Your Federal Quarterly Tax Payments are due April 15th Get Help Now >>

Town-by-Town by tyndale

VIEWS: 23 PAGES: 12

									              Impact of Governor's Change Package on FY 10 Revenue Sharing

  On Wednesday, March 3rd, Governor Baldacci presented to the Appropriations Committee
his recommended uses of approximately $78 million that recently became available to the
Legislature as a result of a retroactive change in certain federal Medicare cost-sharing rates
and a modest upward re-projection in state revenues announced by the state's Revenue
Forecasting Committee, yielding $51 million over the biennium. As a result, FY 2010
projected revenue sharing figures will increase by $6 million. In an effort to assist municipal officials,
MMA has calcualted the impacts this change will have on the amount of revenue sharing that will be
distributed to municipalities over the next few months. That impact data are presented below. If you have
any questions about these data, please feel free to contact MMA's Kate Dufour at
kdufour@memun.org or 1-800-452-8786.


                                               FY 10              FY 10
                                              Rev Share         Rev Share            FY 10
                                             Supp Budget      Change Package        Increase

AUBURN                                ANDR       2,764,331            2,946,636      182,304
DURHAM                                ANDR         170,079              181,743       11,664
GREENE                                ANDR         223,929              239,183       15,254
LEEDS                                 ANDR          94,350              100,821        6,471
LEWISTON                              ANDR       3,622,039            3,861,957      239,919
LISBON                                ANDR         694,546              741,035       46,489
LIVERMORE                             ANDR         114,297              122,070        7,773
LIVERMORE FALLS                       ANDR         339,566              362,031       22,466
MECHANIC FALLS                        ANDR         310,668              331,287       20,618
MINOT                                 ANDR         154,863              165,330       10,467
POLAND                                ANDR         369,514              394,314       24,800
SABATTUS                              ANDR         366,038              390,507       24,469
TURNER                                ANDR         242,281              258,897       16,616
WALES                                 ANDR         117,883              125,746        7,863
ALLAGASH                              AROO          11,255               12,026          772
AMITY                                 AROO          25,920               27,627        1,706
ASHLAND                               AROO         146,832              156,560        9,728
BANCROFT                              AROO           8,564                9,126          562
BLAINE                                AROO          74,408               79,353        4,945
BRIDGEWATER                           AROO          35,753               38,165        2,412
CARIBOU                               AROO       1,021,417            1,088,708       67,290
CARY PLT                              AROO          13,446               14,350          904
CASTLE HILL                           AROO          18,410               19,673        1,263
CASWELL                               AROO          19,637               20,961        1,324
CHAPMAN                               AROO          25,195               26,911        1,716
CRYSTAL                               AROO          32,402               34,537        2,136
CYR PLT                               AROO           8,135                8,681          546
DYER BROOK                            AROO           9,713               10,374          661
EAGLE LAKE                            AROO          76,415               81,487        5,072

Prepared by: Maine Municipal Association                                                                     1
                                               FY 10            FY 10
                                              Rev Share       Rev Share        FY 10
                                             Supp Budget    Change Package    Increase

