401(k) Plan by jkq50851

VIEWS: 11 PAGES: 2

									                                                     401(k) Plan
Name                  Income     Deferral$    EE%       Match$     ER%        PS     PS%       Total$   Total%     415 Limit
Brown, A          $160,000.00    $8,000.00   5.00%    $8,000.00   5.00%    $0.00   0.00%   $16,000.00   10.00%    $30,000.00
GREGSON, K        $125,000.00    $6,250.00   5.00%    $6,250.00   5.00%    $0.00   0.00%   $12,500.00   10.00%    $30,000.00
HC Total          $285,000.00   $14,250.00           $14,250.00            $0.00           $28,500.00             $60,000.00
Quesent, C         $45,000.00    $2,250.00   5.00%    $2,250.00   5.00%    $0.00   0.00%    $4,500.00   10.00%    $11,250.00
CONRAD, M          $40,000.00    $2,000.00   5.00%    $2,000.00   5.00%    $0.00   0.00%    $4,000.00   10.00%    $10,000.00
Dodge, R           $35,000.00    $1,750.00   5.00%    $1,750.00   5.00%    $0.00   0.00%    $3,500.00   10.00%     $8,750.00
ERICKSON, J        $42,500.00    $2,125.00   5.00%    $2,125.00   5.00%    $0.00   0.00%    $4,250.00   10.00%    $10,625.00
Frank, T           $40,000.00    $2,000.00   5.00%    $2,000.00   5.00%    $0.00   0.00%    $4,000.00   10.00%    $10,000.00
HUGHES, J          $19,500.00      $975.00   5.00%      $975.00   5.00%    $0.00   0.00%    $1,950.00   10.00%     $4,875.00
INEZ, S            $16,000.00      $800.00   5.00%      $800.00   5.00%    $0.00   0.00%    $1,600.00   10.00%     $4,000.00
JACOBS, J          $10,400.00      $520.00   5.00%      $520.00   5.00%    $0.00   0.00%    $1,040.00   10.00%     $2,600.00
LARSON, P          $29,700.00    $1,485.00   5.00%    $1,485.00   5.00%    $0.00   0.00%    $2,970.00   10.00%     $7,425.00
LARSON, S          $14,464.00      $723.20   5.00%      $723.20   5.00%    $0.00   0.00%    $1,446.40   10.00%     $3,616.00
LARSON, C          $23,000.00    $1,150.00   5.00%    $1,150.00   5.00%    $0.00   0.00%    $2,300.00   10.00%     $5,750.00
NOONAN, J          $25,000.00    $1,250.00   5.00%    $1,250.00   5.00%    $0.00   0.00%    $2,500.00   10.00%     $6,250.00
OSMONE, O          $22,000.00    $1,100.00   5.00%    $1,100.00   5.00%    $0.00   0.00%    $2,200.00   10.00%     $5,500.00
PAULIE, P          $21,400.00    $1,070.00   5.00%    $1,070.00   5.00%    $0.00   0.00%    $2,140.00   10.00%     $5,350.00
Non HC Total      $383,964.00   $19,198.20           $19,198.20            $0.00           $38,396.40             $95,991.00
Total             $668,964.00   $33,448.20           $33,448.20            $0.00           $66,896.40            $155,991.00

Highly Comp %        42.60%       42.60%               42.60%             0.00%              42.60%                 38.46%
 Average %        $142,500.00    $7,125.00   5.00%    $7,125.00   5.00%    $0.00   0.00%   $14,250.00   10.00%    $30,000.00

Non Highly Comp      57.40%       57.40%               57.40%             0.00%              57.40%                 61.54%
%
 Average %         $27,426.00    $1,371.30   5.00%    $1,371.30   5.00%    $0.00   0.00%    $2,742.60   10.00%     $6,856.50
                                                          401(k) Plan
401(k) Non-Discrimination Test

ADP Test
The ADP (Average Deferral Percentage of the Non-Highly Compensated Employees)      5.00%
The ADP (Average Deferral Percentage of the Highly Compensated Employees)          5.00%
The ADP of the Highly Compensated Group cannot exceed 5.00% * 1.25%                6.25%    PASS
or if greater the lesser of:
        The ADP of NHCG 5.00% * 2                                                  10.00%
        The ADP of NHCG 5.00% + 2                                                  7.00%    PASS

ACP Test
The ACP (Actual Contribution Percentage of the Non-Highly Compensated Employees)   5.00%
The ACP (Actual Contribution Percentage of the Highly Compensated Employees)       5.00%
The ACP of the Highly Compensated Group cannot exceed 5.00% * 1.25%                6.25%    PASS
or if greater the lesser of:
        The ACP of NHCG 5.00% * 2                                                  10.00%
        The ACP of NHCG 5.00% + 2                                                  7.00%    PASS

Aggregate Limit Test / Multiple Use Test
The Aggregate Limit                                                                13.25%
The Highly Compensated Group ADP+ACP 10.00% cannot exceed                          13.25%   PASS

								
To top