Independent Producer Studio Relationship Comparrasions

Independent Producer Studio Relationship Comparisons Description Gross Box Office Film Rental (at 50%) Distribution Fee (at 35%) Direct Distribution Expense Distributors Theatrical Net Video Gross Income Video Distribution Fee (at 35%) Video Dup & Dist Expenses Distributors Video Net Premium Cable Gross PC Distribution Fee (at 25%) Direct Distribution Expenses PC Distributor's Net Network Gross Network Distribution Fee (at 25%) Direct Distribution Expenses Network Distributor's Net Major Foreign Territories Theatrical Foreign Theatrical Film Rental (at 50%) Foreign Distribution Fee (at 35%) Foreign Direct Dist Expenses Distributors Foreign Theatrical Net Major Foreign Territory Video Gross Income Major Foreign Video Distribution Fee (at 35%) Video Dup & Dist Expenses Foreign Territory Distributors Video Net Foreign Theatrical & Video Distributor's Net Sales Agent Fee (at 15%) Coliseum Foreign Theatrical & Video Dist.'s Net Foreign Premium Cable Gross Sales Agent Fee (at 15%) Direct Distribution Expenses Coliseum Foreign PC Distributor's Net Foreign Network Gross Sales Agent Fee (at 15%) Direct Distribution Expenses Coliseum Network Distributor's Net Total Coliseum Distributor's Net Sales Agent/Coliseum Direct Sales Expenses Production Financing Expense Negative Cost Talent Residuals (Est. @ 4% of Coliseum Dist. Net) Producer's Gross Studio Burden Talent Participation (at 15%) Producer's Net Studio's Share Producer's Share Studio Producer Negative Pick-up Distribution Only 50,000,000 50,000,000 50,000,000 25,000,000 25,000,000 25,000,000 8,750,000 8,750,000 8,750,000 20,000,000 20,000,000 20,000,000 (3,750,000) (3,750,000) (3,750,000) 75,000,000 26,250,000 5,952,381 42,797,619 5,500,000 1,375,000 150,000 3,975,000 7,000,000 1,750,000 200,000 5,050,000 35,000,000 17,500,000 6,125,000 14,000,000 (2,625,000) 52,500,000 18,375,000 4,166,667 29,958,333 27,333,333 4,100,000 23,233,333 3,850,000 577,500 150,000 3,122,500 4,900,000 735,000 200,000 3,965,000 78,393,452 200,000 4,500,000 20,000,000 3,135,738 50,557,714 9,100,388.6 7,583,657 33,873,669 30,486,302 3,387,367 75,000,000 26,250,000 5,952,381 42,797,619 5,500,000 1,375,000 150,000 3,975,000 7,000,000 1,750,000 200,000 5,050,000 35,000,000 17,500,000 6,125,000 14,000,000 (2,625,000) 52,500,000 18,375,000 4,166,667 29,958,333 27,333,333 4,100,000 23,233,333 3,850,000 577,500 150,000 3,122,500 4,900,000 735,000 200,000 3,965,000 78,393,452 200,000 2,400,000 20,000,000 3,135,738 52,657,714 7,898,657 44,759,057 22,379,529 22,379,529 75,000,000 26,250,000 5,952,381 42,797,619 5,500,000 150,000 5,350,000 7,000,000 200,000 6,800,000 35,000,000 17,500,000 6,125,000 14,000,000 (2,625,000) 52,500,000 18,375,000 4,166,667 29,958,333 27,333,333 4,100,000 23,233,333 3,850,000 577,500 150,000 3,122,500 4,900,000 735,000 200,000 3,965,000 81,518,452 200,000 2,400,000 20,000,000 3,260,738 55,657,714 8,348,657 47,309,057 47,309,057 155 Granada St., Suite LCamarillo, CA 93010805-383-2766 fax 805-383-3766  www.ebgroup.net