EASTON                                AROO        124,242           132,467      8,225
FORT FAIRFIELD                        AROO        420,095           447,796     27,701
FORT KENT                             AROO        346,515           369,609     23,094
FRENCHVILLE                           AROO         88,899            94,844      5,946
GARFIELD PLT                          AROO            376               402         26
GLENWOOD PLT                          AROO            -                 -          -
GRAND ISLE                            AROO         48,421            51,627      3,206
HAMLIN                                AROO         10,657            11,388        731
HAMMOND                               AROO         10,915            11,638        723
HAYNESVILLE                           AROO         10,702            11,414        712
HERSEY                                AROO          3,485             3,722        236
HODGDON                               AROO         77,628            82,860      5,232
HOULTON                               AROO        647,232           690,081     42,849
ISLAND FALLS                          AROO         63,100            67,304      4,204
LIMESTONE                             AROO        213,954           228,168     14,214
LINNEUS                               AROO         45,092            48,160      3,068
LITTLETON                             AROO         50,584            54,028      3,444
LUDLOW                                AROO         30,584            32,632      2,048
MACWAHOC PLT                          AROO          5,426             5,792        366
MADAWASKA                             AROO        577,322           615,306     37,984
MAPLETON                              AROO        104,704           111,820      7,116
MARS HILL                             AROO        132,855           141,679      8,824
MASARDIS                              AROO         22,882            24,405      1,523
MERRILL                               AROO         23,715            25,290      1,575
MONTICELLO                            AROO         79,043            84,286      5,243
MORO                                  AROO          2,014             2,152        138
NASHVILLE PLT                         AROO          1,254             1,340         86
NEW CANADA PLT                        AROO         16,080            17,177      1,097
NEW LIMERICK                          AROO         25,673            27,427      1,753
NEW SWEDEN                            AROO         28,837            30,806      1,969
OAKFIELD                              AROO         61,509            65,602      4,092
ORIENT                                AROO          3,891             4,158        267
OXBOW PLT                             AROO          4,665             4,975        311
PERHAM                                AROO         35,250            37,599      2,349
PORTAGE LAKE                          AROO         23,636            25,227      1,591
PRESQUE ISLE                          AROO      1,233,710         1,314,859     81,148
REED PLT                              AROO         18,036            19,233      1,197
ST AGATHA                             AROO         59,991            64,008      4,017
ST FRANCIS                            AROO         23,606            25,225      1,619
ST JOHN PLT                           AROO         10,082            10,773        691
SHERMAN                               AROO         61,567            65,694      4,127
SMYRNA                                AROO         42,270            45,075      2,805
STOCKHOLM                             AROO         16,693            17,812      1,119

Prepared by: Maine Municipal Association                                                 2
                                               FY 10            FY 10
                                              Rev Share       Rev Share        FY 10
                                             Supp Budget    Change Package    Increase

VAN BUREN                             AROO        281,280           299,846     18,566
WADE                                  AROO         23,126            24,659      1,534
WALLAGRASS PLT                        AROO         28,630            30,578      1,948
WASHBURN                              AROO        198,888           211,993     13,106
WESTFIELD                             AROO         52,993            56,511      3,518
WESTMANLAND                           AROO          2,377             2,540        163
WESTON                                AROO         10,990            11,736        746
WINTERVILLE PLT                       AROO         10,128            10,816        688
WOODLAND                              AROO         66,725            71,274      4,549
BALDWIN                               CUMB         61,410            65,622      4,212
BRIDGTON                              CUMB        249,533           266,577     17,044
BRUNSWICK                             CUMB      1,495,100         1,595,531    100,431
CAPE ELIZABETH                        CUMB        551,365           588,583     37,218
CASCO                                 CUMB        156,860           167,618     10,758
CHEBEAGUE                             CUMB         15,782            16,865      1,082
CUMBERLAND                            CUMB        520,768           555,683     34,916
FALMOUTH                              CUMB        616,690           658,488     41,798
FREEPORT                              CUMB        490,231           523,324     33,094
FRYE ISLAND                           CUMB            -                 -          -
GORHAM                                CUMB      1,040,813         1,110,734     69,922
GRAY                                  CUMB        314,340           335,898     21,558
HARPSWELL                             CUMB        116,314           124,291      7,977
HARRISON                              CUMB        101,835           108,819      6,984
LONG ISLAND                           CUMB          6,025             6,439        413
NAPLES                                CUMB        145,559           155,542      9,983
NEW GLOUCESTER                        CUMB        202,700           216,601     13,901
NO YARMOUTH                           CUMB        206,455           220,413     13,958
PORTLAND                              CUMB      5,550,743         5,920,010    369,267
POWNAL                                CUMB         80,458            85,945      5,487
RAYMOND                               CUMB        189,646           202,652     13,006
SCARBOROUGH                           CUMB      1,029,020         1,098,860     69,839
SEBAGO                                CUMB         65,840            70,355      4,515
SO PORTLAND                           CUMB      1,744,946         1,861,791    116,845
STANDISH                              CUMB        406,327           434,194     27,867
WESTBROOK                             CUMB      1,424,524         1,519,283     94,759
WINDHAM                               CUMB        824,889           881,125     56,236
YARMOUTH                              CUMB        669,502           714,143     44,641
AVON                                  FRAN         28,254            30,168      1,914
CARRABASSETT VALLEY                   FRAN          9,178             9,807        629
CARTHAGE                              FRAN         35,779            38,178      2,399
CHESTERVILLE                          FRAN         65,408            69,857      4,449
COPLIN PLT                            FRAN          6,237             6,664        427
DALLAS PLT                            FRAN          7,441             7,951        510

