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ Surplus with Social Security reform................................................................................................................................................................................................................. 69.2 79.3 0.0 0.0 0.0 0.0 Means of financing other than borrowing from the public: Transfers to Social Security trust fund................................................................................................................................................................................................................. 2 ................ ................ 84.7 69.9 91.6 90.3 Less: Purchases of stock by Social Security trust fund: From transfers................................................................................................................................................................................................................. ................ ................ -17.8 -14.7 -19.0 -19.0 From reinvested dividends................................................................................................................................................................................................................. ................ ................ -0.4 -1.2 -2.1 -3.1 Transfers to Medicare trust fund................................................................................................................................................................................................................. 2 ................ ................ 18.3 20.3 28.1 26.9 Changes in: 3 Treasury operating cash balance................................................................................................................................................................................................................. 4.7 -1.1 ................ ................ ................ ................ Checks outstanding, etc.................................................................................................................................................................................................................. 4 -10.5 -3.7 -0.1 ................ ................ ................ Deposit fund balances................................................................................................................................................................................................................. -0.8 -1.7 ................ ................ ................ ................ Seigniorage on coins................................................................................................................................................................................................................. 0.6 0.9 1.0 1.0 1.0 1.0 Less: Net financing disbursements: Direct loan financing accounts................................................................................................................................................................................................................. -11.5 -25.2 -21.2 -20.1 -19.6 -19.2 Guaranteed loan financing accounts................................................................................................................................................................................................................. -0.5 1.6 0.9 1.8 1.8 1.8 Total, means of financing other than borrowing from the public.........................................................................................................................-18.0 -29.1 65.4 57.1 81.7 78.7 ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ Total, repayment of debt held by the public........................................................................................................................................................................................................ 51.3 50.1 65.4 57.1 81.7 78.7 Change in debt held by the public................................................................................................................................................................................................................. -51.3 -50.1 -65.4 -57.1 -81.7 -78.7 Debt Outstanding, End of Year: Gross Federal debt: Debt issued by Treasury................................................................................................................................................................................................................. 5,449.3 5,586.6 5,803.7 6,016.5 6,252.1 6,496.7 Debt issued by other agencies................................................................................................................................................................................................................. 29.4 28.4 27.5 26.4 25.5 24.1 ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ Total, gross Federal debt................................................................................................................................................................................................................. 5,478.7 5,614.9 5,831.2 6,043.0 6,277.5 6,520.8 Held by: Government accounts................................................................................................................................................................................................................. 1,758.8 1,945.2 2,226.8 2,495.7 2,811.9 3,133.8 The public................................................................................................................................................................................................................. 3,719.9 3,669.7 3,604.4 3,547.3 3,465.6 3,386.9 Federal Reserve Banks................................................................................................................................................................................................................. 5 458.1 Other................................................................................................................................................................................................................. 3,261.7 Debt Subject to Statutory Limitation, End of Year: Debt issued by Treasury................................................................................................................................................................................................................. 5,449.3 5,586.6 5,803.7 6,016.5 6,251.1 6,496.7 Less: Treasury debt not subject to limitation............................................................................................................................................................................................................... 6 -15.5 -15.5 -15.5 -15.5 -15.5 -15.5 Agency debt subject to limitation................................................................................................................................................................................................................. 0.2 0.1 0.1 0.1 0.1 0.1 Adjustment for discount and premium................................................................................................................................................................................................................. 7 5.5 5.5 5.5 5.5 5.5 5.5 ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ Total, debt subject to statutory limitation............................................................................................................................................................................................................... 8 5,439.4 5,576.6 5,793.7 6,006.5 6,242.1 6,486.7 ___________________________________ _ ________ _ ________ _ ________ _ ________ _ ________ _ ________ _ \1\ Treasury securities held by the public and zero-coupon bonds held by Government accounts are almost entirely measured at sales price plus amortized discount or less amortized premium. Agency debt is almost entirely measured at face value. Treasury securities in the Government account series are measured at face value less unrealized discount (if any). \2\ The transfers to the Social Security and Medicare trust funds do not require financing with borrowing from the public and therefore must be added to the surplus in order to derive the change in debt held by the public. \3\ A decrease in the Treasury operating cash balance (which is an asset) would be a means of financing the deficit and therefore has a positive sign. An increase in checks outstanding or deposit fund balances (which are liabilities) wouldalso be a means of financing the deficit and therefore has a positive sign. \4\ Besides checks outstanding, includes accrued interest payable on Treasury debt, miscellaneous liability accounts, allocations of special drawing rights, and, as an offset, cash and monetary assets other than the Treasury operating cash balance, miscellaneous asset accounts, and profit on sale of gold. \5\ Debt held by the Federal Reserve Banks is not estimated for future years. \6\ Consists primarily of Federal Financing Bank debt. \7\ Consists of unamortized discount (less premium) on public issues of Treasury notes and bonds (other than zero-coupon bonds) and unrealized discount on Government account series securities. \8\ The statutory debt limit is $5,950 billion.________ _ ________ 2004 ________ _ 207.6 -108.9 -30.4 -23.6 -34.1 -10.6 ________ _ 0.0 108.9 -22.9 -4.3 30.4 ................ ................ ................ 1.0 -17.7 2.0 97.3 ________ _ 97.3 -97.3 6,753.2 22.8 ________ _ 6,776.0 3,486.3 3,289.6 6,753.2 -15.5 0.1 5.5 ________ _ 6,743.2 ________ _accounts, allocations balance, miscellaneous