Budget to Actual Worksheet FORMULAS IN BLUE COLUMNS; DO NOT INSERT NUMBERS [Insert Project Name] Cost Item Budget Total Budget This Period [insert month, quarter, FY] Actual This Period [insert month, quarter, FY] Budget This Period [insert month, quarter, FY] Actual This Period [insert month, quarter, FY] Actual Total Budget Remaining Percent Budget Remaining Hardware $0 $0 $0 $0 $0 $0 $0 #DIV/0! Software $0 $0 $0 $0 $0 $0 $0 #DIV/0! Facilities $0 $0 $0 $0 $0 $0 $0 #DIV/0! Supplies $0 $0 $0 $0 $0 $0 $0 #DIV/0! Telecommunications $0 $0 $0 $0 $0 $0 $0 #DIV/0! Network $0 $0 $0 $0 $0 $0 $0 #DIV/0! Documentation $0 $0 $0 $0 $0 $0 $0 #DIV/0! Operations, Maintenance $0 $0 $0 $0 $0 $0 $0 #DIV/0! Other Non-Personnel $0 $0 $0 $0 $0 $0 $0 #DIV/0! Consultants (see Vendor Worksheet) $0 $0 $0 $0 $0 $0 $0 #DIV/0! Sub-Total Non-Personnel $0 $0 $0 $0 $0 $0 $0 #DIV/0! Employees (see Personnel Worksheet) $0 $0 $0 $0 $0 $0 $0 #DIV/0! Other Personnel $0 $0 $0 $0 $0 $0 $0 #DIV/0! Sub-Total Personnel $0 $0 $0 $0 $0 $0 $0 #DIV/0! Total $0 $0 $0 $0 $0 $0 $0 #DIV/0! Template-Budget to Actual Worksheet v1 7-19-05 2/5/2008 1Consultants Cost Worksheet for [insert name] Deliverable FORMULAS IN BLUE COLUMNS; DO NOT INSERT NUMBERS Role Cost Per Hour Number of Persons Total Budgeted Hours [insert month, quarter, FY] Total Budgeted Cost Hours This Period [insert month, quarter, FY] Total Hours Remaining Total % Used Actual Cost this Period Budget Remaining Project Manager $0 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Sr. Development Manager $1 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Sr. Developer $2 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Developer $3 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Tester $4 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Sr. DBA $5 0 0 $0 0.00 0.00 #DIV/0! $0 $0 DBA $6 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Trainer $7 0 0 $0 0.00 0.00 #DIV/0! $0 $0 QA/QC Lead $8 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Business Analysts $0 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Total 0 0 $0 0 0 #DIV/0! $0 $0 Template-Consultants Cost Worksheet v1 7-19-05 2/5/2008 2Employees Cost Worksheet for [insert name] Deliverable FORMULAS IN BLUE COLUMNS; DO NOT INSERT NUMBERS Role Cost Per Hour Number of Persons Total Budgeted Hours [insert month, quarter, FY] Total Budgeted Cost Hours This Period [insert month, quarter, FY] Total Hours Remaining Total % Used Actual Cost this Period Budget Remaining Project Manager $0 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Sr. Development Manager $1 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Sr. Developer $2 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Developer $3 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Tester $4 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Sr. DBA $5 0 0 $0 0.00 0.00 #DIV/0! $0 $0 DBA $6 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Trainer $7 0 0 $0 0.00 0.00 #DIV/0! $0 $0 QA/QC Lead $8 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Executive $9 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Support (HR, fiscal, facilities) $10 0 0 $0 0.00 0.00 #DIV/0! $0 $0 Total 0 0 0 0.00 0.00 #DIV/0! $0 $0 Template-Employees Cost Worksheet v1 7-19-05 2/5/2008 3
user002 2/5/2008 |
483 |
105 |
0 |
business
user002 2/5/2008 |
279 |
57 |
0 |
business
user002 2/5/2008 |
221 |
28 |
0 |
business
user002 2/5/2008 |
284 |
61 |
0 |
business
user002 2/5/2008 |
164 |
15 |
0 |
business
patreciaw 2/19/2008 |
551 |
88 |
0 |
business
ocak 1/28/2008 |
451 |
86 |
0 |
business
ocak 1/28/2008 |
365 |
37 |
0 |
business
ocak 1/10/2008 |
838 |
180 |
0 |
business
ocak 1/10/2008 |
374 |
51 |
0 |
business
ocak 1/28/2008 |
375 |
79 |
0 |
business
ocak 1/28/2008 |
263 |
43 |
0 |
business
user003 2/8/2008 |
172 |
35 |
0 |
business
ocak 1/10/2008 |
1336 |
176 |
0 |
business
BillQuick 2/15/2008 |
253 |
27 |
0 |
business
user002 2/5/2008 |
539 |
66 |
0 |
technology
user002 2/5/2008 |
1144 |
214 |
2 |
technology
user002 2/5/2008 |
896 |
200 |
0 |
technology
user002 2/5/2008 |
525 |
81 |
0 |
technology
user002 2/5/2008 |
664 |
141 |
2 |
technology
user002 2/5/2008 |
569 |
87 |
0 |
technology
user002 2/5/2008 |
426 |
39 |
0 |
technology
user002 2/5/2008 |
452 |
44 |
0 |
technology
user002 2/5/2008 |
426 |
18 |
0 |
technology
user002 2/5/2008 |
383 |
18 |
0 |
technology