Prepared by: Maine Municipal Association                                                 3
                                               FY 10            FY 10
                                              Rev Share       Rev Share       FY 10
                                             Supp Budget    Change Package   Increase

EUSTIS                                FRAN         30,514           32,607      2,093
FARMINGTON                            FRAN        485,754          518,455     32,702
INDUSTRY                              FRAN         42,136           45,002      2,866
JAY                                   FRAN        367,191          391,749     24,558
KINGFIELD                             FRAN         57,890           61,832      3,942
NEW SHARON                            FRAN         63,119           67,448      4,329
NEW VINEYARD                          FRAN         33,311           35,596      2,285
PHILLIPS                              FRAN         63,998           68,311      4,313
RANGELEY                              FRAN         42,341           45,245      2,904
RANGELEY PLT                          FRAN          2,369            2,531        162
SANDY RIVER PLT                       FRAN          1,814            1,939        124
STRONG                                FRAN         62,523           66,790      4,267
TEMPLE                                FRAN         33,376           35,632      2,256
WELD                                  FRAN         17,169           18,346      1,177
WILTON                                FRAN        298,872          318,909     20,037
AMHERST                               HANC          8,261            8,827        567
AURORA                                HANC          6,074            6,489        415
BAR HARBOR                            HANC        188,860          201,812     12,952
BLUE HILL                             HANC         61,126           65,318      4,192
BROOKLIN                              HANC         18,171           19,417      1,246
BROOKSVILLE                           HANC         14,479           15,472        993
BUCKSPORT                             HANC        354,041          377,763     23,722
CASTINE                               HANC         39,090           41,771      2,681
CRANBERRY ISLES                       HANC          3,168            3,385        217
DEDHAM                                HANC         65,579           70,077      4,498
DEER ISLE                             HANC         53,987           57,689      3,702
EASTBROOK                             HANC         20,289           21,663      1,374
ELLSWORTH                             HANC        464,907          496,166     31,259
FRANKLIN                              HANC         44,615           47,674      3,060
FRENCHBORO                            HANC          5,047            5,381        334
GOULDSBORO                            HANC         63,328           67,671      4,343
GREAT POND                            HANC          1,796            1,919        123
HANCOCK                               HANC         78,272           83,640      5,368
LAMOINE                               HANC         45,070           48,161      3,091
MARIAVILLE                            HANC         22,033           23,544      1,511
MOUNT DESERT                          HANC         51,691           55,236      3,545
ORLAND                                HANC         80,640           86,171      5,530
OSBORN                                HANC          3,830            4,090        260
OTIS                                  HANC         14,835           15,853      1,017
PENOBSCOT                             HANC         51,371           54,894      3,523
SEDGWICK                              HANC         28,698           30,666      1,968
SORRENTO                              HANC          6,703            7,162        460
SOUTHWEST HARBOR                      HANC         71,064           75,938      4,874

Prepared by: Maine Municipal Association                                                4
                                               FY 10            FY 10
                                              Rev Share       Rev Share        FY 10
                                             Supp Budget    Change Package    Increase

STONINGTON                            HANC         36,043            38,515      2,472
SULLIVAN                              HANC         43,770            46,772      3,002
SURRY                                 HANC         48,270            51,580      3,310
SWANS ISLAND                          HANC         12,731            13,604        873
TREMONT                               HANC         53,518            57,188      3,670
TRENTON                               HANC         65,810            70,324      4,513
VERONA                                HANC         19,373            20,702      1,329
WALTHAM                               HANC         12,854            13,735        882
WINTER HARBOR                         HANC         20,767            22,191      1,424
ALBION                                KENN         90,009            96,182      6,173
AUGUSTA                               KENN      1,710,789         1,824,433    113,644
BELGRADE                              KENN        129,057           137,908      8,851
BENTON                                KENN        108,137           115,554      7,416
CHELSEA                               KENN        188,675           201,330     12,655
CHINA                                 KENN        166,127           177,521     11,393
CLINTON                               KENN        181,618           193,968     12,350
FARMINGDALE                           KENN        135,082           144,324      9,242
FAYETTE                               KENN         46,314            49,490      3,176
GARDINER                              KENN        528,243           563,422     35,178
HALLOWELL                             KENN        209,135           223,073     13,937
LITCHFIELD                            KENN        177,980           190,083     12,103
MANCHESTER                            KENN        132,604           141,622      9,018
MONMOUTH                              KENN        216,333           230,997     14,664
MOUNT VERNON                          KENN         63,979            68,367      4,388
OAKLAND                               KENN        354,952           378,977     24,024
PITTSTON                              KENN        110,962           118,572      7,610
RANDOLPH                              KENN        110,425           117,895      7,470
READFIELD                             KENN        160,793           171,624     10,832
ROME                                  KENN         33,393            35,683      2,290
SIDNEY                                KENN        140,620           150,264      9,644
VASSALBORO                            KENN        164,395           175,669     11,274
VIENNA                                KENN         34,479            36,805      2,326
WATERVILLE                            KENN      1,704,812         1,817,477    112,665
WAYNE                                 KENN         63,213            67,501      4,288
WEST GARDINER                         KENN         98,219           104,955      6,736
WINDSOR                               KENN        104,070           111,208      7,137
WINSLOW                               KENN        657,705           701,541     43,836
WINTHROP                              KENN        414,906           442,846     27,941
APPLETON                              KNOX        114,272           121,880      7,608
CAMDEN                                KNOX        277,390           296,253     18,863
CUSHING                               KNOX         57,879            61,849      3,969
FRIENDSHIP                            KNOX         39,412            42,115      2,703
HOPE                                  KNOX         81,985            87,538      5,553

Prepared by: Maine Municipal Association                                                 5
                                               FY 10            FY 10
                                              Rev Share       Rev Share       FY 10
                                             Supp Budget    Change Package   Increase

ISLE AU HAUT                          KNOX          2,048            2,189        140
MATINICUS ISLE PLT                    KNOX          1,259            1,345         86
NORTH HAVEN                           KNOX         11,153           11,918        765
OWLS HEAD                             KNOX         56,773           60,666      3,894
ROCKLAND                              KNOX        776,501          827,908     51,407
ROCKPORT                              KNOX        171,242          182,937     11,695
ST GEORGE                             KNOX         91,263           97,521      6,259
SO THOMASTON                          KNOX         54,983           58,753      3,771
THOMASTON                             KNOX        301,560          321,590     20,031
UNION                                 KNOX        115,740          123,636      7,896
VINALHAVEN                            KNOX         43,115           46,072      2,957
WARREN                                KNOX        264,914          282,861     17,947
WASHINGTON                            KNOX         65,515           70,002      4,488
ALNA                                  LINC         30,739           32,847      2,108
BOOTHBAY                              LINC         96,360          102,968      6,609
BOOTHBAY HARBOR                       LINC         75,638           80,825      5,187
BREMEN                                LINC         20,760           22,184      1,424
BRISTOL                               LINC         61,393           65,603      4,210
DAMARISCOTTA                          LINC         92,799           99,148      6,349
DRESDEN                               LINC         70,281           75,101      4,820
EDGECOMB                              LINC         49,846           53,265      3,419
JEFFERSON                             LINC         96,614          103,240      6,626
MONHEGAN PLT                          LINC          1,176            1,257         81
NEWCASTLE                             LINC         85,742           91,623      5,880
NOBLEBORO                             LINC         55,134           58,916      3,781
SOMERVILLE                            LINC         30,451           32,512      2,061
SO BRISTOL                            LINC         10,421           11,136        715
SOUTHPORT                             LINC          9,572           10,229        656
WALDOBORO                             LINC        276,074          294,809     18,735
WESTPORT                              LINC         21,256           22,714      1,458
WHITEFIELD                            LINC         95,029          101,546      6,517
WISCASSET                             LINC        262,608          280,241     17,634
ANDOVER                               OXFO         40,594           43,378      2,784
BETHEL                                OXFO        101,976          108,970      6,994
BROWNFIELD                            OXFO         66,153           70,686      4,533
BUCKFIELD                             OXFO        147,233          157,055      9,822
BYRON                                 OXFO          5,512            5,890        378
CANTON                                OXFO         61,870           66,073      4,203
DENMARK                               OXFO         48,728           52,070      3,342
DIXFIELD                              OXFO        309,700          330,112     20,412
FRYEBURG                              OXFO        216,252          230,796     14,545
GILEAD                                OXFO         15,794           16,842      1,048
GREENWOOD                             OXFO         37,194           39,745      2,551

Prepared by: Maine Municipal Association                                                6
                                               FY 10            FY 10
                                              Rev Share       Rev Share        FY 10
                                             Supp Budget    Change Package    Increase

HANOVER                               OXFO         11,668            12,468        800
HARTFORD                              OXFO         56,489            60,325      3,836
HEBRON                                OXFO         60,654            64,773      4,119
HIRAM                                 OXFO         76,806            82,049      5,243
LINCOLN PLT                           OXFO            889               950         61
LOVELL                                OXFO         31,135            33,271      2,135
MAGALLOWAY PLT                        OXFO          1,230             1,315         84
MEXICO                                OXFO        394,102           420,018     25,916
NEWRY                                 OXFO          9,411            10,057        645
NORWAY                                OXFO        286,509           305,860     19,351
OTISFIELD                             OXFO         73,672            78,724      5,053
OXFORD                                OXFO        186,942           199,727     12,785
PARIS                                 OXFO        321,671           343,319     21,648
PERU                                  OXFO         82,019            87,590      5,572
PORTER                                OXFO         65,846            70,362      4,516
ROXBURY                               OXFO         19,271            20,585      1,314
RUMFORD                               OXFO        620,574           661,718     41,143
STONEHAM                              OXFO          8,407             8,984        577
STOW                                  OXFO         14,080            15,046        966
SUMNER                                OXFO         58,781            62,732      3,951
SWEDEN                                OXFO         16,002            17,099      1,097
UPTON                                 OXFO          1,538             1,644        105
WATERFORD                             OXFO         51,411            54,936      3,526
WEST PARIS                            OXFO        105,377           112,492      7,114
WOODSTOCK                             OXFO         56,496            60,371      3,875
ALTON                                 PENO         41,977            44,841      2,865
BANGOR                                PENO      3,531,146         3,764,373    233,228
BRADFORD                              PENO         77,237            82,451      5,213
BRADLEY                               PENO         71,648            76,513      4,865
BREWER                                PENO        978,345         1,043,060     64,715
BURLINGTON                            PENO         27,963            29,832      1,869
CARMEL                                PENO        130,275           139,166      8,891
CARROLL PLT                           PENO         10,220            10,904        684
CHARLESTON                            PENO         61,721            65,954      4,233
CHESTER                               PENO         44,179            47,126      2,948
CLIFTON                               PENO         34,771            37,156      2,385
CORINNA                               PENO        134,104           143,173      9,069
CORINTH                               PENO        115,121           123,017      7,895
DEXTER                                PENO        308,708           329,299     20,591
DIXMONT                               PENO         46,632            49,830      3,198
DREW PLT                              PENO          6,553             6,984        432
E MILLINOCKET                         PENO        225,517           240,358     14,840
EDDINGTON                             PENO         94,287           100,754      6,466

Prepared by: Maine Municipal Association                                                 7
                                               FY 10            FY 10
                                              Rev Share       Rev Share        FY 10
                                             Supp Budget    Change Package    Increase

EDINBURG                              PENO          7,850             8,375        525
ENFIELD                               PENO        111,254           118,717      7,463
ETNA                                  PENO         57,226            61,111      3,885
EXETER                                PENO         65,712            70,145      4,433
GARLAND                               PENO         50,417            53,865      3,448
GLENBURN                              PENO        287,995           307,366     19,371
GREENBUSH                             PENO        130,195           138,854      8,660
HAMPDEN                               PENO        573,567           611,792     38,225
HERMON                                PENO        223,828           239,179     15,350
HOLDEN                                PENO        152,706           163,110     10,404
HOWLAND                               PENO        127,506           135,955      8,449
HUDSON                                PENO         59,454            63,532      4,077
KENDUSKEAG                            PENO         47,140            50,373      3,233
LAGRANGE                              PENO         35,259            37,677      2,418
LAKEVILLE                             PENO            766               819         53
LEE                                   PENO         47,621            50,847      3,226
LEVANT                                PENO         96,225           102,824      6,599
LINCOLN                               PENO        505,206           538,707     33,502
LOWELL                                PENO         16,719            17,850      1,132
MATTAWAMKEAG                          PENO         63,101            67,314      4,213
MAXFIELD                              PENO          7,572             8,076        504
MEDWAY                                PENO        188,167           200,551     12,384
MILFORD                               PENO        217,443           232,012     14,569
MILLINOCKET                           PENO        575,539           613,440     37,901
MT CHASE                              PENO         10,732            11,467        735
NEWBURGH                              PENO         89,791            95,854      6,063
NEWPORT                               PENO        163,385           174,502     11,117
OLD TOWN                              PENO        760,820           811,259     50,438
ORONO                                 PENO      1,044,273         1,113,312     69,040
ORRINGTON                             PENO        189,754           202,677     12,923
PASSADUMKEAG                          PENO         29,459            31,439      1,980
PATTEN                                PENO         91,289            97,360      6,071
PLYMOUTH                              PENO         59,683            63,777      4,093
SEBOEIS PLT                           PENO          2,098             2,241        143
SPRINGFIELD                           PENO         32,197            34,343      2,146
STACYVILLE                            PENO         65,221            69,490      4,269
STETSON                               PENO         49,116            52,483      3,367
VEAZIE                                PENO        220,550           235,094     14,544
WEBSTER PLT                           PENO          7,958             8,486        528
WINN                                  PENO         33,373            35,597      2,224
WOODVILLE                             PENO         15,707            16,771      1,064
PENOBSCOT NATION                      PENO         33,966            36,266      2,300
ABBOT                                 PISC         27,632            29,528      1,895

Prepared by: Maine Municipal Association                                                 8
                                                FY 10            FY 10
                                               Rev Share       Rev Share       FY 10
                                              Supp Budget    Change Package   Increase

ATKINSON                               PISC         21,333           22,770      1,437
BEAVER COVE                            PISC          2,109            2,254        145
BOWERBANK                              PISC          1,862            1,990        128
BROWNVILLE                             PISC         96,276          102,714      6,438
DOVER-FOXCROFT                         PISC        290,973          310,507     19,533
GREENVILLE                             PISC         80,659           86,172      5,513
GUILFORD                               PISC        100,964          107,752      6,788
KINGSBURY PLT                          PISC            156              167         11
LAKE VIEW PLT                          PISC            343              367         24
MEDFORD                                PISC         23,718           25,289      1,572
MILO                                   PISC        234,686          250,231     15,545
MONSON                                 PISC         41,110           43,885      2,776
PARKMAN                                PISC         40,001           42,731      2,730
SANGERVILLE                            PISC         69,646           74,363      4,718
SEBEC                                  PISC         24,730           26,426      1,696
SHIRLEY                                PISC          8,315            8,885        570
WELLINGTON                             PISC         12,689           13,554        865
WILLIMANTIC                            PISC          3,960            4,231        272
ARROWSIC                              SAGA          16,842           17,998      1,155
BATH                                  SAGA         824,272          879,055     54,783
BOWDOIN                               SAGA         133,230          142,367      9,137
BOWDOINHAM                            SAGA         166,592          177,850     11,258
GEORGETOWN                            SAGA          25,300           27,035      1,735
PHIPPSBURG                            SAGA          73,095           78,108      5,013
RICHMOND                              SAGA         184,930          197,474     12,544
TOPSHAM                               SAGA         621,475          663,342     41,867
WEST BATH                             SAGA          71,941           76,875      4,934
WOOLWICH                              SAGA         133,206          142,335      9,130
ANSON                                 SOME         211,027          225,094     14,067
ATHENS                                SOME          49,972           53,353      3,380
BINGHAM                               SOME         102,647          109,433      6,786
BRIGHTON PLT                          SOME           4,994            5,332        338
CAMBRIDGE                             SOME          27,104           28,946      1,842
CANAAN                                SOME         121,659          129,896      8,237
CARATUNK                              SOME           3,545            3,789        243
CORNVILLE                             SOME          74,722           79,787      5,065
DENNISTOWN PLT                        SOME             760              812         52
DETROIT                               SOME          43,698           46,677      2,979
EMBDEN                                SOME          42,653           45,578      2,925
FAIRFIELD                             SOME         531,309          566,782     35,473
HARMONY                               SOME          47,304           50,530      3,227
HARTLAND                              SOME         114,299          122,014      7,715
HIGHLAND PLT                          SOME           5,939            6,331        392

Prepared by: Maine Municipal Association                                                 9
                                               FY 10            FY 10
                                              Rev Share       Rev Share       FY 10
                                             Supp Budget    Change Package   Increase

JACKMAN                               SOME         55,395           59,095      3,700
MADISON                               SOME        394,387          420,643     26,257
MERCER                                SOME         47,540           50,725      3,185
MOOSE RIVER                           SOME         19,994           21,322      1,328
MOSCOW                                SOME         45,405           48,433      3,028
NEW PORTLAND                          SOME         60,809           64,874      4,065
NORRIDGEWOCK                          SOME        235,219          250,987     15,768
PALMYRA                               SOME         80,374           85,886      5,512
PITTSFIELD                            SOME        323,243          344,858     21,615
PLEASANT RIDGE PLT                    SOME          3,233            3,454        222
RIPLEY                                SOME         20,125           21,506      1,380
ST ALBANS                             SOME         69,391           74,150      4,759
SKOWHEGAN                             SOME        773,625          825,076     51,451
SMITHFIELD                            SOME         65,094           69,467      4,373
SOLON                                 SOME         66,050           70,490      4,441
STARKS                                SOME         45,968           49,040      3,072
THE FORKS PLT                         SOME            950            1,015         65
W FORKS PLT                           SOME          1,075            1,149         74
BELFAST                               WALD        599,101          638,948     39,847
BELMONT                               WALD         38,605           41,253      2,648
BROOKS                                WALD         57,791           61,720      3,928
BURNHAM                               WALD         70,453           75,208      4,755
FRANKFORT                             WALD         55,623           59,404      3,780
FREEDOM                               WALD         51,950           55,424      3,474
ISLESBORO                             WALD         19,545           20,885      1,340
JACKSON                               WALD         32,688           34,893      2,205
KNOX                                  WALD         46,933           50,098      3,165
LIBERTY                               WALD         47,395           50,636      3,241
LINCOLNVILLE                          WALD        102,941          110,001      7,060
MONROE                                WALD         79,965           85,279      5,314
MONTVILLE                             WALD         69,072           73,710      4,638
MORRILL                               WALD         38,403           41,037      2,634
NORTHPORT                             WALD         64,548           68,975      4,427
PALERMO                               WALD         52,475           56,073      3,599
PROSPECT                              WALD         44,083           47,051      2,968
SEARSMONT                             WALD         71,940           76,825      4,886
SEARSPORT                             WALD        204,297          217,957     13,660
STOCKTON SPRINGS                      WALD         83,151           88,811      5,660
SWANVILLE                             WALD         68,501           73,186      4,685
THORNDIKE                             WALD         40,814           43,590      2,776
TROY                                  WALD         60,501           64,591      4,090
UNITY                                 WALD         89,972           96,141      6,170
WALDO                                 WALD         38,748           41,392      2,643

Prepared by: Maine Municipal Association                                                10
                                               FY 10            FY 10
                                              Rev Share       Rev Share       FY 10
                                             Supp Budget    Change Package   Increase

WINTERPORT                            WALD        182,561          195,032     12,471
ADDISON                               WASH         56,198           60,052      3,854
ALEXANDER                             WASH         23,307           24,906      1,598
BAILEYVILLE                           WASH        188,090          200,492     12,402
BARING                                WASH         23,721           25,295      1,574
BEALS                                 WASH         40,117           42,816      2,699
BEDDINGTON                            WASH            360              384         25
CALAIS                                WASH        421,146          448,865     27,719
CHARLOTTE                             WASH         31,036           33,091      2,055
CHERRYFIELD                           WASH         52,195           55,768      3,573
CODYVILLE PLT                         WASH            -                -          -
COLUMBIA                              WASH         23,325           24,910      1,584
COLUMBIA FALLS                        WASH         33,577           35,856      2,279
COOPER                                WASH          8,500            9,078        578
CRAWFORD                              WASH          5,005            5,349        343
CUTLER                                WASH         19,491           20,828      1,337
DANFORTH                              WASH         33,319           35,577      2,259
DEBLOIS                               WASH          1,254            1,340         86
DENNYSVILLE                           WASH         18,943           20,220      1,278
E MACHIAS                             WASH         61,937           66,155      4,218
EASTPORT                              WASH        146,309          156,007      9,699
GRAND LAKE STREAM PL                  WASH          4,421            4,724        303
HARRINGTON                            WASH         71,408           76,180      4,771
JONESBORO                             WASH         25,899           27,675      1,776
JONESPORT                             WASH         60,623           64,781      4,158
LUBEC                                 WASH         99,506          106,189      6,684
MACHIAS                               WASH        228,621          243,750     15,129
MACHIASPORT                           WASH         40,816           43,615      2,799
MARSHFIELD                            WASH         28,797           30,746      1,950
MEDDYBEMPS                            WASH          6,269            6,699        430
MILBRIDGE                             WASH         81,736           87,249      5,512
NORTHFIELD                            WASH          3,878            4,144        266
PEMBROKE                              WASH         44,165           47,166      3,001
PERRY                                 WASH         34,300           36,652      2,352
PRINCETON                             WASH         71,243           75,986      4,743
ROBBINSTON                            WASH         19,315           20,640      1,325
ROQUE BLUFFS                          WASH          5,715            6,107        392
STEUBEN                               WASH         53,568           57,242      3,674
TALMADGE                              WASH          6,532            6,965        433
TOPSFIELD                             WASH         10,208           10,905        696
VANCEBORO                             WASH         11,284           12,038        754
WAITE                                 WASH          6,377            6,807        430
WESLEY                                WASH          6,572            7,019        447

Prepared by: Maine Municipal Association                                                11
                                               FY 10            FY 10
                                              Rev Share       Rev Share        FY 10
                                             Supp Budget    Change Package    Increase

WHITING                               WASH         21,204            22,658      1,454
WHITNEYVILLE                          WASH         18,611            19,852      1,242
PLEASANT POINT                        WASH         36,014            38,453      2,439
INDIAN TOWNSHIP                       WASH         39,086            41,733      2,647
ACTON                                 YORK         78,278            83,647      5,368
ALFRED                                YORK        128,939           137,782      8,843
ARUNDEL                               YORK        185,138           197,810     12,672
BERWICK                               YORK        420,365           448,826     28,461
BIDDEFORD                             YORK      1,557,733         1,662,125    104,392
BUXTON                                YORK        343,989           367,580     23,591
CORNISH                               YORK         59,816            63,918      4,102
DAYTON                                YORK        109,261           116,702      7,441
ELIOT                                 YORK        282,255           301,612     19,357
HOLLIS                                YORK        184,871           197,549     12,679
KENNEBUNK                             YORK        524,951           560,932     35,980
KENNEBUNKPORT                         YORK        114,599           122,459      7,859
KITTERY                               YORK        557,839           595,705     37,866
LEBANON                               YORK        208,354           222,643     14,289
LIMERICK                              YORK        119,488           127,680      8,192
LIMINGTON                             YORK        123,660           132,141      8,481
LYMAN                                 YORK        142,932           152,734      9,802
NEWFIELD                              YORK         47,664            50,933      3,269
NORTH BERWICK                         YORK        211,066           225,541     14,475
OGUNQUIT                              YORK         37,218            39,770      2,552
OLD ORCHARD BEACH                     YORK        529,131           564,960     35,828
PARSONSFIELD                          YORK         91,390            97,606      6,216
SACO                                  YORK      1,179,856         1,259,266     79,410
SANFORD                               YORK      1,695,776         1,809,004    113,228
SHAPLEIGH                             YORK         95,199           101,728      6,529
SO BERWICK                            YORK        415,567           443,695     28,128
WATERBORO                             YORK        312,948           334,410     21,462
WELLS                                 YORK        340,020           363,339     23,319
YORK                                  YORK        480,843           513,820     32,977

TOTALS                                         89,299,630        95,286,770   6,000,000




Prepared by: Maine Municipal Association                                                  12

								
To top